GDS Holdings Limited

NasdaqGM:GDS 株式レポート

時価総額：US$8.5b

GDS Holdings 将来の成長

Future 基準チェック /26

GDS Holdings利益と収益がそれぞれ年間13%と12.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に3.4% 11.9%なると予測されています。

主要情報

13.0%

収益成長率

11.91%

EPS成長率

IT 収益成長15.9%
収益成長率12.4%
将来の株主資本利益率3.39%
アナリストカバレッジ

Good

最終更新日30 Apr 2026

今後の成長に関する最新情報

Recent updates

GDS: Governance Shift Will Support Future Upside Potential

Analysts have raised their price target for GDS Holdings to $56.89 from $53.72, citing updated assumptions for revenue growth, profit margins, and future P/E that are incorporated into their fair value models. What's in the News GDS issued earnings guidance for 2026, with total revenues expected in the range of RMB 12,400 million to RMB 12,900 million, which implies a year on year change of approximately 8.5% to 12.8% based on the company’s own comparison.

GDS: 2026 Guidance And Preferred Equity Raise Will Support Upside

Analysts have modestly raised their price target on GDS Holdings to $71.22 from $68.63, citing updated assumptions around revenue growth, profit margins, and a revised framework for future P/E. What's in the News GDS issued earnings guidance for 2026, with total revenues expected in a range of RMB 12,400 million to RMB 12,900 million, which the company states implies a year on year increase of about 8.5% to 12.8% (Corporate guidance).

GDS: Higher Control Concentration And Costly Preferred Shares Will Pressure Shares

Analysts have raised their price target on GDS Holdings by roughly $3, reflecting updated views on fair value, growth assumptions, and future P/E expectations, even as projected profit margins are revised lower. What's in the News GDS issued earnings guidance for 2026, with total revenues expected in a range of RMB 12,400 million to RMB 12,900 million, which implies a projected year on year change of roughly 8.5% to 12.8% (Corporate Guidance).

GDS Holdings (NASDAQ:GDS) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Mar 30
GDS Holdings (NASDAQ:GDS) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

GDS: Governance Shift And Preferred Financing Will Support Future Upside Potential

Analysts have nudged their price target on GDS Holdings higher to about $53.72 from roughly $52.89. This reflects updated assumptions around discount rates, revenue growth, profit margins and future P/E levels.

GDS: New Preferred Deal And Governance Changes Will Support Upside

Analysts have made a small upward adjustment to their GDS Holdings price target to $52.89 from $52.73, reflecting updated assumptions related to fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News GDS Holdings closed a private placement of Series B Redeemable Convertible Preferred Shares on February 6, 2026, raising gross proceeds of US$300,000,000, with participation from Chinese institutional investors including new investor Huatai Capital Investment Limited (Key Developments).

GDS: 300MW 2025 Leasing And 2026 Installs Will Support Upside

Narrative Update Analysts have adjusted their fair value estimate for GDS Holdings from $48.30 to $52.73, citing updated assumptions on discount rates, long term revenue growth, profit margins, and future P/E expectations following recent mixed 3Q25 results and steady 2025 guidance. Analyst Commentary Bullish and bearish analysts are reading the same mixed 3Q25 update and 2025 guidance in very different ways, which shows up directly in how they think about fair value and upside versus execution risk.

GDS: 2025 Leasing And 2026 Installs Will Support Earnings Upside

Narrative Update The analyst price target for GDS Holdings is adjusted to US$68.63 from US$63.03 as analysts factor in higher modeled revenue growth, improved profit margins, a lower discount rate, and a reduced future P/E assumption supported by recent Street research that includes mixed 3Q25 results with maintained 2025 guidance and a new Outperform initiation. Analyst Commentary Bullish analysts are signaling constructive sentiment on GDS Holdings, even where price targets are adjusted, with the focus staying on execution against guidance and long term growth potential.

GDS Holdings Limited's (NASDAQ:GDS) 28% Share Price Surge Not Quite Adding Up

Jan 31
GDS Holdings Limited's (NASDAQ:GDS) 28% Share Price Surge Not Quite Adding Up

GDS: Execution Risk Around 300MW 2025 Leasing Will Pressure Shares

Analysts have slightly reduced their price targets on GDS Holdings, with recent moves such as TD Cowen trimming its target to US$37 and a new Outperform initiation at Macquarie with a US$46.70 target, reflecting updated views on mixed 3Q25 results, maintained 2025 guidance, expectations for 300MW of 2025 leasing, and higher installs in 2026. Analyst Commentary Recent Street research shows a mixed but cautious tone around GDS Holdings, with some bearish analysts trimming expectations even as others initiate coverage with constructive views.

GDS: 2025 Leasing And 2026 Installs Will Drive Shares Higher

Our updated view trims the analyst price target for GDS Holdings by about US$1, reflecting analysts' mixed reactions to recent 3Q25 results, maintained 2025 guidance, and expectations for 300MW of 2025 leasing with higher 2026 installs that support a more moderate profit and P/E outlook. Analyst Commentary Bullish Takeaways Bullish analysts point to the maintained 2025 guidance and planned 300MW of 2025 leasing as key supports for the current valuation framework, suggesting the existing plan is intact despite mixed 3Q25 results.

GDS: 2025 Leasing Pipeline Will Support Long-Term Earnings Upside

Analysts have nudged their fair value estimate for GDS Holdings modestly higher, from about $61.83 to $63.03. They cited supportive Street research that highlights solid long term revenue growth prospects, despite a slightly lower near term price target and mixed quarterly results.

