Delek US Holdings, Inc.

NYSE:DK 株式レポート

時価総額：US$2.7b

Delek US Holdings 将来の成長

Future 基準チェック /46

Delek US Holdings利益と収益がそれぞれ年間28.6%と3.7%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に60.3% 36.2%なると予測されています。

主要情報

28.6%

収益成長率

36.16%

EPS成長率

Oil and Gas 収益成長11.3%
収益成長率3.7%
将来の株主資本利益率60.34%
アナリストカバレッジ

Good

最終更新日14 May 2026

今後の成長に関する最新情報

Recent updates

ナラティブの更新 • Apr 27

DK: Ongoing Share Repurchases Will Support A More Constructive Outlook

Analysts now view Delek US Holdings as aligning more closely with their updated price target of about $49 per share, up from roughly $40, based on revised assumptions regarding revenue, profit margins, and a higher potential P/E multiple. What's in the News Between October 1, 2025 and December 31, 2025, Delek US Holdings repurchased 585,565 shares for US$20 million, representing about 0.98% of the company.
ナラティブの更新 • Apr 13

DK: Completed Buybacks And Lower Discount Rate Will Support Future P/E Re Rating

Analysts have raised their price target for Delek US Holdings to $63.00, based on revised assumptions that include updated views on fair value, discount rate, revenue growth, profit margin, and future P/E. What's in the News From October 1, 2025 to December 31, 2025, Delek US Holdings repurchased 585,565 shares for $20 million, representing 0.98% of its shares.
Seeking Alpha • Apr 02

Delek US Holdings: Iran War Benefits Justify The Rally (Downgrade)

Summary Delek US Holdings has surged nearly 200% over the past year, driven by regulatory relief and surging crack spreads from geopolitical disruptions. DK benefits from EPA small refinery exemptions and a favorable balance sheet, with $615 million in cash, $889 million in debt, and a valuable DKL stake. I estimate DK’s fair value at $53, reflecting both a one-time windfall from the Iran War and normalized free cash flow, implying ~20% upside. While no longer a "Strong Buy" after a 50% rally, DK remains a "Buy" with expectations to rally past $50 and ongoing share buybacks. Read the full article on Seeking Alpha
ナラティブの更新 • Mar 30

DK: Aggressive Share Repurchases Will Likely Fail To Justify Depressed Future P/E

Analysts have raised their price target on Delek US Holdings from $28.34 to $33.00, citing updated assumptions around discount rate, revenue trends, profit margins and future P/E that they believe better align with the company’s current profile. What's in the News Between October 1, 2025 and December 31, 2025, Delek US Holdings repurchased 585,565 shares for US$20 million, representing 0.98% of the company.
ナラティブの更新 • Mar 16

DK: Completed Buybacks And Lower Discount Rate Will Support Future P/E Re Rating

Analysts have lifted their price target on Delek US Holdings by about $1.61 to $60.29, reflecting updated views on fair value, an adjusted discount rate of 8.19%, more conservative revenue growth of 1.34%, a higher profit margin estimate of 4.59%, and a revised future P/E of 8.49. What's in the News Between October 1, 2025 and December 31, 2025, Delek US Holdings repurchased 585,565 shares for US$20 million, equal to 0.98% of its shares.
ナラティブの更新 • Mar 02

DK: Ongoing Buybacks And Lower Discount Rate Will Support Future P/E Re Rating

Analysts have raised their price target on Delek US Holdings by approximately $6. They cite updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E as the key drivers of the change.
ナラティブの更新 • Feb 16

DK: Higher Margins And Share Repurchases Will Support A Constructive Outlook

Analysts have trimmed their price target for Delek US Holdings from $41.50 to about $39.71, citing updated assumptions that include softer revenue growth, a higher projected profit margin, a slightly lower discount rate, and a reduced future P/E estimate. Valuation Changes Fair Value: Trimmed from $41.50 to about $39.71, a reduction of roughly 4%.
ナラティブの更新 • Feb 02

DK: Ongoing Share Repurchases Will Support Higher Future P/E Re Rating

Analysts have kept their fair value estimate for Delek US Holdings steady at US$53.00. They have adjusted inputs such as a slightly lower discount rate, a more conservative revenue growth outlook, a modestly higher profit margin and a marginally reduced future P/E assumption to reflect updated views on the company’s earnings profile and risk.
ナラティブの更新 • Jan 19

