Solomon Data International（5432）株式概要ソロモン・データ・インターナショナル・コーポレーションは、ソーラーシステム部品の製造・販売、クリスタルディスプレイモジュールの液体加工・販売を行っている。 詳細5432 ファンダメンタル分析スノーフレーク・スコア評価2/6将来の成長0/6過去の実績5/6財務の健全性6/6配当金1/6報酬株価収益率（ 14.6 x） TW市場（ 19.5 x）を下回っています。過去1年間で収益は733.1%増加しました リスク分析高いレベルの非現金収入 意味のある時価総額がありません ( NT$3B )すべてのリスクチェックを見る5432 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW475,857 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA475,857 investors already sharing narrativesYour Fair ValueNT$Current PriceNT$136.006.2% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-7m317m2016201920222025202620282031Revenue NT$317.3mEarnings NT$308.1mAdvancedSet Fair ValueView all narrativesSolomon Data International Corporation 競合他社Davicom SemiconductorSymbol: TWSE:3094Market cap: NT$3.1bData ImageSymbol: TWSE:3168Market cap: NT$3.1bAdvanced Analog TechnologySymbol: TPEX:3438Market cap: NT$2.8bAmpireSymbol: TPEX:8049Market cap: NT$3.1b価格と性能株価の高値、安値、推移の概要Solomon Data International過去の株価現在の株価NT$136.0052週高値NT$195.0052週安値NT$98.30ベータ0.821ヶ月の変化10.57%3ヶ月変化-4.56%1年変化2.64%3年間の変化167.72%5年間の変化302.37%IPOからの変化-75.92%最新ニュースValuation Update With 7 Day Price Move • Aug 13Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$136, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 36x in the Semiconductor industry in Taiwan. Total returns to shareholders of 189% over the past three years.Reported Earnings • Aug 07Second quarter 2026 earnings released: EPS: NT$7.18 (vs NT$0.30 in 2Q 2025)Second quarter 2026 results: EPS: NT$7.18 (up from NT$0.30 in 2Q 2025). Revenue: NT$50.3m (down 10% from 2Q 2025). Net income: NT$148.6m (up NT$142.3m from 2Q 2025). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 29Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$102, the stock trades at a trailing P/E ratio of 42.4x. Average trailing P/E is 39x in the Semiconductor industry in Taiwan. Total returns to shareholders of 145% over the past three years.Upcoming Dividend • Jul 06Upcoming dividend of NT$1.50 per shareEligible shareholders must have bought the stock before 13 July 2026. Payment date: 28 July 2026. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of Taiwanese dividend payers (4.9%). In line with average of industry peers (1.0%).Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$145, the stock trades at a trailing P/E ratio of 60.3x. Average trailing P/E is 45x in the Semiconductor industry in Taiwan. Total returns to shareholders of 340% over the past three years.Reported Earnings • May 09First quarter 2026 earnings released: EPS: NT$0.28 (vs NT$0.16 in 1Q 2025)First quarter 2026 results: EPS: NT$0.28 (up from NT$0.16 in 1Q 2025). Revenue: NT$41.4m (up 14% from 1Q 2025). Net income: NT$5.68m (up 67% from 1Q 2025). Profit margin: 14% (up from 9.3% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 66% per year, which means it is tracking significantly ahead of earnings growth.最新情報をもっと見るRecent updatesValuation Update With 7 Day Price Move • Aug 13Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$136, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 36x in the Semiconductor industry in Taiwan. Total returns to shareholders of 189% over the past three years.Reported Earnings • Aug 07Second quarter 2026 earnings released: EPS: NT$7.18 (vs NT$0.30 in 2Q 2025)Second quarter 2026 results: EPS: NT$7.18 (up from NT$0.30 in 2Q 2025). Revenue: NT$50.3m (down 10% from 2Q 2025). Net income: NT$148.6m (up NT$142.3m from 2Q 2025). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 29Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$102, the stock trades at a trailing P/E ratio of 42.4x. Average trailing P/E is 39x in the Semiconductor industry in Taiwan. Total returns to shareholders of 145% over the past three years.Upcoming Dividend • Jul 06Upcoming dividend of NT$1.50 per shareEligible shareholders must have bought the stock before 13 July 2026. Payment date: 28 July 2026. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of Taiwanese dividend payers (4.9%). In line with average of industry peers (1.0%).Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$145, the stock trades at a trailing P/E ratio of 60.3x. Average trailing P/E is 45x in the Semiconductor industry in Taiwan. Total returns to shareholders of 340% over the past three years.Reported Earnings • May 09First quarter 2026 earnings released: EPS: NT$0.28 (vs NT$0.16 in 1Q 2025)First quarter 2026 results: EPS: NT$0.28 (up from NT$0.16 in 1Q 2025). Revenue: NT$41.4m (up 14% from 1Q 2025). Net income: NT$5.68m (up 67% from 1Q 2025). Profit margin: 14% (up from 9.3% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 66% per year, which means it is tracking significantly ahead of earnings growth.New Risk • Apr 14New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 81% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$2.75b market cap, or US$87.1m).Reported Earnings • Mar 27Full year 2025 earnings released: EPS: NT$2.30 (vs NT$1.36 in FY 2024)Full year 2025 results: EPS: NT$2.30 (up from NT$1.36 in FY 2024). Revenue: NT$198.6m (up 6.1% from FY 2024). Net income: NT$47.5m (up 69% from FY 2024). Profit margin: 24% (up from 15% in FY 2024). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 68% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Mar 09Solomon Data International Corporation, Annual General Meeting, Jun 12, 2026Solomon Data International Corporation, Annual General Meeting, Jun 12, 2026, at 09:00 Taipei Standard Time. Location: 5 floor no,42, hsing chung rd., neihu district, taipei city TaiwanDeclared Dividend • Mar 09Dividend increased to NT$1.50Dividend of NT$1.50 is 50% higher than last year. Ex-date: 13th July 2026 Payment date: 28th July 2026 Dividend yield will be 1.0%, which is lower than the industry average of 3.0%. Payout Ratios Payout ratio: 70%. Cash payout ratio: 48%.お知らせ • Mar 07Solomon Data International Corporation announces Annual dividend, payable on July 28, 2026Solomon Data International Corporation announced Annual dividend of TWD 1.5000 per share payable on July 28, 2026, ex-date on July 13, 2026 and record date on July 14, 2026.New Risk • Feb 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.14b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$3.14b market cap, or US$99.1m).New Risk • Dec 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.5% average weekly change). Large one-off items impacting financial results.New Risk • Nov 26New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 36% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$2.70b market cap, or US$86.1m).New Risk • Sep 20New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Over 9x increase in shares outstanding. This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (over 9x increase in shares outstanding). Minor Risk Large one-off items impacting financial results.New Risk • Aug 12New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 27% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$2.53b market cap, or US$84.6m).Upcoming Dividend • Jul 03Upcoming dividend of NT$1.00 per shareEligible shareholders must have bought the stock before 10 July 2025. Payment date: 25 July 2025. Payout ratio and cash payout ratio are on the higher end at 80% and 94% respectively. Trailing yield: 0.9%. Lower than top quartile of Taiwanese dividend payers (5.3%). Lower than average of industry peers (2.2%).Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$0.16 (vs NT$0.28 in 1Q 2024)First quarter 2025 results: EPS: NT$0.16 (down from NT$0.28 in 1Q 2024). Revenue: NT$36.5m (down 22% from 1Q 2024). Net income: NT$3.40m (down 42% from 1Q 2024). Profit margin: 9.3% (down from 13% in 1Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 53% per year, which means it is well ahead of earnings.Declared Dividend • Mar 08Dividend of NT$1.00 announcedDividend of NT$1.00 is the same as last year. Ex-date: 10th July 2025 Payment date: 25th July 2025 Dividend yield will be 0.7%, which is lower than the industry average of 3.0%. Payout Ratios Payout ratio: 80%. Cash payout ratio: 73%.お知らせ • Mar 07+ 1 more updateSolomon Data International Corporation announces Annual dividend, payable on July 25, 2025Solomon Data International Corporation announced Annual dividend of TWD 1.0000 per share payable on July 25, 2025, ex-date on July 10, 2025 and record date on July 11, 2025.New Risk • Jan 12New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 7.7% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.7% average weekly change). Earnings have declined by 6.5% per year over the past 5 years. Minor Risk Market cap is less than US$100m (NT$2.46b market cap, or US$74.4m).New Risk • Dec 09New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.21b (US$98.8m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 6.5% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Market cap is less than US$100m (NT$3.21b market cap, or US$98.8m).Reported Earnings • Nov 18Third quarter 2024 earnings released: EPS: NT$0.29 (vs NT$0.66 in 3Q 2023)Third quarter 2024 results: EPS: NT$0.29 (down from NT$0.66 in 3Q 2023). Revenue: NT$51.1m (down 23% from 3Q 2023). Net income: NT$6.08m (down 56% from 3Q 2023). Profit