Kokopelli（4167）株式概要株式会社ココペリは、BtoB SaaSモデルのビジネスプラットフォーム企業として日本で事業を展開しています。 詳細4167 ファンダメンタル分析スノーフレーク・スコア評価1/6将来の成長0/6過去の実績0/6財務の健全性3/6配当金0/6リスク分析過去1年間で収益は13.3%減少しました JP市場と比較して、過去 3 か月間の株価の変動が非常に大きい意味のある時価総額がありません ( ¥2B )すべてのリスクチェックを見る4167 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueJP¥Current PriceJP¥311.0034.8% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-262m2b2016201920222025202620282031Revenue JP¥1.8bEarnings JP¥214.3mAdvancedSet Fair ValueView all narrativesFeatured narrative•Software opportunityZenaTechabout 2 months ago author updated this narrativeJOFair Value from Jolt_CommunicationsUS$6.8569.3% 割安 内在価値ディスカウントZenaTech: A big bet on the rise of AI drones and drones-as-a-serviceKey Takeaways ZenaTech is focusing its efforts into building AI drones, combining Drone as a Service, SaaS, and AI as its key revenue drivers. Previously building software for agriculture, ZenaTech has shifted rapidly toward drone services, now driving ~70% of revenue after recent acquisitions.Read full narrative3.2kusers have viewed this narrative8users have liked this narrative0users have commented on this narrative77users have followed this narrativeRead narrativeKokopelli Inc. 競合他社REBIBLELtdSymbol: TSE:370AMarket cap: JP¥2.1bSumasapoSymbol: TSE:9342Market cap: JP¥2.2bSHANONSymbol: TSE:3976Market cap: JP¥2.2bPORTERSSymbol: TSE:5126Market cap: JP¥2.5b価格と性能株価の高値、安値、推移の概要Kokopelli過去の株価現在の株価JP¥311.0052週高値JP¥599.0052週安値JP¥267.00ベータ1.051ヶ月の変化-5.76%3ヶ月変化-0.96%1年変化-42.09%3年間の変化-49.18%5年間の変化-93.76%IPOからの変化-92.78%最新ニュースNew Risk • Mar 26New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.8% average weekly change). Revenue has declined by 13% over the past year. Minor Risk Market cap is less than US$100m (JP¥2.73b market cap, or US$17.1m).Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥24.17 loss per share (vs JP¥7.13 profit in 3Q 2025)Third quarter 2026 results: JP¥24.17 loss per share (down from JP¥7.13 profit in 3Q 2025). Revenue: JP¥440.0m (down 12% from 3Q 2025). Net loss: JP¥184.0m (down 441% from profit in 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.お知らせ • Nov 29Kokopelli Inc. to Report Q3, 2026 Results on Feb 13, 2026Kokopelli Inc. announced that they will report Q3, 2026 results on Feb 13, 2026Reported Earnings • Nov 19Second quarter 2026 earnings released: JP¥8.55 loss per share (vs JP¥1.59 profit in 2Q 2025)Second quarter 2026 results: JP¥8.55 loss per share (down from JP¥1.59 profit in 2Q 2025). Revenue: JP¥426.0m (down 4.7% from 2Q 2025). Net loss: JP¥65.0m (down JP¥77.0m from profit in 2Q 2025).お知らせ • Sep 01Kokopelli Inc. to Report Q2, 2026 Results on Nov 14, 2025Kokopelli Inc. announced that they will report Q2, 2026 results on Nov 14, 2025Valuation Update With 7 Day Price Move • Aug 21Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥357, the stock trades at a trailing P/E ratio of 51.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 60% over the past three years.最新情報をもっと見るRecent updatesNew Risk • Mar 26New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.8% average weekly change). Revenue has declined by 13% over the past year. Minor Risk Market cap is less than US$100m (JP¥2.73b market cap, or US$17.1m).Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥24.17 loss per share (vs JP¥7.13 profit in 3Q 2025)Third quarter 2026 results: JP¥24.17 loss per share (down from JP¥7.13 profit in 3Q 2025). Revenue: JP¥440.0m (down 12% from 3Q 2025). Net loss: JP¥184.0m (down 441% from profit in 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.