Clearwater Analytics Holdings, Inc.

NYSE:CWAN 株式レポート

時価総額:US$7.3b

Clearwater Analytics Holdings バランスシートの健全性

財務の健全性 基準チェック /46

Clearwater Analytics Holdingsの総株主資本は$2.1B 、総負債は$806.4Mで、負債比率は39.2%となります。総資産と総負債はそれぞれ$3.0Bと$972.3Mです。

主要情報

39.25%

負債資本比率

US$806.40m

負債

インタレスト・カバレッジ・レシオn/a
現金US$81.51m
エクイティUS$2.05b
負債合計US$972.29m
総資産US$3.03b

財務の健全性に関する最新情報

Recent updates

ナラティブの更新 May 16

CWAN: Cash Offer At US$24.55 Will Anchor AI Risk Outlook

Analysts have trimmed their price targets for Clearwater Analytics to $24.55 from $36, citing the agreed $24.55 per share cash acquisition and their view that this deal price fairly reflects the company as AI related concerns weigh on software stocks. Analyst Commentary Analysts see the agreed US$24.55 per share cash offer as a key reference point for Clearwater Analytics, with the transaction price now anchoring how they think about valuation and risk-reward.
ナラティブの更新 May 02

CWAN: Cash Offer And AI Skepticism Will Shape Balanced Risk Profile

Analysts have trimmed their price target for Clearwater Analytics Holdings to about $24, in line with the $24.55 per share cash offer from the Permira and Warburg Pincus led investor group. They view the agreed deal price as a fair reflection of value given current sector sentiment around AI driven software names.
ナラティブの更新 Apr 16

CWAN: Cash Buyout Terms And AI Caution Will Shape Future Risk Reward

Narrative update on Clearwater Analytics Holdings Analysts trimmed their price targets on Clearwater Analytics toward the $24.55 per share cash deal value. Updated assumptions reflect a fair value near $24.09, as they cite the agreed buyout price and growing AI-related caution in software as key reasons for the change.
ナラティブの更新 Apr 02

CWAN: Takeover Cash Offer And Downgrades Will Shape Balanced Risk Profile

The analyst fair value estimate for Clearwater Analytics Holdings has shifted from $25.91 to $24.47, as analysts align their targets closer to the agreed $24.55 per share cash acquisition price and factor in more cautious assumptions around growth, profitability, and future P/E multiples. Analyst Commentary Recent research has shifted toward treating Clearwater Analytics Holdings more as a deal-driven story rather than a long term growth call.
ナラティブの更新 Mar 19

CWAN: Take Private Cash Deal And AI Concerns Will Shape Risk Reward

The analyst price target for Clearwater Analytics Holdings is now set around $24.09, edging slightly above the prior $24.00 as analysts align their models with the $24.55 per share cash acquisition agreement and temper earlier growth and margin expectations amid broader AI related software concerns. Analyst Commentary Recent Street research has shifted toward a more cautious stance on Clearwater Analytics Holdings, with several bearish analysts trimming their ratings and aligning price targets more closely with the announced US$24.55 per share cash acquisition price.
ナラティブの更新 Mar 05

CWAN: Cash Takeout At US$24.55 Will Define Deal Risk Balance

The analyst price target for Clearwater Analytics Holdings has been revised to $24.55 from about $33.55. This change reflects analysts' view that the agreed $24.55 per share cash acquisition, along with softer assumptions for revenue growth, profit margins, and future P/E, now better captures the company’s risk and return profile.
ナラティブの更新 Feb 18

CWAN: Take Private Deal At US$24.55 Will Shape Future Upside

Analysts have trimmed their average price target on Clearwater Analytics Holdings to $33.55 from $34.74, reflecting more cautious views on valuation and margin assumptions following several recent downgrades, even though revenue growth expectations remain slightly higher. Analyst Commentary Recent downgrades have pulled the average price target on Clearwater Analytics Holdings slightly lower, but the underlying commentary is not uniformly negative.
ナラティブの更新 Feb 04

