Formula One Group 過去の業績
過去 基準チェック /16
Formula One Groupは、平均年間50.1%の収益成長を遂げていますが、 Entertainment業界の収益は、年間 成長しています。収益は、平均年間26.6% 21%収益成長率で 成長しています。 Formula One Groupの自己資本利益率は2.6%であり、純利益率は5.6%です。
主要情報
50.09%
収益成長率
n/a
EPS成長率
| Entertainment 業界の成長 | 18.06% |
| 収益成長率 | 21.03% |
| 株主資本利益率 | 2.57% |
| ネット・マージン | 5.57% |
| 前回の決算情報 | 30 Sep 2025 |
最近の業績更新
Recent updates
ナラティブの更新 • Apr 28
FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience
Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.
新しいナラティブ • Apr 16
Formula One: "Away we go" or "driving to survive"?
Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.ナラティブの更新 • Apr 14
FWON.K: Durable Third Party Race Promotion Model Will Drive Future Upside
Analysts have kept the fair value estimate for Formula One Group steady at $135. Recent price target trims of $5 to $7, alongside fresh upgrades and initiations, reflect a recalibration toward slightly lower profit margin assumptions and a higher future P/E multiple, supported by what they describe as a durable and visible business model.
ナラティブの更新 • Mar 31
FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside Potential
Analysts have trimmed their average price target for Formula One Group by $0.44 to reflect a slightly higher discount rate and slower revenue growth assumptions, partly offset by expectations for stronger profit margins and a lower future P/E multiple informed by recent mixed target moves and rating changes across the Street. Analyst Commentary Recent Street research around Formula One Group shows a mix of optimism and restraint, with several firms fine-tuning price targets and ratings rather than making sweeping calls.ナラティブの更新 • Mar 17
FWON.K: Third Party Race Promotion Will Drive Upside Through 2026 Deals
Analysts have tightened expectations for Formula One Group with a modest reduction in projected growth and profitability assumptions. However, Street research price targets have seen a cluster of revisions around the $95 to $111 range as analysts highlight better understood risks, potential acquisitions, and underappreciated race promotion upside.
ナラティブの更新 • Mar 03
FWON.K: Future Deal Activity And Race Promotion Will Drive Premium Earnings
Analysts have trimmed their average price target for Formula One Group by about $1, as slightly lower revenue growth assumptions are partly offset by a modestly higher profit margin outlook and updated P/E expectations, informed by recent rating changes, small target moves around $93 to $111, and views on potential acquisitions and race promotion opportunities. Analyst Commentary Recent research updates on Formula One Group cluster around rating changes and modest target moves, with analysts weighing potential deal activity and race economics against execution risk and event variability.ナラティブの更新 • Feb 16
FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside
Analysts have nudged their fair value estimate for Formula One Group down from about $139 to $135. This reflects slightly higher discount rate assumptions, more cautious revenue growth expectations, and a lower future P/E multiple, partly offset by stronger projected profit margins and recent positive research that includes higher price targets and an upgrade to Outperform.ナラティブの更新 • Feb 02
FWON.K: Third Party Race Promotion And 2026 Deals Will Test Fair Value
Narrative Update The analyst price target for Formula One Group has been nudged higher, with a small fair value increase to about $95.82 as analysts factor in slightly stronger revenue growth, modestly higher profit margins, a lower discount rate, and a marginally lower future P/E assumption following recent price target raises and an upgrade to Outperform. Analyst Commentary Recent research on Formula One Group has leaned constructive on the story, with several firms lifting price targets and one major upgrade to Outperform.分析記事 • Feb 02
Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...ナラティブの更新 • Jan 19
FWON.K: Third Party Race Promotion Upside Will Confront Execution And Margin Risks
