View Future GrowthIntimate Merger 過去の業績過去 基準チェック /56Intimate Mergerは、平均年間26.8%の収益成長を遂げていますが、 IT業界の収益は、年間 成長しています。収益は、平均年間11.8% 9.8%収益成長率で 成長しています。 Intimate Mergerの自己資本利益率は10.6%であり、純利益率は5%です。主要情報26.84%収益成長率26.35%EPS成長率IT 業界の成長14.26%収益成長率9.78%株主資本利益率10.57%ネット・マージン5.00%次回の業績アップデート14 Aug 2026最近の業績更新Reported Earnings • May 20Second quarter 2026 earnings released: EPS: JP¥19.11 (vs JP¥10.50 in 2Q 2025)Second quarter 2026 results: EPS: JP¥19.11 (up from JP¥10.50 in 2Q 2025). Revenue: JP¥955.0m (up 17% from 2Q 2025). Net income: JP¥60.0m (up 71% from 2Q 2025). Profit margin: 6.3% (up from 4.3% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 16First quarter 2026 earnings released: EPS: JP¥15.75 (vs JP¥15.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥15.75 (down from JP¥15.98 in 1Q 2025). Revenue: JP¥854.0m (down 2.8% from 1Q 2025). Net income: JP¥49.0m (down 7.5% from 1Q 2025). Profit margin: 5.7% (down from 6.0% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.お知らせ • Dec 26+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2026 Results on May 15, 2026Intimate Merger, Inc. announced that they will report Q2, 2026 results on May 15, 2026Reported Earnings • Dec 25Full year 2025 earnings released: EPS: JP¥47.17 (vs JP¥17.23 in FY 2024)Full year 2025 results: EPS: JP¥47.17 (up from JP¥17.23 in FY 2024). Revenue: JP¥3.36b (up 12% from FY 2024). Net income: JP¥153.0m (up 168% from FY 2024). Profit margin: 4.5% (up from 1.9% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.お知らせ • Aug 29Intimate Merger, Inc. to Report Fiscal Year 2025 Results on Nov 14, 2025Intimate Merger, Inc. announced that they will report fiscal year 2025 results on Nov 14, 2025Reported Earnings • Aug 16Third quarter 2025 earnings released: EPS: JP¥9.92 (vs JP¥0.30 in 3Q 2024)Third quarter 2025 results: EPS: JP¥9.92 (up from JP¥0.30 in 3Q 2024). Revenue: JP¥828.0m (up 16% from 3Q 2024). Net income: JP¥32.0m (up JP¥31.0m from 3Q 2024). Profit margin: 3.9% (up from 0.1% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.すべての更新を表示Recent updatesReported Earnings • May 20Second quarter 2026 earnings released: EPS: JP¥19.11 (vs JP¥10.50 in 2Q 2025)Second quarter 2026 results: EPS: JP¥19.11 (up from JP¥10.50 in 2Q 2025). Revenue: JP¥955.0m (up 17% from 2Q 2025). Net income: JP¥60.0m (up 71% from 2Q 2025). Profit margin: 6.3% (up from 4.3% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Buy Or Sell Opportunity • Mar 09Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to JP¥883. The fair value is estimated to be JP¥1,146, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.2% over the last 3 years. Earnings per share has grown by 12%.Valuation Update With 7 Day Price Move • Feb 20Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥925, the stock trades at a trailing P/E ratio of 19.5x. Average trailing P/E is 16x in the IT industry in Japan. Total loss to shareholders of 45% over the past three years.Buy Or Sell Opportunity • Feb 17Now 24% undervalued after recent price dropOver the last 90 days, the stock has fallen 28% to JP¥922. The fair value is estimated to be JP¥1,217, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.2% over the last 3 years. Earnings per share has grown by 12%.分析記事 • Feb 16A Look At The Intrinsic Value Of Intimate Merger, Inc. (TSE:7072)Key Insights The projected fair value for Intimate Merger is JP¥1,217 based on 2 Stage Free Cash Flow to Equity Current...Reported Earnings • Feb 16First quarter 2026 earnings released: EPS: JP¥15.75 (vs JP¥15.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥15.75 (down from JP¥15.98 in 1Q 2025). Revenue: JP¥854.0m (down 2.8% from 1Q 2025). Net income: JP¥49.0m (down 7.5% from 1Q 2025). Profit margin: 5.7% (down from 6.0% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.お知らせ • Dec 26+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2026 Results on May 15, 2026Intimate Merger, Inc. announced that they will report Q2, 2026 results on May 15, 2026Reported Earnings • Dec 25Full year 2025 earnings released: EPS: JP¥47.17 (vs JP¥17.23 in FY 2024)Full year 2025 results: EPS: JP¥47.17 (up from JP¥17.23 in FY 2024). Revenue: JP¥3.36b (up 12% from FY 2024). Net income: JP¥153.0m (up 168% from FY 2024). Profit margin: 4.5% (up from 1.9% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.分析記事 • Dec 12Intimate Merger, Inc.'s (TSE:7072) 26% Cheaper Price Remains In Tune With EarningsTo the annoyance of some shareholders, Intimate Merger, Inc. ( TSE:7072 ) shares are down a considerable 26% in the...お知らせ • Nov 14Intimate Merger, Inc., Annual General Meeting, Dec 19, 2025Intimate Merger, Inc., Annual General Meeting, Dec 19, 2025.分析記事 • Nov 12Intimate Merger (TSE:7072) Is Experiencing Growth In Returns On CapitalTo find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...Valuation Update With 7 Day Price Move • Sep 01Investor sentiment improves as stock rises 21%After last week's 21% share price gain to JP¥1,481, the stock trades at a trailing P/E ratio of 34.5x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 4.7% over the past three years.