Advanced Info Service Public Company Limited

SET:ADVANC 株式レポート

時価総額:฿1.1t

Advanced Info Service 将来の成長

Future 基準チェック /26

Advanced Info Service利益と収益がそれぞれ年間5.2%と3.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に86.5% 5%なると予測されています。

主要情報

5.2%

収益成長率

4.97%

EPS成長率

Wireless Telecom 収益成長-5.2%
収益成長率3.2%
将来の株主資本利益率86.50%
アナリストカバレッジ

Good

最終更新日25 May 2026

今後の成長に関する最新情報

Recent updates

ナラティブの更新 May 07

ADVANC: Special Dividend And Stable Assumptions Will Sustain A Steady Future Profile

Analysts have trimmed their fair value estimate for Advanced Info Service slightly to THB387.42, mainly reflecting small updates to the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News The AGM on April 7, 2026 approved a special dividend from retained earnings of THB 19.00 per share, with a record date of March 2, 2026 and a payment date of April 30, 2026 (company AGM resolution).
ナラティブの更新 Apr 21

ADVANC: Ordinary And Special Dividends Will Support A Steady Future Profile

Analysts have maintained their fair value estimate for Advanced Info Service at THB388.32, with only minor tweaks to underlying assumptions such as profit margin and future P/E, and are keeping their price target view broadly unchanged on this basis. What's in the News AGM on 7 April 2026 approved a full-year 2025 dividend of THB 15.30 per share, in line with the existing dividend policy, with a record date of 2 March 2026 and payment on 30 April 2026 (AGM resolution).
ナラティブの更新 Apr 06

ADVANC: Ordinary And Special Dividends Will Support A Fairly Balanced Outlook

Analysts have adjusted their price target for Advanced Info Service slightly higher to THB388.32 from THB386.17, reflecting updated assumptions for revenue growth, profit margins, and future P/E multiples. What's in the News The board approved and proposed to the 7 April 2026 AGM a total dividend for 2025 of THB 34.30 per share, including an interim dividend of THB 6.89 per share already paid, with the remaining THB 27.41 per share subject to shareholder approval (company board meeting, 3 February 2026).
ナラティブの更新 Mar 23

ADVANC: Ordinary And Special Dividends Will Support A Steady Outlook

Analysts have lifted their fair value estimate for Advanced Info Service to THB386.17 from THB379.42, citing updated assumptions for revenue growth, profit margin and future P/E that modestly adjust their outlook for the shares. What's in the News The board meeting on 3 February 2026 reviewed dividends, financial assistance via subsidiary AIS DC Venture Company Limited, and the agenda for the 2026 Annual General Meeting of Shareholders, setting the context for capital allocation decisions (Key Developments).
ナラティブの更新 Mar 09

ADVANC: Ordinary And Special Dividends Will Support A Steady Outlook

Analysts have nudged their fair value estimate for Advanced Info Service to THB379.42 from THB373.37, reflecting slightly adjusted assumptions around revenue growth, profit margin and future P/E. What's in the News The board meeting on 3 February 2026 considered dividends, financial assistance to a data center venture, and the upcoming annual general meeting agenda, highlighting several capital allocation decisions in one session (company board meeting minutes).
ナラティブの更新 Feb 22

ADVANC: Ordinary And Special Dividends Plus Sports Content Will Support Steady Outlook

Analysts keep their THB fair value estimate for Advanced Info Service broadly steady at THB 373.37, reflecting only small tweaks to revenue growth, profit margin and future P/E assumptions rather than any major shift in their overall view. What's in the News The board approved and proposed a total dividend for the 2025 financial year of THB 34.30 per share, including an interim dividend of THB 6.89 per share already paid.
ナラティブの更新 Feb 08

ADVANC: Dividend Returns And Sports Partnership Will Support Measured Long Term Outlook

Analysts have raised their price target for Advanced Info Service from ฿348.58 to ฿373.37, citing updated assumptions that include a slightly lower discount rate, a modest adjustment to revenue growth and profit margin expectations, and a refined future P/E outlook. What's in the News The board has proposed a total dividend of ฿34.30 per share for the year ended 31 December 2025.
ナラティブの更新 Jan 24

ADVANC: Sports Partnership And CEO Transition Will Support Measured Long Term Outlook

Analysts have nudged up their fair value estimate for Advanced Info Service from ฿346.05 to ฿348.58, citing slightly higher assumptions for revenue growth, profit margins and future P/E as the key drivers behind the refreshed price target. What's in the News AIS signed a partnership with the PGA TOUR, gaining exclusive rights to broadcast all PGA TOUR tournaments in Thailand through AIS PLAY, including the FedExCup Playoffs and the Presidents Cup (Key Developments).
ナラティブの更新 Jan 08

ADVANC: Sports Rights Partnership And CEO Succession Will Support Steady Outlook

Analysts have nudged their fair value estimate for Advanced Info Service from ฿343.37 to ฿346.05, reflecting slightly adjusted expectations for revenue growth, profit margin, and future P/E assumptions. What's in the News AIS entered a partnership with the PGA TOUR, securing exclusive rights to broadcast all PGA TOUR tournaments in Thailand through its AIS PLAY streaming platform, including the FedExCup Playoffs and the Presidents Cup (Key Developments).
ナラティブの更新 Dec 25

ADVANC: Sports Partnership And CEO Transition Will Support Steady Outlook

Analysts have maintained their price target for Advanced Info Service at approximately THB 343.37 per share, reflecting unchanged assumptions around the discount rate, revenue growth, profit margin, and forward P/E multiples. What's in the News AIS entered a strategic partnership with the PGA TOUR, gaining exclusive rights to broadcast all PGA TOUR tournaments in Thailand via AIS PLAY and becoming the sole official telecommunications sponsor in the country (Key Developments).
ナラティブの更新 Dec 11

