Expensify バランスシートの健全性
財務の健全性 基準チェック /66
Expensifyの総株主資本は$132.7M 、総負債は$0.0で、負債比率は0%となります。総資産と総負債はそれぞれ$186.0Mと$53.2Mです。
主要情報
0%
負債資本比率
US$0
負債
| インタレスト・カバレッジ・レシオ | n/a |
| 現金 | US$63.08m |
| エクイティ | US$132.75m |
| 負債合計 | US$53.24m |
| 総資産 | US$185.99m |
財務の健全性に関する最新情報
Recent updates
EXFY: Share Repurchases And Reverse Split Will Support Future Upside Potential
Analysts have slightly reduced their price target on Expensify to reflect a modestly lower future P/E assumption of 12.24x, down from 12.25x, while keeping fair value, revenue growth, profit margin, and discount rate inputs effectively unchanged. What's in the News Upcoming AGM on May 22, 2026, includes a proposal to amend the Certificate of Incorporation to conduct a reverse stock split of common stock and a proportional reduction in authorized shares, which could affect share count and trading characteristics (Key Developments).EXFY: Ongoing Share Buybacks Will Support Future Upside Potential
Analysts have modestly adjusted their price targets for Expensify, citing only minor tweaks to assumptions around the discount rate, long-term revenue growth, profit margins, and future P/E. These changes leave their overall valuation in roughly the same $ range as before.EXFY: Share Buybacks And New Partnership Will Support Future Upside Potential
Analysts have slightly reduced their Expensify price targets, reflecting a modest adjustment to the discount rate and only very small changes to long-term profit margin and future P/E assumptions, with no material change to the underlying fair value estimate of $1.50 per share. What's in the News From October 1, 2025 to December 31, 2025, Expensify repurchased 1,958,019 shares, described as 2.1% of its shares, for $3 million under its existing buyback program (company announcement).EXFY: Share Buybacks And New Partnership Will Support Future Adoption
Analysts have reduced their price target on Expensify from $2.83 to $1.50, citing lower expectations for revenue growth, slightly higher discount rates, a more conservative profit margin outlook, and a reset future P/E assumption. What's in the News From October 1, 2025 to December 31, 2025, Expensify repurchased 1,958,019 shares, representing 2.1% of its shares, for US$3 million under its existing buyback program (Key Developments).
EXFY: Expanded Partnerships Will Support Higher Long Term Profitability
Analysts have reduced their price target on Expensify to $2.00 from $5.00, citing a higher discount rate, more cautious revenue growth assumptions, a significant reset in expected P/E multiples, and a sharply higher projected profit margin as the main factors behind the revision. What's in the News Expensify and Xero expanded their partnership to offer joint discounts and marketing campaigns aimed at simplifying operations for small businesses, including free access to Xero's Business Edition for 6 months for new customers who sign up via Expensify, and 50% off Expensify's annual plan for 6 months for new customers coming through Xero (Key Developments).
EXFY: Share Buybacks And New Partnerships Will Shape Balanced Risk Profile
Analysts have lowered their fair value estimate for Expensify from US$2.00 to US$1.50, citing updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E multiple. What's in the News Expensify announced an updated integration with Uber for Business that automates receipt collection for employee Uber rides and Uber Eats orders, aiming to cut manual uploads and data entry by sending itemized e-receipts directly into Expensify once accounts are connected (Client Announcements).EXFY: AI Concierge And New Partnerships Will Support Stronger Future Adoption
Analysts have trimmed their price expectations for Expensify, with the latest fair value estimate now aligning with a lower implied future P/E of about 18.8. This reflects slightly higher discount rate assumptions and modestly stronger long term profit margin forecasts. What's in the News Expensify introduced an improved integration with Uber for Business that automates receipt collection for Uber rides and Uber Eats orders, with e-receipts flowing directly into Expensify for categorization and reconciliation, including global invoicing support and 24/7 assistance through Uber for Business (Key Developments).EXFY: Expanded Partnerships And AI Expense Support Will Drive Future User Adoption
