Loading...
WBD logo

Warner Bros. Discovery, Inc.NasdaqGS:WBD 株式レポート

時価総額 US$68.2b
株価
US$27.25
US$18.17
50.0% 割高 内在価値ディスカウント
1Y195.9%
7D0.2%
ポートフォリオ価値
表示

Warner Bros. Discovery, Inc.

NasdaqGS:WBD 株式レポート

時価総額:US$68.2b

Warner Bros. Discovery(WBD)株式概要

ワーナー・ブラザース・ディスカバリーは、世界中でメディアとエンターテインメントの会社として活動している。 詳細

WBD ファンダメンタル分析
スノーフレーク・スコア
評価3/6
将来の成長3/6
過去の実績0/6
財務の健全性3/6
配当金0/6

WBD Community Fair Values

Create Narrative

See what 201 others think this stock is worth. Follow their fair value or set your own to get alerts.

Warner Bros. Discovery, Inc. 競合他社

価格と性能

株価の高値、安値、推移の概要Warner Bros. Discovery
過去の株価
現在の株価US$27.25
52週高値US$30.00
52週安値US$8.82
ベータ1.57
1ヶ月の変化-0.51%
3ヶ月変化-3.06%
1年変化195.87%
3年間の変化117.83%
5年間の変化-17.70%
IPOからの変化294.64%

最新ニュース

ナラティブの更新 May 08

WBD: Paramount Cash Offer And Regulatory Progress Will Drive Event Driven Upside

Analysts have nudged their average Warner Bros. Discovery price target up to $31.25, reflecting updated assumptions around slightly higher long term revenue growth, improved profit margins, and a modestly lower discount rate, while still anchoring to the $31 per share deal reference and recent research calls.
Seeking Alpha May 06

Warner Brothers: A Complete Review Of The Potential Risk/Reward

Summary Warner Brothers Discovery (WBD) is being acquired by Paramount Skydance (PSKY) for $31/share, with the deal set to close by September 30. Complex financing involves $47B equity from Ellison/RedBird, $24B from sovereign wealth funds, and $54B in new/refinanced debt, drawing regulatory scrutiny. Pro-forma PSKY/WBD targets $69B revenue, $18.9B adj. EBITDA, 4.3x net debt/EBITDA post-synergies, and mid-single-digit revenue CAGR through 2030. I assign a 75% probability to deal closure, with +15% upside if successful and -42% downside if it breaks; risk/reward marginally favors WBD purchase. Read the full article on Seeking Alpha
ナラティブの更新 Apr 21

Latest SEC filing provides more reasons for confidence in Paramount-WBD deal

On the heels of receiving signed equity commitments of nearly $24 billion from three gulf state sovereign wealth funds, Paramount (NASDAQ: PSKY) has taken another step toward profitability regarding its acquisition of Warner Bros. Discovery (WBD) with the announcement of reduced debt commitments.

Recent updates

ナラティブの更新 May 08

WBD: Paramount Cash Offer And Regulatory Progress Will Drive Event Driven Upside

Analysts have nudged their average Warner Bros. Discovery price target up to $31.25, reflecting updated assumptions around slightly higher long term revenue growth, improved profit margins, and a modestly lower discount rate, while still anchoring to the $31 per share deal reference and recent research calls.
Seeking Alpha May 06

Warner Brothers: A Complete Review Of The Potential Risk/Reward

Summary Warner Brothers Discovery (WBD) is being acquired by Paramount Skydance (PSKY) for $31/share, with the deal set to close by September 30. Complex financing involves $47B equity from Ellison/RedBird, $24B from sovereign wealth funds, and $54B in new/refinanced debt, drawing regulatory scrutiny. Pro-forma PSKY/WBD targets $69B revenue, $18.9B adj. EBITDA, 4.3x net debt/EBITDA post-synergies, and mid-single-digit revenue CAGR through 2030. I assign a 75% probability to deal closure, with +15% upside if successful and -42% downside if it breaks; risk/reward marginally favors WBD purchase. Read the full article on Seeking Alpha
ナラティブの更新 Apr 21

