INCLUSIVE Holdings（7078）株式概要株式会社インクルーシブ・ホールディングスは、日本国内でウェブメディアの運営・収益化支援サービスを展開しています。 詳細7078 ファンダメンタル分析スノーフレーク・スコア評価2/6将来の成長0/6過去の実績0/6財務の健全性6/6配当金0/6リスク分析過去5年間で収益は年間31%減少しました。 意味のある時価総額がありません ( ¥4B )すべてのリスクチェックを見る7078 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueJP¥Current PriceJP¥395.0067.0% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-1b12b2016201920222025202620282031Revenue JP¥11.8bEarnings JP¥914.5mAdvancedSet Fair ValueView all narrativesINCLUSIVE Holdings Inc. 競合他社e-SeikatsuLtdSymbol: TSE:3796Market cap: JP¥3.9bVario SecureSymbol: TSE:4494Market cap: JP¥3.1bASJSymbol: TSE:2351Market cap: JP¥2.8bPBsystemsIncSymbol: TSE:4447Market cap: JP¥2.8b価格と性能株価の高値、安値、推移の概要INCLUSIVE Holdings過去の株価現在の株価JP¥395.0052週高値JP¥626.0052週安値JP¥332.00ベータ0.701ヶ月の変化-2.23%3ヶ月変化-7.28%1年変化-20.36%3年間の変化-57.20%5年間の変化-71.70%IPOからの変化-69.10%最新ニュースReported Earnings • May 19Full year 2026 earnings released: JP¥17.21 loss per share (vs JP¥107 loss in FY 2025)Full year 2026 results: JP¥17.21 loss per share (improved from JP¥107 loss in FY 2025). Revenue: JP¥4.57b (down 6.7% from FY 2025). Net loss: JP¥173.0m (loss narrowed 84% from FY 2025). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 26% per year.お知らせ • May 15INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026.お知らせ • May 10INCLUSIVE Holdings Inc. to Report Fiscal Year 2026 Results on May 14, 2026INCLUSIVE Holdings Inc. announced that they will report fiscal year 2026 results on May 14, 2026Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥0.099 loss per share (vs JP¥8.86 loss in 3Q 2025)Third quarter 2026 results: JP¥0.099 loss per share (improved from JP¥8.86 loss in 3Q 2025). Revenue: JP¥924.0m (down 11% from 3Q 2025). Net loss: JP¥1.00m (loss narrowed 99% from 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 24% per year.分析記事 • Jan 23A Piece Of The Puzzle Missing From INCLUSIVE Holdings Inc.'s (TSE:7078) 26% Share Price ClimbINCLUSIVE Holdings Inc. ( TSE:7078 ) shareholders are no doubt pleased to see that the share price has bounced 26% in...New Risk • Jan 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 37% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Market cap is less than US$100m (JP¥4.13b market cap, or US$26.4m).最新情報をもっと見るRecent updatesReported Earnings • May 19Full year 2026 earnings released: JP¥17.21 loss per share (vs JP¥107 loss in FY 2025)Full year 2026 results: JP¥17.21 loss per share (improved from JP¥107 loss in FY 2025). Revenue: JP¥4.57b (down 6.7% from FY 2025). Net loss: JP¥173.0m (loss narrowed 84% from FY 2025). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 26% per year.お知らせ • May 15INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026.お知らせ • May 10INCLUSIVE Holdings Inc. to Report Fiscal Year 2026 Results on May 14, 2026INCLUSIVE Holdings Inc. announced that they will report fiscal year 2026 results on May 14, 2026Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥0.099 loss per share (vs JP¥8.86 loss in 3Q 2025)Third quarter 2026 results: JP¥0.099 loss per share (improved from JP¥8.86 loss in 3Q 2025). Revenue: JP¥924.0m (down 11% from 3Q 2025). Net loss: JP¥1.00m (loss narrowed 99% from 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 24% per year.分析記事 • Jan 23A Piece Of The Puzzle Missing From INCLUSIVE Holdings Inc.'s (TSE:7078) 26% Share Price ClimbINCLUSIVE Holdings Inc. ( TSE:7078 ) shareholders are no doubt pleased to see that the share price has bounced 26% in...New Risk • Jan 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 37% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Market cap is less than US$100m (JP¥4.13b market cap, or US$26.4m).分析記事 • Dec 06Does INCLUSIVE Holdings (TSE:7078) Have A Healthy Balance Sheet?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...お知らせ • Nov 29INCLUSIVE Holdings Inc. to Report Q3, 2026 Results on Feb 13, 2026INCLUSIVE Holdings Inc. announced that they will report Q3, 2026 results on Feb 13, 2026分析記事 • Oct 15INCLUSIVE Holdings Inc.'s (TSE:7078) Subdued P/S Might Signal An OpportunityThere wouldn't be many who think INCLUSIVE Holdings Inc.'s ( TSE:7078 ) price-to-sales (or "P/S") ratio of 0.9x is...お知らせ • Sep 02INCLUSIVE Inc. to Report Q2, 2026 Results on Nov 14, 2025INCLUSIVE Inc. announced that they will report Q2, 2026 results on Nov 14, 2025Board Change • Aug 28Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Ayako Nagaya was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Aug 15First quarter 2026 earnings released: JP¥14.13 loss per share (vs JP¥2.90 loss in 1Q 2025)First quarter 2026 results: JP¥14.13 loss per share (further deteriorated from JP¥2.90 loss in 1Q 2025). Revenue: JP¥1.04b (down 10% from 1Q 2025). Net loss: JP¥142.0m (loss widened 390% from 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings.Reported Earnings • Jul 05Full year 2025 earnings released: JP¥107 loss per share (vs JP¥31.33 profit in FY 2024)Full year 2025 results: JP¥107 loss per share (down from JP¥31.33 profit in FY 2024). Revenue: JP¥4.90b (down 8.6% from FY 2024). Net loss: JP¥1.07b (down 443% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.