お知らせ • Aug 29Intimate Merger, Inc. to Report Fiscal Year 2025 Results on Nov 14, 2025Intimate Merger, Inc. announced that they will report fiscal year 2025 results on Nov 14, 2025Reported Earnings • Aug 16Third quarter 2025 earnings released: EPS: JP¥9.92 (vs JP¥0.30 in 3Q 2024)Third quarter 2025 results: EPS: JP¥9.92 (up from JP¥0.30 in 3Q 2024). Revenue: JP¥828.0m (up 16% from 3Q 2024). Net income: JP¥32.0m (up JP¥31.0m from 3Q 2024). Profit margin: 3.9% (up from 0.1% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.分析記事 • Aug 15Intimate Merger, Inc. (TSE:7072) Looks Just Right With A 27% Price JumpTSE:7072 1 Year Share Price vs Fair Value Explore Intimate Merger's Fair Values from the Community and select yours...Valuation Update With 7 Day Price Move • Aug 15Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,116, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.分析記事 • Jul 25Investors Will Want Intimate Merger's (TSE:7072) Growth In ROCE To PersistIf we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...Reported Earnings • May 21Second quarter 2025 earnings released: EPS: JP¥10.50 (vs JP¥6.04 in 2Q 2024)Second quarter 2025 results: EPS: JP¥10.50 (up from JP¥6.04 in 2Q 2024). Revenue: JP¥815.0m (up 5.0% from 2Q 2024). Net income: JP¥35.0m (up 75% from 2Q 2024). Profit margin: 4.3% (up from 2.6% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.お知らせ • May 20Intimate Merger, Inc. (TSE:7072) announces an Equity Buyback for 261,800 shares, representing 7.85% for ¥270.96 million.Intimate Merger, Inc. (TSE:7072) announces a share repurchase program. Under the program, the company will repurchase up to 261,800 shares, representing 7.85% of its issued share capital, for ¥270.96 million. The shares will be repurchased at a price of ¥906 per share. The purpose of the program is to mitigate the short-term impact on the supply and demand of our shares due to this sale and to lessen the impact on existing shareholders. The program will expire on May 20, 2025. As of May 19, 2025, the company had 3,334,629 shares in issue(excluding treasury stock) and 5,721 shares in treasury.New Risk • May 16New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.4% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.83b market cap, or US$19.4m).分析記事 • May 07After Leaping 48% Intimate Merger, Inc. (TSE:7072) Shares Are Not Flying Under The RadarIntimate Merger, Inc. ( TSE:7072 ) shareholders have had their patience rewarded with a 48% share price jump in the...分析記事 • Apr 08Intimate Merger (TSE:7072) Is Experiencing Growth In Returns On CapitalIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.12b market cap, or US$14.5m).Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥656, the stock trades at a trailing P/E ratio of 25.1x. Average trailing P/E is 15x in the IT industry in Japan. Total loss to shareholders of 53% over the past three years.Reported Earnings • Feb 17First quarter 2025 earnings released: EPS: JP¥15.98 (vs JP¥6.97 in 1Q 2024)First quarter 2025 results: EPS: JP¥15.98 (up from JP¥6.97 in 1Q 2024). Revenue: JP¥879.0m (up 10% from 1Q 2024). Net income: JP¥53.0m (up 130% from 1Q 2024). Profit margin: 6.0% (up from 2.9% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.分析記事 • Feb 14With Intimate Merger, Inc. (TSE:7072) It Looks Like You'll Get What You Pay ForIntimate Merger, Inc.'s ( TSE:7072 ) price-to-earnings (or "P/E") ratio of 41.4x might make it look like a strong sell...お知らせ • Jan 03+ 2 more updatesIntimate Merger, Inc. to Report Q3, 2025 Results on Aug 14, 2025Intimate Merger, Inc. announced that they will report Q3, 2025 results on Aug 14, 2025Reported Earnings • Dec 28Full year 2024 earnings released: EPS: JP¥17.23 (vs JP¥30.50 in FY 2023)Full year 2024 results: EPS: JP¥17.23 (down from JP¥30.50 in FY 2023). Revenue: JP¥3.00b (flat on FY 2023). Net income: JP¥57.0m (down 43% from FY 2023). Profit margin: 1.9% (down from 3.4% in FY 2023). Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.お知らせ • Nov 14Intimate Merger, Inc., Annual General Meeting, Dec 20, 2024Intimate Merger, Inc., Annual General Meeting, Dec 20, 2024.お知らせ • Aug 29Intimate Merger, Inc. to Report Fiscal Year 2024 Results on Nov 14, 2024Intimate Merger, Inc. announced that they will report fiscal year 2024 results on Nov 14, 2024Reported Earnings • Aug 19Third quarter 2024 earnings releasedThird quarter 2024 results: EPS: JP¥0.30. Revenue: JP¥714.0m (down 1.7% from 3Q 2023). Net income: JP¥1.00m (up JP¥1.00m from 3Q 2023). Profit margin: 0.1% (up from 0% in 3Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.分析記事 • Aug 06Intimate Merger, Inc. (TSE:7072) Stocks Pounded By 31% But Not Lagging Market On Growth Or PricingIntimate Merger, Inc. ( TSE:7072 ) shareholders that were waiting for something to happen have been dealt a blow with a...