View ValuationSHIFT UP 将来の成長Future 基準チェック /06SHIFT UP利益と収益がそれぞれ年間0.7%と3.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に15.2% 0.4%なると予測されています。主要情報0.7%収益成長率0.41%EPS成長率Entertainment 収益成長29.8%収益成長率3.4%将来の株主資本利益率15.16%アナリストカバレッジGood最終更新日21 May 2026今後の成長に関する最新情報Major Estimate Revision • May 12Consensus EPS estimates increase by 28%The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from ₩200.8m to ₩209.5m. EPS estimate increased from ₩1,972 to ₩2,524 per share. Net income forecast to shrink 21% next year vs 51% growth forecast for Entertainment industry in South Korea . Consensus price target broadly unchanged at ₩38,131. Share price fell 9.6% to ₩30,150 over the past week.Price Target Changed • Apr 07Price target decreased by 8.1% to ₩42,746Down from ₩46,529, the current price target is an average from 13 analysts. New target price is 34% above last closing price of ₩31,950. Stock is down 31% over the past year. The company is forecast to post earnings per share of ₩3,064 for next year compared to ₩2,734 last year.Major Estimate Revision • Feb 13Consensus EPS estimates increase by 16%, revenue downgradedThe consensus outlook for fiscal year 2026 has been updated. 2026 revenue forecast fell from ₩226.5m to ₩221.7m. EPS estimate rose from ₩2,228 to ₩2,582. Net income forecast to shrink 22% next year vs 21% growth forecast for Entertainment industry in South Korea . Consensus price target down from ₩48,118 to ₩46,882. Share price rose 3.1% to ₩33,250 over the past week.Price Target Changed • Aug 13Price target decreased by 12% to ₩59,588Down from ₩67,588, the current price target is an average from 17 analysts. New target price is 48% above last closing price of ₩40,300. Stock is down 42% over the past year. The company is forecast to post earnings per share of ₩2,927 for next year compared to ₩2,734 last year.すべての更新を表示Recent updatesMajor Estimate Revision • May 12Consensus EPS estimates increase by 28%The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from ₩200.8m to ₩209.5m. EPS estimate increased from ₩1,972 to ₩2,524 per share. Net income forecast to shrink 21% next year vs 51% growth forecast for Entertainment industry in South Korea . Consensus price target broadly unchanged at ₩38,131. Share price fell 9.6% to ₩30,150 over the past week.お知らせ • Apr 25SHIFT UP Corporation to Report Q1, 2026 Results on May 11, 2026SHIFT UP Corporation announced that they will report Q1, 2026 results on May 11, 2026New Risk • Apr 16New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.9% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 0.9% per year for the foreseeable future. High level of non-cash earnings (39% accrual ratio).Price Target Changed • Apr 07Price target decreased by 8.1% to ₩42,746Down from ₩46,529, the current price target is an average from 13 analysts. New target price is 34% above last closing price of ₩31,950. Stock is down 31% over the past year. The company is forecast to post earnings per share of ₩3,064 for next year compared to ₩2,734 last year.Buy Or Sell Opportunity • Mar 24Now 22% overvaluedOver the last 90 days, the stock has fallen 18% to ₩30,050. The fair value is estimated to be ₩24,692, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 39% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 15% in 2 years. Earnings are forecast to decline by 25% in the next 2 years.お知らせ • Mar 10SHIFT UP Corporation (KOSE:A462870) announces an Equity Buyback for KRW 20,000 million worth of its shares.SHIFT UP Corporation (KOSE:A462870) announces a share repurchase program. Under the program, the company will repurchase up to KRW 20,000 million worth of its shares pursuant to a contract with NH Investment & Securities Co.,Ltd. The purpose of the program is enhancing shareholder value. The repurchase program will expire on September 10, 2026. As of March 11, 2026, the company had 957,955 shares within scope available for dividend treasury through other repurchase.Valuation Update With 7 Day Price Move • Mar 04Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ₩28,200, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 14x in the Entertainment industry in South Korea. Total loss to shareholders of 52% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩28,232 per share.Major Estimate Revision • Feb 13Consensus EPS estimates increase by 16%, revenue downgradedThe consensus outlook for fiscal year 2026 has been updated. 