SCB X Public Company Limited

SET:SCB 株式レポート

時価総額：฿451.2b

SCB X 将来の成長

Future 基準チェック /06

SCB X利益と収益がそれぞれ年間1.5%と8.6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に9% 1.4%なると予測されています。

主要情報

1.5%

収益成長率

1.41%

EPS成長率

Banks 収益成長1.1%
収益成長率8.6%
将来の株主資本利益率8.98%
アナリストカバレッジ

Good

最終更新日20 May 2026

今後の成長に関する最新情報

Recent updates

ナラティブの更新 • May 20

SCB: Dividend Payout And New Card Unit CEO Will Support Fair Value

Analysts have trimmed their price target for SCB X to THB141.56 from THB143.72, reflecting updated assumptions for the discount rate, revenue growth, profit margin and forward P/E that lead to a slightly more conservative valuation. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 operations of THB 11.28 per share, totaling THB 37,981 million, which represents 80% of the 2025 consolidated net profit (AGM resolution).
ナラティブの更新 • Apr 24

SCB: Future Dividend Payout And CEO Change Will Support Fair Value

Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).
ナラティブの更新 • Apr 06

SCB: Future Dividend And CEO Transition Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).
ナラティブの更新 • Mar 22

SCB: Future Dividend And Stable Assumptions Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).
ナラティブの更新 • Mar 06

SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value

Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).
ナラティブの更新 • Feb 20

SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook

Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.
ナラティブの更新 • Feb 05

SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook

Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.
ナラティブの更新 • Jan 22

SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.
ナラティブの更新 • Jan 08

SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.
ナラティブの更新 • Dec 19

SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook

Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.
ナラティブの更新 • Dec 05

SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook

Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.
ナラティブの更新 • Nov 21

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.
ナラティブの更新 • Nov 05

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.
ナラティブの更新 • Oct 22

Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change

Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.
ナラティブの更新 • Oct 08

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).
ナラティブの更新 • Sep 17

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
User avatar
新しいナラティブ • Nov 19

Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery

SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.

業績と収益の成長予測

SET:SCB - アナリストの将来予測と過去の財務データ ( )THB Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/2028167,56946,832N/AN/A14
12/31/2027163,20945,159N/AN/A16
12/31/2026159,48843,559N/AN/A16
3/31/2026126,94245,181-41,621-35,020N/A
12/31/2025130,11447,48842,43349,502N/A
9/30/2025133,76249,0517777,971N/A
6/30/2025132,23247,9367,19414,769N/A
3/31/2025130,32145,164-97,731-89,782N/A
12/31/2024129,77943,943-66,348-59,243N/A
9/30/2024128,96243,23176,14083,996N/A
6/30/2024128,73341,95335,44842,772N/A
3/31/2024129,32543,807143,694150,872N/A
12/31/2023127,50343,52195,378102,899N/A
9/30/2023125,46939,669-30,769-24,753N/A
6/30/2023126,37740,31590,58697,555N/A
3/31/2023122,61038,49760,51868,187N/A
12/31/2022120,59237,54695,306102,100N/A
9/30/2022116,66938,27513,80520,715N/A
6/30/2022111,53736,782-86,797-79,734N/A
3/31/2022109,52635,546-81,352-75,503N/A
12/31/2021108,31835,590-121,629-115,535N/A
9/30/2021103,19332,684-37,546-32,265N/A
6/30/202197,84728,509-111,878-108,114N/A
3/31/202197,94928,054-43,505-39,559N/A
12/31/202098,11827,218-204,101-200,078N/A
9/30/2020101,41327,758-116,366-110,767N/A
6/30/2020125,06237,915-111,034-104,351N/A
3/31/2020128,65140,531-230,590-223,592N/A
12/31/2019129,88740,436N/A-25,989N/A
9/30/2019129,37142,014N/A-32,420N/A
6/30/2019113,78137,724N/A14,256N/A
3/31/2019112,98537,860N/A31,055N/A
12/31/2018114,20240,068N/A-30,211N/A
9/30/2018116,15442,183N/A-147,527N/A
6/30/2018113,70341,805N/A-104,798N/A
3/31/2018113,33742,604N/A-97,670N/A
12/31/2017111,14643,152N/A-60,231N/A
9/30/2017114,88946,669N/A-66,994N/A
6/30/2017114,93048,071N/A-119,191N/A
3/31/2017114,34648,978N/A-36,167N/A
12/31/2016110,80647,612N/A-64,316N/A
9/30/2016107,49746,692N/A90,276N/A
6/30/2016103,56944,177N/A69,490N/A
3/31/2016103,26844,577N/A19,409N/A
12/31/2015107,53547,182N/A68,086N/A
9/30/2015108,51947,618N/A-53,367N/A
6/30/2015113,85651,852N/A2,154N/A

アナリストによる今後の成長予測

収入対貯蓄率: SCBの予測収益成長率 (年間1.5% ) は 貯蓄率 ( 2.2% ) を下回っています。

収益対市場: SCBの収益 ( 1.5% ) TH市場 ( 10.3% ) よりも低い成長が予測されています。

高成長収益: SCBの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: SCBの収益 ( 8.6% ) TH市場 ( 9.6% ) よりも低い成長が予測されています。

高い収益成長: SCBの収益 ( 8.6% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: SCBの 自己資本利益率 は、3年後には低くなると予測されています ( 9 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/21 17:31
終値2026/05/21 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

SCB X Public Company Limited 18 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。42

アナリスト機関
Usanee LiurutAsia Plus Securities Company Limited
Kevin KwekBernstein
Sarachada SornsongBofA Global Research