CWAN: Take-Private Bid And Downgrades Will Shape Balanced Risk Reward Outlook

Analysts have trimmed their price targets on Clearwater Analytics Holdings, cutting fair value from about $27.89 to $25.91 per share as recent downgrades and questions around acquisition-driven sentiment feed into slightly lower P/E and profitability assumptions. Analyst Commentary Recent research has shifted toward a more cautious stance on Clearwater Analytics Holdings, with several downgrades offsetting earlier optimism around a potential take private scenario and higher takeover values.
ナラティブの更新 Jan 21

CWAN: Take Private Deal At US$24.55 Will Drive Future Repricing

Analysts have trimmed their fair value estimate for Clearwater Analytics Holdings to about US$34.74 from US$36.00, reflecting updated assumptions for slower revenue growth, higher profit margins, and a lower future P/E multiple, following recent research that includes a downgrade and ongoing discussion of potential take private interest around at least US$26 per share. Analyst Commentary Recent research around Clearwater Analytics Holdings reflects a split view, with some cautious tones on execution and valuation but also a clear pocket of optimism tied to potential corporate actions and perceived mispricing.
ナラティブの更新 Jan 07

CWAN: Take Private Deal And Fair Value Assumptions Will Define Risk Reward

Analysts have nudged their fair value estimate for Clearwater Analytics Holdings up from US$23.00 to US$24.00 per share. They point to recent Street research that highlights potential take private interest and a view that the shares could be worth at least US$26.00 in a buyout scenario as key supports for the higher price target.
ナラティブの更新 Dec 23

CWAN: Take-Private Bidding Will Drive Shares Toward Higher Cash Premium

Analysts have trimmed their fair value estimate for Clearwater Analytics Holdings slightly, reducing it from about $28.55 to $27.89 per share. They cited modestly slower projected revenue growth and a lower future price to earnings multiple, partly offset by improved profit margin assumptions and a marginally reduced discount rate.
ナラティブの更新 Dec 09

CWAN: Take-Private Bidding Interest Will Drive Shares Toward Higher Future Premium

Analysts have nudged their price target on Clearwater Analytics Holdings slightly higher to reflect a fair value of about $28.55 per share, citing a supportive backdrop of potential take private interest and reaffirmed confidence in the company’s long term growth and profitability profile. Analyst Commentary Bullish analysts argue that the prospect of a take private transaction underscores latent strategic value in Clearwater Analytics that is not fully reflected in the current share price, supporting higher valuation targets.
分析記事 Dec 04

Investor Optimism Abounds Clearwater Analytics Holdings, Inc. (NYSE:CWAN) But Growth Is Lacking

You may think that with a price-to-sales (or "P/S") ratio of 9.6x Clearwater Analytics Holdings, Inc. ( NYSE:CWAN ) is...
ナラティブの更新 Nov 25

CWAN: Takeover Interest Will Drive Shares Toward a Potential Premium

Narrative Update on Clearwater Analytics Holdings Analysts have slightly lowered their price target for Clearwater Analytics Holdings from $29.00 to $28.55 per share. They cite ongoing market sentiment and recent acquisition impacts as key factors behind this revision.
分析記事 Nov 13

Additional Considerations Required While Assessing Clearwater Analytics Holdings' (NYSE:CWAN) Strong Earnings

Despite posting some strong earnings, the market for Clearwater Analytics Holdings, Inc.'s ( NYSE:CWAN ) stock hasn't...
Seeking Alpha Nov 10

Clearwater Analytics: Pipeline Is Robust As Expansion Continues

Summary Clearwater Analytics Holdings, Inc. remains a Buy as integration of acquisitions strengthens its SaaS platform and expands its end-to-end investment management capabilities. CWAN's growth strategy focuses on international expansion, product cross-selling, and targeting complex, regulated segments with high barriers to entry. Despite a 47% stock price drop and analyst concerns over integration risk, CWAN maintains strong revenue growth and a robust pipeline. CWAN valuation remains at a premium to peers, but continued high growth, generative AI rollout, and geographic expansion support my patient bullish outlook. Read the full article on Seeking Alpha
ナラティブの更新 Nov 07