Latest SEC filing provides more reasons for confidence in Paramount-WBD deal

On the heels of receiving signed equity commitments of nearly $24 billion from three gulf state sovereign wealth funds, Paramount (NASDAQ: PSKY) has taken another step toward profitability regarding its acquisition of Warner Bros. Discovery (WBD) with the announcement of reduced debt commitments.
ナラティブの更新 Apr 21

WBD: Paramount Cash Offer And Regulatory Progress Will Support Future Upside

Analysts have kept the Warner Bros. Discovery price target effectively unchanged at $31.25, reflecting updated views on slightly higher revenue growth and profit margin expectations, while incorporating a marginally higher discount rate and a small adjustment to the future P/E assumption.
ナラティブの更新 Apr 06

WBD: Paramount Cash Offer And Deal Spread Will Drive Share Upside

Analysts are holding their blended price target for Warner Bros. Discovery steady at $31.25.
ナラティブの更新 Mar 23

WBD: Paramount All Cash Deal Spread Will Drive Future Share Upside

Narrative Update: Warner Bros. Discovery Analyst Price Target Reset The analyst price target for Warner Bros.
ナラティブの更新 Mar 09

WBD: Paramount Deal And Regulatory Review Will Shape Future Merger Spread Dynamics

The analyst price target for Warner Bros. Discovery has moved from $22.17 to $26.08, as analysts reassess the stock in light of the Paramount Skydance deal odds, updated Q4 results, and new expectations for future profitability and P/E multiples, even as several firms shift their ratings toward more neutral stances.
新しいナラティブ Mar 02

The Rising Deal Risk That Helped Sink Netflix’s $72 Billion Bid for Warner Bros. Discovery  

Netflix’s proposed $72 billion deal to acquire Warner Bros. Discovery (WBD) is officially off.
ナラティブの更新 Feb 23

WBD: M&A Outcome Reliance Will Likely Deepen As Regulatory Scrutiny Builds

Analysts have nudged their fair value estimate for Warner Bros. Discovery higher from $20.00 to about $22.17, pointing to updated deal math around the proposed Netflix bid for key studio and streaming assets and residual value for the remaining Discovery business, even as some firms shift to Neutral ratings and focus more on M&A outcomes than standalone growth.
ナラティブの更新 Feb 09

WBD: Bidding War And Regulatory Scrutiny Will Shape Balanced Risk Reward

Analysts have raised their fair value estimate for Warner Bros. Discovery by about $1.20 to $28.45, citing updated assumptions around revenue growth, profit margins, and a recalibrated future P/E multiple that align with recent price target increases from firms covering the stock.
ナラティブの更新 Jan 25

WBD: Future Bidding Outcomes And Deal Structure Will Drive Share Upside

Analysts lifted their fair value estimate for Warner Bros. Discovery to $35.00 from $21.27, citing updated assumptions for revenue growth, profit margins, a lower discount rate and a higher future P/E multiple, along with recent Street research highlighting potential M&A interest and revised price targets in the broader streaming group.
ナラティブの更新 Jan 11

WBD: Bidding War And Breakup Options Will Likely Cap Upside Potential

Analysts have raised their fair value estimate for Warner Bros. Discovery to $27.25 from $24.10, tying the higher target to recent buy ratings and sale speculation that highlight potential bidder interest, possible cost synergies with media peers, and different options for separating or selling the studio and streaming assets.
ナラティブの更新 Dec 25

WBD: Bidding War Optimism Will Likely Fade Under Regulatory And Deal Execution Risks

Analysts have raised their fair value estimate for Warner Bros. Discovery to $20 from $10 per share, reflecting a lower perceived risk profile, an improved margin outlook and higher prospective takeout valuations amid rising price targets and renewed M&A speculation around the studio and streaming assets.
ナラティブの更新 Dec 11

