Prodigy（PDG）株式概要Prodigy Public Company Limited はタイでパッケージ製品の製造・販売を行っている。 詳細PDG ファンダメンタル分析スノーフレーク・スコア評価3/6将来の成長0/6過去の実績2/6財務の健全性6/6配当金4/6報酬当社が推定した公正価値より70.2%で取引されている リスク分析意味のある時価総額がありません ( THB915M )9.09%の配当は利益で十分にカバーされていない すべてのリスクチェックを見るPDG Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value฿Current Price฿3.0854.0% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture0741m2016201920222025202620282031Revenue ฿586.6mEarnings ฿71.0mAdvancedSet Fair ValueView all narrativesProdigy Public Company Limited 競合他社Crown SealSymbol: SET:CSCMarket cap: ฿2.3bThai PlaspacSymbol: SET:TPACMarket cap: ฿2.8bSrithai SuperwareSymbol: SET:SITHAIMarket cap: ฿2.7bBG Container GlassSymbol: SET:BGCMarket cap: ฿3.9b価格と性能株価の高値、安値、推移の概要Prodigy過去の株価現在の株価฿3.0852週高値฿3.2052週安値฿2.54ベータ0.181ヶ月の変化1.99%3ヶ月変化2.67%1年変化13.24%3年間の変化-1.28%5年間の変化-12.68%IPOからの変化-37.26%最新ニュースReported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.06 (vs ฿0.081 in 1Q 2025)First quarter 2026 results: EPS: ฿0.06 (down from ฿0.081 in 1Q 2025). Revenue: ฿153.0m (flat on 1Q 2025). Net income: ฿17.8m (down 26% from 1Q 2025). Profit margin: 12% (down from 16% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Upcoming Dividend • Mar 12Upcoming dividend of ฿0.17 per shareEligible shareholders must have bought the stock before 19 March 2026. Payment date: 21 May 2026. Payout ratio and cash payout ratio are on the higher end at 100% and 82% respectively. Trailing yield: 8.9%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.5%).Reported Earnings • Feb 25Full year 2025 earnings released: EPS: ฿0.28 (vs ฿0.24 in FY 2024)Full year 2025 results: EPS: ฿0.28 (up from ฿0.24 in FY 2024). Revenue: ฿637.7m (flat on FY 2024). Net income: ฿83.2m (up 18% from FY 2024). Profit margin: 13% (up from 11% in FY 2024). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Declared Dividend • Feb 23Dividend increased to ฿0.17Dividend of ฿0.17 is 13% higher than last year. Ex-date: 19th March 2026 Payment date: 21st May 2026 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio). However, it is covered by cash flows (84% cash payout ratio). The dividend has increased by an average of 5.3% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share remained steady over the last 5 years, which if continued should see the payout ratio remain close to the sustainable range.お知らせ • Feb 21Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time. Location: pinklao room 1, 9 floor, royal city hotel no. 798, 800 boromratchonnanee road, bang bamru subdistrict, bang phlat district, bangkok 10700, bangkok ThailandReported Earnings • Nov 08Third quarter 2025 earnings released: EPS: ฿0.07 (vs ฿0.046 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.07 (up from ฿0.046 in 3Q 2024). Revenue: ฿150.4m (down 6.2% from 3Q 2024). Net income: ฿21.0m (up 54% from 3Q 2024). Profit margin: 14% (up from 8.5% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.最新情報をもっと見るRecent updatesReported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.06 (vs ฿0.081 in 1Q 2025)First quarter 2026 results: EPS: ฿0.06 (down from ฿0.081 in 1Q 2025). Revenue: ฿153.0m (flat on 1Q 2025). Net income: ฿17.8m (down 26% from 1Q 2025). Profit margin: 12% (down from 16% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Upcoming Dividend • Mar 12Upcoming dividend of ฿0.17 per shareEligible shareholders must have bought the stock before 19 March 2026. Payment date: 21 May 2026. Payout ratio and cash payout ratio are on the higher end at 100% and 82% respectively. Trailing yield: 8.9%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.5%).Reported Earnings • Feb 25Full year 2025 earnings released: EPS: ฿0.28 (vs ฿0.24 in FY 2024)Full year 2025 results: EPS: ฿0.28 (up from ฿0.24 in FY 2024). Revenue: ฿637.7m (flat on FY 2024). Net income: ฿83.2m (up 18% from FY 2024). Profit margin: 13% (up from 11% in FY 2024). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Declared Dividend • Feb 23Dividend increased to ฿0.17Dividend of ฿0.17 is 13% higher than last year. Ex-date: 19th March 2026 Payment date: 21st May 2026 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio). However, it is covered by cash flows (84% cash payout ratio). The dividend has increased by an average of 5.3% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share remained steady over the last 5 years, which if continued should see the payout ratio remain close to the sustainable range.お知らせ • Feb 21Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time. Location: pinklao room 1, 9 floor, royal city hotel no. 798, 800 boromratchonnanee road, bang bamru subdistrict, bang phlat district, bangkok 10700, bangkok ThailandReported Earnings • Nov 08Third quarter 2025 earnings released: EPS: ฿0.07 (vs ฿0.046 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.07 (up from ฿0.046 in 3Q 2024). Revenue: ฿150.4m (down 6.2% from 3Q 2024). Net income: ฿21.0m (up 54% from 3Q 2024). Profit margin: 14% (up from 8.5% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Declared Dividend • Aug 08First half dividend of ฿0.11 announcedShareholders will receive a dividend of ฿0.11. Ex-date: 20th August 2025 Payment date: 4th September 2025 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio) nor is it adequately covered by cash flows (94% cash payout ratio). The dividend has increased by an average of 9.0% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 1.5% to bring the payout ratio under control. However, EPS has declined by 2.8% over the last 5 years so the company would need to reverse this trend.Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.06 (vs ฿0.061 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.06 (down from ฿0.061 in 2Q 2024). Revenue: ฿171.9m (up 4.5% from 2Q 2024). Net income: ฿17.7m (down 1.9% from 2Q 2024). Profit margin: 10% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.081 (vs ฿0.054 in 1Q 2024)First quarter 2025 results: EPS: ฿0.081 (up from ฿0.054 in 1Q 2024). Revenue: ฿153.1m (up 1.3% from 1Q 2024). Net income: ฿23.9m (up 48% from 1Q 2024). Profit margin: 16% (up from 11% in 1Q 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.お知らせ • Apr 24+ 1 more updateProdigy Public Company Limited Approves Board AppointmentsProdigy Public Company Limited at its Annual General Meeting of Shareholders for the year 2025 held on April 23, 2025, approved appointing directors to replace the directors who have completed their term. Ms. Nardrerdee Arj-harnwongse and Mr. Pirachal Bencharongkul. The shareholders’ meeting resolved to. appoint the aforementioned individuals as directors on an individual basis.Upcoming Dividend • Mar 11Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 18 March 2025. Payment date: 21 May 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 12%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.7%).New Risk • Feb 23New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 101% Cash payout ratio: 113% Dividend yield: 12% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 101% Cash payout ratio: 113% Earnings have declined by 16% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿766.3m market cap, or US$22.8m).Declared Dividend • Feb 21Final dividend increased to ฿0.15Dividend of ฿0.15 is 88% higher than last year. Ex-date: 18th March 2025 Payment date: 21st May 2025 Dividend yield will be 9.3%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by both earnings (78% earnings payout ratio) and cash flows (64% cash payout ratio). The dividend has increased by an average of 2.9% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 1.4% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • Feb 20+ 1 more updateProdigy Public Company Limited Proposes Dividend for the Year 2024, Payable on May 21, 2025The board of directors of Prodigy Public Company Limited meeting held on February 19, 2025, the board considered and deemed it appropriate to propose to the Annual General Meeting of Shareholders for the year 2025 to be held on April 23, 2025 to approve the payment of dividends at the rate of THB 0.24 per share, totaling THB 71.280 million. The company paid an interim dividend of THB 0.09 per share on September 5, 2024. The remaining dividend to be paid is THB 0.15 per share for 296,999,929 shares, to be distributed from the operating results for July December 2024 and retained earnings. All dividends will be subject to withholding tax at the rate prescribed by law. The list of shareholders entitled to receive dividends will be determined on March 19, 2025, and the dividends will be paid on May 21, 2025.Reported Earnings • Feb 20Full year 2024 earnings released: EPS: ฿0.24 (vs ฿0.097 in FY 2023)Full year 2024 results: EPS: ฿0.24 (up from ฿0.097 in FY 2023). Revenue: ฿633.5m (flat on FY 2023). Net income: ฿70.6m (up 144% from FY 2023). Profit margin: 11% (up from 4.6% in FY 2023). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: ฿0.05 (vs ฿0.026 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.05 (up from ฿0.026 in 3Q 2023). Revenue: ฿160.3m (up 5.7% from 3Q 2023). Net income: ฿13.7m (up 75% from 3Q 2023). Profit margin: 8.5% (up from 5.1% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year whereas the company’s share price has fallen by 9% per year.お知らせ • Aug 09Prodigy Public Company Limited Announces Interim Cash Dividend for the Period from January 1, 2024 to June 30, 2024, Payable on September 5, 2024Prodigy Public Company Limited announced interim cash dividend payment of THB 0.09 per share for the period from January 1, 2024 to June 30, 2024. Record date: August 23, 2024. Payment date: September 5, 2024. Ex-dividend date is August 22, 2024. Date of Board resolution is August 07, 2024.Declared Dividend • Aug 09First half dividend increased to ฿0.09Dividend of ฿0.09 is 800% higher than last year. Ex-date: 22nd August 2024 Payment date: 5th September 2024 Dividend yield will be 7.0%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to decline by 50% to shift the payout ratio to a potentially unsustainable range, which is more than the 2.1% EPS decline seen over the last 5 years.Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.061 (vs ฿0.011 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.061 (up from ฿0.011 in 2Q 2023). Revenue: ฿164.5m (down 3.0% from 2Q 2023). Net income: ฿18.1m (up 439% from 2Q 2023). Profit margin: 11% (up from 2.0% in 2Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Reported Earnings • May 10First quarter 2024 earnings released: EPS: ฿0.054 (vs ฿0.003 in 1Q 2023)First quarter 2024 results: EPS: ฿0.054 (up from ฿0.003 in 1Q 2023). Revenue: ฿151.1m (down 7.9% from 1Q 2023). Net income: ฿16.2m (up ฿15.3m from 1Q 2023). Profit margin: 11% (up from 0.5% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.お知らせ • Apr 27Prodigy Public Company Limited Approves Dividend for the Year 2023, Payable on May 21, 2024Prodigy Public Company Limited announced at annual general meeting held on April 24, 2024, the shareholders approved the dividend payment for the 2023 company's operation as ended of December 31, 2023. The dividend payment of year 2023 with the total of 296,999,929 shares were paid to shareholders at THB 0.09 per share. The interim dividend payment was mad on September 7, 2023 at THB 0.01 per share. The remaining of dividend payment were at THB 0.08 per share which were totaling of THB 23,759,994.32. The list of shareholders who are entitled to receive dividends will be determined on March 18, 2024 and the dividend payment on May 21, 2024.Upcoming Dividend • Mar 08Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 15 March 2024. Payment date: 21 May 2024. Payout ratio is on the higher end at 93%, however this is supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.1%). Higher than average of industry peers (3.0%).Reported Earnings • Feb 16Full year 2023 earnings released: EPS: ฿0.10 (vs ฿0.14 in FY 2022)Full year 2023 results: EPS: ฿0.10 (down from ฿0.14 in FY 2022). Revenue: ฿634.4m (down 16% from FY 2022). Net income: ฿28.9m (down 29% from FY 2022). Profit margin: 4.6% (down from 5.4% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.お知らせ • Feb 16Prodigy Public Company Limited Proposes Dividend from the Operation Results for July to December 2023, Payable on May 21, 2024The board of directors of Prodigy Public Company Limited meeting held on February 14, 2024, propose to the 2024 Annual General Meeting of Shareholders to be held on April 24, 2024, to consider and approve the dividend payment at THB 0.09 per share in the total amount of THB 26.730 million, whereby the company has already paid an interim dividend THB 0.01 per share on September 7, 2023, so the remaining dividend payment THB 0.08 per share for total 296,999,929 shares, by paying dividends from the company's operation results for July to December 2023 and retained earnings. All dividends will be deducted for withholding tax at the rate stipulated by law. By specifying the list of shareholders who are entitled to receive dividends is determined on the March 18, 2024 and the fixing the date of dividend payment on May 21, 2024. However, the granting of such rights of the company is not yet definite, because an approval by the Annual General Meeting of Shareholders is still required.お知らせ • Feb 15Prodigy Public Company Limited, Annual General Meeting, Apr 24, 2024Prodigy Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider and certify the Minutes of the 2023 Annual General Meeting of Shareholders; to inform and Report of the Company's operating results for the year 2023; to consider and approve the company's financial statements for the year 2023 ended of December 31,2023; to consider and approve the dividend payment for the company's operation for the year 2023 ended of December 31,2023; to consider appointing directors to replace those who retired by rotation; to consider the remuneration of the Board of Directors for the year 2024; to consider the appointment of the auditor and determine the auditor's remuneration for the year 2024; and to consider other matters.Reported Earnings • Nov 09Third quarter 2023 earnings released: EPS: ฿0.03 (vs ฿0.035 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.03 (down from ฿0.035 in 3Q 2022). Revenue: ฿151.7m (down 23% from 3Q 2022). Net income: ฿7.81m (down 24% from 3Q 2022). Profit margin: 5.1% (down from 5.2% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Aug 16Upcoming dividend of ฿0.01 per share at 0.7% yieldEligible shareholders must have bought the stock before 23 August 2023. Payment date: 07 September 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 0.7%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (2.7%).Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: ฿0.011 (vs ฿0.063 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.011 (down from ฿0.063 in 2Q 2022). Revenue: ฿169.7m (down 26% from 2Q 2022). Net income: ฿3.35m (down 82% from 2Q 2022). Profit margin: 2.0% (down from 8.2% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Reported Earnings • May 14First quarter 2023 earnings released: EPS: ฿0.003 (vs ฿0.032 in 1Q 2022)First quarter 2023 results: EPS: ฿0.003 (down from ฿0.032 in 1Q 2022). Revenue: ฿164.1m (down 10% from 1Q 2022). Net income: ฿870.0k (down 91% from 1Q 2022). Profit margin: 0.5% (down from 5.3% in 1Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Upcoming Dividend • Mar 08Upcoming dividend of ฿0.05 per share at 3.9% yieldEligible shareholders must have bought the stock before 15 March 2023. Payment date: 18 May 2023. Payout ratio is on the higher end at 95%, and the cash payout ratio is above 100%. Trailing yield: 3.9%. Lower than top quartile of Thai dividend payers (5.7%). Higher than average of industry peers (2.1%).Reported Earnings • Feb 22Full year 2022 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2021)Full year 2022 results: EPS: ฿0.14 (down from ฿0.19 in FY 2021). Revenue: ฿759.1m (up 11% from FY 2021). Net income: ฿40.6m (down 27% from FY 2021). Profit margin: 5.4% (down from 8.1% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 10% per year, which means it is well ahead of earnings.