CWAN: Core Business Strength and Integration Progress Will Drive Long-Term Upside

The analyst price target for Clearwater Analytics Holdings has been revised downward from $30.55 to $29.00. Analysts cite slower expected revenue growth but also acknowledge a resilient profit margin and optimism about the company's multi-year growth prospects, despite recent investor concerns.
ナラティブの更新 Sep 04

Operational Efficiencies And Global Demand Will Boost Prospects Amid Risks

Clearwater Analytics’ unchanged price target reflects a balanced analyst view as integration risks and asset concerns offset attractive FCF-based valuation and strong platform expansion potential, keeping fair value steady at $30.55. Analyst Commentary Stock’s recent decline attributed to concerns over the quality of acquired assets and execution risks integrating multiple acquisitions simultaneously.
分析記事 Jul 13

Clearwater Analytics Holdings (NYSE:CWAN) Has A Rock Solid Balance Sheet

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
Seeking Alpha Apr 24

Clearwater Analytics: 3 Acquisitions That Make This A Strong Buy

Summary I am upgrading Clearwater Analytics to a 'Strong Buy' due to their strategic acquisitions and robust fundamentals, despite recent stock price fluctuations. Clearwater's acquisition of Enfusion, Beacon, and Bistro significantly enhances their product offerings and positions them as a comprehensive solution provider in the financial software industry. The Enfusion deal, valued at $1.5 billion, adds $200 million ARR and expands Clearwater's capabilities into front office functions, addressing a critical gap. Despite integration risks, particularly with Enfusion, these acquisitions are poised to accelerate Clearwater's growth and improve key valuation metrics, making it a compelling investment. Read the full article on Seeking Alpha
Seeking Alpha Feb 23

Clearwater Analytics Holdings: Growth Outlook Remains Very Robust

Summary Clearwater Analytics Holdings' 4Q24 performance shows strong revenue growth momentum, with a 27.7% y/y increase and ARR up 25.3% y/y, signaling robust demand. The pending $1.5 billion acquisition of Enfusion significantly broadens CWAN's TAM, enabling front-to-back investment management solutions and international expansion. CWAN's gross margin expanded to 78.8% in 4Q24, with management guiding for >80% margins, driven by AI-driven automation and operational efficiencies. Read the full article on Seeking Alpha
User avatar
新しいナラティブ Feb 07

Global Expansion, Generative AI, And Snowflake Partnership Will Drive Future Success

Strategic global expansion, upselling, and partnerships position the company for potential revenue growth and improved margins.

財務状況分析

短期負債: CWANの 短期資産 ( $294.2M ) が 短期負債 ( $130.5M ) を超えています。

長期負債: CWANの短期資産 ( $294.2M ) は 長期負債 ( $841.8M ) をカバーしていません。


デット・ツー・エクイティの歴史と分析

負債レベル: CWANの 純負債対資本比率 ( 35.3% ) は 満足できる 水準であると考えられます。

負債の削減: CWANは 5 年前には株主資本がマイナスでしたが、現在はプラスになっており、改善されています。

債務返済能力: CWANの負債は 営業キャッシュフロー によって 十分にカバー されています ( 21% )。

インタレストカバレッジ: CWANの負債に対する 利息支払いEBIT によって 十分にカバーされている かどうかを判断するにはデータが不十分です。


貸借対照表


健全な企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/21 12:42
終値2026/05/21 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Clearwater Analytics Holdings, Inc. 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。14

アナリスト機関
Andrew SchmidtCitigroup Inc
Peter HeckmannD.A. Davidson & Co.
Gabriela BorgesGoldman Sachs