WBD: Bidding War Expectations Will Likely Deflate Overextended Share Price

Analysts have raised their price target on Warner Bros. Discovery from $22.47 to $24.10 per share.
ナラティブの更新 Nov 27

WBD: Multiple Bidders And Regulatory Risks Will Influence Deal Outcome And Share Price

The fair value estimate for Warner Bros. Discovery has been raised from $21.42 to $22.47 as analysts cite increased acquisition interest, higher price targets, and the potential for multiple bidders contributing to additional valuation upside for the company.
ナラティブの更新 Nov 09

WBD: Competitive Bids And Mergers Will Shape Shares Amid Near-Term Uncertainty

Warner Bros. Discovery's analyst fair value estimate has increased from $19.88 to $21.42 per share.
分析記事 Nov 08

There's No Escaping Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Muted Revenues Despite A 27% Share Price Rise

Despite an already strong run, Warner Bros. Discovery, Inc. ( NASDAQ:WBD ) shares have been powering on, with a gain of...
ナラティブの更新 Oct 26

Future Deal Activity And Rival Interest Will Unlock Fresh Media Value

Warner Bros. Discovery’s analyst price target has increased from $18.27 to $19.88.
ナラティブの更新 Oct 12

Global Streaming Expansion And Iconic Content Will Unlock Future Potential

Analysts have increased their fair value estimate for Warner Bros. Discovery from $15.10 to $18.27 per share.
ナラティブの更新 Sep 28

Global Streaming Expansion And Iconic Content Will Unlock Future Potential

Warner Bros. Discovery’s analyst price target rose from $14.90 to $15.10, reflecting stronger studio results, potential M&A catalysts, an improving balance sheet, and sustained direct-to-consumer growth, though tempered by ongoing industry headwinds and acquisition uncertainty.
分析記事 Sep 24

Warner Bros. Discovery (NASDAQ:WBD) Is Reinvesting At Lower Rates Of Return

What are the early trends we should look for to identify a stock that could multiply in value over the long term...
ナラティブの更新 Sep 13

Global Streaming Expansion And Iconic Content Will Unlock Future Potential

Warner Bros. Discovery’s consensus price target rose slightly to $14.90 as analysts cite improved Studios and direct-to-consumer performance, potential bid interest, and expected EBITDA beats, while headwinds in linear TV and uncertainty around long-term earnings temper optimism.
分析記事 Sep 11

Insufficient Growth At Warner Bros. Discovery, Inc. (NASDAQ:WBD) Hampers Share Price

With a price-to-sales (or "P/S") ratio of 0.8x Warner Bros. Discovery, Inc. ( NASDAQ:WBD ) may be sending bullish...
分析記事 Aug 14

We Think You Should Be Aware Of Some Concerning Factors In Warner Bros. Discovery's (NASDAQ:WBD) Earnings

NasdaqGS:WBD 1 Year Share Price vs Fair Value Explore Warner Bros. Discovery's Fair Values from the Community and...
分析記事 Aug 09

Warner Bros. Discovery, Inc. Just Reported A Surprise Profit And Analysts Updated Their Estimates

NasdaqGS:WBD 1 Year Share Price vs Fair Value Explore Warner Bros. Discovery's Fair Values from the Community and...
分析記事 Jul 13

Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Intrinsic Value Is Potentially 50% Above Its Share Price

Key Insights Warner Bros. Discovery's estimated fair value is US$17.63 based on 2 Stage Free Cash Flow to Equity Warner...
分析記事 Jun 29

Should You Think About Buying Warner Bros. Discovery, Inc. (NASDAQ:WBD) Now?