Analysts have nudged their price target on Expensify slightly higher, citing a small adjustment to the discount rate, as well as modest tweaks to long term profit margin and future P/E assumptions as key drivers of the change. What's in the News Expensify, Inc.EXFY: Expanded NBA Alliance Will Drive Brand Reach And User Adoption
Analysts have nudged their price target on Expensify slightly higher to reflect modest improvements in forecast profit margins and updated discount rate assumptions, while keeping long term growth expectations broadly intact. What's in the News Launched an enhanced integration with Uber for Business that fully automates collection and categorization of receipts for Uber rides and Uber Eats orders, improving compliance and reducing manual data entry for corporate travel and dining expenses (client announcement).Expensify: Choppy Member Trends Offset Cheap Price (Downgrade)
Dec 02EXFY: Expanded NBA Partnership Will Boost Brand Presence And User Adoption
Analysts have lowered their price target for Expensify from $2.83 to $2.83 per share. This adjustment is due to reduced revenue growth expectations and a slight decrease in projected profit margins.EXFY: Expanded Partnerships And AI Integration Will Drive Shareholder Value
Analysts have lowered their price target for Expensify to $2.83 from $3.17. This decision is based on revised assumptions around revenue growth and future profitability projections.An Intrinsic Calculation For Expensify, Inc. (NASDAQ:EXFY) Suggests It's 44% Undervalued
Nov 08
Digital Transformation And Cloud Finance Will Advance Superapp Potential
Despite improvement in Expensify’s Net Profit Margin and a sharply lower Future P/E ratio suggesting better profitability and a more attractive valuation, analysts have nonetheless reduced their consensus price target from $3.88 to $3.50. What's in the News Expensify was added to a wide range of Russell indices, including the Russell 2000, 2500, 3000, Microcap, and Small Cap Completeness indices, as well as their respective growth and value sub-indices, signaling increased index fund inclusion and potential visibility to institutional investors.At US$2.18, Is Expensify, Inc. (NASDAQ:EXFY) Worth Looking At Closely?
Jul 16Revenues Working Against Expensify, Inc.'s (NASDAQ:EXFY) Share Price Following 26% Dive
May 25Expensify: Tiny Company, Bountiful FCF Potential
Apr 23
AI Integration, SmartScan And Travel Will Drive Future Efficiency
Expensify's strategic AI investments and successful card program expansion could enhance profitability and sustain revenue growth through increased margins and new revenue streams.Expensify: Competitive Industry And Poor Operating Metrics
Jan 30The Jury's Still Out On Expensify's Platform 2.0 Approach
Nov 13Expensify, Inc. (NASDAQ:EXFY) Stock Catapults 32% Though Its Price And Business Still Lag The Industry
Nov 09Expensify, Inc.'s (NASDAQ:EXFY) Shares Bounce 28% But Its Business Still Trails The Industry
Aug 18Expensify: Staying Bullish On Good Performance And Favorable Prospects
Aug 13Expensify, Inc.'s (NASDAQ:EXFY) Revenues Are Not Doing Enough For Some Investors
Jun 19Expensify: A Busted IPO To An Undervalued SaaS Micro-Cap
May 07Expensify: A Company That Hopes To Turn The Corner In 2024
Apr 02Expensify: Poor Execution And Outlook (Rating Downgrade)
Mar 05There's No Escaping Expensify, Inc.'s (NASDAQ:EXFY) Muted Revenues Despite A 25% Share Price Rise
Mar 01Expensify May Have More Surprises In Store (Rating Upgrade)
Feb 27Is Expensify (NASDAQ:EXFY) Using Debt In A Risky Way?
Feb 19財務状況分析
短期負債: EXFYの 短期資産 ( $153.0M ) が 短期負債 ( $46.4M ) を超えています。
長期負債: EXFYの短期資産 ( $153.0M ) が 長期負債 ( $6.8M ) を上回っています。
デット・ツー・エクイティの歴史と分析
負債レベル: EXFYは負債がありません。
負債の削減: EXFY負債比率が339.6%であった 5 年前と比べて負債がありません。
貸借対照表
キャッシュ・ランウェイ分析
過去に平均して赤字であった企業については、少なくとも1年間のキャッシュ・ランウェイがあるかどうかを評価する。
安定したキャッシュランウェイ: 利益は出ていないものの、 EXFYは現在のプラスの フリーキャッシュフロー レベルを維持すれば、3 年以上は十分な キャッシュランウェイ を有しています。
キャッシュランウェイの予測: EXFYは利益は出ていませんが、フリーキャッシュフローがプラスで年間1.5 % 減少しているにもかかわらず、3 年以上は十分なキャッシュランウェイがあります。
健全な企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/01 11:05 |
| 終値 | 2026/05/01 00:00 |
| 収益 | 2025/12/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Expensify, Inc. 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。8
| アナリスト | 機関 |
|---|---|
| Daniel Jester | BMO Capital Markets Equity Research |
| Koji Ikeda | BofA Global Research |
| Steven Enders | Citigroup Inc |