お知らせ • Jun 27INCLUSIVE Inc. to Report Q1, 2026 Results on Aug 14, 2025INCLUSIVE Inc. announced that they will report Q1, 2026 results on Aug 14, 2025Reported Earnings • May 20Full year 2025 earnings released: JP¥107 loss per share (vs JP¥31.33 profit in FY 2024)Full year 2025 results: JP¥107 loss per share (down from JP¥31.33 profit in FY 2024). Revenue: JP¥4.90b (down 8.6% from FY 2024). Net loss: JP¥1.08b (down 444% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.お知らせ • May 15INCLUSIVE Inc., Annual General Meeting, Jun 25, 2025INCLUSIVE Inc., Annual General Meeting, Jun 25, 2025.分析記事 • Apr 08Investors Give INCLUSIVE Inc. (TSE:7078) Shares A 26% HidingUnfortunately for some shareholders, the INCLUSIVE Inc. ( TSE:7078 ) share price has dived 26% in the last thirty days...お知らせ • Mar 08INCLUSIVE Inc. to Report Fiscal Year 2025 Results on May 14, 2025INCLUSIVE Inc. announced that they will report fiscal year 2025 results on May 14, 2025New Risk • Feb 15New major risk - Revenue and earnings growthEarnings have declined by 14% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (15% average weekly change). Earnings have declined by 14% per year over the past 5 years. Minor Risk Market cap is less than US$100m (JP¥5.07b market cap, or US$33.3m).Reported Earnings • Feb 15Third quarter 2025 earnings released: JP¥8.86 loss per share (vs JP¥54.12 profit in 3Q 2024)Third quarter 2025 results: JP¥8.86 loss per share (down from JP¥54.12 profit in 3Q 2024). Revenue: JP¥1.03b (down 13% from 3Q 2024). Net loss: JP¥89.0m (down 117% from profit in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.Buy Or Sell Opportunity • Jan 09Now 43% overvalued after recent price riseOver the last 90 days, the stock has risen 56% to JP¥800. The fair value is estimated to be JP¥558, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Meanwhile, the company has become profitable.分析記事 • Jan 08Further Upside For INCLUSIVE Inc. (TSE:7078) Shares Could Introduce Price Risks After 34% BounceINCLUSIVE Inc. ( TSE:7078 ) shareholders would be excited to see that the share price has had a great month, posting a...Valuation Update With 7 Day Price Move • Jan 08Investor sentiment improves as stock rises 37%After last week's 37% share price gain to JP¥628, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 45% over the past three years.分析記事 • Jan 07INCLUSIVE (TSE:7078) Has Debt But No Earnings; Should You Worry?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...お知らせ • Dec 03INCLUSIVE Inc. to Report Q3, 2025 Results on Feb 13, 2025INCLUSIVE Inc. announced that they will report Q3, 2025 results on Feb 13, 2025分析記事 • Nov 26Concerns Surrounding INCLUSIVE's (TSE:7078) PerformanceThe market shrugged off INCLUSIVE Inc.'s ( TSE:7078 ) solid earnings report. Our analysis showed that there are some...お知らせ • Aug 30INCLUSIVE Inc. to Report Q2, 2025 Results on Nov 14, 2024INCLUSIVE Inc. announced that they will report Q2, 2025 results on Nov 14, 2024Reported Earnings • Aug 19First quarter 2025 earnings released: JP¥2.90 loss per share (vs JP¥4.11 loss in 1Q 2024)First quarter 2025 results: JP¥2.90 loss per share (improved from JP¥4.11 loss in 1Q 2024). Revenue: JP¥1.15b (down 11% from 1Q 2024). Net loss: JP¥29.0m (loss narrowed 29% from 1Q 2024). Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.分析記事 • Aug 06Slammed 37% INCLUSIVE Inc. (TSE:7078) Screens Well Here But There Might Be A CatchThe INCLUSIVE Inc. ( TSE:7078 ) share price has fared very poorly over the last month, falling by a substantial 37...New Risk • Aug 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.3% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.3% average weekly change). Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (JP¥4.52b market cap, or US$31.8m).分析記事 • Aug 03Health Check: How Prudently Does INCLUSIVE (TSE:7078) Use Debt?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Valuation Update With 7 Day Price Move • Aug 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥551, the stock trades at a trailing P/E ratio of 17.7x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 44% over the past three years.お知らせ • Jul 04Yamibito Co., Ltd. agreed to acquire morondo Co., Ltd. from INCLUSIVE Inc. (TSE:7078) for ¥60 million.Yamibito Co., Ltd. agreed to acquire morondo Co., Ltd. from INCLUSIVE Inc. (TSE:7078) for ¥60 million on July 3, 2024. A cash consideration of ¥60 million will be paid by Yamibito Co., Ltd. As part of consideration, ¥60 million is paid towards common equity of morondo Co., Ltd.For the period ending March 31, 2024, morondo Co., Ltd. reported total revenue of ¥126.62 million, EBIT of ¥3.4 million and net income of ¥2.51 million. As of March 31, 2024, morondo Co., Ltd. reported total assets of ¥36.76 million and net liabilities of ¥32.55 million. The expected completion of the transaction is July 8, 2024.お知らせ • Jun 29INCLUSIVE Inc. to Report Q1, 2025 Results on Aug 13, 2024INCLUSIVE Inc. announced that they will report Q1, 2025 results on Aug 13, 2024New Risk • May 26New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.7% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (JP¥6.88b market cap, or US$43.8m).