DK: Future Share Repurchases Will Support A Higher P/E Re‑Rating

Analysts have raised their price target for Delek US Holdings from US$37.34 to US$53.00, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E expectations. What's in the News Between July 1, 2025 and September 30, 2025, Delek US Holdings repurchased 559,933 shares for US$14.95 million, equal to 0.93% of its shares (Key Developments).
ナラティブの更新 • Jan 05

DK: Share Repurchases And Higher Multiple Will Shape Balanced Future Outlook

Analysts have raised their price target on Delek US Holdings by roughly 90 percent to reflect a higher estimated fair value of approximately 28.34 dollars per share, even as they factor in a higher discount rate, weaker expected revenue growth and profit margins, and a meaningfully higher future earnings multiple. What's in the News Completed multi year share repurchase program, buying back a total of 20,745,590 shares (about 29.73 percent of shares outstanding) for approximately 586.1 million dollars under the authorization announced November 6, 2018 (company filing) The most recent tranche, from July 1, 2025 to September 30, 2025, saw the repurchase of 559,933 shares (around 0.93 percent of shares outstanding) for 14.95 million dollars (company filing) Valuation Changes The fair value estimate has risen significantly, from 15.00 dollars per share to approximately 28.34 dollars per share.
ナラティブの更新 • Dec 17

DK: Ongoing Share Repurchases Will Support A Constructive Future Outlook

Analysts have modestly reduced their price target on Delek US Holdings to approximately 41 dollars and 50 cents from about 41 dollars and 93 cents, citing a slightly higher perceived discount rate and largely unchanged expectations for revenue growth, profit margins, and future valuation multiples. What's in the News Completed long running share repurchase program announced in November 2018, retiring a total of 20,745,590 shares, or 29.73 percent of shares outstanding, for 586.1 million dollars (company filing) Most recent tranche, from July 1, 2025 to September 30, 2025, saw the company buy back 559,933 shares, or 0.93 percent of shares outstanding, for 14.95 million dollars (company filing) Valuation Changes The fair value estimate has decreased slightly, moving from about 41 dollars and 93 cents to approximately 41 dollars and 50 cents per share.
ナラティブの更新 • Dec 03

DK: Share Repurchases And Tighter Margins Will Shape A Balanced Outlook

Analysts have modestly raised their price target on Delek US Holdings to approximately $41.93 from about $41.14, citing slightly improved revenue growth expectations despite some pressure on profit margins and a higher anticipated future P/E multiple. What's in the News Completed a long-running share repurchase program announced in November 2018, retiring a total of 20,745,590 shares (about 29.73% of shares outstanding) for approximately $586.1 million (company filing).
ナラティブの更新 • Nov 19

DK: Share Buybacks And Higher Margins Will Shape Outlook Amid Revenue Pressure

Analysts have raised their price target for Delek US Holdings from $34.64 to $41.14 per share, citing improved profit margins and a more favorable profit outlook, even with slightly lower revenue forecasts. What's in the News Delek US Holdings has repurchased 559,933 shares between July 1, 2025 and September 30, 2025, totaling $14.95 million (Key Developments).
ナラティブの更新 • Nov 03

DK: Share Repurchases And Margin Improvements Will Support Fair Valuation Outlook

Analysts have raised their price target for Delek US Holdings from $33.86 to $34.64, citing modest improvements in projected profit margins, even though expectations for revenue growth are slightly lower. What's in the News Delek US Holdings completed a repurchase of 1,027,395 shares between April 1, 2025 and August 6, 2025, totaling $20.83 million (Key Developments).
分析記事 • Nov 02

Delek US Holdings (NYSE:DK) Has Announced A Dividend Of $0.255

Delek US Holdings, Inc.'s ( NYSE:DK ) investors are due to receive a payment of $0.255 per share on 17th of November...
ナラティブの更新 • Oct 20

Enterprise Optimization And Midstream Investment Will Strengthen US Refining

Analysts have increased the price target for Delek US Holdings from $29.62 to $33.86, reflecting improved revenue growth expectations and strategic financial adjustments. What's in the News Between April 1, 2025 and August 6, 2025, Delek US Holdings repurchased 1,027,395 shares for $20.83 million.
ナラティブの更新 • Oct 05

Enterprise Optimization And Midstream Investment Will Strengthen US Refining

Analysts have raised their price target for Delek US Holdings from $28.46 to $29.62 per share, citing a modest improvement in fair value while maintaining largely steady expectations for key financial metrics. What's in the News From April 1, 2025 to August 6, 2025, Delek US Holdings repurchased 1,027,395 shares, representing 1.69% of its outstanding shares, for $20.83 million (Key Developments).
ナラティブの更新 • Sep 20