2026 revenue forecast fell from ₩226.5m to ₩221.7m. EPS estimate rose from ₩2,228 to ₩2,582. Net income forecast to shrink 22% next year vs 21% growth forecast for Entertainment industry in South Korea . Consensus price target down from ₩48,118 to ₩46,882. Share price rose 3.1% to ₩33,250 over the past week.お知らせ • Feb 12SHIFT UP Corporation, Annual General Meeting, Mar 26, 2026SHIFT UP Corporation, Annual General Meeting, Mar 26, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 22, teheran-ro 7-gil, gangnam-gu, seoul South Korea分析記事 • Jan 29SHIFT UP Corporation's (KRX:462870) Prospects Need A Boost To Lift SharesSHIFT UP Corporation's ( KRX:462870 ) price-to-earnings (or "P/E") ratio of 11.2x might make it look like a buy right...分析記事 • Dec 16SHIFT UP (KRX:462870) Is Investing Its Capital With Increasing EfficiencyDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...分析記事 • Nov 20Why SHIFT UP's (KRX:462870) Earnings Are Weaker Than They SeemDespite posting strong earnings, SHIFT UP Corporation's ( KRX:462870 ) stock didn't move much over the last week. We...Reported Earnings • Nov 19Third quarter 2025 earnings released: EPS: ₩945 (vs ₩406 in 3Q 2024)Third quarter 2025 results: EPS: ₩945 (up from ₩406 in 3Q 2024). Revenue: ₩75.5b (up 30% from 3Q 2024). Net income: ₩54.6b (up 133% from 3Q 2024). Profit margin: 72% (up from 41% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 14% growth forecast for the Entertainment industry in South Korea.分析記事 • Oct 19A Look At The Fair Value Of SHIFT UP Corporation (KRX:462870)Key Insights Using the 2 Stage Free Cash Flow to Equity, SHIFT UP fair value estimate is ₩43,935 With ₩38,050 share...分析記事 • Aug 25Returns On Capital Are A Standout For SHIFT UP (KRX:462870)Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Price Target Changed • Aug 13Price target decreased by 12% to ₩59,588Down from ₩67,588, the current price target is an average from 17 analysts. New target price is 48% above last closing price of ₩40,300. Stock is down 42% over the past year. The company is forecast to post earnings per share of ₩2,927 for next year compared to ₩2,734 last year.分析記事 • Jun 26Calculating The Fair Value Of SHIFT UP Corporation (KRX:462870)Key Insights The projected fair value for SHIFT UP is ₩41,304 based on 2 Stage Free Cash Flow to Equity Current share...お知らせ • Apr 18SHIFT UP Corporation to Report Q1, 2025 Results on May 12, 2025SHIFT UP Corporation announced that they will report Q1, 2025 results on May 12, 2025お知らせ • Feb 11SHIFT UP Corporation, Annual General Meeting, Mar 27, 2025SHIFT UP Corporation, Annual General Meeting, Mar 27, 2025, at 09:01 Tokyo Standard Time. Location: conference room, 22, teheran-ro 7-gil, gangnam-gu, seoul South Korea業績と収益の成長予測KOSE:A462870 - アナリストの将来予測と過去の財務データ ( )KRW Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028361,384210,025166,200170,8381112/31/2027226,832139,733109,429108,5001212/31/2026209,569126,802124,833132,643912/31/2025297,670168,900153,500188,950109/30/2025293,606192,310147,118148,729N/A6/30/2025276,124161,166148,134150,445N/A3/31/2025228,944150,120160,780165,387N/A12/31/2024224,085147,973108,048114,147N/A9/30/2024206,413121,062120,134126,270N/A3/31/2024161,070106,595122,336124,508N/A12/31/2023168,594106,69199,566100,440N/A12/31/202266,073-7,133-22,303-21,329N/A12/31/202117,178-18,618-18,018-16,638N/A12/31/202028,325-11,239-11,978-10,653N/A12/31/201915,937-2,877-989680N/A12/31/201813,9542,267N/A4,435N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: A462870の予測収益成長率 (年間0.7% ) は 貯蓄率 ( 3.1% ) を下回っています。