分析記事 • May 22There May Be Underlying Issues With The Quality Of INCLUSIVE's (TSE:7078) EarningsINCLUSIVE Inc.'s ( TSE:7078 ) stock was strong after they recently reported robust earnings. We did some analysis and...Reported Earnings • May 19Full year 2024 earnings released: EPS: JP¥31.43 (vs JP¥89.18 loss in FY 2023)Full year 2024 results: EPS: JP¥31.43 (up from JP¥89.18 loss in FY 2023). Revenue: JP¥5.36b (up 12% from FY 2023). Net income: JP¥314.0m (up JP¥1.19b from FY 2023). Profit margin: 5.9% (up from net loss in FY 2023). Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.お知らせ • May 17INCLUSIVE Inc., Annual General Meeting, Jun 28, 2024INCLUSIVE Inc., Annual General Meeting, Jun 28, 2024.Board Change • Apr 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Outside Director Makoto Shiono was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.分析記事 • Apr 05A Piece Of The Puzzle Missing From INCLUSIVE Inc.'s (TSE:7078) Share PriceIt's not a stretch to say that INCLUSIVE Inc.'s ( TSE:7078 ) price-to-sales (or "P/S") ratio of 1.2x seems quite...お知らせ • Mar 02INCLUSIVE Inc. to Report Fiscal Year 2024 Results on May 14, 2024INCLUSIVE Inc. announced that they will report fiscal year 2024 results on May 14, 2024Reported Earnings • Feb 17Third quarter 2024 earnings released: EPS: JP¥54.12 (vs JP¥28.90 loss in 3Q 2023)Third quarter 2024 results: EPS: JP¥54.12 (up from JP¥28.90 loss in 3Q 2023). Revenue: JP¥1.19b (down 1.9% from 3Q 2023). Net income: JP¥541.0m (up JP¥828.0m from 3Q 2023). Profit margin: 45% (up from net loss in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance.お知らせ • Nov 27INCLUSIVE Inc. to Report Q3, 2024 Results on Feb 13, 2024INCLUSIVE Inc. announced that they will report Q3, 2024 results on Feb 13, 2024Reported Earnings • Nov 16Second quarter 2024 earnings released: JP¥8.41 loss per share (vs JP¥15.66 loss in 2Q 2023)Second quarter 2024 results: JP¥8.41 loss per share (improved from JP¥15.66 loss in 2Q 2023). Revenue: JP¥1.26b (up 3.3% from 2Q 2023). Net loss: JP¥84.0m (loss narrowed 46% from 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 151 percentage points per year, which is a significant difference in performance.お知らせ • Sep 06INCLUSIVE Inc. to Report Q2, 2024 Results on Nov 13, 2023INCLUSIVE Inc. announced that they will report Q2, 2024 results on Nov 13, 2023Reported Earnings • Aug 16First quarter 2024 earnings released: JP¥4.11 loss per share (vs JP¥7.27 loss in 1Q 2023)First quarter 2024 results: JP¥4.11 loss per share (improved from JP¥7.27 loss in 1Q 2023). Revenue: JP¥1.30b (up 104% from 1Q 2023). Net loss: JP¥41.0m (loss narrowed 40% from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 162 percentage points per year, which is a significant difference in performance.New Risk • Aug 15New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.2% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 79% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.6% average weekly change). Shareholders have been diluted in the past year (3.2% increase in shares outstanding). Market cap is less than US$100m (JP¥9.42b market cap, or US$64.7m).New Risk • Jul 22New major risk - Revenue and earnings growthEarnings have declined by 79% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 79% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Shareholders have been diluted in the past year (3.6% increase in shares outstanding). Market cap is less than US$100m (JP¥9.30b market cap, or US$65.6m).New Risk • Jun 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Shareholders have been diluted in the past year (13% increase in shares outstanding). Market cap is less than US$100m (JP¥10.8b market cap, or US$77.0m).お知らせ • May 29INCLUSIVE Inc. to Report Q1, 2024 Results on Aug 14, 2023INCLUSIVE Inc. announced that they will report Q1, 2024 results on Aug 14, 2023Reported Earnings • Feb 16Third quarter 2023 earnings released: JP¥28.90 loss per share (vs JP¥0.76 loss in 3Q 2022)Third quarter 2023 results: JP¥28.90 loss per share (further deteriorated from JP¥0.76 loss in 3Q 2022). Revenue: JP¥1.21b (up 197% from 3Q 2022). Net loss: JP¥287.0m (loss widened JP¥281.0m from 3Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the IT industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 155 percentage points per year, which is a significant difference in performance.お知らせ • Nov 30INCLUSIVE Inc. to Report Q3, 2023 Results on Feb 14, 2023INCLUSIVE Inc. announced that they will report Q3, 2023 results on Feb 14, 2023Reported Earnings • Nov 20Second quarter 2023 earnings released: JP¥15.66 loss per share (vs JP¥1.41 loss in 2Q 2022)Second quarter 2023 results: JP¥15.66 loss per share (further deteriorated from JP¥1.41 loss in 2Q 2022). Revenue: JP¥1.22b (up 238% from 2Q 2022). Net loss: JP¥154.0m (loss widened JP¥143.0m from 2Q 2022). Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the IT industry in Japan.お知らせ • Sep 07INCLUSIVE Inc. to Report Q2, 2023 Results on Nov 14, 2022INCLUSIVE Inc. announced that they will report Q2, 2023 results on Nov 14, 2022Reported Earnings • Aug 17First quarter 2023 earnings released: JP¥7.27 loss per share (vs JP¥1.67 loss in 1Q 2022)First quarter 2023 results: JP¥7.27 loss per share (down from JP¥1.67 loss in 1Q 2022). Revenue: JP¥636.0m (up 91% from 1Q 2022). Net loss: JP¥68.0m (loss widened 423% from 1Q 2022). Over the next year, revenue is forecast to grow 174%, compared to a 12% growth forecast for the IT industry in Japan.