お知らせ • Nov 29Kokopelli Inc. to Report Q3, 2026 Results on Feb 13, 2026Kokopelli Inc. announced that they will report Q3, 2026 results on Feb 13, 2026Reported Earnings • Nov 19Second quarter 2026 earnings released: JP¥8.55 loss per share (vs JP¥1.59 profit in 2Q 2025)Second quarter 2026 results: JP¥8.55 loss per share (down from JP¥1.59 profit in 2Q 2025). Revenue: JP¥426.0m (down 4.7% from 2Q 2025). Net loss: JP¥65.0m (down JP¥77.0m from profit in 2Q 2025).お知らせ • Sep 01Kokopelli Inc. to Report Q2, 2026 Results on Nov 14, 2025Kokopelli Inc. announced that they will report Q2, 2026 results on Nov 14, 2025Valuation Update With 7 Day Price Move • Aug 21Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥357, the stock trades at a trailing P/E ratio of 51.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 60% over the past three years.Buy Or Sell Opportunity • Aug 16Now 29% undervalued after recent price dropOver the last 90 days, the stock has fallen 29% to JP¥371. The fair value is estimated to be JP¥521, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 4.0% over the last year. Earnings per share has grown by 4.0%.Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥466, the stock trades at a trailing P/E ratio of 28.3x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 38% over the past three years.お知らせ • Jun 03Kokopelli Inc. to Report Q1, 2026 Results on Aug 14, 2025Kokopelli Inc. announced that they will report Q1, 2026 results on Aug 14, 2025Reported Earnings • May 20Full year 2025 earnings released: EPS: JP¥16.51 (vs JP¥4.24 in FY 2024)Full year 2025 results: EPS: JP¥16.51 (up from JP¥4.24 in FY 2024). Revenue: JP¥2.01b (up 10% from FY 2024). Net income: JP¥125.0m (up 279% from FY 2024). Profit margin: 6.2% (up from 1.8% in FY 2024). The increase in margin was driven by higher revenue.Buy Or Sell Opportunity • May 15Now 28% undervaluedOver the last 90 days, the stock has risen 45% to JP¥516. The fair value is estimated to be JP¥713, however this is not to be taken as a buy recommendation but rather should be used as a guide only.お知らせ • May 14Kokopelli Inc., Annual General Meeting, Jun 25, 2025Kokopelli Inc., Annual General Meeting, Jun 25, 2025.Valuation Update With 7 Day Price Move • May 01Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥510, the stock trades at a trailing P/E ratio of 27x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 55% over the past three years.New Risk • Apr 24New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risk Market cap is less than US$100m (JP¥3.16b market cap, or US$22.2m).Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥276, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 18x in the Software industry in Japan. Total loss to shareholders of 80% over the past three years.お知らせ • Mar 07Kokopelli Inc. to Report Fiscal Year 2025 Results on May 14, 2025Kokopelli Inc. announced that they will report fiscal year 2025 results on May 14, 2025Reported Earnings • Feb 17Third quarter 2025 earnings released: EPS: JP¥7.13 (vs JP¥1.02 loss in 3Q 2024)Third quarter 2025 results: EPS: JP¥7.13 (up from JP¥1.02 loss in 3Q 2024). Revenue: JP¥498.0m (up 22% from 3Q 2024). Net income: JP¥54.0m (up JP¥62.0m from 3Q 2024). Profit margin: 11% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue.お知らせ • Dec 06Kokopelli Inc. to Report Q3, 2025 Results on Feb 14, 2025Kokopelli Inc. announced that they will report Q3, 2025 results on Feb 14, 2025Reported Earnings • Nov 16Second quarter 2025 earnings released: EPS: JP¥1.59 (vs JP¥1.02 loss in 2Q 2024)Second quarter 2025 results: EPS: JP¥1.59 (up from JP¥1.02 loss in 2Q 2024). Revenue: JP¥447.0m (up 9.3% from 2Q 2024). Net income: JP¥12.0m (up JP¥20.0m from 2Q 2024). Profit margin: 2.7% (up from net loss in 2Q 2024). The move to profitability was driven by higher revenue.Buy Or Sell Opportunity • Oct 23Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 31% to JP¥351. The fair value is estimated to be JP¥451, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.0% over the last year. Earnings per share has grown by 579%.