margin: 12% (down from 21% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has increased by 89% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • Jul 03Upcoming dividend of NT$1.00 per shareEligible shareholders must have bought the stock before 10 July 2024. Payment date: 25 July 2024. Payout ratio is a comfortable 66% and this is well supported by cash flows. Trailing yield: 0.4%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.1%).Buy Or Sell Opportunity • Apr 22Now 25% undervalued after recent price dropOver the last 90 days, the stock has fallen 21% to NT$116. The fair value is estimated to be NT$154, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 50% over the last 3 years. Meanwhile, the company has become profitable.New Risk • Apr 17New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.11b (US$95.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 3.3% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (11% net profit margin). Market cap is less than US$100m (NT$3.11b market cap, or US$95.9m).Reported Earnings • Mar 26Full year 2023 earnings released: EPS: NT$1.41 (vs NT$1.92 in FY 2022)Full year 2023 results: EPS: NT$1.41 (down from NT$1.92 in FY 2022). Revenue: NT$259.0m (up 24% from FY 2022). Net income: NT$29.2m (down 26% from FY 2022). Profit margin: 11% (down from 19% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has increased by 105% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Mar 08Solomon Data International Corporation, Annual General Meeting, Jun 13, 2024Solomon Data International Corporation, Annual General Meeting, Jun 13, 2024.Buy Or Sell Opportunity • Mar 01Now 20% undervaluedOver the last 90 days, the stock has risen 57% to NT$156. The fair value is estimated to be NT$195, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 53% over the last 3 years. Earnings per share has grown by 31%.New Risk • Dec 07New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 21% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (7.3% net profit margin). Market cap is less than US$100m (NT$2.05b market cap, or US$65.0m).Reported Earnings • Nov 15Third quarter 2023 earnings released: EPS: NT$0.66 (vs NT$0.71 in 3Q 2022)Third quarter 2023 results: EPS: NT$0.66 (down from NT$0.71 in 3Q 2022). Revenue: NT$66.6m (up 17% from 3Q 2022). Net income: NT$13.7m (down 7.0% from 3Q 2022). Profit margin: 21% (down from 26% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has increased by 56% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Sep 26Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$63.30, the stock trades at a trailing P/E ratio of 69.2x. Average trailing P/E is 23x in the Semiconductor industry in Taiwan. Total returns to shareholders of 270% over the past three years.New Risk • Aug 11New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 8.0% Last year net profit margin: 24% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (8.0% net profit margin). Market cap is less than US$100m (NT$1.03b market cap, or US$32.4m).Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: NT$0.34 (vs NT$1.10 in 2Q 2022)Second quarter 2023 results: EPS: NT$0.34 (down from NT$1.10 in 2Q 2022). Revenue: NT$77.0m (up 36% from 2Q 2022). Net income: NT$7.10m (down 69% from 2Q 2022). Profit margin: 9.2% (down from 40% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 42% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Jul 17Investor sentiment improves as stock rises 21%After last week's 21% share price gain to NT$37.00, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 20x in the Semiconductor industry in Taiwan. Total returns to shareholders of 123% over the past three years.Upcoming Dividend • Jul 03Upcoming dividend of NT$1.00 per share at 3.1% yieldEligible shareholders must have bought the stock before 10 July 2023. Payment date: 25 July 2023. Trailing yield: 3.1%. Lower than top quartile of Taiwanese dividend payers (5.5%). In line with average of industry peers (3.2%).Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$36.15, the stock trades at a trailing P/E ratio of 18.9x. Average trailing P/E is 19x in the Semiconductor industry in Taiwan. Total returns to shareholders of 122% over the past three years.Valuation Update With 7 Day Price Move • May 10Investor sentiment improves as stock rises 18%After last week's 18% share price gain to NT$32.35, the stock trades at a trailing P/E ratio of 16.9x. Average trailing P/E is 16x in the Semiconductor industry in Taiwan. Total returns to shareholders of 107% over the past three years.Reported Earnings • Mar 30Full year 2022 earnings released: EPS: NT$1.92 (vs NT$0.32 in FY 2021)Full year 2022 results: EPS: NT$1.92 (up from NT$0.32 in FY 2021). Revenue: NT$208.3m (up 107% from FY 2021). Net income: NT$39.7m (up 492% from FY 2021). Profit margin: 19% (up from 6.7% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 19% per year, which means it is well ahead of earnings.Reported Earnings • Nov 12Third quarter 2022 earnings released: EPS: NT$0.71 (vs NT$0.15 in 3Q 2021)Third quarter 2022 results: EPS: NT$0.71 (up from NT$0.15 in 3Q 2021). Revenue: NT$56.8m (up 89% from 3Q 2021). Net income: NT$14.7m (up 386% from 3Q 2021). Profit margin: 26% (up from 10% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has increased by 16% per year, which means it is well ahead of earnings.Reported Earnings • Aug 10Second quarter 2022 earnings released: EPS: NT$1.10 (vs NT$0.20 loss in 2Q 2021)Second quarter 2022 results: EPS: NT$1.10 (up from NT$0.20 loss in 2Q 2021). Revenue: NT$56.7m (up 367% from 2Q 2021). Net income: NT$22.7m (up NT$26.8m from 2Q 2021). Profit margin: 40% (up from net loss in 2Q 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.Reported Earnings • May 19First quarter 2022 earnings released: EPS: NT$0.42 (vs NT$0.057 in 1Q 2021)First quarter 2022 results: EPS: NT$0.42 (up from NT$0.057 in 1Q 2021). Revenue: NT$43.9m (up 119% from 1Q 2021). Net income: NT$8.74m (up NT$7.57m from 1Q 2021). Profit margin: 20% (up from 5.8% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has increased by 34% per year, which means it is well ahead of earnings.Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS NT$0.15 (vs NT$0.077 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: NT$30.0m (up 88% from 3Q 2020). Net income: NT$3.02m (up NT$4.62m from 3Q 2020). Profit margin: 10% (up from net loss in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 18Second quarter 2021 earnings released: NT$0.20 loss per share (vs NT$0.27 loss in 2Q 2020)The company reported a decent second quarter result with reduced losses and improved control over expenses, although revenues were weaker. Second quarter 2021 results: Revenue: NT$12.1m (down 8.8% from 2Q 2020). Net loss: NT$4.15m (loss narrowed 25% from 2Q 2020). Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Reported Earnings • May 12First quarter 2021 earnings released: EPS NT$0.06 (vs NT$0.12 in 1Q 2020)The company reported a mediocre first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: NT$20.0m (up 57% from 1Q 2020). Net income: NT$1.17m (down 52% from 1Q 2020). Profit margin: 5.8% (down from 19% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.お知らせ • Mar 16Data International Co., Ltd, Annual General Meeting, May 31, 2021Data International Co., Ltd, Annual General Meeting, May 31, 2021.Reported Earnings • Mar 13Full year 2020 earnings released: NT$0.28 loss per share (vs NT$3.36 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: NT$56.1m (down 16% from FY 2019). Net loss: NT$5.79m (down 108% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.分析記事 • Jan 17We Wouldn't Rely On Data International's (GTSM:5432) Statutory Earnings As A GuideIt might be old fashioned, but we really like to invest in companies that make a profit, each and every year. Having...Is New 90 Day High Low • Dec 04New 90-day high: NT$21.90The company is up 28% from its price of NT$17.10 on 04 September 2020. The Taiwanese market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Semiconductor industry, which is up 19% over the same period.Valuation Update With 7 Day Price Move • Nov 30Market bids up stock over the past weekAfter last week's 17% share price gain to NT$21.65, the stock is trading at a trailing P/E ratio of 7.8x, up from the previous P/E ratio of 6.6x. This compares to an average P/E of 24x in the Semiconductor industry in Taiwan. Total return to shareholders over the past three years is a loss of 7.2%.分析記事 • Nov 23Investors Holding Back On Data International Co., Ltd (GTSM:5432)With a price-to-earnings (or "P/E") ratio of 6.9x Data International Co., Ltd (GTSM:5432) may be sending very bullish...Is New 90 Day High Low • Nov 16New 90-day high: NT$19.30The company is up 13% from its price of NT$17.15 on 18 August 2020. The Taiwanese market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Semiconductor industry, which is up 5.0% over the same period.Reported Earnings • Nov 11Third quarter 2020 earnings released: NT$0.08 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: NT$16.0m (down 6.1% from 3Q 2019). Net loss: NT$1.60m (down 155% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.