GDS Holdings: China Demand Is At An Inflection Point

Dec 04

GDS: Profit Margins And Net Debt Will Drive Shares Higher

Analysts have raised their price target for GDS Holdings from $47.44 to $48.21 per share. They cite updated projections that reflect slightly improved profit margins and lower expected net debt following recent developments.

900MW Land In China Will Expand AI Data Centers

GDS Holdings’ consensus price target has increased to $47.25 as analysts cite improved balance sheet strength from asset-backed deals and a REIT IPO, anticipated dual-primary listing in Hong Kong, and resumed high-end chip shipments in China as catalysts for higher valuation and growth. Analyst Commentary Bullish analysts cite improved valuation and balance sheet strength following asset-backed securities deals and a commercial real estate investment trust (C-REIT) IPO, which reduced net debt.

GDS Holdings Limited's (NASDAQ:GDS) Shares Climb 27% But Its Business Is Yet to Catch Up

Jun 29
GDS Holdings Limited's (NASDAQ:GDS) Shares Climb 27% But Its Business Is Yet to Catch Up

There May Be Underlying Issues With The Quality Of GDS Holdings' (NASDAQ:GDS) Earnings

May 27
There May Be Underlying Issues With The Quality Of GDS Holdings' (NASDAQ:GDS) Earnings

GDS Holdings Limited's (NASDAQ:GDS) Shares Climb 31% But Its Business Is Yet to Catch Up

May 07
GDS Holdings Limited's (NASDAQ:GDS) Shares Climb 31% But Its Business Is Yet to Catch Up

GDS Holdings: Capped International Expansion Due To High Financial Leverage

Mar 12

GDS Holdings: AI Boom Fuels Rally, But Monetization Risks Remain (Rating Upgrade)

Feb 24
User avatar

Surging AI Demand And Global Expansion Will Boost The Company's Earnings Growth

Surge in AI demand and strategic positioning in Tier 1 markets are driving growth and enhancing future revenue prospects through hyperscale campuses.

GDS Holdings: From AI Darling To Cash-Burning Nomad

Nov 20

GDS Holdings: Multiple Positives (Rating Upgrade)

Aug 22

GDS Holdings: A Datacenter Play That Hasn't Been Overbought... Yet

Jun 13

GDS: Eyes On Domestic And International Businesses

May 25

GDS Preparing To Spin Off Its Global Business?

Mar 12

GDS: Fundraising And Q4 Results Preview

Feb 20

業績と収益の成長予測

NasdaqGM:GDS - アナリストの将来予測と過去の財務データ ( )CNY Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202817,1141,028-2,4586,24711
12/31/202714,496491-4,5604,86518
12/31/202612,716296-3,7094,49819
12/31/202511,432895-1,3283,365N/A
9/30/202511,2011,165-1,0553,311N/A
6/30/202510,934277-5173,216N/A
3/31/202510,613183-4772,843N/A
12/31/202410,322-854-1,3161,938N/A
9/30/202410,014-3,4648841,958N/A
6/30/20249,913-3,723631,827N/A
3/31/20249,806-3,783-2572,069N/A
12/31/20239,782-3,985-1,3612,065N/A
9/30/20239,804-1,358-7,3782,024N/A
6/30/20239,653-1,277-7,5962,089N/A
3/31/20239,491-1,425-7,0412,974N/A
12/31/20229,268-1,348-5,3442,810N/A
9/30/20229,109-1,666-5,8072,356N/A
6/30/20228,803-1,651-7,4072,237N/A
3/31/20228,356-1,588-8,786981N/A
12/31/20217,819-1,314-8,6791,201N/A
9/30/20217,263-1,257-8,8071,108N/A
6/30/20216,726-1,144-8,170644N/A
3/31/20216,205-933-7,501466N/A
12/31/20205,739-738-7,897321N/A
9/30/20205,287-561-8,06980N/A
6/30/20204,828-459-6,863254N/A
3/31/20204,471-451-6,434183N/A
12/31/20194,122-500-4,628293N/A
9/30/20193,773-506N/A333N/A
6/30/20193,469-503N/A205N/A
3/31/20193,122-499N/A71N/A
12/31/20182,792-430N/A-13N/A
9/30/20182,468-424N/A-153N/A
6/30/20182,130-395N/A-253N/A
3/31/20181,828-369N/A-288N/A
12/31/20171,616-327N/A-168N/A
9/30/20171,422-314N/A-167N/A
6/30/20171,295-308N/AN/AN/A
3/31/20171,195-377N/A-146N/A
12/31/20161,056-403N/A-129N/A
9/30/2016953-357N/A-154N/A
6/30/2016846-326N/A-89N/A
3/31/2016762-234N/A-101N/A
12/31/2015704-217N/A-80N/A

アナリストによる今後の成長予測

収入対貯蓄率: GDSの予測収益成長率 (年間13% ) は 貯蓄率 ( 3.4% ) を上回っています。

収益対市場: GDSの収益 ( 13% ) US市場 ( 16% ) よりも低い成長が予測されています。

高成長収益: GDSの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: GDSの収益 ( 12.4% ) US市場 ( 11.1% ) よりも速いペースで成長すると予測されています。

高い収益成長: GDSの収益 ( 12.4% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: GDSの 自己資本利益率 は、3年後には低くなると予測されています ( 3.4 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/03 19:03
終値2026/05/01 00:00
収益2025/12/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

GDS Holdings Limited 19 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。36

アナリスト機関
Nathan CrossettBerenberg
Huiqun LiBofA Global Research
Yishi ChenCCB International Securities Limited