Enterprise Optimization And Midstream Investment Will Strengthen US Refining

The upward revision in Delek US Holdings' price target reflects improved sentiment driven by slightly better consensus revenue growth and a higher projected future P/E, raising the fair value estimate from $24.92 to $28.46. What's in the News Repurchased 1,027,395 shares for $20.83 million; total buyback under current program is 20,528,002 shares (29.36%) for $579.05 million.
ナラティブの更新 • Sep 05

Enterprise Optimization And Midstream Investment Will Strengthen US Refining

A substantial decline in Delek US Holdings’ discount rate alongside a modest improvement in consensus revenue growth forecasts has driven a meaningful increase in the consensus analyst price target from $22.17 to $24.92. What's in the News Delek US Holdings completed the repurchase of 1,027,395 shares for $20.83 million during the latest tranche, bringing total buybacks to 20,528,002 shares (29.36%) for $579.05 million under the current program.
分析記事 • Jul 15

Is There An Opportunity With Delek US Holdings, Inc.'s (NYSE:DK) 42% Undervaluation?

Key Insights The projected fair value for Delek US Holdings is US$44.84 based on 2 Stage Free Cash Flow to Equity Delek...
分析記事 • May 03

Delek US Holdings' (NYSE:DK) Dividend Will Be $0.255

Delek US Holdings, Inc. ( NYSE:DK ) has announced that it will pay a dividend of $0.255 per share on the 19th of May...
User avatar
新しいナラティブ • Mar 24

Refinery Upgrades And Cost Cutting Will Drive Future Profitability

Improved operational performance and asset swaps enhance refinery profitability and revenue growth, positively impacting earnings and net margins.

業績と収益の成長予測

NYSE:DK - アナリストの将来予測と過去の財務データ ( )USD Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202812,297-863538594
12/31/202711,9342383028378
12/31/202612,6622592191,1858
3/31/202610,734-484641,059N/A
12/31/202510,723-20-6536N/A
9/30/202510,667-541-741-130N/A
6/30/202510,823-864-816-196N/A
3/31/202511,366-803-828-296N/A
12/31/202411,852-666-497-67N/A
9/30/202413,421-401-125188N/A
6/30/202415,007-139404642N/A
3/31/202415,671-115561785N/A
12/31/202316,467-156171,014N/A
9/30/202317,00442189632N/A
6/30/202317,700-69-164330N/A
3/31/202319,711315297794N/A
12/31/202219,801225140425N/A
9/30/202218,875362621877N/A
6/30/202216,506367631822N/A
3/31/202212,715-52226433N/A
12/31/202110,648-128148371N/A
9/30/20219,422-408135327N/A
6/30/20218,529-5087175N/A
3/31/20217,873-364-295-163N/A
12/31/20207,302-611-555-283N/A
9/30/20207,703-288-644-273N/A
6/30/20207,975-149-45417N/A
3/31/20208,920-158-210288N/A
12/31/20199,298305N/A575N/A
9/30/20199,489401N/A808N/A
6/30/20199,923529N/A932N/A
3/31/201910,080530N/A884N/A
12/31/201810,233349N/A560N/A
9/30/201810,243440N/A449N/A
6/30/20189,844369N/A230N/A
3/31/20188,438251N/A176N/A
12/31/20177,267295N/A320N/A
9/30/20175,86845N/A219N/A
6/30/20174,577-231N/A65N/A
3/31/20174,494-202N/A149N/A
12/31/20164,198-240N/A248N/A
9/30/20164,236-235N/A110N/A
6/30/20164,450-57N/A263N/A
3/31/20164,5182N/A313N/A
12/31/20154,78213N/A180N/A
9/30/20155,42182N/A280N/A
6/30/20156,449144N/A232N/A

アナリストによる今後の成長予測

収入対貯蓄率: DKは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 3.5% ) よりも高い成長率であると考えられます。

収益対市場: DK今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。

高成長収益: DK今後 3 年以内に収益を上げることが予想されます。

収益対市場: DKの収益 ( 3.7% ) US市場 ( 11.7% ) よりも低い成長が予測されています。

高い収益成長: DKの収益 ( 3.7% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: DKの 自己資本利益率 は、3年後には非常に高くなると予測されています ( 60.3 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/21 08:00
終値2026/05/21 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Delek US Holdings, Inc. 8 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。26

アナリスト機関
Yim ChengBarclays
Jean Ann SalisburyBofA Global Research
Vikram BagriCitigroup Inc