株主還元5432TW SemiconductorTW 市場7D26.5%2.7%3.6%1Y2.6%122.1%86.2%株主還元を見る業界別リターン: 5432過去 1 年間で122.1 % の収益を上げたTW Semiconductor業界を下回りました。リターン対市場: 5432は、過去 1 年間で86.2 % のリターンを上げたTW市場を下回りました。価格変動Is 5432's price volatile compared to industry and market?5432 volatility5432 Average Weekly Movement7.9%Semiconductor Industry Average Movement10.0%Market Average Movement6.4%10% most volatile stocks in TW Market12.0%10% least volatile stocks in TW Market2.7%安定した株価: 5432 、 TW市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 5432の 週次ボラティリティ ( 8% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト197922Cheng-Lung Chenwww.solomon-es.com.twソロモン・データ・インターナショナルは、ソーラーシステム部品の製造・販売、クリスタルディスプレイモジュールの液体加工・販売を行っている。ソーラーインバータ、パワーオプティマイザ、ソーラーシステムモニタリング、ソフトウェアツール、機器/アクセサリー、エネルギーおよび光ストレージシステム、グラフィックLCM/ DGシリーズ、キャラクタLCM/ DVシリーズ、TFTモジュール、OEMおよびODM LCMディスプレイを提供している。同社は1979年に設立され、台湾の台北に本社を置いている。もっと見るSolomon Data International Corporation 基礎のまとめSolomon Data International の収益と売上を時価総額と比較するとどうか。5432 基礎統計学時価総額NT$2.81b収益（TTM）NT$192.06m売上高(TTM)NT$197.80m14.6xPER（株価収益率14.2xP/Sレシオ5432 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計5432 損益計算書（TTM）収益NT$197.80m売上原価NT$140.17m売上総利益NT$57.63mその他の費用-NT$134.42m収益NT$192.06m直近の収益報告Jun 30, 2026次回決算日該当なし一株当たり利益（EPS）9.28グロス・マージン29.14%純利益率97.10%有利子負債／自己資本比率0%5432 の長期的なパフォーマンスは？過去の実績と比較を見る配当金1.1%現在の配当利回り16%配当性向View Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/16 14:54終値2026/08/14 00:00収益2026/06/30年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Solomon Data International Corporation 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Valuation Update With 7 Day Price Move • Aug 13Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$136, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 36x in the Semiconductor industry in Taiwan. Total returns to shareholders of 189% over the past three years.
Reported Earnings • Aug 07Second quarter 2026 earnings released: EPS: NT$7.18 (vs NT$0.30 in 2Q 2025)Second quarter 2026 results: EPS: NT$7.18 (up from NT$0.30 in 2Q 2025). Revenue: NT$50.3m (down 10% from 2Q 2025). Net income: NT$148.6m (up NT$142.3m from 2Q 2025). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 29Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$102, the stock trades at a trailing P/E ratio of 42.4x. Average trailing P/E is 39x in the Semiconductor industry in Taiwan. Total returns to shareholders of 145% over the past three years.
Upcoming Dividend • Jul 06Upcoming dividend of NT$1.50 per shareEligible shareholders must have bought the stock before 13 July 2026. Payment date: 28 July 2026. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of Taiwanese dividend payers (4.9%). In line with average of industry peers (1.0%).
Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$145, the stock trades at a trailing P/E ratio of 60.3x. Average trailing P/E is 45x in the Semiconductor industry in Taiwan. Total returns to shareholders of 340% over the past three years.
Reported Earnings • May 09First quarter 2026 earnings released: EPS: NT$0.28 (vs NT$0.16 in 1Q 2025)First quarter 2026 results: EPS: NT$0.28 (up from NT$0.16 in 1Q 2025). Revenue: NT$41.4m (up 14% from 1Q 2025). Net income: NT$5.68m (up 67% from 1Q 2025). Profit margin: 14% (up from 9.3% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 66% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Aug 13Investor sentiment improves as stock rises 26%After last week's 26% share price gain to NT$136, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 36x in the Semiconductor industry in Taiwan. Total returns to shareholders of 189% over the past three years.
Reported Earnings • Aug 07Second quarter 2026 earnings released: EPS: NT$7.18 (vs NT$0.30 in 2Q 2025)Second quarter 2026 results: EPS: NT$7.18 (up from NT$0.30 in 2Q 2025). Revenue: NT$50.3m (down 10% from 2Q 2025). Net income: NT$148.6m (up NT$142.3m from 2Q 2025). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 29% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 29Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to NT$102, the stock trades at a trailing P/E ratio of 42.4x. Average trailing P/E is 39x in the Semiconductor industry in Taiwan. Total returns to shareholders of 145% over the past three years.
Upcoming Dividend • Jul 06Upcoming dividend of NT$1.50 per shareEligible shareholders must have bought the stock before 13 July 2026. Payment date: 28 July 2026. Payout ratio is a comfortable 62% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of Taiwanese dividend payers (4.9%). In line with average of industry peers (1.0%).
Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$145, the stock trades at a trailing P/E ratio of 60.3x. Average trailing P/E is 45x in the Semiconductor industry in Taiwan. Total returns to shareholders of 340% over the past three years.
Reported Earnings • May 09First quarter 2026 earnings released: EPS: NT$0.28 (vs NT$0.16 in 1Q 2025)First quarter 2026 results: EPS: NT$0.28 (up from NT$0.16 in 1Q 2025). Revenue: NT$41.4m (up 14% from 1Q 2025). Net income: NT$5.68m (up 67% from 1Q 2025). Profit margin: 14% (up from 9.3% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 66% per year, which means it is tracking significantly ahead of earnings growth.
New Risk • Apr 14New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 81% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$2.75b market cap, or US$87.1m).
Reported Earnings • Mar 27Full year 2025 earnings released: EPS: NT$2.30 (vs NT$1.36 in FY 2024)Full year 2025 results: EPS: NT$2.30 (up from NT$1.36 in FY 2024). Revenue: NT$198.6m (up 6.1% from FY 2024). Net income: NT$47.5m (up 69% from FY 2024). Profit margin: 24% (up from 15% in FY 2024). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 68% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Mar 09Solomon Data International Corporation, Annual General Meeting, Jun 12, 2026Solomon Data International Corporation, Annual General Meeting, Jun 12, 2026, at 09:00 Taipei Standard Time. Location: 5 floor no,42, hsing chung rd., neihu district, taipei city Taiwan
Declared Dividend • Mar 09Dividend increased to NT$1.50Dividend of NT$1.50 is 50% higher than last year. Ex-date: 13th July 2026 Payment date: 28th July 2026 Dividend yield will be 1.0%, which is lower than the industry average of 3.0%. Payout Ratios Payout ratio: 70%. Cash payout ratio: 48%.
お知らせ • Mar 07Solomon Data International Corporation announces Annual dividend, payable on July 28, 2026Solomon Data International Corporation announced Annual dividend of TWD 1.5000 per share payable on July 28, 2026, ex-date on July 13, 2026 and record date on July 14, 2026.
New Risk • Feb 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.14b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$3.14b market cap, or US$99.1m).
New Risk • Dec 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.5% average weekly change). Large one-off items impacting financial results.
New Risk • Nov 26New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 36% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$2.70b market cap, or US$86.1m).
New Risk • Sep 20New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Over 9x increase in shares outstanding. This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Shareholders have been substantially diluted in the past year (over 9x increase in shares outstanding). Minor Risk Large one-off items impacting financial results.
New Risk • Aug 12New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 27% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (NT$2.53b market cap, or US$84.6m).
Upcoming Dividend • Jul 03Upcoming dividend of NT$1.00 per shareEligible shareholders must have bought the stock before 10 July 2025. Payment date: 25 July 2025. Payout ratio and cash payout ratio are on the higher end at 80% and 94% respectively. Trailing yield: 0.9%. Lower than top quartile of Taiwanese dividend payers (5.3%). Lower than average of industry peers (2.2%).
Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$0.16 (vs NT$0.28 in 1Q 2024)First quarter 2025 results: EPS: NT$0.16 (down from NT$0.28 in 1Q 2024). Revenue: NT$36.5m (down 22% from 1Q 2024). Net income: NT$3.40m (down 42% from 1Q 2024). Profit margin: 9.3% (down from 13% in 1Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has increased by 53% per year, which means it is well ahead of earnings.
Declared Dividend • Mar 08Dividend of NT$1.00 announcedDividend of NT$1.00 is the same as last year. Ex-date: 10th July 2025 Payment date: 25th July 2025 Dividend yield will be 0.7%, which is lower than the industry average of 3.0%. Payout Ratios Payout ratio: 80%. Cash payout ratio: 73%.
お知らせ • Mar 07+ 1 more updateSolomon Data International Corporation announces Annual dividend, payable on July 25, 2025Solomon Data International Corporation announced Annual dividend of TWD 1.0000 per share payable on July 25, 2025, ex-date on July 10, 2025 and record date on July 11, 2025.
New Risk • Jan 12New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 7.7% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.7% average weekly change). Earnings have declined by 6.5% per year over the past 5 years. Minor Risk Market cap is less than US$100m (NT$2.46b market cap, or US$74.4m).
New Risk • Dec 09New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.21b (US$98.8m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 6.5% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Market cap is less than US$100m (NT$3.21b market cap, or US$98.8m).