収益対市場: A462870の収益 ( 0.7% ) KR市場 ( 31% ) よりも低い成長が予測されています。高成長収益: A462870の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: A462870の収益 ( 3.4% ) KR市場 ( 15.2% ) よりも低い成長が予測されています。高い収益成長: A462870の収益 ( 3.4% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: A462870の 自己資本利益率 は、3年後には低くなると予測されています ( 15.2 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 10:05終値2026/05/21 00:00収益2025/09/30年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋SHIFT UP Corporation 12 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18 アナリスト機関Joshua KimCGS InternationalJosh YangCitigroup IncAlicia YapCitigroup Inc15 その他のアナリストを表示
Major Estimate Revision • May 12Consensus EPS estimates increase by 28%The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from ₩200.8m to ₩209.5m. EPS estimate increased from ₩1,972 to ₩2,524 per share. Net income forecast to shrink 21% next year vs 51% growth forecast for Entertainment industry in South Korea . Consensus price target broadly unchanged at ₩38,131. Share price fell 9.6% to ₩30,150 over the past week.
Price Target Changed • Apr 07Price target decreased by 8.1% to ₩42,746Down from ₩46,529, the current price target is an average from 13 analysts. New target price is 34% above last closing price of ₩31,950. Stock is down 31% over the past year. The company is forecast to post earnings per share of ₩3,064 for next year compared to ₩2,734 last year.
Major Estimate Revision • Feb 13Consensus EPS estimates increase by 16%, revenue downgradedThe consensus outlook for fiscal year 2026 has been updated. 2026 revenue forecast fell from ₩226.5m to ₩221.7m. EPS estimate rose from ₩2,228 to ₩2,582. Net income forecast to shrink 22% next year vs 21% growth forecast for Entertainment industry in South Korea . Consensus price target down from ₩48,118 to ₩46,882. Share price rose 3.1% to ₩33,250 over the past week.
Price Target Changed • Aug 13Price target decreased by 12% to ₩59,588Down from ₩67,588, the current price target is an average from 17 analysts. New target price is 48% above last closing price of ₩40,300. Stock is down 42% over the past year. The company is forecast to post earnings per share of ₩2,927 for next year compared to ₩2,734 last year.
Major Estimate Revision • May 12Consensus EPS estimates increase by 28%The consensus outlook for earnings per share (EPS) in fiscal year 2026 has improved. 2026 revenue forecast increased from ₩200.8m to ₩209.5m. EPS estimate increased from ₩1,972 to ₩2,524 per share. Net income forecast to shrink 21% next year vs 51% growth forecast for Entertainment industry in South Korea . Consensus price target broadly unchanged at ₩38,131. Share price fell 9.6% to ₩30,150 over the past week.
お知らせ • Apr 25SHIFT UP Corporation to Report Q1, 2026 Results on May 11, 2026SHIFT UP Corporation announced that they will report Q1, 2026 results on May 11, 2026
New Risk • Apr 16New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.9% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 0.9% per year for the foreseeable future. High level of non-cash earnings (39% accrual ratio).
Price Target Changed • Apr 07Price target decreased by 8.1% to ₩42,746Down from ₩46,529, the current price target is an average from 13 analysts. New target price is 34% above last closing price of ₩31,950. Stock is down 31% over the past year. The company is forecast to post earnings per share of ₩3,064 for next year compared to ₩2,734 last year.
Buy Or Sell Opportunity • Mar 24Now 22% overvaluedOver the last 90 days, the stock has fallen 18% to ₩30,050. The fair value is estimated to be ₩24,692, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 39% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to decline by 15% in 2 years. Earnings are forecast to decline by 25% in the next 2 years.