お知らせ • Jul 01INCLUSIVE Inc. to Report Q1, 2023 Results on Aug 15, 2022INCLUSIVE Inc. announced that they will report Q1, 2023 results on Aug 15, 2022お知らせ • May 18INCLUSIVE Inc., Annual General Meeting, Jun 28, 2022INCLUSIVE Inc., Annual General Meeting, Jun 28, 2022.お知らせ • Apr 21INCLUSIVE Inc. announced that it has received ¥8.79 million in fundingOn April 20, 2022, INCLUSIVE Inc. closed the transaction. The company issued 15,000 11th stock acquisition rights in the transaction.お知らせ • Apr 08INCLUSIVE Inc. to Report Fiscal Year 2022 Results on May 16, 2022INCLUSIVE Inc. announced that they will report fiscal year 2022 results on May 16, 2022お知らせ • Apr 01INCLUSIVE Inc. announced that it expects to receive ¥8.79 million in fundingINCLUSIVE Inc. announced a private placement of 15,000,000 units in 9th Stock acquisition rights and 9th Stock acquisition rights in an issue price of ¥586 per share for the gross proceeds of ¥8,790,000 on March 31, 2022. The stock acquisition right can be exercised from April 21, 2022 to April 22, 2024. The transaction is expected to close on April 20, 2022. The transaction has been approved by the board of directors of the company.Reported Earnings • Feb 17Third quarter 2022 earnings: EPS in line with expectations, revenues disappointThird quarter 2022 results: JP¥0.76 loss per share (down from JP¥5.78 profit in 3Q 2021). Revenue: JP¥409.0m (up 2.5% from 3Q 2021). Net loss: JP¥6.00m (down 114% from profit in 3Q 2021). Revenue missed analyst estimates by 12%. Over the next year, revenue is forecast to grow 13%, compared to a 7.2% growth forecast for the industry in Japan.お知らせ • Jan 06INCLUSIVE Inc. announced that it has received ¥51.59232 million in fundingINCLUSIVE Inc. announced a private placement of 19,080 shares in an issue price of ¥2,704 per share for the gross proceeds of ¥51,592,320 on January 5, 2022. The transaction involved participation from Yuichiro Ichikawa for 11,094 shares, Takuma Kobayashi for 3,698 shares, Kentaro Arai for 2,144 shares, Takuya Oroku for 2,144 shares. The transaction has been approved by the board of directors of the company. The company will raise funding through third party allotment method.お知らせ • Dec 10INCLUSIVE Inc. announced that it expects to receive ¥8.1467 million in fundingINCLUSIVE Inc. announced a private placement of 5,400 in 9th Stock Acquisition Rights in an issue price of ¥1,176 per share for the gross proceeds of ¥6,350,400 and 2,300 in 10th Stock Acquisition Rights in an issue price of ¥781 per share for the gross proceeds of ¥1,796,300 for aggregate gross proceeds of ¥8,146,700 on December 9, 2021. The transaction is expected to close on December 30, 2021.お知らせ • Aug 11INCLUSIVE Inc. announced that it has received ¥15.99991 million in fundingOn August 10, 2021, INCLUSIVE Inc. closed the transaction. Post closing, the total number of shares issued will increase from 7,813,554 shares to 7,828,909 shares.お知らせ • Mar 04INCLUSIVE Inc. announced that it has received ¥199.9998 million in fundingOn March 3, 2021, INCLUSIVE Inc. (TSE:7078) closed the transaction.お知らせ • Feb 17INCLUSIVE Inc. (TSE:7078) signed a share transfer agreement to acquire SNS Mail Magazine Co., Ltd. from SNS Media & Consulting Co., Ltd for approximately ¥220 million.INCLUSIVE Inc. (TSE:7078) signed a share transfer agreement to acquire SNS Mail Magazine Co., Ltd. from SNS Media & Consulting Co., Ltd for approximately ¥220 million on February 15, 2021. INCLUSIVE Inc. will acquire 22,200 shares in SNS Mail Magazine Co., Ltd. Payment date of share transfer price is March 2021. INCLUSIVE Inc. plans to allocate the entire amount of the funds raised through a third-party allotment to the acquisition of shares of SNS Mail Magazine. Upon completion, SNS Mail Magazine Co., Ltd. will operate as a subsidiary of INCLUSIVE Inc. As of February 1, 2021, SNS Mail Magazine Co., Ltd. reported total assets of ¥222 million and total common equity of ¥222 million. The transaction is resolved by the Board of INCLUSIVE Inc. The transaction is expected to close on February 19, 2021.Reported Earnings • Feb 17Third quarter 2021 earnings released: EPS JP¥17.35 (vs JP¥7.44 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥399.0m (up 13% from 3Q 2020). Net income: JP¥42.0m (up 133% from 3Q 2020). Profit margin: 11% (up from 5.1% in 3Q 2020). The increase in margin was driven by higher revenue.Is New 90 Day High Low • Feb 17New 90-day high: JP¥1,700The company is up 53% from its price of JP¥1,111 on 19 November 2020. The Japanese market is up 14% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is up 11% over the same period.Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥1,196, the stock is trading at a trailing P/E ratio of 76.6x, up from the previous P/E ratio of 66.6x. This compares to an average P/E of 29x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 53%.Is New 90 Day High Low • Dec 16New 90-day low: JP¥1,040The company is down 26% from its price of JP¥1,414 on 17 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 3.0% over the same period.Is New 90 Day High Low • Dec 01New 90-day low: JP¥1,084The company is down 17% from its price of JP¥1,309 on 02 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 7.0% over the same period.