Reported Earnings • Nov 18Third quarter 2024 earnings released: EPS: NT$0.29 (vs NT$0.66 in 3Q 2023)Third quarter 2024 results: EPS: NT$0.29 (down from NT$0.66 in 3Q 2023). Revenue: NT$51.1m (down 23% from 3Q 2023). Net income: NT$6.08m (down 56% from 3Q 2023). Profit margin: 12% (down from 21% in 3Q 2023). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has increased by 89% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • Jul 03Upcoming dividend of NT$1.00 per shareEligible shareholders must have bought the stock before 10 July 2024. Payment date: 25 July 2024. Payout ratio is a comfortable 66% and this is well supported by cash flows. Trailing yield: 0.4%. Lower than top quartile of Taiwanese dividend payers (4.2%). Lower than average of industry peers (2.1%).
Buy Or Sell Opportunity • Apr 22Now 25% undervalued after recent price dropOver the last 90 days, the stock has fallen 21% to NT$116. The fair value is estimated to be NT$154, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 50% over the last 3 years. Meanwhile, the company has become profitable.
New Risk • Apr 17New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NT$3.11b (US$95.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 3.3% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (11% net profit margin). Market cap is less than US$100m (NT$3.11b market cap, or US$95.9m).
Reported Earnings • Mar 26Full year 2023 earnings released: EPS: NT$1.41 (vs NT$1.92 in FY 2022)Full year 2023 results: EPS: NT$1.41 (down from NT$1.92 in FY 2022). Revenue: NT$259.0m (up 24% from FY 2022). Net income: NT$29.2m (down 26% from FY 2022). Profit margin: 11% (down from 19% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 67% per year but the company’s share price has increased by 105% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Mar 08Solomon Data International Corporation, Annual General Meeting, Jun 13, 2024Solomon Data International Corporation, Annual General Meeting, Jun 13, 2024.
Buy Or Sell Opportunity • Mar 01Now 20% undervaluedOver the last 90 days, the stock has risen 57% to NT$156. The fair value is estimated to be NT$195, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 53% over the last 3 years. Earnings per share has grown by 31%.
New Risk • Dec 07New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 21% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (7.3% net profit margin). Market cap is less than US$100m (NT$2.05b market cap, or US$65.0m).
Reported Earnings • Nov 15Third quarter 2023 earnings released: EPS: NT$0.66 (vs NT$0.71 in 3Q 2022)Third quarter 2023 results: EPS: NT$0.66 (down from NT$0.71 in 3Q 2022). Revenue: NT$66.6m (up 17% from 3Q 2022). Net income: NT$13.7m (down 7.0% from 3Q 2022). Profit margin: 21% (down from 26% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has increased by 56% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Sep 26Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$63.30, the stock trades at a trailing P/E ratio of 69.2x. Average trailing P/E is 23x in the Semiconductor industry in Taiwan. Total returns to shareholders of 270% over the past three years.
New Risk • Aug 11New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 8.0% Last year net profit margin: 24% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (8.0% net profit margin). Market cap is less than US$100m (NT$1.03b market cap, or US$32.4m).
Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: NT$0.34 (vs NT$1.10 in 2Q 2022)Second quarter 2023 results: EPS: NT$0.34 (down from NT$1.10 in 2Q 2022). Revenue: NT$77.0m (up 36% from 2Q 2022). Net income: NT$7.10m (down 69% from 2Q 2022). Profit margin: 9.2% (down from 40% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 42% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Jul 17Investor sentiment improves as stock rises 21%After last week's 21% share price gain to NT$37.00, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 20x in the Semiconductor industry in Taiwan. Total returns to shareholders of 123% over the past three years.
Upcoming Dividend • Jul 03Upcoming dividend of NT$1.00 per share at 3.1% yieldEligible shareholders must have bought the stock before 10 July 2023. Payment date: 25 July 2023. Trailing yield: 3.1%. Lower than top quartile of Taiwanese dividend payers (5.5%). In line with average of industry peers (3.2%).
Valuation Update With 7 Day Price Move • Jun 01Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$36.15, the stock trades at a trailing P/E ratio of 18.9x. Average trailing P/E is 19x in the Semiconductor industry in Taiwan. Total returns to shareholders of 122% over the past three years.
Valuation Update With 7 Day Price Move • May 10Investor sentiment improves as stock rises 18%After last week's 18% share price gain to NT$32.35, the stock trades at a trailing P/E ratio of 16.9x. Average trailing P/E is 16x in the Semiconductor industry in Taiwan. Total returns to shareholders of 107% over the past three years.