ADVANC: Sports Content Expansion And Leadership Transition Will Support Stable Outlook

Analysts have nudged their price target on Advanced Info Service slightly higher to approximately 343.37 from 341.84 Thai baht, reflecting marginally stronger profit margin assumptions and a modestly higher future earnings multiple. What's in the News AIS entered a strategic partnership with the PGA TOUR, securing exclusive rights to broadcast all PGA TOUR tournaments in Thailand via AIS PLAY and becoming the sole official telecommunications sponsor in the country (Key Developments).
ナラティブの更新 Nov 26

ADVANC: Leadership Transition and Margin Strength Will Sustain a Balanced Outlook

Analysts have raised their price target for Advanced Info Service from ฿334.79 to ฿341.84, citing expectations for slightly higher revenue growth and improved profit margins. What's in the News The Board of Directors approved the appointment of Mr. Pratthana Leelapanang as the next Chief Executive Officer.
ナラティブの更新 Nov 05

ADVANC: Virtual Bank Launch and Steady Margins Will Drive Measured Outlook

Analysts have raised their price target for Advanced Info Service from 331.21 THB to 334.79 THB. They cite marginal improvements in projected revenue growth and profit margin as reasons for the adjustment.
ナラティブの更新 Sep 05

AI-driven Data Consumption Will Rise 15% Annually, Creating New Opportunities

With consensus analyst forecasts for both revenue growth (2.8% p.a.) and future P/E (23.89x) unchanged, the fair value estimate for Advanced Info Service remains steady at THB331.21. What's in the News AIS, in partnership with Krung Thai Bank and PTT Oil and Retail Business, received approval to establish a virtual bank and formed joint entities Thai Trinity Holding and Clicx Bank, with plans to commence operations in 2026 pending regulatory licensing.
User avatar
新しいナラティブ Nov 07

Cloud Innovations And Green Initiatives Propel Telecom Forward With Resilience

Integration of high-value services and proactive customer retention efforts suggest potential revenue growth and improved net margins.

業績と収益の成長予測

SET:ADVANC - アナリストの将来予測と過去の財務データ ( )THB Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/2028248,80858,64274,039117,52014
12/31/2027242,24255,34469,406113,27917
12/31/2026234,71952,67365,793113,01217
3/31/2026228,15050,79871,851118,663N/A
12/31/2025226,26447,88673,674120,810N/A
9/30/2025223,45242,86370,306119,437N/A
6/30/2025221,29939,61277,705118,682N/A
3/31/2025216,58737,20879,877119,560N/A
12/31/2024213,56935,07578,606116,622N/A
9/30/2024208,15132,81964,369109,772N/A
6/30/2024202,01132,17754,660103,654N/A
3/31/2024195,45330,78046,89197,275N/A
12/31/2023188,87329,08636,64987,641N/A
9/30/2023186,25429,44741,90486,749N/A
6/30/2023186,42027,33238,34783,106N/A
3/31/2023186,91826,45739,48282,828N/A
12/31/2022185,48526,01138,04781,405N/A
9/30/2022187,12425,51134,36979,076N/A
6/30/2022183,26625,85338,15381,568N/A
3/31/2022180,75126,58944,13484,764N/A
12/31/2021181,33326,92241,33686,634N/A
9/30/2021177,06927,22343,51591,094N/A
6/30/2021176,40727,36224,49184,574N/A
3/31/2021175,90627,32222,68683,844N/A
12/31/2020172,89027,43430,73885,629N/A
9/30/2020175,63427,33530,97279,926N/A
6/30/2020178,65229,62352,11584,341N/A
3/31/2020180,47730,37646,78478,566N/A
12/31/2019180,89431,190N/A76,627N/A
9/30/2019176,66030,964N/A76,186N/A
6/30/2019174,03828,964N/A72,550N/A
3/31/2019172,18429,215N/A72,009N/A
12/31/2018169,85629,682N/A69,132N/A
9/30/2018166,47730,544N/A67,648N/A
6/30/2018162,94731,212N/A66,464N/A
3/31/2018159,79730,422N/A69,425N/A
12/31/2017157,72230,077N/A65,529N/A
9/30/2017157,83628,845N/A67,153N/A
6/30/2017156,35227,905N/A65,051N/A
3/31/2017153,75630,286N/A58,847N/A
12/31/2016152,15030,667N/A61,635N/A
9/30/2016150,61534,990N/A58,264N/A
6/30/2016150,29737,076N/A58,866N/A
3/31/2016151,94937,328N/A61,879N/A
12/31/2015155,27639,152N/A61,629N/A
9/30/2015155,95437,483N/A63,306N/A
6/30/2015154,66637,823N/A62,430N/A

アナリストによる今後の成長予測

収入対貯蓄率: ADVANCの予測収益成長率 (年間5.2% ) は 貯蓄率 ( 2.2% ) を上回っています。

収益対市場: ADVANCの収益 ( 5.2% ) TH市場 ( 10.5% ) よりも低い成長が予測されています。

高成長収益: ADVANCの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: ADVANCの収益 ( 3.2% ) TH市場 ( 9.7% ) よりも低い成長が予測されています。

高い収益成長: ADVANCの収益 ( 3.2% ) 20%よりも低い成長が予測されています。


一株当たり利益成長率予想


将来の株主資本利益率

将来のROE: ADVANCの 自己資本利益率 は、3年後には非常に高くなると予測されています ( 86.5 %)。


成長企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/05/26 13:11
終値2026/05/26 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Advanced Info Service Public Company Limited 17 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。39

アナリスト機関
Suwat WattanapornpromAsia Plus Securities Company Limited
Anand RamachandranBarclays
Chris LaneBernstein