Today we're going to take a look at the well-established Warner Bros. Discovery, Inc. ( NASDAQ:WBD ). The company's...
Seeking Alpha Apr 24

Warner Bros. Discovery's D2C Inflection Is Here, Albeit Carrying Risks

Summary WBD has delivered the D2C inflection as promised, as observed in the positive bottom-line, growing advertising opportunities, and expanding streaming share. It is apparent that the management's new content initiatives have born fruit, with it likely to drive renewed growth opportunities ahead. Even so, readers must note that WBD's efforts have impacted Free Cash Flow generation and likely a slower balance sheet deleveraging path ahead. Given the hefty balance sheet, uncertain macroeconomics outlook, and likely to be impacted in consumer discretionary spending trends, it remains to be seen how things may develop. We shall further discuss the numerous caveats to our WBD Buy rating. Read the full article on Seeking Alpha
Seeking Alpha Mar 23

Warner Bros. Discovery: Wake Up, It's A Buy Despite Heavy Bearish Coverage That Continues

Summary Warner Bros. Discovery's debt load remains a concern, with $39.5 billion in long-term debt, despite paying down $5.3 billion last year. Management aims to reduce leverage from 4x to 3x, with over $16 billion repaid since WBD's formation. Bearish sentiment persists, but Zaslav and Malone view debt reduction as the first step toward a broader company transformation. Emerging bullish sentiment recognizes efforts beyond debt repayment, signaling a potential future turnaround for WBD. Read the full article on Seeking Alpha
Seeking Alpha Mar 09

Warner Bros. Discovery: The Struggle Is Real

Summary Warner Bros. Discovery reported another weak quarter, with a 2.5% YoY revenue decline and a $0.20 loss in Q4. DTC subscribers grew significantly, with domestic subs up ~10% YoY and international subs reaching 59.8 million, driving $1 billion in annual revenues. Max's streaming market share is only 1.3%, trailing competitors like Netflix and Disney, raising concerns about long-term success and viewership engagement. High debt and declining cable TV subscribers offset DTC gains, making Warner Bros. a value trap with limited stock upside at current prices. Read the full article on Seeking Alpha
Seeking Alpha Feb 28

Warner Bros. Discovery: Only DTC Matters To Mr. Market

Summary Warner Bros. Discovery's potential extends beyond its DTC business, with multiple avenues for future growth and profitability. The DTC turnaround is promising. International markets are poised for significant growth. The networks segment, despite lower EBITDA, remains a substantial cash cow. Unique linear channels with less direct competition will require tailored strategies. Management is finally launching its strategy for the acquired assets after spending two years fixing and adding decision-making infrastructure. Read the full article on Seeking Alpha
User avatar
新しいナラティブ Feb 09

Cost Reduction And Max Platform Expansion Will Strengthen Net Margins And Reduce Debt

Focus on cost reduction and subscriber growth is set to improve margins, enabling debt reduction and impacting earnings positively.
Seeking Alpha Jan 31

Warner Bros. Discovery: A Disturbing New Report Raises Big Questions

Summary Warner Bros. Discovery's recent developments, including Comcast's new skinny bundle excluding key Turner networks, raise concerns about Warner's carriage deal terms and potential revenue loss. Despite initial optimism, conflicting reports about Warner's affiliate rate cuts and Comcast's newfound flexibility to drop Turner networks cast doubt on Warner's market position. The exclusion of Turner networks from Comcast's bundle could significantly impact Warner's core business, given Turner's reliance on NBA viewership and linear affiliate fees. I maintain an 'Avoid' rating on Warner Bros. Discovery due to unresolved uncertainties and the potential negative financial impact of these recent developments. Read the full article on Seeking Alpha

株主還元

WBDUS EntertainmentUS 市場
7D0.2%-0.9%0.5%
1Y195.9%-11.6%25.4%

業界別リターン: WBD過去 1 年間で-11.6 % の収益を上げたUS Entertainment業界を上回りました。

リターン対市場: WBD過去 1 年間で25.4 % の収益を上げたUS市場を上回りました。

価格変動

Is WBD's price volatile compared to industry and market?
WBD volatility
WBD Average Weekly Movement1.8%
Entertainment Industry Average Movement8.5%
Market Average Movement7.2%
10% most volatile stocks in US Market16.0%
10% least volatile stocks in US Market3.2%