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to JP¥784, the stock trades at a trailing P/E ratio of 45.6x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 14% over the past three years.Valuation Update With 7 Day Price Move • Jul 16Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,292, the stock trades at a trailing P/E ratio of 75.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 30% over the past three years.分析記事 • Apr 28Intimate Merger, Inc.'s (TSE:7072) 25% Cheaper Price Remains In Tune With EarningsIntimate Merger, Inc. ( TSE:7072 ) shareholders won't be pleased to see that the share price has had a very rough...分析記事 • Apr 25Intimate Merger (TSE:7072) Is Doing The Right Things To Multiply Its Share PriceDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥1,448, the stock trades at a trailing P/E ratio of 67.5x. Average trailing P/E is 20x in the IT industry in Japan. Total returns to shareholders of 8.6% over the past three years.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,149, the stock trades at a trailing P/E ratio of 53.6x. Average trailing P/E is 20x in the IT industry in Japan. Total loss to shareholders of 13% over the past three years.分析記事 • Mar 05The Price Is Right For Intimate Merger, Inc. (TSE:7072)Intimate Merger, Inc.'s ( TSE:7072 ) price-to-earnings (or "P/E") ratio of 52.8x might make it look like a strong sell...Reported Earnings • Feb 17First quarter 2024 earnings released: EPS: JP¥6.97 (vs JP¥15.97 in 1Q 2023)First quarter 2024 results: EPS: JP¥6.97 (down from JP¥15.97 in 1Q 2023). Revenue: JP¥797.0m (flat on 1Q 2023). Net income: JP¥23.0m (down 56% from 1Q 2023). Profit margin: 2.9% (down from 6.5% in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.お知らせ • Nov 29+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2024 Results on May 15, 2024Intimate Merger, Inc. announced that they will report Q2, 2024 results on May 15, 2024お知らせ • Nov 17Intimate Merger, Inc., Annual General Meeting, Dec 20, 2023Intimate Merger, Inc., Annual General Meeting, Dec 20, 2023.お知らせ • Sep 02Intimate Merger, Inc. to Report Fiscal Year 2023 Results on Nov 14, 2023Intimate Merger, Inc. announced that they will report fiscal year 2023 results on Nov 14, 2023Reported Earnings • Aug 16Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: JP¥726.0m (up 2.3% from 3Q 2022). Net income: JP¥0 (down JP¥15.0m from profit in 3Q 2022). Profit margin: 0% (down from 2.1% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Aug 15Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥1,347, the stock trades at a trailing P/E ratio of 34.9x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 30% over the past three years.Valuation Update With 7 Day Price Move • May 16Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to JP¥1,601, the stock trades at a trailing P/E ratio of 51.6x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 19% over the past three years.Valuation Update With 7 Day Price Move • Apr 10Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥2,134, the stock trades at a trailing P/E ratio of 68.7x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 36% over the past three years.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥1,995, the stock trades at a trailing P/E ratio of 64.3x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 13% over the past three years.Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,775, the stock trades at a trailing P/E ratio of 57.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.Reported Earnings • Feb 15First quarter 2023 earnings released: EPS: JP¥15.97 (vs JP¥6.33 in 1Q 2022)First quarter 2023 results: EPS: JP¥15.97 (up from JP¥6.33 in 1Q 2022). Revenue: JP¥794.0m (up 13% from 1Q 2022). Net income: JP¥52.0m (up 160% from 1Q 2022). Profit margin: 6.5% (up from 2.9% in 1Q 2022). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Feb 01Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥1,530, the stock trades at a trailing P/E ratio of 71.8x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 48% over the past three years.お知らせ • Dec 28+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2023 Results on May 15, 2023Intimate Merger, Inc. announced that they will report Q2, 2023 results on May 15, 2023Reported Earnings • Dec 27Full year 2022 earnings released: EPS: JP¥21.72 (vs JP¥9.47 in FY 2021)Full year 2022 results: EPS: JP¥21.72 (up from JP¥9.47 in FY 2021). Revenue: JP¥2.80b (up 39% from FY 2021). Net income: JP¥70.0m (up 141% from FY 2021). Profit margin: 2.5% (up from 1.4% in FY 2021). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Dec 01Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,468, the stock trades at a trailing P/E ratio of 68.