お知らせ • Oct 04Kokopelli Inc. to Report Q2, 2025 Results on Nov 14, 2024Kokopelli Inc. announced that they will report Q2, 2025 results on Nov 14, 2024Reported Earnings • Aug 16First quarter 2025 earnings released: EPS: JP¥3.17 (vs JP¥0.13 in 1Q 2024)First quarter 2025 results: EPS: JP¥3.17 (up from JP¥0.13 in 1Q 2024). Revenue: JP¥605.0m (up 37% from 1Q 2024). Net income: JP¥24.0m (up JP¥23.0m from 1Q 2024). Profit margin: 4.0% (up from 0.2% in 1Q 2024). The increase in margin was driven by higher revenue.Board Change • Jul 05Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Naoto Matsumoto was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Jun 02Kokopelli Inc. to Report Q1, 2025 Results on Aug 14, 2024Kokopelli Inc. announced that they will report Q1, 2025 results on Aug 14, 2024お知らせ • May 16Kokopelli Inc., Annual General Meeting, Jun 26, 2024Kokopelli Inc., Annual General Meeting, Jun 26, 2024.お知らせ • Mar 28Kokopelli Inc. to Report Fiscal Year 2024 Results on May 14, 2024Kokopelli Inc. announced that they will report fiscal year 2024 results on May 14, 2024お知らせ • Feb 15Kokopelli Inc. (TSE:4167) announces an Equity Buyback for 300,000 shares, representing 3.79% for ¥100 million.Kokopelli Inc. (TSE:4167) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 3.79% of its issued share capital, for ¥100 million. The purpose of the program is to improve shareholder returns by implementing flexible capital policies and improving capital efficiency. The program will be valid till March 31, 2024. As of September 30, 2023, the company has 7,916,230 issued shares (excluding treasury stock) and 102,573 treasury shares.お知らせ • Nov 29Kokopelli Inc. to Report Q3, 2024 Results on Feb 14, 2024Kokopelli Inc. announced that they will report Q3, 2024 results on Feb 14, 2024お知らせ • Oct 12Kokopelli Inc. to Report Q2, 2024 Results on Nov 14, 2023Kokopelli Inc. announced that they will report Q2, 2024 results on Nov 14, 2023お知らせ • Jun 10Kokopelli Inc. to Report Q1, 2024 Results on Aug 14, 2023Kokopelli Inc. announced that they will report Q1, 2024 results on Aug 14, 2023Reported Earnings • Feb 18Third quarter 2023 earnings released: JP¥0.51 loss per share (vs JP¥9.14 profit in 3Q 2022)Third quarter 2023 results: JP¥0.51 loss per share (down from JP¥9.14 profit in 3Q 2022). Revenue: JP¥477.0m (up 13% from 3Q 2022). Net loss: JP¥4.00m (down 106% from profit in 3Q 2022).お知らせ • Dec 28Kokopelli Inc. to Report Q3, 2023 Results on Feb 14, 2023Kokopelli Inc. announced that they will report Q3, 2023 results on Feb 14, 2023Valuation Update With 7 Day Price Move • Dec 22Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥582, the stock trades at a trailing P/E ratio of 41.1x. Average trailing P/E is 22x in the Software industry in Japan. Total loss to shareholders of 72% over the past year.Reported Earnings • Nov 17Second quarter 2023 earnings released: EPS: JP¥0.38 (vs JP¥10.85 in 2Q 2022)Second quarter 2023 results: EPS: JP¥0.38 (down from JP¥10.85 in 2Q 2022). Revenue: JP¥430.0m (up 6.2% from 2Q 2022). Net income: JP¥3.00m (down 97% from 2Q 2022). Profit margin: 0.7% (down from 21% in 2Q 2022).Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Director Masato Kaneko was the last director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Oct 25Kokopelli Inc. (TSE:4167) agreed to acquire Ichioka Management Support Office Co., Ltd from Tadashi Ichioka.Kokopelli Inc. (TSE:4167) agreed to acquire Ichioka Management Support Office Co., Ltd from Tadashi Ichioka on October 24, 2022. For the period ended November 2021, Ichioka Management reported net assets of ¥110 million, total assets of ¥269 million, sales of ¥259 million, and net income of ¥55 million. Transaction is expected to close on November 30, 2022.お知らせ • Sep 09Kokopelli Inc. to Report Q2, 2023 Results on Nov 15, 2022Kokopelli Inc. announced that they will report Q2, 2023 results on Nov 15, 2022Valuation Update With 7 Day Price Move • Aug 22Investor sentiment improved over the past weekAfter last week's 20% share price gain to JP¥896, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 24x in the Software industry in Japan. Total loss to shareholders of 77% over the past year.Reported Earnings • Aug 17First quarter 2023 earnings released: EPS: JP¥2.66 (vs JP¥13.86 in 1Q 2022)First quarter 2023 results: EPS: JP¥2.66 (down from JP¥13.86 in 1Q 2022). Revenue: JP¥427.0m (up 6.7% from 1Q 2022). Net income: JP¥21.0m (down 81% from 1Q 2022). Profit margin: 4.9% (down from 27% in 1Q 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Jul 08Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥840, the stock trades at a trailing P/E ratio of 23.6x. Average trailing P/E is 23x in the Software industry in Japan. Total loss to shareholders of 80% over the past year.お知らせ • Jul 01Kokopelli Inc. to Report Q1, 2023 Results on Aug 15, 2022Kokopelli Inc. announced that they will report Q1, 2023 results on Aug 15, 2022お知らせ • Jun 24Kokopelli Inc. (TSE:4167) announces an Equity Buyback for 150,000 shares, representing 1.9% for ¥100 million.Kokopelli Inc. (TSE:4167) announces a share repurchase program. Under the program, the company will repurchase up to 150,000 shares, representing 1.9% of its share capital, for ¥100 million. The purpose of the program is to improve shareholder interests through the implementation of agile capital policies and the improvement of capital efficiency. The program will expire on July 29, 2022. As of May 31, 2022, the company had 7,883,830 shares in issue (excluding treasury stock) and 423 shares in treasury.お知らせ • May 18Kokopelli Inc., Annual General Meeting, Jun 23, 2022Kokopelli Inc., Annual General Meeting, Jun 23, 2022.Valuation Update With 7 Day Price Move • May 18Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to JP¥870, the stock trades at a trailing P/E ratio of 17.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 84% over the past year.Board Change • Apr 27No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. 2 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). CEO & Representative Director Shigeru Kondo is the most experienced director on the board, commencing their role in 2007. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.Valuation Update With 7 Day Price Move • Apr 12Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to JP¥1,309, the stock trades at a trailing P/E ratio of 25.8x. Average trailing P/E is 23x in the Software industry in Japan. Total loss to shareholders of 79% over the past year.