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 6 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Thanet Norabhoompipat was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.038 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.03 (down from ฿0.038 in 3Q 2021). Revenue: ฿197.3m (up 9.3% from 3Q 2021). Net income: ฿10.3m (down 8.3% from 3Q 2021). Profit margin: 5.2% (down from 6.2% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.Upcoming Dividend • Aug 19Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 26 August 2022. Payment date: 07 September 2022. Payout ratio and cash payout ratio are on the higher end at 87% and 82% respectively. Trailing yield: 3.7%. Lower than top quartile of Thai dividend payers (5.4%). Higher than average of industry peers (2.0%).Reported Earnings • May 14First quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.069 in 1Q 2021)First quarter 2022 results: EPS: ฿0.03 (down from ฿0.069 in 1Q 2021). Revenue: ฿182.6m (up 13% from 1Q 2021). Net income: ฿9.62m (down 53% from 1Q 2021). Profit margin: 5.3% (down from 13% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 6 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Thanet Norabhoompipat was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Upcoming Dividend • Apr 18Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 25 April 2022. Payment date: 20 May 2022. Payout ratio is on the higher end at 88%, however this is supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (5.1%). Higher than average of industry peers (2.3%).Reported Earnings • Feb 18Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.19 (down from ฿0.36 in FY 2020). Revenue: ฿685.2m (up 8.9% from FY 2020). Net income: ฿55.2m (down 44% from FY 2020). Profit margin: 8.1% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 11% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Nov 10Third quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.05 in 3Q 2020)The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: ฿180.4m (up 48% from 3Q 2020). Net income: ฿11.2m (down 16% from 3Q 2020). Profit margin: 6.2% (down from 11% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 6% per year.Upcoming Dividend • Aug 19Upcoming dividend of ฿0.10 per shareEligible shareholders must have bought the stock before 26 August 2021. Payment date: 10 September 2021. Trailing yield: 7.6%. Within top quartile of Thai dividend payers (5.0%). Higher than average of industry peers (1.6%).Reported Earnings • Aug 13Second quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.11 in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿160.4m (down 5.0% from 2Q 2020). Net income: ฿11.0m (down 63% from 2Q 2020). Profit margin: 6.9% (down from 17% in 2Q 2020). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Reported Earnings • May 12First quarter 2021 earnings released: EPS ฿0.08 (vs ฿0.13 in 1Q 2020)The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿161.5m (down 16% from 1Q 2020). Net income: ฿20.4m (down 40% from 1Q 2020). Profit margin: 13% (down from 18% in 1Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Mar 08Upcoming Dividend of ฿0.22 Per ShareWill be paid on the 20th of May to those who are registered shareholders by the 15th of March. The trailing yield of 11% is in the top quartile of Thai dividend payers (5.6%), and it is higher than industry peers (2.0%).Is New 90 Day High Low • Feb 17New 90-day high: ฿3.74The company is up 10.0% from its price of ฿3.40 on 19 November 2020. The Thai market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Packaging industry, which is up 25% over the same period.Reported Earnings • Feb 17Full year 2020 earnings released: EPS ฿0.36 (vs ฿0.24 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ฿629.5m (down 7.0% from FY 2019). Net income: ฿98.3m (up 49% from FY 2019). Profit margin: 16% (up from 9.7% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 11Third quarter 2020 earnings released: EPS ฿0.05The company reported a poor third quarter result with weaker earnings and revenues, although profit margins were flat. Third quarter 2020 results: Revenue: ฿121.9m (down 22% from 3Q 2019). Net income: ฿13.4m (down 22% from 3Q 2019). Profit margin: 11% (in line with 3Q 2019). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Nov 05New 90-day high: ฿3.74The company is up 3.0% from its price of ฿3.62 on 07 August 2020. The Thai market is down 8.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Packaging industry, which is up 6.0% over the same period.