お知らせ • Aug 30INCLUSIVE Inc. to Report Q2, 2021 Results on Nov 13, 2020INCLUSIVE Inc. announced that they will report Q2, 2021 results on Nov 13, 2020株主還元7078JP ITJP 市場7D7.0%2.9%-0.5%1Y-20.4%-5.3%41.3%株主還元を見る業界別リターン: 7078過去 1 年間で-5.3 % の収益を上げたJP IT業界を下回りました。リターン対市場: 7078は、過去 1 年間で41.3 % のリターンを上げたJP市場を下回りました。価格変動Is 7078's price volatile compared to industry and market?7078 volatility7078 Average Weekly Movement5.7%IT Industry Average Movement5.2%Market Average Movement5.0%10% most volatile stocks in JP Market9.7%10% least volatile stocks in JP Market2.5%安定した株価: 7078 、 JP市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 7078の 週次ボラティリティ ( 6% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト2007190Miki Kimurawww.inclusive.co.jpインクルーシブ・ホールディングスは、日本でウェブメディアの運営や収益化支援サービスを手掛ける。メディア・コンテンツ事業、企画制作事業、フード関連事業、その他事業を展開。広告・プロモーションのプランニング、アドテクノロジーを活用したソリューション、メディア開発・ブランディング戦略に関する各種コンサルティングサービスを提供。また、食品関連サービスも提供している。旧社名は株式会社インクルーシブで、2025年10月に株式会社インクルーシブホールディングスに商号変更した。同社は2007年に法人化され、港区に本社を置いている。もっと見るINCLUSIVE Holdings Inc. 基礎のまとめINCLUSIVE Holdings の収益と売上を時価総額と比較するとどうか。7078 基礎統計学時価総額JP¥3.80b収益（TTM）-JP¥173.00m売上高(TTM)JP¥4.57b0.9xP/Sレシオ-23.0xPER（株価収益率7078 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計7078 損益計算書（TTM）収益JP¥4.57b売上原価JP¥2.85b売上総利益JP¥1.72bその他の費用JP¥1.90b収益-JP¥173.00m直近の収益報告Mar 31, 2026次回決算日該当なし一株当たり利益（EPS）-17.21グロス・マージン37.69%純利益率-3.79%有利子負債／自己資本比率33.6%7078 の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 11:35終値2026/05/22 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋INCLUSIVE Holdings Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Hiroshi NayaIchiyoshi Research Institute Inc.Michihiro AshiyaMizuho Securities Co., Ltd.Kana SasakiThe Stock Research Center
Reported Earnings • May 19Full year 2026 earnings released: JP¥17.21 loss per share (vs JP¥107 loss in FY 2025)Full year 2026 results: JP¥17.21 loss per share (improved from JP¥107 loss in FY 2025). Revenue: JP¥4.57b (down 6.7% from FY 2025). Net loss: JP¥173.0m (loss narrowed 84% from FY 2025). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 26% per year.
お知らせ • May 15INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026.
お知らせ • May 10INCLUSIVE Holdings Inc. to Report Fiscal Year 2026 Results on May 14, 2026INCLUSIVE Holdings Inc. announced that they will report fiscal year 2026 results on May 14, 2026
Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥0.099 loss per share (vs JP¥8.86 loss in 3Q 2025)Third quarter 2026 results: JP¥0.099 loss per share (improved from JP¥8.86 loss in 3Q 2025). Revenue: JP¥924.0m (down 11% from 3Q 2025). Net loss: JP¥1.00m (loss narrowed 99% from 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 24% per year.
分析記事 • Jan 23A Piece Of The Puzzle Missing From INCLUSIVE Holdings Inc.'s (TSE:7078) 26% Share Price ClimbINCLUSIVE Holdings Inc. ( TSE:7078 ) shareholders are no doubt pleased to see that the share price has bounced 26% in...
New Risk • Jan 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 37% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Market cap is less than US$100m (JP¥4.13b market cap, or US$26.4m).
Reported Earnings • May 19Full year 2026 earnings released: JP¥17.21 loss per share (vs JP¥107 loss in FY 2025)Full year 2026 results: JP¥17.21 loss per share (improved from JP¥107 loss in FY 2025). Revenue: JP¥4.57b (down 6.7% from FY 2025). Net loss: JP¥173.0m (loss narrowed 84% from FY 2025). Over the last 3 years on average, earnings per share has fallen by 21% per year whereas the company’s share price has fallen by 26% per year.
お知らせ • May 15INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026INCLUSIVE Holdings Inc., Annual General Meeting, Jun 29, 2026.
お知らせ • May 10INCLUSIVE Holdings Inc. to Report Fiscal Year 2026 Results on May 14, 2026INCLUSIVE Holdings Inc. announced that they will report fiscal year 2026 results on May 14, 2026
Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥0.099 loss per share (vs JP¥8.86 loss in 3Q 2025)Third quarter 2026 results: JP¥0.099 loss per share (improved from JP¥8.86 loss in 3Q 2025). Revenue: JP¥924.0m (down 11% from 3Q 2025). Net loss: JP¥1.00m (loss narrowed 99% from 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 24% per year.
分析記事 • Jan 23A Piece Of The Puzzle Missing From INCLUSIVE Holdings Inc.'s (TSE:7078) 26% Share Price ClimbINCLUSIVE Holdings Inc. ( TSE:7078 ) shareholders are no doubt pleased to see that the share price has bounced 26% in...
New Risk • Jan 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 7.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 37% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Market cap is less than US$100m (JP¥4.13b market cap, or US$26.4m).
分析記事 • Dec 06Does INCLUSIVE Holdings (TSE:7078) Have A Healthy Balance Sheet?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
お知らせ • Nov 29INCLUSIVE Holdings Inc. to Report Q3, 2026 Results on Feb 13, 2026INCLUSIVE Holdings Inc. announced that they will report Q3, 2026 results on Feb 13, 2026
分析記事 • Oct 15INCLUSIVE Holdings Inc.'s (TSE:7078) Subdued P/S Might Signal An OpportunityThere wouldn't be many who think INCLUSIVE Holdings Inc.'s ( TSE:7078 ) price-to-sales (or "P/S") ratio of 0.9x is...