Our updated narrative reflects a slightly lower fair value estimate for Formula One Group of US$95.74, a change of about US$0.22, as analysts factor in modest tweaks to growth, margins and future P/E assumptions, alongside recent price target increases and more constructive research commentary. Analyst Commentary Recent research on Formula One Group has tilted constructive overall, with several firms lifting price targets and expressing greater confidence in the long term setup.ナラティブの更新 • Jan 05
FWON.K: Higher Media Hopes Will Face Mounting Execution And Margin Risks
Analysts have raised their price target for Formula One Group from approximately $89.00 to about $96.00, citing a higher long term valuation multiple despite moderating growth and margin expectations, in line with recent Street target increases. Analyst Commentary Recent commentary from bearish analysts has highlighted that, even with upward revisions to select price targets, the risk reward profile for Formula One Group is becoming less compelling at current levels.ナラティブの更新 • Dec 19
FWON.K: Expanding Media And Sponsorship Economics Will Drive Premium Future Earnings
The analyst price target for Formula One Group has been raised by $2 to $120, as analysts factor in slightly faster expected revenue growth and a higher future earnings multiple, despite modestly lower projected profit margins and a marginally reduced discount rate. Analyst Commentary Bullish Takeaways Bullish analysts view the higher price target as justified by a stronger long term growth runway for Formula One Group, supported by expanding media rights and sponsorship opportunities.分析記事 • Dec 15
Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price
When close to half the companies in the Entertainment industry in the United States have price-to-sales ratios (or...ナラティブの更新 • Dec 05
FWON.K: Rising Media Economics Will Drive Future Premium Earnings Outperformance
Analysts slightly trimmed their fair value estimate for Formula One Group to about $118.07 from $118.67, reflecting more conservative assumptions on long term profit margins. At the same time, Street research, including a recent price target hike to $120, underscores confidence in the franchise and its premium valuation multiple.分析記事 • Nov 27
The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...ナラティブの更新 • Nov 21
FWON.K: Positive Earnings Momentum Will Drive Outperformance Amid Rising Price Target
The analyst fair value estimate for Formula One Group has increased from $117.47 to $118.67 per share. This change reflects a recent upward revision in the price target by analysts, based on a continued positive outlook and supporting research.ナラティブの更新 • Nov 07
FWON.K: Strong Live Events and Dorna Integration Will Drive Long-Term Momentum
Analysts have raised their price target for Formula One Group by $1.60 to $117.47. They cite ongoing healthy trends in live events, promotion, and sponsorship, despite softer revenue growth expectations.ナラティブの更新 • Sep 04
F1 Expansion And Digital Transformation Will Energize Racing's Future
Despite inclusion of the MotoGP acquisition, improved financial performance, and bullish media rights catalysts boosting long-term growth prospects, concerns over limited near-term rights opportunities and valuation risks have kept Formula One Group's consensus analyst price target unchanged at $115.87. Analyst Commentary Inclusion of MotoGP (Dorna) acquisition, leading to higher revenue and OIBDA estimates, with incremental monetization opportunities through MotoGP and expansion of portfolio.分析記事 • Aug 15
Shareholders Can Be Confident That Formula One Group's (NASDAQ:FWON.K) Earnings Are High Quality
Investors were underwhelmed by the solid earnings posted by Formula One Group ( NASDAQ:FWON.K ) recently. Our analysis...分析記事 • Aug 08
Returns Are Gaining Momentum At Formula One Group (NASDAQ:FWON.K)
NasdaqGS:FWON.K 1 Year Share Price vs Fair Value Explore Formula One Group's Fair Values from the Community and select...分析記事 • Jul 18
We Think Formula One Group (NASDAQ:FWON.K) Is Taking Some Risk With Its Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...分析記事 • Jun 13
What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?