株主還元PDGTH PackagingTH 市場7D0%-3.0%1.9%1Y13.2%27.0%29.0%株主還元を見る業界別リターン: PDG過去 1 年間で27 % の収益を上げたTH Packaging業界を下回りました。リターン対市場: PDGは、過去 1 年間で29 % のリターンを上げたTH市場を下回りました。価格変動Is PDG's price volatile compared to industry and market?PDG volatilityPDG Average Weekly Movement3.3%Packaging Industry Average Movement4.1%Market Average Movement4.9%10% most volatile stocks in TH Market10.2%10% least volatile stocks in TH Market2.6%安定した株価: PDG 、 TH市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: PDGの 週次ボラティリティ ( 3% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト1992n/an/aprodigy.co.thProdigy Public Company Limited はタイでパッケージ製品の製造・販売を行っている。植物油、飲料水、果汁、調味ソース、調味料、プリフォームなどのペットボトルを提供している。同社は1992年に設立され、タイのナコンパトムに本社を置く。もっと見るProdigy Public Company Limited 基礎のまとめProdigy の収益と売上を時価総額と比較するとどうか。PDG 基礎統計学時価総額฿914.76m収益（TTM）฿77.14m売上高(TTM)฿637.57m11.9xPER（株価収益率1.4xP/SレシオPDG は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計PDG 損益計算書（TTM）収益฿637.57m売上原価฿465.80m売上総利益฿171.77mその他の費用฿94.63m収益฿77.14m直近の収益報告Mar 31, 2026次回決算日該当なし一株当たり利益（EPS）0.26グロス・マージン26.94%純利益率12.10%有利子負債／自己資本比率0%PDG の長期的なパフォーマンスは？過去の実績と比較を見る配当金9.1%現在の配当利回り108%配当性向PDG 配当は確実ですか？PDG 配当履歴とベンチマークを見るPDG 、いつまでに購入すれば配当金を受け取れますか？Prodigy 配当日配当落ち日Mar 19 2026配当支払日May 21 2026配当落ちまでの日数62 days配当支払日までの日数1 dayPDG 配当は確実ですか？PDG 配当履歴とベンチマークを見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/19 22:08終値2026/05/19 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Prodigy Public Company Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Wilasinee BoonmasungsongGloblex Securities Co. Ltd.Tanawin PichatsiripohnGloblex Securities Co. Ltd.
Reported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.06 (vs ฿0.081 in 1Q 2025)First quarter 2026 results: EPS: ฿0.06 (down from ฿0.081 in 1Q 2025). Revenue: ฿153.0m (flat on 1Q 2025). Net income: ฿17.8m (down 26% from 1Q 2025). Profit margin: 12% (down from 16% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Upcoming Dividend • Mar 12Upcoming dividend of ฿0.17 per shareEligible shareholders must have bought the stock before 19 March 2026. Payment date: 21 May 2026. Payout ratio and cash payout ratio are on the higher end at 100% and 82% respectively. Trailing yield: 8.9%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.5%).
Reported Earnings • Feb 25Full year 2025 earnings released: EPS: ฿0.28 (vs ฿0.24 in FY 2024)Full year 2025 results: EPS: ฿0.28 (up from ฿0.24 in FY 2024). Revenue: ฿637.7m (flat on FY 2024). Net income: ฿83.2m (up 18% from FY 2024). Profit margin: 13% (up from 11% in FY 2024). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Declared Dividend • Feb 23Dividend increased to ฿0.17Dividend of ฿0.17 is 13% higher than last year. Ex-date: 19th March 2026 Payment date: 21st May 2026 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio). However, it is covered by cash flows (84% cash payout ratio). The dividend has increased by an average of 5.3% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share remained steady over the last 5 years, which if continued should see the payout ratio remain close to the sustainable range.
お知らせ • Feb 21Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time. Location: pinklao room 1, 9 floor, royal city hotel no. 798, 800 boromratchonnanee road, bang bamru subdistrict, bang phlat district, bangkok 10700, bangkok Thailand
Reported Earnings • Nov 08Third quarter 2025 earnings released: EPS: ฿0.07 (vs ฿0.046 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.07 (up from ฿0.046 in 3Q 2024). Revenue: ฿150.4m (down 6.2% from 3Q 2024). Net income: ฿21.0m (up 54% from 3Q 2024). Profit margin: 14% (up from 8.5% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Reported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.06 (vs ฿0.081 in 1Q 2025)First quarter 2026 results: EPS: ฿0.06 (down from ฿0.081 in 1Q 2025). Revenue: ฿153.0m (flat on 1Q 2025). Net income: ฿17.8m (down 26% from 1Q 2025). Profit margin: 12% (down from 16% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Upcoming Dividend • Mar 12Upcoming dividend of ฿0.17 per shareEligible shareholders must have bought the stock before 19 March 2026. Payment date: 21 May 2026. Payout ratio and cash payout ratio are on the higher end at 100% and 82% respectively. Trailing yield: 8.9%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.5%).
Reported Earnings • Feb 25Full year 2025 earnings released: EPS: ฿0.28 (vs ฿0.24 in FY 2024)Full year 2025 results: EPS: ฿0.28 (up from ฿0.24 in FY 2024). Revenue: ฿637.7m (flat on FY 2024). Net income: ฿83.2m (up 18% from FY 2024). Profit margin: 13% (up from 11% in FY 2024). Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Declared Dividend • Feb 23Dividend increased to ฿0.17Dividend of ฿0.17 is 13% higher than last year. Ex-date: 19th March 2026 Payment date: 21st May 2026 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio). However, it is covered by cash flows (84% cash payout ratio). The dividend has increased by an average of 5.3% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share remained steady over the last 5 years, which if continued should see the payout ratio remain close to the sustainable range.