お知らせ • Mar 10SHIFT UP Corporation (KOSE:A462870) announces an Equity Buyback for KRW 20,000 million worth of its shares.SHIFT UP Corporation (KOSE:A462870) announces a share repurchase program. Under the program, the company will repurchase up to KRW 20,000 million worth of its shares pursuant to a contract with NH Investment & Securities Co.,Ltd. The purpose of the program is enhancing shareholder value. The repurchase program will expire on September 10, 2026. As of March 11, 2026, the company had 957,955 shares within scope available for dividend treasury through other repurchase.
Valuation Update With 7 Day Price Move • Mar 04Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ₩28,200, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 14x in the Entertainment industry in South Korea. Total loss to shareholders of 52% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ₩28,232 per share.
Major Estimate Revision • Feb 13Consensus EPS estimates increase by 16%, revenue downgradedThe consensus outlook for fiscal year 2026 has been updated. 2026 revenue forecast fell from ₩226.5m to ₩221.7m. EPS estimate rose from ₩2,228 to ₩2,582. Net income forecast to shrink 22% next year vs 21% growth forecast for Entertainment industry in South Korea . Consensus price target down from ₩48,118 to ₩46,882. Share price rose 3.1% to ₩33,250 over the past week.
お知らせ • Feb 12SHIFT UP Corporation, Annual General Meeting, Mar 26, 2026SHIFT UP Corporation, Annual General Meeting, Mar 26, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 22, teheran-ro 7-gil, gangnam-gu, seoul South Korea
分析記事 • Jan 29SHIFT UP Corporation's (KRX:462870) Prospects Need A Boost To Lift SharesSHIFT UP Corporation's ( KRX:462870 ) price-to-earnings (or "P/E") ratio of 11.2x might make it look like a buy right...
分析記事 • Dec 16SHIFT UP (KRX:462870) Is Investing Its Capital With Increasing EfficiencyDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...
分析記事 • Nov 20Why SHIFT UP's (KRX:462870) Earnings Are Weaker Than They SeemDespite posting strong earnings, SHIFT UP Corporation's ( KRX:462870 ) stock didn't move much over the last week. We...
Reported Earnings • Nov 19Third quarter 2025 earnings released: EPS: ₩945 (vs ₩406 in 3Q 2024)Third quarter 2025 results: EPS: ₩945 (up from ₩406 in 3Q 2024). Revenue: ₩75.5b (up 30% from 3Q 2024). Net income: ₩54.6b (up 133% from 3Q 2024). Profit margin: 72% (up from 41% in 3Q 2024). The increase in margin was primarily driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 14% growth forecast for the Entertainment industry in South Korea.
分析記事 • Oct 19A Look At The Fair Value Of SHIFT UP Corporation (KRX:462870)Key Insights Using the 2 Stage Free Cash Flow to Equity, SHIFT UP fair value estimate is ₩43,935 With ₩38,050 share...
分析記事 • Aug 25Returns On Capital Are A Standout For SHIFT UP (KRX:462870)Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Price Target Changed • Aug 13Price target decreased by 12% to ₩59,588Down from ₩67,588, the current price target is an average from 17 analysts. New target price is 48% above last closing price of ₩40,300. Stock is down 42% over the past year. The company is forecast to post earnings per share of ₩2,927 for next year compared to ₩2,734 last year.
分析記事 • Jun 26Calculating The Fair Value Of SHIFT UP Corporation (KRX:462870)Key Insights The projected fair value for SHIFT UP is ₩41,304 based on 2 Stage Free Cash Flow to Equity Current share...
お知らせ • Apr 18SHIFT UP Corporation to Report Q1, 2025 Results on May 12, 2025SHIFT UP Corporation announced that they will report Q1, 2025 results on May 12, 2025
お知らせ • Feb 11SHIFT UP Corporation, Annual General Meeting, Mar 27, 2025SHIFT UP Corporation, Annual General Meeting, Mar 27, 2025, at 09:01 Tokyo Standard Time. Location: conference room, 22, teheran-ro 7-gil, gangnam-gu, seoul South Korea