お知らせ • Apr 08Kokopelli Inc. to Report Fiscal Year 2022 Results on May 16, 2022Kokopelli Inc. announced that they will report fiscal year 2022 results on May 16, 2022Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,250, the stock trades at a trailing P/E ratio of 24.6x. Average trailing P/E is 22x in the Software industry in Japan. Total loss to shareholders of 75% over the past year.Reported Earnings • Feb 17Third quarter 2022 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2022 results: EPS: JP¥9.14 (down from JP¥17.87 in 3Q 2021). Revenue: JP¥422.0m (up 29% from 3Q 2021). Net income: JP¥72.0m (down 47% from 3Q 2021). Profit margin: 17% (down from 41% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.Valuation Update With 7 Day Price Move • Feb 15Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥1,191, the stock trades at a trailing P/E ratio of 23.1x. Average trailing P/E is 20x in the Software industry in Japan. Total loss to shareholders of 82% over the past year.Valuation Update With 7 Day Price Move • Nov 22Investor sentiment deteriorated over the past weekAfter last week's 22% share price decline to JP¥2,584, the stock trades at a trailing P/E ratio of 50x. Average trailing P/E is 26x in the Software industry in Japan.Reported Earnings • Nov 17Second quarter 2022 earnings released: EPS JP¥10.83 (vs JP¥17.87 in 2Q 2021)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2022 results: Revenue: JP¥405.0m (up 24% from 2Q 2021). Net income: JP¥85.0m (down 37% from 2Q 2021). Profit margin: 21% (down from 41% in 2Q 2021). The decrease in margin was driven by higher expenses.Reported Earnings • Jun 29Full year 2021 earnings released: EPS JP¥41.04 (vs JP¥4.86 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥1.02b (up 148% from FY 2020). Net income: JP¥253.0m (up JP¥274.0m from FY 2020). Profit margin: 25% (up from net loss in FY 2020). The move to profitability was driven by higher revenue.お知らせ • Mar 04Kokopelli Inc. to Report Fiscal Year 2021 Results on May 14, 2021Kokopelli Inc. announced that they will report fiscal year 2021 results on May 14, 2021お知らせ • Dec 30Kokopelli Inc. to Report Q3, 2021 Results on Feb 15, 2021Kokopelli Inc. announced that they will report Q3, 2021 results on Feb 15, 2021お知らせ • Dec 20Kokopelli Inc. has completed an IPO in the amount of ¥1.73184 billion.Kokopelli Inc. has completed an IPO in the amount of ¥1.73184 billion. Security Name: Common stock Security Type: Common Stock Securities Offered: 1,082,400 Price\Range: ¥1600 Discount Per Security: ¥128 Transaction Features: Sponsor Backed Offering株主還元4167JP SoftwareJP 市場7D5.4%-2.4%-1.0%1Y-42.1%-26.0%37.2%株主還元を見る業界別リターン: 4167過去 1 年間で-26 % の収益を上げたJP Software業界を下回りました。リターン対市場: 4167は、過去 1 年間で37.2 % のリターンを上げたJP市場を下回りました。価格変動Is 4167's price volatile compared to industry and market?4167 volatility4167 Average Weekly Movement10.6%Software Industry Average Movement6.1%Market Average Movement4.9%10% most volatile stocks in JP Market9.6%10% least volatile stocks in JP Market2.4%安定した株価: 4167の株価は、 JP市場と比較して過去 3 か月間で変動しています。時間の経過による変動: 4167の weekly volatility ( 11% ) は過去 1 年間安定していますが、依然としてJPの株式の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト2007118Shigeru Kondowww.kokopelli-inc.com株式会社ココペリは、BtoB SaaSモデルのビジネスプラットフォーム企業として日本で事業を展開している。金融機関をつなぐビジネスネットワーク「ビッグアドバンス」、金融機関の顧客接点づくりを支援する接客ツール「バンクアシストポータル」、ビジネスマッチングプラットフォーム「ビッグアドバンスグローバル」、自動応答ツール「SAF」、ビジネスマッチング業務を効率化する金融機関向けプラットフォーム「ビジネスマッチングポータル」を提供している。また、補助金活用のコンサルティングサービスも提供している。同社は2007年に設立され、千代田区に本社を置いている。株式会社ココペリは株式会社ディンプルズの子会社である。もっと見るKokopelli Inc. 基礎のまとめKokopelli の収益と売上を時価総額と比較するとどうか。4167 基礎統計学時価総額JP¥2.32b収益（TTM）-JP¥262.00m売上高(TTM)JP¥1.76b1.3xP/Sレシオ-9.0xPER（株価収益率4167 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計4167 損益計算書（TTM）収益JP¥1.76b売上原価JP¥958.00m売上総利益JP¥805.00mその他の費用JP¥1.07b収益-JP¥262.00m直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益（EPS）-34.41グロス・マージン45.66%純利益率-14.86%有利子負債／自己資本比率8.3%4167 の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 15:05終値2026/05/07 00:00収益2025/12/31年間収益2025/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Kokopelli Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Jiro KojimaDaiwa Securities Co. Ltd.Kenichi ItoIchiyoshi Research Institute Inc.