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 47% over the past three years.Reported Earnings • Nov 18Full year 2022 earnings released: EPS: JP¥21.72 (vs JP¥9.47 in FY 2021)Full year 2022 results: EPS: JP¥21.72 (up from JP¥9.47 in FY 2021). Revenue: JP¥2.80b (up 39% from FY 2021). Net income: JP¥70.0m (up 141% from FY 2021). Profit margin: 2.5% (up from 1.4% in FY 2021). The increase in margin was driven by higher revenue.お知らせ • Nov 16Intimate Merger, Inc., Annual General Meeting, Dec 21, 2022Intimate Merger, Inc., Annual General Meeting, Dec 21, 2022.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • Sep 01Intimate Merger, Inc. to Report Fiscal Year 2022 Results on Nov 14, 2022Intimate Merger, Inc. announced that they will report fiscal year 2022 results on Nov 14, 2022Reported Earnings • Aug 15Third quarter 2022 earnings releasedThird quarter 2022 results: EPS: JP¥4.63. Revenue: JP¥710.0m (up 40% from 3Q 2021). Net income: JP¥15.0m (up JP¥15.0m from 3Q 2021). Profit margin: 2.1% (up from 0% in 3Q 2021). The increase in margin was driven by higher revenue.Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 18First quarter 2022 earnings: Revenues and EPS in line with analyst expectationsFirst quarter 2022 results: EPS: JP¥6.33 (down from JP¥9.80 in 1Q 2021). Revenue: JP¥701.0m (up 45% from 1Q 2021). Net income: JP¥20.0m (down 33% from 1Q 2021). Profit margin: 2.9% (down from 6.2% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.Reported Earnings • Dec 28Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥9.47 (up from JP¥7.11 in FY 2020). Revenue: JP¥2.02b (down 1.2% from FY 2020). Net income: JP¥29.0m (up 45% from FY 2020). Profit margin: 1.4% (up from 1.0% in FY 2020). The increase in margin was driven by lower expenses. Revenue was in line with analyst estimates.Reported Earnings • Nov 15Full year 2021 earnings released: EPS JP¥9.47 (vs JP¥7.11 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥2.02b (down 1.2% from FY 2020). Net income: JP¥29.0m (up 45% from FY 2020). Profit margin: 1.4% (up from 1.0% in FY 2020). The increase in margin was driven by lower expenses.お知らせ • Apr 29An unknown buyer acquired 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc. (TSE:7072).An unknown buyer agreed to acquire 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc. (TSE:7072) for ¥34.1 million on March 12, 2021. On March 24, 2021, parties signed the agreement. As per the agreement, Intimate Merger, Inc. will sell 3410 shares. Post completion, Intimate Merger, Inc. will hold 1490 share representing 14.9% stake in Intimate Merger, Inc. The Board of Directors has passed the resolution for the transaction. An unknown buyer acquired 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc. (TSE:7072) on March 31, 2021.Is New 90 Day High Low • Mar 04New 90-day low: JP¥1,316The company is down 20% from its price of JP¥1,647 on 04 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is flat over the same period.お知らせ • Feb 13+ 3 more updatesIntimate Merger, Inc. to Report Q2, 2021 Results on May 14, 2021Intimate Merger, Inc. announced that they will report Q2, 2021 results on May 14, 2021お知らせ • Jan 16Intimate Merger, Inc. to Report Q1, 2021 Results on Feb 12, 2021Intimate Merger, Inc. announced that they will report Q1, 2021 results on Feb 12, 2021Is New 90 Day High Low • Dec 21New 90-day low: JP¥1,477The company is down 38% from its price of JP¥2,367 on 18 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 1.0% over the same period.Is New 90 Day High Low • Dec 04New 90-day low: JP¥1,647The company is down 21% from its price of JP¥2,079 on 04 September 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 8.0% over the same period.収支内訳Intimate Merger の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史TSE:7072 収益、費用、利益 ( )JPY Millions日付収益収益G+A経費研究開発費31 Mar 263,478174676031 Dec 253,338149658030 Sep 253,363153656030 Jun 253,230133640031 Mar 253,116102648031 Dec 243,07787652030 Sep 242,99557656030 Jun 242,99158659031 Mar 243,00357644031 Dec 232,98571641030 Sep 232,982100639030 Jun 233,014112640031 Mar 232,998127634031 Dec 222,893102624030 Sep 222,80070607030 Jun 222,60243581031 Mar 222,40128573031 Dec 212,23249555030 Sep 212,01729548030 Jun 211,96737551031 Mar 211,92928545030 Sep 202,042205820質の高い収益: 7072は 高品質の収益 を持っています。利益率の向上: 7072の現在の純利益率 (5%)は、昨年(3.3%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 7072の収益は過去 5 年間で年間26.8%増加しました。成長の加速: 7072の過去 1 年間の収益成長率 ( 70.6% ) は、5 年間の平均 ( 年間26.8%を上回っています。収益対業界: 7072の過去 1 年間の収益成長率 ( 70.6% ) はIT業界14%を上回りました。株主資本利益率高いROE: 7072の 自己資本利益率 ( 10.6% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YSoftware 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 21:58終値2026/05/21 00:00収益2026/03/31年間収益2025/09/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Intimate Merger, Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Hiroshi NayaIchiyoshi Research Institute Inc.Michihiro AshiyaMizuho Securities Co., Ltd.