お知らせ • Sep 02INCLUSIVE Inc. to Report Q2, 2026 Results on Nov 14, 2025INCLUSIVE Inc. announced that they will report Q2, 2026 results on Nov 14, 2025
Board Change • Aug 28Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Ayako Nagaya was the last independent director to join the board, commencing their role in 2025. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Aug 15First quarter 2026 earnings released: JP¥14.13 loss per share (vs JP¥2.90 loss in 1Q 2025)First quarter 2026 results: JP¥14.13 loss per share (further deteriorated from JP¥2.90 loss in 1Q 2025). Revenue: JP¥1.04b (down 10% from 1Q 2025). Net loss: JP¥142.0m (loss widened 390% from 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Jul 05Full year 2025 earnings released: JP¥107 loss per share (vs JP¥31.33 profit in FY 2024)Full year 2025 results: JP¥107 loss per share (down from JP¥31.33 profit in FY 2024). Revenue: JP¥4.90b (down 8.6% from FY 2024). Net loss: JP¥1.07b (down 443% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
お知らせ • Jun 27INCLUSIVE Inc. to Report Q1, 2026 Results on Aug 14, 2025INCLUSIVE Inc. announced that they will report Q1, 2026 results on Aug 14, 2025
Reported Earnings • May 20Full year 2025 earnings released: JP¥107 loss per share (vs JP¥31.33 profit in FY 2024)Full year 2025 results: JP¥107 loss per share (down from JP¥31.33 profit in FY 2024). Revenue: JP¥4.90b (down 8.6% from FY 2024). Net loss: JP¥1.08b (down 444% from profit in FY 2024). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
お知らせ • May 15INCLUSIVE Inc., Annual General Meeting, Jun 25, 2025INCLUSIVE Inc., Annual General Meeting, Jun 25, 2025.
分析記事 • Apr 08Investors Give INCLUSIVE Inc. (TSE:7078) Shares A 26% HidingUnfortunately for some shareholders, the INCLUSIVE Inc. ( TSE:7078 ) share price has dived 26% in the last thirty days...
お知らせ • Mar 08INCLUSIVE Inc. to Report Fiscal Year 2025 Results on May 14, 2025INCLUSIVE Inc. announced that they will report fiscal year 2025 results on May 14, 2025
New Risk • Feb 15New major risk - Revenue and earnings growthEarnings have declined by 14% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (15% average weekly change). Earnings have declined by 14% per year over the past 5 years. Minor Risk Market cap is less than US$100m (JP¥5.07b market cap, or US$33.3m).
Reported Earnings • Feb 15Third quarter 2025 earnings released: JP¥8.86 loss per share (vs JP¥54.12 profit in 3Q 2024)Third quarter 2025 results: JP¥8.86 loss per share (down from JP¥54.12 profit in 3Q 2024). Revenue: JP¥1.03b (down 13% from 3Q 2024). Net loss: JP¥89.0m (down 117% from profit in 3Q 2024). Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.
Buy Or Sell Opportunity • Jan 09Now 43% overvalued after recent price riseOver the last 90 days, the stock has risen 56% to JP¥800. The fair value is estimated to be JP¥558, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 41% over the last 3 years. Meanwhile, the company has become profitable.
分析記事 • Jan 08Further Upside For INCLUSIVE Inc. (TSE:7078) Shares Could Introduce Price Risks After 34% BounceINCLUSIVE Inc. ( TSE:7078 ) shareholders would be excited to see that the share price has had a great month, posting a...
Valuation Update With 7 Day Price Move • Jan 08Investor sentiment improves as stock rises 37%After last week's 37% share price gain to JP¥628, the stock trades at a trailing P/E ratio of 15.1x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 45% over the past three years.
分析記事 • Jan 07INCLUSIVE (TSE:7078) Has Debt But No Earnings; Should You Worry?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
お知らせ • Dec 03INCLUSIVE Inc. to Report Q3, 2025 Results on Feb 13, 2025INCLUSIVE Inc. announced that they will report Q3, 2025 results on Feb 13, 2025
分析記事 • Nov 26Concerns Surrounding INCLUSIVE's (TSE:7078) PerformanceThe market shrugged off INCLUSIVE Inc.'s ( TSE:7078 ) solid earnings report. Our analysis showed that there are some...
お知らせ • Aug 30INCLUSIVE Inc. to Report Q2, 2025 Results on Nov 14, 2024INCLUSIVE Inc. announced that they will report Q2, 2025 results on Nov 14, 2024
Reported Earnings • Aug 19First quarter 2025 earnings released: JP¥2.90 loss per share (vs JP¥4.11 loss in 1Q 2024)First quarter 2025 results: JP¥2.90 loss per share (improved from JP¥4.11 loss in 1Q 2024). Revenue: JP¥1.15b (down 11% from 1Q 2024). Net loss: JP¥29.0m (loss narrowed 29% from 1Q 2024). Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 16% per year, which means it is significantly lagging earnings.
分析記事 • Aug 06Slammed 37% INCLUSIVE Inc. (TSE:7078) Screens Well Here But There Might Be A CatchThe INCLUSIVE Inc. ( TSE:7078 ) share price has fared very poorly over the last month, falling by a substantial 37...
New Risk • Aug 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.3% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.3% average weekly change). Minor Risks Large one-off items impacting financial results. Market cap is less than US$100m (JP¥4.52b market cap, or US$31.8m).
分析記事 • Aug 03Health Check: How Prudently Does INCLUSIVE (TSE:7078) Use Debt?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Valuation Update With 7 Day Price Move • Aug 02Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥551, the stock trades at a trailing P/E ratio of 17.7x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 44% over the past three years.
お知らせ • Jul 04Yamibito Co., Ltd. agreed to acquire morondo Co., Ltd. from INCLUSIVE Inc. (TSE:7078) for ¥60 million.Yamibito Co., Ltd. agreed to acquire morondo Co., Ltd. from INCLUSIVE Inc. (TSE:7078) for ¥60 million on July 3, 2024. A cash consideration of ¥60 million will be paid by Yamibito Co., Ltd. As part of consideration, ¥60 million is paid towards common equity of morondo Co., Ltd.For the period ending March 31, 2024, morondo Co., Ltd. reported total revenue of ¥126.62 million, EBIT of ¥3.4 million and net income of ¥2.51 million. As of March 31, 2024, morondo Co., Ltd. reported total assets of ¥36.76 million and net liabilities of ¥32.55 million. The expected completion of the transaction is July 8, 2024.
お知らせ • Jun 29INCLUSIVE Inc. to Report Q1, 2025 Results on Aug 13, 2024INCLUSIVE Inc. announced that they will report Q1, 2025 results on Aug 13, 2024
New Risk • May 26New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.7% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (JP¥6.88b market cap, or US$43.8m).