お知らせ • Feb 21Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026Prodigy Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time. Location: pinklao room 1, 9 floor, royal city hotel no. 798, 800 boromratchonnanee road, bang bamru subdistrict, bang phlat district, bangkok 10700, bangkok Thailand
Reported Earnings • Nov 08Third quarter 2025 earnings released: EPS: ฿0.07 (vs ฿0.046 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.07 (up from ฿0.046 in 3Q 2024). Revenue: ฿150.4m (down 6.2% from 3Q 2024). Net income: ฿21.0m (up 54% from 3Q 2024). Profit margin: 14% (up from 8.5% in 3Q 2024). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Declared Dividend • Aug 08First half dividend of ฿0.11 announcedShareholders will receive a dividend of ฿0.11. Ex-date: 20th August 2025 Payment date: 4th September 2025 Dividend yield will be 9.2%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not adequately covered by earnings (91% earnings payout ratio) nor is it adequately covered by cash flows (94% cash payout ratio). The dividend has increased by an average of 9.0% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 1.5% to bring the payout ratio under control. However, EPS has declined by 2.8% over the last 5 years so the company would need to reverse this trend.
Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.06 (vs ฿0.061 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.06 (down from ฿0.061 in 2Q 2024). Revenue: ฿171.9m (up 4.5% from 2Q 2024). Net income: ฿17.7m (down 1.9% from 2Q 2024). Profit margin: 10% (in line with 2Q 2024). Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.081 (vs ฿0.054 in 1Q 2024)First quarter 2025 results: EPS: ฿0.081 (up from ฿0.054 in 1Q 2024). Revenue: ฿153.1m (up 1.3% from 1Q 2024). Net income: ฿23.9m (up 48% from 1Q 2024). Profit margin: 16% (up from 11% in 1Q 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
お知らせ • Apr 24+ 1 more updateProdigy Public Company Limited Approves Board AppointmentsProdigy Public Company Limited at its Annual General Meeting of Shareholders for the year 2025 held on April 23, 2025, approved appointing directors to replace the directors who have completed their term. Ms. Nardrerdee Arj-harnwongse and Mr. Pirachal Bencharongkul. The shareholders’ meeting resolved to. appoint the aforementioned individuals as directors on an individual basis.
Upcoming Dividend • Mar 11Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 18 March 2025. Payment date: 21 May 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 12%. Within top quartile of Thai dividend payers (7.5%). Higher than average of industry peers (4.7%).
New Risk • Feb 23New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 101% Cash payout ratio: 113% Dividend yield: 12% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 101% Cash payout ratio: 113% Earnings have declined by 16% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿766.3m market cap, or US$22.8m).
Declared Dividend • Feb 21Final dividend increased to ฿0.15Dividend of ฿0.15 is 88% higher than last year. Ex-date: 18th March 2025 Payment date: 21st May 2025 Dividend yield will be 9.3%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by both earnings (78% earnings payout ratio) and cash flows (64% cash payout ratio). The dividend has increased by an average of 2.9% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 1.4% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • Feb 20+ 1 more updateProdigy Public Company Limited Proposes Dividend for the Year 2024, Payable on May 21, 2025The board of directors of Prodigy Public Company Limited meeting held on February 19, 2025, the board considered and deemed it appropriate to propose to the Annual General Meeting of Shareholders for the year 2025 to be held on April 23, 2025 to approve the payment of dividends at the rate of THB 0.24 per share, totaling THB 71.280 million. The company paid an interim dividend of THB 0.09 per share on September 5, 2024. The remaining dividend to be paid is THB 0.15 per share for 296,999,929 shares, to be distributed from the operating results for July December 2024 and retained earnings. All dividends will be subject to withholding tax at the rate prescribed by law. The list of shareholders entitled to receive dividends will be determined on March 19, 2025, and the dividends will be paid on May 21, 2025.
Reported Earnings • Feb 20Full year 2024 earnings released: EPS: ฿0.24 (vs ฿0.097 in FY 2023)Full year 2024 results: EPS: ฿0.24 (up from ฿0.097 in FY 2023). Revenue: ฿633.5m (flat on FY 2023). Net income: ฿70.6m (up 144% from FY 2023). Profit margin: 11% (up from 4.6% in FY 2023). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: ฿0.05 (vs ฿0.026 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.05 (up from ฿0.026 in 3Q 2023). Revenue: ฿160.3m (up 5.7% from 3Q 2023). Net income: ฿13.7m (up 75% from 3Q 2023). Profit margin: 8.5% (up from 5.1% in 3Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year whereas the company’s share price has fallen by 9% per year.
お知らせ • Aug 09Prodigy Public Company Limited Announces Interim Cash Dividend for the Period from January 1, 2024 to June 30, 2024, Payable on September 5, 2024Prodigy Public Company Limited announced interim cash dividend payment of THB 0.09 per share for the period from January 1, 2024 to June 30, 2024. Record date: August 23, 2024. Payment date: September 5, 2024. Ex-dividend date is August 22, 2024. Date of Board resolution is August 07, 2024.