Reported Earnings • May 20Second quarter 2026 earnings released: EPS: JP¥19.11 (vs JP¥10.50 in 2Q 2025)Second quarter 2026 results: EPS: JP¥19.11 (up from JP¥10.50 in 2Q 2025). Revenue: JP¥955.0m (up 17% from 2Q 2025). Net income: JP¥60.0m (up 71% from 2Q 2025). Profit margin: 6.3% (up from 4.3% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 16First quarter 2026 earnings released: EPS: JP¥15.75 (vs JP¥15.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥15.75 (down from JP¥15.98 in 1Q 2025). Revenue: JP¥854.0m (down 2.8% from 1Q 2025). Net income: JP¥49.0m (down 7.5% from 1Q 2025). Profit margin: 5.7% (down from 6.0% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
お知らせ • Dec 26+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2026 Results on May 15, 2026Intimate Merger, Inc. announced that they will report Q2, 2026 results on May 15, 2026
Reported Earnings • Dec 25Full year 2025 earnings released: EPS: JP¥47.17 (vs JP¥17.23 in FY 2024)Full year 2025 results: EPS: JP¥47.17 (up from JP¥17.23 in FY 2024). Revenue: JP¥3.36b (up 12% from FY 2024). Net income: JP¥153.0m (up 168% from FY 2024). Profit margin: 4.5% (up from 1.9% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
お知らせ • Aug 29Intimate Merger, Inc. to Report Fiscal Year 2025 Results on Nov 14, 2025Intimate Merger, Inc. announced that they will report fiscal year 2025 results on Nov 14, 2025
Reported Earnings • Aug 16Third quarter 2025 earnings released: EPS: JP¥9.92 (vs JP¥0.30 in 3Q 2024)Third quarter 2025 results: EPS: JP¥9.92 (up from JP¥0.30 in 3Q 2024). Revenue: JP¥828.0m (up 16% from 3Q 2024). Net income: JP¥32.0m (up JP¥31.0m from 3Q 2024). Profit margin: 3.9% (up from 0.1% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • May 20Second quarter 2026 earnings released: EPS: JP¥19.11 (vs JP¥10.50 in 2Q 2025)Second quarter 2026 results: EPS: JP¥19.11 (up from JP¥10.50 in 2Q 2025). Revenue: JP¥955.0m (up 17% from 2Q 2025). Net income: JP¥60.0m (up 71% from 2Q 2025). Profit margin: 6.3% (up from 4.3% in 2Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Buy Or Sell Opportunity • Mar 09Now 23% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to JP¥883. The fair value is estimated to be JP¥1,146, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.2% over the last 3 years. Earnings per share has grown by 12%.
Valuation Update With 7 Day Price Move • Feb 20Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥925, the stock trades at a trailing P/E ratio of 19.5x. Average trailing P/E is 16x in the IT industry in Japan. Total loss to shareholders of 45% over the past three years.
Buy Or Sell Opportunity • Feb 17Now 24% undervalued after recent price dropOver the last 90 days, the stock has fallen 28% to JP¥922. The fair value is estimated to be JP¥1,217, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 4.2% over the last 3 years. Earnings per share has grown by 12%.
分析記事 • Feb 16A Look At The Intrinsic Value Of Intimate Merger, Inc. (TSE:7072)Key Insights The projected fair value for Intimate Merger is JP¥1,217 based on 2 Stage Free Cash Flow to Equity Current...
Reported Earnings • Feb 16First quarter 2026 earnings released: EPS: JP¥15.75 (vs JP¥15.98 in 1Q 2025)First quarter 2026 results: EPS: JP¥15.75 (down from JP¥15.98 in 1Q 2025). Revenue: JP¥854.0m (down 2.8% from 1Q 2025). Net income: JP¥49.0m (down 7.5% from 1Q 2025). Profit margin: 5.7% (down from 6.0% in 1Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
お知らせ • Dec 26+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2026 Results on May 15, 2026Intimate Merger, Inc. announced that they will report Q2, 2026 results on May 15, 2026
Reported Earnings • Dec 25Full year 2025 earnings released: EPS: JP¥47.17 (vs JP¥17.23 in FY 2024)Full year 2025 results: EPS: JP¥47.17 (up from JP¥17.23 in FY 2024). Revenue: JP¥3.36b (up 12% from FY 2024). Net income: JP¥153.0m (up 168% from FY 2024). Profit margin: 4.5% (up from 1.9% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
分析記事 • Dec 12Intimate Merger, Inc.'s (TSE:7072) 26% Cheaper Price Remains In Tune With EarningsTo the annoyance of some shareholders, Intimate Merger, Inc. ( TSE:7072 ) shares are down a considerable 26% in the...