Featured narrative•Software opportunityZenaTechabout 2 months ago author updated this narrativeJOFair Value from Jolt_CommunicationsUS$6.8569.3% 割安 内在価値ディスカウントZenaTech: A big bet on the rise of AI drones and drones-as-a-serviceKey Takeaways ZenaTech is focusing its efforts into building AI drones, combining Drone as a Service, SaaS, and AI as its key revenue drivers. Previously building software for agriculture, ZenaTech has shifted rapidly toward drone services, now driving ~70% of revenue after recent acquisitions.Read full narrative3.2kusers have viewed this narrative8users have liked this narrative0users have commented on this narrative77users have followed this narrativeRead narrative
New Risk • Mar 26New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.8% average weekly change). Revenue has declined by 13% over the past year. Minor Risk Market cap is less than US$100m (JP¥2.73b market cap, or US$17.1m).
Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥24.17 loss per share (vs JP¥7.13 profit in 3Q 2025)Third quarter 2026 results: JP¥24.17 loss per share (down from JP¥7.13 profit in 3Q 2025). Revenue: JP¥440.0m (down 12% from 3Q 2025). Net loss: JP¥184.0m (down 441% from profit in 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.
お知らせ • Nov 29Kokopelli Inc. to Report Q3, 2026 Results on Feb 13, 2026Kokopelli Inc. announced that they will report Q3, 2026 results on Feb 13, 2026
Reported Earnings • Nov 19Second quarter 2026 earnings released: JP¥8.55 loss per share (vs JP¥1.59 profit in 2Q 2025)Second quarter 2026 results: JP¥8.55 loss per share (down from JP¥1.59 profit in 2Q 2025). Revenue: JP¥426.0m (down 4.7% from 2Q 2025). Net loss: JP¥65.0m (down JP¥77.0m from profit in 2Q 2025).
お知らせ • Sep 01Kokopelli Inc. to Report Q2, 2026 Results on Nov 14, 2025Kokopelli Inc. announced that they will report Q2, 2026 results on Nov 14, 2025
Valuation Update With 7 Day Price Move • Aug 21Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥357, the stock trades at a trailing P/E ratio of 51.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 60% over the past three years.
New Risk • Mar 26New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.8% average weekly change). Revenue has declined by 13% over the past year. Minor Risk Market cap is less than US$100m (JP¥2.73b market cap, or US$17.1m).
Reported Earnings • Feb 16Third quarter 2026 earnings released: JP¥24.17 loss per share (vs JP¥7.13 profit in 3Q 2025)Third quarter 2026 results: JP¥24.17 loss per share (down from JP¥7.13 profit in 3Q 2025). Revenue: JP¥440.0m (down 12% from 3Q 2025). Net loss: JP¥184.0m (down 441% from profit in 3Q 2025). Over the last 3 years on average, earnings per share has fallen by 52% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.
お知らせ • Nov 29Kokopelli Inc. to Report Q3, 2026 Results on Feb 13, 2026Kokopelli Inc. announced that they will report Q3, 2026 results on Feb 13, 2026
Reported Earnings • Nov 19Second quarter 2026 earnings released: JP¥8.55 loss per share (vs JP¥1.59 profit in 2Q 2025)Second quarter 2026 results: JP¥8.55 loss per share (down from JP¥1.59 profit in 2Q 2025). Revenue: JP¥426.0m (down 4.7% from 2Q 2025). Net loss: JP¥65.0m (down JP¥77.0m from profit in 2Q 2025).
お知らせ • Sep 01Kokopelli Inc. to Report Q2, 2026 Results on Nov 14, 2025Kokopelli Inc. announced that they will report Q2, 2026 results on Nov 14, 2025
Valuation Update With 7 Day Price Move • Aug 21Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥357, the stock trades at a trailing P/E ratio of 51.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 60% over the past three years.
Buy Or Sell Opportunity • Aug 16Now 29% undervalued after recent price dropOver the last 90 days, the stock has fallen 29% to JP¥371. The fair value is estimated to be JP¥521, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 4.0% over the last year. Earnings per share has grown by 4.0%.
Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥466, the stock trades at a trailing P/E ratio of 28.3x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 38% over the past three years.