Let's talk about the popular Formula One Group ( NASDAQ:FWON.K ). The company's shares led the NASDAQGS gainers with a...収支内訳
収支内訳
Formula One Group の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。
収益と収入の歴史
| 日付 | 収益 | 収益 | G+A経費 | 研究開発費 |
|---|---|---|---|---|
| 30 Sep 25 | 3,988 | 222 | 455 | 0 |
| 30 Jun 25 | 3,821 | 273 | 437 | 0 |
| 31 Mar 25 | 3,481 | -85 | 417 | 0 |
| 31 Dec 24 | 3,620 | -30 | 408 | 0 |
| 30 Sep 24 | 3,716 | 278 | 388 | 0 |
| 30 Jun 24 | 3,692 | 279 | 354 | 0 |
| 31 Mar 24 | 3,428 | 371 | 332 | 0 |
| 31 Dec 23 | 3,222 | 185 | 316 | 0 |
| 30 Sep 23 | 2,746 | 499 | 319 | 0 |
| 30 Jun 23 | 2,574 | 489 | 308 | 0 |
| 31 Mar 23 | 2,594 | 484 | 307 | 0 |
| 31 Dec 22 | 2,573 | 558 | 288 | 0 |
| 30 Sep 22 | 2,606 | 35 | 261 | 0 |
| 30 Jun 22 | 2,559 | -123 | 244 | 0 |
| 31 Mar 22 | 2,316 | -179 | 223 | 0 |
| 31 Dec 21 | 2,136 | -190 | 210 | 0 |
| 30 Sep 21 | 1,834 | 1 | 188 | 0 |
| 30 Jun 21 | 1,763 | -44 | 180 | 0 |
| 31 Mar 21 | 1,286 | -299 | 173 | 0 |
| 31 Dec 20 | 1,145 | -596 | 174 | 0 |
| 30 Sep 20 | 1,183 | -765 | 189 | 0 |
| 30 Jun 20 | 1,219 | -629 | 197 | 0 |
| 31 Mar 20 | 1,815 | -506 | 208 | 0 |
| 31 Dec 19 | 2,022 | -311 | 210 | 0 |
| 30 Sep 19 | 1,980 | -368 | 215 | 0 |
| 30 Jun 19 | 1,994 | -367 | 212 | 0 |
| 31 Mar 19 | 1,959 | -281 | 210 | 0 |
| 31 Dec 18 | 1,827 | -150 | 204 | 0 |
| 30 Sep 18 | 1,916 | 449 | 190 | 0 |
| 30 Jun 18 | 1,770 | 370 | 195 | 0 |
| 31 Mar 18 | 1,801 | 334 | 203 | 0 |
| 31 Dec 17 | 1,783 | 255 | 199 | 0 |
| 30 Sep 17 | 1,213 | -120 | 160 | 0 |
| 30 Jun 17 | 712 | -42 | 122 | 0 |
| 31 Mar 17 | 96 | -58 | 74 | 0 |
| 31 Dec 16 | 0 | 329 | 58 | 0 |
| 30 Sep 16 | 0 | 274 | 64 | 0 |
| 30 Jun 16 | 0 | 112 | 69 | 0 |
| 31 Mar 16 | 0 | 167 | 75 | 0 |
質の高い収益: FWON.Kには$110.0M } という大きな 一回限りの 損失があり、過去 12 か月の財務実績が30th September, 2025に影響を及ぼしています。
利益率の向上: FWON.Kの現在の純利益率 (5.6%)は、昨年(7.5%)よりも低くなっています。
フリー・キャッシュフローと収益の比較
過去の収益成長分析
収益動向: FWON.K過去 5 年間で収益を上げており、収益は年間50.1%増加しています。
成長の加速: FWON.Kは過去 1 年間の収益成長がマイナスであったため、5 年間の平均と比較することはできません。
収益対業界: FWON.Kは過去 1 年間で収益成長率がマイナス ( -20.1% ) となったため、 Entertainment業界平均 ( -4.9% ) と比較することが困難です。
株主資本利益率
高いROE: FWON.Kの 自己資本利益率 ( 2.6% ) は 低い とみなされます。
総資産利益率
使用総資本利益率
過去の好業績企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/20 02:56 |
| 終値 | 2026/05/20 00:00 |
| 収益 | 2025/09/30 |
| 年間収益 | 2024/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Formula One Group 19 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。29
| アナリスト | 機関 |
|---|---|
| Alex Pound | Arete Research Services LLP |
| David Joyce | Barclays |
| Matthew Harrigan | Benchmark Company |