お知らせ • Nov 14Intimate Merger, Inc., Annual General Meeting, Dec 19, 2025Intimate Merger, Inc., Annual General Meeting, Dec 19, 2025.
分析記事 • Nov 12Intimate Merger (TSE:7072) Is Experiencing Growth In Returns On CapitalTo find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Valuation Update With 7 Day Price Move • Sep 01Investor sentiment improves as stock rises 21%After last week's 21% share price gain to JP¥1,481, the stock trades at a trailing P/E ratio of 34.5x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 4.7% over the past three years.
お知らせ • Aug 29Intimate Merger, Inc. to Report Fiscal Year 2025 Results on Nov 14, 2025Intimate Merger, Inc. announced that they will report fiscal year 2025 results on Nov 14, 2025
Reported Earnings • Aug 16Third quarter 2025 earnings released: EPS: JP¥9.92 (vs JP¥0.30 in 3Q 2024)Third quarter 2025 results: EPS: JP¥9.92 (up from JP¥0.30 in 3Q 2024). Revenue: JP¥828.0m (up 16% from 3Q 2024). Net income: JP¥32.0m (up JP¥31.0m from 3Q 2024). Profit margin: 3.9% (up from 0.1% in 3Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
分析記事 • Aug 15Intimate Merger, Inc. (TSE:7072) Looks Just Right With A 27% Price JumpTSE:7072 1 Year Share Price vs Fair Value Explore Intimate Merger's Fair Values from the Community and select yours...
Valuation Update With 7 Day Price Move • Aug 15Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,116, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.
分析記事 • Jul 25Investors Will Want Intimate Merger's (TSE:7072) Growth In ROCE To PersistIf we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Reported Earnings • May 21Second quarter 2025 earnings released: EPS: JP¥10.50 (vs JP¥6.04 in 2Q 2024)Second quarter 2025 results: EPS: JP¥10.50 (up from JP¥6.04 in 2Q 2024). Revenue: JP¥815.0m (up 5.0% from 2Q 2024). Net income: JP¥35.0m (up 75% from 2Q 2024). Profit margin: 4.3% (up from 2.6% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
お知らせ • May 20Intimate Merger, Inc. (TSE:7072) announces an Equity Buyback for 261,800 shares, representing 7.85% for ¥270.96 million.Intimate Merger, Inc. (TSE:7072) announces a share repurchase program. Under the program, the company will repurchase up to 261,800 shares, representing 7.85% of its issued share capital, for ¥270.96 million. The shares will be repurchased at a price of ¥906 per share. The purpose of the program is to mitigate the short-term impact on the supply and demand of our shares due to this sale and to lessen the impact on existing shareholders. The program will expire on May 20, 2025. As of May 19, 2025, the company had 3,334,629 shares in issue(excluding treasury stock) and 5,721 shares in treasury.
New Risk • May 16New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.4% average weekly change). Minor Risk Market cap is less than US$100m (JP¥2.83b market cap, or US$19.4m).
分析記事 • May 07After Leaping 48% Intimate Merger, Inc. (TSE:7072) Shares Are Not Flying Under The RadarIntimate Merger, Inc. ( TSE:7072 ) shareholders have had their patience rewarded with a 48% share price jump in the...
分析記事 • Apr 08Intimate Merger (TSE:7072) Is Experiencing Growth In Returns On CapitalIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Amongst other...
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (JP¥2.12b market cap, or US$14.5m).
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥656, the stock trades at a trailing P/E ratio of 25.1x. Average trailing P/E is 15x in the IT industry in Japan. Total loss to shareholders of 53% over the past three years.
Reported Earnings • Feb 17First quarter 2025 earnings released: EPS: JP¥15.98 (vs JP¥6.97 in 1Q 2024)First quarter 2025 results: EPS: JP¥15.98 (up from JP¥6.97 in 1Q 2024). Revenue: JP¥879.0m (up 10% from 1Q 2024). Net income: JP¥53.0m (up 130% from 1Q 2024). Profit margin: 6.0% (up from 2.9% in 1Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
分析記事 • Feb 14With Intimate Merger, Inc. (TSE:7072) It Looks Like You'll Get What You Pay ForIntimate Merger, Inc.'s ( TSE:7072 ) price-to-earnings (or "P/E") ratio of 41.4x might make it look like a strong sell...