Reported Earnings • Mar 30Full year 2022 earnings released: EPS: NT$1.92 (vs NT$0.32 in FY 2021)Full year 2022 results: EPS: NT$1.92 (up from NT$0.32 in FY 2021). Revenue: NT$208.3m (up 107% from FY 2021). Net income: NT$39.7m (up 492% from FY 2021). Profit margin: 19% (up from 6.7% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 19% per year, which means it is well ahead of earnings.
Reported Earnings • Nov 12Third quarter 2022 earnings released: EPS: NT$0.71 (vs NT$0.15 in 3Q 2021)Third quarter 2022 results: EPS: NT$0.71 (up from NT$0.15 in 3Q 2021). Revenue: NT$56.8m (up 89% from 3Q 2021). Net income: NT$14.7m (up 386% from 3Q 2021). Profit margin: 26% (up from 10% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has increased by 16% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 10Second quarter 2022 earnings released: EPS: NT$1.10 (vs NT$0.20 loss in 2Q 2021)Second quarter 2022 results: EPS: NT$1.10 (up from NT$0.20 loss in 2Q 2021). Revenue: NT$56.7m (up 367% from 2Q 2021). Net income: NT$22.7m (up NT$26.8m from 2Q 2021). Profit margin: 40% (up from net loss in 2Q 2021). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.
Reported Earnings • May 19First quarter 2022 earnings released: EPS: NT$0.42 (vs NT$0.057 in 1Q 2021)First quarter 2022 results: EPS: NT$0.42 (up from NT$0.057 in 1Q 2021). Revenue: NT$43.9m (up 119% from 1Q 2021). Net income: NT$8.74m (up NT$7.57m from 1Q 2021). Profit margin: 20% (up from 5.8% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has increased by 34% per year, which means it is well ahead of earnings.
Reported Earnings • Nov 15Third quarter 2021 earnings released: EPS NT$0.15 (vs NT$0.077 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: NT$30.0m (up 88% from 3Q 2020). Net income: NT$3.02m (up NT$4.62m from 3Q 2020). Profit margin: 10% (up from net loss in 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 18Second quarter 2021 earnings released: NT$0.20 loss per share (vs NT$0.27 loss in 2Q 2020)The company reported a decent second quarter result with reduced losses and improved control over expenses, although revenues were weaker. Second quarter 2021 results: Revenue: NT$12.1m (down 8.8% from 2Q 2020). Net loss: NT$4.15m (loss narrowed 25% from 2Q 2020). Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Reported Earnings • May 12First quarter 2021 earnings released: EPS NT$0.06 (vs NT$0.12 in 1Q 2020)The company reported a mediocre first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: NT$20.0m (up 57% from 1Q 2020). Net income: NT$1.17m (down 52% from 1Q 2020). Profit margin: 5.8% (down from 19% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
お知らせ • Mar 16Data International Co., Ltd, Annual General Meeting, May 31, 2021Data International Co., Ltd, Annual General Meeting, May 31, 2021.
Reported Earnings • Mar 13Full year 2020 earnings released: NT$0.28 loss per share (vs NT$3.36 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: NT$56.1m (down 16% from FY 2019). Net loss: NT$5.79m (down 108% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 79% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
分析記事 • Jan 17We Wouldn't Rely On Data International's (GTSM:5432) Statutory Earnings As A GuideIt might be old fashioned, but we really like to invest in companies that make a profit, each and every year. Having...
Is New 90 Day High Low • Dec 04New 90-day high: NT$21.90The company is up 28% from its price of NT$17.10 on 04 September 2020. The Taiwanese market is up 10.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Semiconductor industry, which is up 19% over the same period.
Valuation Update With 7 Day Price Move • Nov 30Market bids up stock over the past weekAfter last week's 17% share price gain to NT$21.65, the stock is trading at a trailing P/E ratio of 7.8x, up from the previous P/E ratio of 6.6x. This compares to an average P/E of 24x in the Semiconductor industry in Taiwan. Total return to shareholders over the past three years is a loss of 7.2%.
分析記事 • Nov 23Investors Holding Back On Data International Co., Ltd (GTSM:5432)With a price-to-earnings (or "P/E") ratio of 6.9x Data International Co., Ltd (GTSM:5432) may be sending very bullish...
Is New 90 Day High Low • Nov 16New 90-day high: NT$19.30The company is up 13% from its price of NT$17.15 on 18 August 2020. The Taiwanese market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Semiconductor industry, which is up 5.0% over the same period.
Reported Earnings • Nov 11Third quarter 2020 earnings released: NT$0.08 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: NT$16.0m (down 6.1% from 3Q 2019). Net loss: NT$1.60m (down 155% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has increased by 101% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