分析記事 • May 22There May Be Underlying Issues With The Quality Of INCLUSIVE's (TSE:7078) EarningsINCLUSIVE Inc.'s ( TSE:7078 ) stock was strong after they recently reported robust earnings. We did some analysis and...
Reported Earnings • May 19Full year 2024 earnings released: EPS: JP¥31.43 (vs JP¥89.18 loss in FY 2023)Full year 2024 results: EPS: JP¥31.43 (up from JP¥89.18 loss in FY 2023). Revenue: JP¥5.36b (up 12% from FY 2023). Net income: JP¥314.0m (up JP¥1.19b from FY 2023). Profit margin: 5.9% (up from net loss in FY 2023). Over the last 3 years on average, earnings per share has fallen by 37% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.
お知らせ • May 17INCLUSIVE Inc., Annual General Meeting, Jun 28, 2024INCLUSIVE Inc., Annual General Meeting, Jun 28, 2024.
Board Change • Apr 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Outside Director Makoto Shiono was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
分析記事 • Apr 05A Piece Of The Puzzle Missing From INCLUSIVE Inc.'s (TSE:7078) Share PriceIt's not a stretch to say that INCLUSIVE Inc.'s ( TSE:7078 ) price-to-sales (or "P/S") ratio of 1.2x seems quite...
お知らせ • Mar 02INCLUSIVE Inc. to Report Fiscal Year 2024 Results on May 14, 2024INCLUSIVE Inc. announced that they will report fiscal year 2024 results on May 14, 2024
Reported Earnings • Feb 17Third quarter 2024 earnings released: EPS: JP¥54.12 (vs JP¥28.90 loss in 3Q 2023)Third quarter 2024 results: EPS: JP¥54.12 (up from JP¥28.90 loss in 3Q 2023). Revenue: JP¥1.19b (down 1.9% from 3Q 2023). Net income: JP¥541.0m (up JP¥828.0m from 3Q 2023). Profit margin: 45% (up from net loss in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 77 percentage points per year, which is a significant difference in performance.
お知らせ • Nov 27INCLUSIVE Inc. to Report Q3, 2024 Results on Feb 13, 2024INCLUSIVE Inc. announced that they will report Q3, 2024 results on Feb 13, 2024
Reported Earnings • Nov 16Second quarter 2024 earnings released: JP¥8.41 loss per share (vs JP¥15.66 loss in 2Q 2023)Second quarter 2024 results: JP¥8.41 loss per share (improved from JP¥15.66 loss in 2Q 2023). Revenue: JP¥1.26b (up 3.3% from 2Q 2023). Net loss: JP¥84.0m (loss narrowed 46% from 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 151 percentage points per year, which is a significant difference in performance.
お知らせ • Sep 06INCLUSIVE Inc. to Report Q2, 2024 Results on Nov 13, 2023INCLUSIVE Inc. announced that they will report Q2, 2024 results on Nov 13, 2023
Reported Earnings • Aug 16First quarter 2024 earnings released: JP¥4.11 loss per share (vs JP¥7.27 loss in 1Q 2023)First quarter 2024 results: JP¥4.11 loss per share (improved from JP¥7.27 loss in 1Q 2023). Revenue: JP¥1.30b (up 104% from 1Q 2023). Net loss: JP¥41.0m (loss narrowed 40% from 1Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 162 percentage points per year, which is a significant difference in performance.
New Risk • Aug 15New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.2% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 79% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.6% average weekly change). Shareholders have been diluted in the past year (3.2% increase in shares outstanding). Market cap is less than US$100m (JP¥9.42b market cap, or US$64.7m).
New Risk • Jul 22New major risk - Revenue and earnings growthEarnings have declined by 79% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 79% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Shareholders have been diluted in the past year (3.6% increase in shares outstanding). Market cap is less than US$100m (JP¥9.30b market cap, or US$65.6m).
New Risk • Jun 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Shareholders have been diluted in the past year (13% increase in shares outstanding). Market cap is less than US$100m (JP¥10.8b market cap, or US$77.0m).
お知らせ • May 29INCLUSIVE Inc. to Report Q1, 2024 Results on Aug 14, 2023INCLUSIVE Inc. announced that they will report Q1, 2024 results on Aug 14, 2023
Reported Earnings • Feb 16Third quarter 2023 earnings released: JP¥28.90 loss per share (vs JP¥0.76 loss in 3Q 2022)Third quarter 2023 results: JP¥28.90 loss per share (further deteriorated from JP¥0.76 loss in 3Q 2022). Revenue: JP¥1.21b (up 197% from 3Q 2022). Net loss: JP¥287.0m (loss widened JP¥281.0m from 3Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the IT industry in Japan. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 155 percentage points per year, which is a significant difference in performance.
お知らせ • Nov 30INCLUSIVE Inc. to Report Q3, 2023 Results on Feb 14, 2023INCLUSIVE Inc. announced that they will report Q3, 2023 results on Feb 14, 2023
Reported Earnings • Nov 20Second quarter 2023 earnings released: JP¥15.66 loss per share (vs JP¥1.41 loss in 2Q 2022)Second quarter 2023 results: JP¥15.66 loss per share (further deteriorated from JP¥1.41 loss in 2Q 2022). Revenue: JP¥1.22b (up 238% from 2Q 2022). Net loss: JP¥154.0m (loss widened JP¥143.0m from 2Q 2022). Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the IT industry in Japan.
お知らせ • Sep 07INCLUSIVE Inc. to Report Q2, 2023 Results on Nov 14, 2022INCLUSIVE Inc. announced that they will report Q2, 2023 results on Nov 14, 2022
Reported Earnings • Aug 17First quarter 2023 earnings released: JP¥7.27 loss per share (vs JP¥1.67 loss in 1Q 2022)First quarter 2023 results: JP¥7.27 loss per share (down from JP¥1.67 loss in 1Q 2022). Revenue: JP¥636.0m (up 91% from 1Q 2022). Net loss: JP¥68.0m (loss widened 423% from 1Q 2022). Over the next year, revenue is forecast to grow 174%, compared to a 12% growth forecast for the IT industry in Japan.