お知らせ • Jan 03+ 2 more updatesIntimate Merger, Inc. to Report Q3, 2025 Results on Aug 14, 2025Intimate Merger, Inc. announced that they will report Q3, 2025 results on Aug 14, 2025
Reported Earnings • Dec 28Full year 2024 earnings released: EPS: JP¥17.23 (vs JP¥30.50 in FY 2023)Full year 2024 results: EPS: JP¥17.23 (down from JP¥30.50 in FY 2023). Revenue: JP¥3.00b (flat on FY 2023). Net income: JP¥57.0m (down 43% from FY 2023). Profit margin: 1.9% (down from 3.4% in FY 2023). Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.
お知らせ • Nov 14Intimate Merger, Inc., Annual General Meeting, Dec 20, 2024Intimate Merger, Inc., Annual General Meeting, Dec 20, 2024.
お知らせ • Aug 29Intimate Merger, Inc. to Report Fiscal Year 2024 Results on Nov 14, 2024Intimate Merger, Inc. announced that they will report fiscal year 2024 results on Nov 14, 2024
Reported Earnings • Aug 19Third quarter 2024 earnings releasedThird quarter 2024 results: EPS: JP¥0.30. Revenue: JP¥714.0m (down 1.7% from 3Q 2023). Net income: JP¥1.00m (up JP¥1.00m from 3Q 2023). Profit margin: 0.1% (up from 0% in 3Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.
分析記事 • Aug 06Intimate Merger, Inc. (TSE:7072) Stocks Pounded By 31% But Not Lagging Market On Growth Or PricingIntimate Merger, Inc. ( TSE:7072 ) shareholders that were waiting for something to happen have been dealt a blow with a...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 27%After last week's 27% share price decline to JP¥784, the stock trades at a trailing P/E ratio of 45.6x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 14% over the past three years.
Valuation Update With 7 Day Price Move • Jul 16Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,292, the stock trades at a trailing P/E ratio of 75.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 30% over the past three years.
分析記事 • Apr 28Intimate Merger, Inc.'s (TSE:7072) 25% Cheaper Price Remains In Tune With EarningsIntimate Merger, Inc. ( TSE:7072 ) shareholders won't be pleased to see that the share price has had a very rough...
分析記事 • Apr 25Intimate Merger (TSE:7072) Is Doing The Right Things To Multiply Its Share PriceDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Firstly, we'd want to...
Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥1,448, the stock trades at a trailing P/E ratio of 67.5x. Average trailing P/E is 20x in the IT industry in Japan. Total returns to shareholders of 8.6% over the past three years.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥1,149, the stock trades at a trailing P/E ratio of 53.6x. Average trailing P/E is 20x in the IT industry in Japan. Total loss to shareholders of 13% over the past three years.
分析記事 • Mar 05The Price Is Right For Intimate Merger, Inc. (TSE:7072)Intimate Merger, Inc.'s ( TSE:7072 ) price-to-earnings (or "P/E") ratio of 52.8x might make it look like a strong sell...
Reported Earnings • Feb 17First quarter 2024 earnings released: EPS: JP¥6.97 (vs JP¥15.97 in 1Q 2023)First quarter 2024 results: EPS: JP¥6.97 (down from JP¥15.97 in 1Q 2023). Revenue: JP¥797.0m (flat on 1Q 2023). Net income: JP¥23.0m (down 56% from 1Q 2023). Profit margin: 2.9% (down from 6.5% in 1Q 2023). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 11% per year, which means it is significantly lagging earnings.
お知らせ • Nov 29+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2024 Results on May 15, 2024Intimate Merger, Inc. announced that they will report Q2, 2024 results on May 15, 2024
お知らせ • Nov 17Intimate Merger, Inc., Annual General Meeting, Dec 20, 2023Intimate Merger, Inc., Annual General Meeting, Dec 20, 2023.
お知らせ • Sep 02Intimate Merger, Inc. to Report Fiscal Year 2023 Results on Nov 14, 2023Intimate Merger, Inc. announced that they will report fiscal year 2023 results on Nov 14, 2023
Reported Earnings • Aug 16Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: JP¥726.0m (up 2.3% from 3Q 2022). Net income: JP¥0 (down JP¥15.0m from profit in 3Q 2022). Profit margin: 0% (down from 2.1% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Aug 15Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥1,347, the stock trades at a trailing P/E ratio of 34.9x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 30% over the past three years.
Valuation Update With 7 Day Price Move • May 16Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to JP¥1,601, the stock trades at a trailing P/E ratio of 51.6x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 19% over the past three years.
Valuation Update With 7 Day Price Move • Apr 10Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥2,134, the stock trades at a trailing P/E ratio of 68.7x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 36% over the past three years.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥1,995, the stock trades at a trailing P/E ratio of 64.3x. Average trailing P/E is 18x in the IT industry in Japan. Total returns to shareholders of 13% over the past three years.
Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,775, the stock trades at a trailing P/E ratio of 57.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past three years.
Reported Earnings • Feb 15First quarter 2023 earnings released: EPS: JP¥15.97 (vs JP¥6.33 in 1Q 2022)First quarter 2023 results: EPS: JP¥15.97 (up from JP¥6.33 in 1Q 2022). Revenue: JP¥794.0m (up 13% from 1Q 2022). Net income: JP¥52.0m (up 160% from 1Q 2022). Profit margin: 6.5% (up from 2.9% in 1Q 2022). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Feb 01Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥1,530, the stock trades at a trailing P/E ratio of 71.8x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 48% over the past three years.