Declared Dividend • Aug 09First half dividend increased to ฿0.09Dividend of ฿0.09 is 800% higher than last year. Ex-date: 22nd August 2024 Payment date: 5th September 2024 Dividend yield will be 7.0%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to decline by 50% to shift the payout ratio to a potentially unsustainable range, which is more than the 2.1% EPS decline seen over the last 5 years.
Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.061 (vs ฿0.011 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.061 (up from ฿0.011 in 2Q 2023). Revenue: ฿164.5m (down 3.0% from 2Q 2023). Net income: ฿18.1m (up 439% from 2Q 2023). Profit margin: 11% (up from 2.0% in 2Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 21% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 10First quarter 2024 earnings released: EPS: ฿0.054 (vs ฿0.003 in 1Q 2023)First quarter 2024 results: EPS: ฿0.054 (up from ฿0.003 in 1Q 2023). Revenue: ฿151.1m (down 7.9% from 1Q 2023). Net income: ฿16.2m (up ฿15.3m from 1Q 2023). Profit margin: 11% (up from 0.5% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.
お知らせ • Apr 27Prodigy Public Company Limited Approves Dividend for the Year 2023, Payable on May 21, 2024Prodigy Public Company Limited announced at annual general meeting held on April 24, 2024, the shareholders approved the dividend payment for the 2023 company's operation as ended of December 31, 2023. The dividend payment of year 2023 with the total of 296,999,929 shares were paid to shareholders at THB 0.09 per share. The interim dividend payment was mad on September 7, 2023 at THB 0.01 per share. The remaining of dividend payment were at THB 0.08 per share which were totaling of THB 23,759,994.32. The list of shareholders who are entitled to receive dividends will be determined on March 18, 2024 and the dividend payment on May 21, 2024.
Upcoming Dividend • Mar 08Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 15 March 2024. Payment date: 21 May 2024. Payout ratio is on the higher end at 93%, however this is supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of Thai dividend payers (6.1%). Higher than average of industry peers (3.0%).
Reported Earnings • Feb 16Full year 2023 earnings released: EPS: ฿0.10 (vs ฿0.14 in FY 2022)Full year 2023 results: EPS: ฿0.10 (down from ฿0.14 in FY 2022). Revenue: ฿634.4m (down 16% from FY 2022). Net income: ฿28.9m (down 29% from FY 2022). Profit margin: 4.6% (down from 5.4% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.
お知らせ • Feb 16Prodigy Public Company Limited Proposes Dividend from the Operation Results for July to December 2023, Payable on May 21, 2024The board of directors of Prodigy Public Company Limited meeting held on February 14, 2024, propose to the 2024 Annual General Meeting of Shareholders to be held on April 24, 2024, to consider and approve the dividend payment at THB 0.09 per share in the total amount of THB 26.730 million, whereby the company has already paid an interim dividend THB 0.01 per share on September 7, 2023, so the remaining dividend payment THB 0.08 per share for total 296,999,929 shares, by paying dividends from the company's operation results for July to December 2023 and retained earnings. All dividends will be deducted for withholding tax at the rate stipulated by law. By specifying the list of shareholders who are entitled to receive dividends is determined on the March 18, 2024 and the fixing the date of dividend payment on May 21, 2024. However, the granting of such rights of the company is not yet definite, because an approval by the Annual General Meeting of Shareholders is still required.
お知らせ • Feb 15Prodigy Public Company Limited, Annual General Meeting, Apr 24, 2024Prodigy Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider and certify the Minutes of the 2023 Annual General Meeting of Shareholders; to inform and Report of the Company's operating results for the year 2023; to consider and approve the company's financial statements for the year 2023 ended of December 31,2023; to consider and approve the dividend payment for the company's operation for the year 2023 ended of December 31,2023; to consider appointing directors to replace those who retired by rotation; to consider the remuneration of the Board of Directors for the year 2024; to consider the appointment of the auditor and determine the auditor's remuneration for the year 2024; and to consider other matters.
Reported Earnings • Nov 09Third quarter 2023 earnings released: EPS: ฿0.03 (vs ฿0.035 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.03 (down from ฿0.035 in 3Q 2022). Revenue: ฿151.7m (down 23% from 3Q 2022). Net income: ฿7.81m (down 24% from 3Q 2022). Profit margin: 5.1% (down from 5.2% in 3Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Aug 16Upcoming dividend of ฿0.01 per share at 0.7% yieldEligible shareholders must have bought the stock before 23 August 2023. Payment date: 07 September 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 0.7%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (2.7%).
Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: ฿0.011 (vs ฿0.063 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.011 (down from ฿0.063 in 2Q 2022). Revenue: ฿169.7m (down 26% from 2Q 2022). Net income: ฿3.35m (down 82% from 2Q 2022). Profit margin: 2.0% (down from 8.2% in 2Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 14First quarter 2023 earnings released: EPS: ฿0.003 (vs ฿0.032 in 1Q 2022)First quarter 2023 results: EPS: ฿0.003 (down from ฿0.032 in 1Q 2022). Revenue: ฿164.1m (down 10% from 1Q 2022). Net income: ฿870.0k (down 91% from 1Q 2022). Profit margin: 0.5% (down from 5.3% in 1Q 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Upcoming Dividend • Mar 08Upcoming dividend of ฿0.05 per share at 3.9% yieldEligible shareholders must have bought the stock before 15 March 2023. Payment date: 18 May 2023. Payout ratio is on the higher end at 95%, and the cash payout ratio is above 100%. Trailing yield: 3.9%. Lower than top quartile of Thai dividend payers (5.7%). Higher than average of industry peers (2.1%).
Reported Earnings • Feb 22Full year 2022 earnings released: EPS: ฿0.14 (vs ฿0.19 in FY 2021)Full year 2022 results: EPS: ฿0.14 (down from ฿0.19 in FY 2021). Revenue: ฿759.1m (up 11% from FY 2021). Net income: ฿40.6m (down 27% from FY 2021). Profit margin: 5.4% (down from 8.1% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has increased by 10% per year, which means it is well ahead of earnings.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 6 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Thanet Norabhoompipat was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 10Third quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.038 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.03 (down from ฿0.038 in 3Q 2021). Revenue: ฿197.3m (up 9.3% from 3Q 2021). Net income: ฿10.3m (down 8.3% from 3Q 2021). Profit margin: 5.2% (down from 6.2% in 3Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
Upcoming Dividend • Aug 19Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 26 August 2022. Payment date: 07 September 2022. Payout ratio and cash payout ratio are on the higher end at 87% and 82% respectively. Trailing yield: 3.7%. Lower than top quartile of Thai dividend payers (5.4%). Higher than average of industry peers (2.0%).
Reported Earnings • May 14First quarter 2022 earnings released: EPS: ฿0.03 (vs ฿0.069 in 1Q 2021)First quarter 2022 results: EPS: ฿0.03 (down from ฿0.069 in 1Q 2021). Revenue: ฿182.6m (up 13% from 1Q 2021). Net income: ฿9.62m (down 53% from 1Q 2021). Profit margin: 5.3% (down from 13% in 1Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 6 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Thanet Norabhoompipat was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Upcoming Dividend • Apr 18Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 25 April 2022. Payment date: 20 May 2022. Payout ratio is on the higher end at 88%, however this is supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of Thai dividend payers (5.1%). Higher than average of industry peers (2.3%).
Reported Earnings • Feb 18Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.19 (down from ฿0.36 in FY 2020). Revenue: ฿685.2m (up 8.9% from FY 2020). Net income: ฿55.2m (down 44% from FY 2020). Profit margin: 8.1% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 11% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Nov 10Third quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.05 in 3Q 2020)The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: ฿180.4m (up 48% from 3Q 2020). Net income: ฿11.2m (down 16% from 3Q 2020). Profit margin: 6.2% (down from 11% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 6% per year.
Upcoming Dividend • Aug 19Upcoming dividend of ฿0.10 per shareEligible shareholders must have bought the stock before 26 August 2021. Payment date: 10 September 2021. Trailing yield: 7.6%. Within top quartile of Thai dividend payers (5.0%). Higher than average of industry peers (1.6%).
Reported Earnings • Aug 13Second quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.11 in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿160.4m (down 5.0% from 2Q 2020). Net income: ฿11.0m (down 63% from 2Q 2020). Profit margin: 6.9% (down from 17% in 2Q 2020). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Reported Earnings • May 12First quarter 2021 earnings released: EPS ฿0.08 (vs ฿0.13 in 1Q 2020)The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿161.5m (down 16% from 1Q 2020). Net income: ฿20.4m (down 40% from 1Q 2020). Profit margin: 13% (down from 18% in 1Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Mar 08Upcoming Dividend of ฿0.22 Per ShareWill be paid on the 20th of May to those who are registered shareholders by the 15th of March. The trailing yield of 11% is in the top quartile of Thai dividend payers (5.6%), and it is higher than industry peers (2.0%).
Is New 90 Day High Low • Feb 17New 90-day high: ฿3.74The company is up 10.0% from its price of ฿3.40 on 19 November 2020. The Thai market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Packaging industry, which is up 25% over the same period.
Reported Earnings • Feb 17Full year 2020 earnings released: EPS ฿0.36 (vs ฿0.24 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ฿629.5m (down 7.0% from FY 2019). Net income: ฿98.3m (up 49% from FY 2019). Profit margin: 16% (up from 9.7% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 11Third quarter 2020 earnings released: EPS ฿0.05The company reported a poor third quarter result with weaker earnings and revenues, although profit margins were flat. Third quarter 2020 results: Revenue: ฿121.9m (down 22% from 3Q 2019). Net income: ฿13.4m (down 22% from 3Q 2019). Profit margin: 11% (in line with 3Q 2019). Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Nov 05New 90-day high: ฿3.74The company is up 3.0% from its price of ฿3.62 on 07 August 2020. The Thai market is down 8.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Packaging industry, which is up 6.0% over the same period.