安定した株価: WBD 、 US市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。

時間の経過による変動: WBDの 週次ボラティリティ は、過去 1 年間で7%から2%に減少しました。

会社概要

設立従業員CEO(最高経営責任者ウェブサイト
200835,500David Zaslavwww.wbd.com

ワーナー・ブラザース・ディスカバリーは、世界的なメディア・エンターテイメント企業として事業を展開している。3つのセグメントを通じて事業を展開している:ストリーミング事業、スタジオ事業、グローバル・リニア・ネットワーク事業。ストリーミング部門は、HBO Maxやdiscovery+などのストリーミング・サービス、HBOや一部のプレミアム・スポーツ・ストリーミング製品などのプレミアム有料放送サービスをモバイルやコネクテッドTV向けに提供している。スタジオ事業部門は、劇場公開用長編映画の制作・公開、テレビ番組の制作、第三者へのライセンス供与、ネットワーク/ストリーミングサービスなどを手がけている。また、映画及びテレビ番組を様々な第三者及び社内テレビ、ストリーミングサービス、物理的及びデジタルなホームエンタテインメント市場に配給し、関連する消費者製品及びテーマ体験のライセンス供与を行い、コンソール、携帯ゲーム機、モバイル及びPCベースのゲームを含むプラットフォームにおいて、社内及び第三者のゲームタイトルを含むインタラクティブ空間向けコンテンツの公開、開発、ライセンス供与及び配給を行っている。グローバル・リニア・ネットワーク部門は、総合エンターテインメント・ネットワーク、ライフスタイル・エンターテインメント・ネットワーク、ニュース・ネットワーク、国際メディア・ネットワーク、グローバル・スポーツ・ネットワークを提供している。さらに、ディスカバリー・チャンネル、HBOマックス、CNN、DCスタジオ、TNTスポーツ、HBO、フード・ネットワーク、TLC、TBS、ワーナー・ブラザース映画グループ、ワーナー・ブラザース・テレビジョン・グループ、ワーナー・ブラザース・ゲームス、アダルト・スイム、ターナー・クラシック・ムービーズなどのブランドで、テレビ、映画、ストリーミング、インタラクティブ・ゲーム、出版、テーマ体験、消費者向け製品などのコンテンツや製品のポートフォリオを提供している。ワーナー・ブラザース・ディスカバリーは2008年に法人化され、ニューヨーク州ニューヨークに本社を置いている。

Warner Bros. Discovery, Inc. 基礎のまとめ

Warner Bros. Discovery の収益と売上を時価総額と比較するとどうか。
WBD 基礎統計学
時価総額US$68.18b
収益(TTM)-US$1.73b
売上高(TTM)US$37.21b
1.8x
P/Sレシオ
-39.4x
PER(株価収益率

収益と収入

最新の決算報告書(TTM)に基づく主な収益性統計
WBD 損益計算書(TTM)
収益US$37.21b
売上原価US$20.19b
売上総利益US$17.02b
その他の費用US$18.76b
収益-US$1.73b

直近の収益報告

Mar 31, 2026

次回決算日

該当なし

一株当たり利益(EPS)-0.69
グロス・マージン45.75%
純利益率-4.66%
有利子負債/自己資本比率96.3%

WBD の長期的なパフォーマンスは?

過去の実績と比較を見る

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/13 04:53
終値2026/05/13 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Warner Bros. Discovery, Inc. 21 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。54

アナリスト機関
Andrew Charles BealeArete Research Services LLP
Joseph BonnerArgus Research Company
Marla BackerAscendiant Capital Markets LLC