お知らせ • Dec 28+ 2 more updatesIntimate Merger, Inc. to Report Q2, 2023 Results on May 15, 2023Intimate Merger, Inc. announced that they will report Q2, 2023 results on May 15, 2023
Reported Earnings • Dec 27Full year 2022 earnings released: EPS: JP¥21.72 (vs JP¥9.47 in FY 2021)Full year 2022 results: EPS: JP¥21.72 (up from JP¥9.47 in FY 2021). Revenue: JP¥2.80b (up 39% from FY 2021). Net income: JP¥70.0m (up 141% from FY 2021). Profit margin: 2.5% (up from 1.4% in FY 2021). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Dec 01Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,468, the stock trades at a trailing P/E ratio of 68.2x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 47% over the past three years.
Reported Earnings • Nov 18Full year 2022 earnings released: EPS: JP¥21.72 (vs JP¥9.47 in FY 2021)Full year 2022 results: EPS: JP¥21.72 (up from JP¥9.47 in FY 2021). Revenue: JP¥2.80b (up 39% from FY 2021). Net income: JP¥70.0m (up 141% from FY 2021). Profit margin: 2.5% (up from 1.4% in FY 2021). The increase in margin was driven by higher revenue.
お知らせ • Nov 16Intimate Merger, Inc., Annual General Meeting, Dec 21, 2022Intimate Merger, Inc., Annual General Meeting, Dec 21, 2022.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • Sep 01Intimate Merger, Inc. to Report Fiscal Year 2022 Results on Nov 14, 2022Intimate Merger, Inc. announced that they will report fiscal year 2022 results on Nov 14, 2022
Reported Earnings • Aug 15Third quarter 2022 earnings releasedThird quarter 2022 results: EPS: JP¥4.63. Revenue: JP¥710.0m (up 40% from 3Q 2021). Net income: JP¥15.0m (up JP¥15.0m from 3Q 2021). Profit margin: 2.1% (up from 0% in 3Q 2021). The increase in margin was driven by higher revenue.
Board Change • Apr 27No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. was the last director to join the board, commencing their role in . The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 18First quarter 2022 earnings: Revenues and EPS in line with analyst expectationsFirst quarter 2022 results: EPS: JP¥6.33 (down from JP¥9.80 in 1Q 2021). Revenue: JP¥701.0m (up 45% from 1Q 2021). Net income: JP¥20.0m (down 33% from 1Q 2021). Profit margin: 2.9% (down from 6.2% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.
Reported Earnings • Dec 28Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: JP¥9.47 (up from JP¥7.11 in FY 2020). Revenue: JP¥2.02b (down 1.2% from FY 2020). Net income: JP¥29.0m (up 45% from FY 2020). Profit margin: 1.4% (up from 1.0% in FY 2020). The increase in margin was driven by lower expenses. Revenue was in line with analyst estimates.
Reported Earnings • Nov 15Full year 2021 earnings released: EPS JP¥9.47 (vs JP¥7.11 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥2.02b (down 1.2% from FY 2020). Net income: JP¥29.0m (up 45% from FY 2020). Profit margin: 1.4% (up from 1.0% in FY 2020). The increase in margin was driven by lower expenses.
お知らせ • Apr 29An unknown buyer acquired 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc. (TSE:7072).An unknown buyer agreed to acquire 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc. (TSE:7072) for ¥34.1 million on March 12, 2021. On March 24, 2021, parties signed the agreement. As per the agreement, Intimate Merger, Inc. will sell 3410 shares. Post completion, Intimate Merger, Inc. will hold 1490 share representing 14.9% stake in Intimate Merger, Inc. The Board of Directors has passed the resolution for the transaction. An unknown buyer acquired 34.1% stake in Priv Tech, Inc. from Intimate Merger, Inc. (TSE:7072) on March 31, 2021.
Is New 90 Day High Low • Mar 04New 90-day low: JP¥1,316The company is down 20% from its price of JP¥1,647 on 04 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is flat over the same period.
お知らせ • Feb 13+ 3 more updatesIntimate Merger, Inc. to Report Q2, 2021 Results on May 14, 2021Intimate Merger, Inc. announced that they will report Q2, 2021 results on May 14, 2021
お知らせ • Jan 16Intimate Merger, Inc. to Report Q1, 2021 Results on Feb 12, 2021Intimate Merger, Inc. announced that they will report Q1, 2021 results on Feb 12, 2021
Is New 90 Day High Low • Dec 21New 90-day low: JP¥1,477The company is down 38% from its price of JP¥2,367 on 18 September 2020. The Japanese market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 1.0% over the same period.
Is New 90 Day High Low • Dec 04New 90-day low: JP¥1,647The company is down 21% from its price of JP¥2,079 on 04 September 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the IT industry, which is up 8.0% over the same period.