お知らせ • Jul 01INCLUSIVE Inc. to Report Q1, 2023 Results on Aug 15, 2022INCLUSIVE Inc. announced that they will report Q1, 2023 results on Aug 15, 2022
お知らせ • May 18INCLUSIVE Inc., Annual General Meeting, Jun 28, 2022INCLUSIVE Inc., Annual General Meeting, Jun 28, 2022.
お知らせ • Apr 21INCLUSIVE Inc. announced that it has received ¥8.79 million in fundingOn April 20, 2022, INCLUSIVE Inc. closed the transaction. The company issued 15,000 11th stock acquisition rights in the transaction.
お知らせ • Apr 08INCLUSIVE Inc. to Report Fiscal Year 2022 Results on May 16, 2022INCLUSIVE Inc. announced that they will report fiscal year 2022 results on May 16, 2022
お知らせ • Apr 01INCLUSIVE Inc. announced that it expects to receive ¥8.79 million in fundingINCLUSIVE Inc. announced a private placement of 15,000,000 units in 9th Stock acquisition rights and 9th Stock acquisition rights in an issue price of ¥586 per share for the gross proceeds of ¥8,790,000 on March 31, 2022. The stock acquisition right can be exercised from April 21, 2022 to April 22, 2024. The transaction is expected to close on April 20, 2022. The transaction has been approved by the board of directors of the company.
Reported Earnings • Feb 17Third quarter 2022 earnings: EPS in line with expectations, revenues disappointThird quarter 2022 results: JP¥0.76 loss per share (down from JP¥5.78 profit in 3Q 2021). Revenue: JP¥409.0m (up 2.5% from 3Q 2021). Net loss: JP¥6.00m (down 114% from profit in 3Q 2021). Revenue missed analyst estimates by 12%. Over the next year, revenue is forecast to grow 13%, compared to a 7.2% growth forecast for the industry in Japan.
お知らせ • Jan 06INCLUSIVE Inc. announced that it has received ¥51.59232 million in fundingINCLUSIVE Inc. announced a private placement of 19,080 shares in an issue price of ¥2,704 per share for the gross proceeds of ¥51,592,320 on January 5, 2022. The transaction involved participation from Yuichiro Ichikawa for 11,094 shares, Takuma Kobayashi for 3,698 shares, Kentaro Arai for 2,144 shares, Takuya Oroku for 2,144 shares. The transaction has been approved by the board of directors of the company. The company will raise funding through third party allotment method.
お知らせ • Dec 10INCLUSIVE Inc. announced that it expects to receive ¥8.1467 million in fundingINCLUSIVE Inc. announced a private placement of 5,400 in 9th Stock Acquisition Rights in an issue price of ¥1,176 per share for the gross proceeds of ¥6,350,400 and 2,300 in 10th Stock Acquisition Rights in an issue price of ¥781 per share for the gross proceeds of ¥1,796,300 for aggregate gross proceeds of ¥8,146,700 on December 9, 2021. The transaction is expected to close on December 30, 2021.
お知らせ • Aug 11INCLUSIVE Inc. announced that it has received ¥15.99991 million in fundingOn August 10, 2021, INCLUSIVE Inc. closed the transaction. Post closing, the total number of shares issued will increase from 7,813,554 shares to 7,828,909 shares.
お知らせ • Mar 04INCLUSIVE Inc. announced that it has received ¥199.9998 million in fundingOn March 3, 2021, INCLUSIVE Inc. (TSE:7078) closed the transaction.
お知らせ • Feb 17INCLUSIVE Inc. (TSE:7078) signed a share transfer agreement to acquire SNS Mail Magazine Co., Ltd. from SNS Media & Consulting Co., Ltd for approximately ¥220 million.INCLUSIVE Inc. (TSE:7078) signed a share transfer agreement to acquire SNS Mail Magazine Co., Ltd. from SNS Media & Consulting Co., Ltd for approximately ¥220 million on February 15, 2021. INCLUSIVE Inc. will acquire 22,200 shares in SNS Mail Magazine Co., Ltd. Payment date of share transfer price is March 2021. INCLUSIVE Inc. plans to allocate the entire amount of the funds raised through a third-party allotment to the acquisition of shares of SNS Mail Magazine. Upon completion, SNS Mail Magazine Co., Ltd. will operate as a subsidiary of INCLUSIVE Inc. As of February 1, 2021, SNS Mail Magazine Co., Ltd. reported total assets of ¥222 million and total common equity of ¥222 million. The transaction is resolved by the Board of INCLUSIVE Inc. The transaction is expected to close on February 19, 2021.
Reported Earnings • Feb 17Third quarter 2021 earnings released: EPS JP¥17.35 (vs JP¥7.44 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥399.0m (up 13% from 3Q 2020). Net income: JP¥42.0m (up 133% from 3Q 2020). Profit margin: 11% (up from 5.1% in 3Q 2020). The increase in margin was driven by higher revenue.
Is New 90 Day High Low • Feb 17New 90-day high: JP¥1,700The company is up 53% from its price of JP¥1,111 on 19 November 2020. The Japanese market is up 14% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is up 11% over the same period.
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to JP¥1,196, the stock is trading at a trailing P/E ratio of 76.6x, up from the previous P/E ratio of 66.6x. This compares to an average P/E of 29x in the IT industry in Japan. Total return to shareholders over the past year is a loss of 53%.
Is New 90 Day High Low • Dec 16New 90-day low: JP¥1,040The company is down 26% from its price of JP¥1,414 on 17 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 3.0% over the same period.
Is New 90 Day High Low • Dec 01New 90-day low: JP¥1,084The company is down 17% from its price of JP¥1,309 on 02 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 7.0% over the same period.
お知らせ • Aug 30INCLUSIVE Inc. to Report Q2, 2021 Results on Nov 13, 2020INCLUSIVE Inc. announced that they will report Q2, 2021 results on Nov 13, 2020