お知らせ • Jun 03Kokopelli Inc. to Report Q1, 2026 Results on Aug 14, 2025Kokopelli Inc. announced that they will report Q1, 2026 results on Aug 14, 2025
Reported Earnings • May 20Full year 2025 earnings released: EPS: JP¥16.51 (vs JP¥4.24 in FY 2024)Full year 2025 results: EPS: JP¥16.51 (up from JP¥4.24 in FY 2024). Revenue: JP¥2.01b (up 10% from FY 2024). Net income: JP¥125.0m (up 279% from FY 2024). Profit margin: 6.2% (up from 1.8% in FY 2024). The increase in margin was driven by higher revenue.
Buy Or Sell Opportunity • May 15Now 28% undervaluedOver the last 90 days, the stock has risen 45% to JP¥516. The fair value is estimated to be JP¥713, however this is not to be taken as a buy recommendation but rather should be used as a guide only.
お知らせ • May 14Kokopelli Inc., Annual General Meeting, Jun 25, 2025Kokopelli Inc., Annual General Meeting, Jun 25, 2025.
Valuation Update With 7 Day Price Move • May 01Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥510, the stock trades at a trailing P/E ratio of 27x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 55% over the past three years.
New Risk • Apr 24New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risk Market cap is less than US$100m (JP¥3.16b market cap, or US$22.2m).
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥276, the stock trades at a trailing P/E ratio of 14.6x. Average trailing P/E is 18x in the Software industry in Japan. Total loss to shareholders of 80% over the past three years.
お知らせ • Mar 07Kokopelli Inc. to Report Fiscal Year 2025 Results on May 14, 2025Kokopelli Inc. announced that they will report fiscal year 2025 results on May 14, 2025
Reported Earnings • Feb 17Third quarter 2025 earnings released: EPS: JP¥7.13 (vs JP¥1.02 loss in 3Q 2024)Third quarter 2025 results: EPS: JP¥7.13 (up from JP¥1.02 loss in 3Q 2024). Revenue: JP¥498.0m (up 22% from 3Q 2024). Net income: JP¥54.0m (up JP¥62.0m from 3Q 2024). Profit margin: 11% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue.
お知らせ • Dec 06Kokopelli Inc. to Report Q3, 2025 Results on Feb 14, 2025Kokopelli Inc. announced that they will report Q3, 2025 results on Feb 14, 2025
Reported Earnings • Nov 16Second quarter 2025 earnings released: EPS: JP¥1.59 (vs JP¥1.02 loss in 2Q 2024)Second quarter 2025 results: EPS: JP¥1.59 (up from JP¥1.02 loss in 2Q 2024). Revenue: JP¥447.0m (up 9.3% from 2Q 2024). Net income: JP¥12.0m (up JP¥20.0m from 2Q 2024). Profit margin: 2.7% (up from net loss in 2Q 2024). The move to profitability was driven by higher revenue.
Buy Or Sell Opportunity • Oct 23Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 31% to JP¥351. The fair value is estimated to be JP¥451, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.0% over the last year. Earnings per share has grown by 579%.
お知らせ • Oct 04Kokopelli Inc. to Report Q2, 2025 Results on Nov 14, 2024Kokopelli Inc. announced that they will report Q2, 2025 results on Nov 14, 2024
Reported Earnings • Aug 16First quarter 2025 earnings released: EPS: JP¥3.17 (vs JP¥0.13 in 1Q 2024)First quarter 2025 results: EPS: JP¥3.17 (up from JP¥0.13 in 1Q 2024). Revenue: JP¥605.0m (up 37% from 1Q 2024). Net income: JP¥24.0m (up JP¥23.0m from 1Q 2024). Profit margin: 4.0% (up from 0.2% in 1Q 2024). The increase in margin was driven by higher revenue.
Board Change • Jul 05Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Naoto Matsumoto was the last independent director to join the board, commencing their role in 2023. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Jun 02Kokopelli Inc. to Report Q1, 2025 Results on Aug 14, 2024Kokopelli Inc. announced that they will report Q1, 2025 results on Aug 14, 2024
お知らせ • May 16Kokopelli Inc., Annual General Meeting, Jun 26, 2024Kokopelli Inc., Annual General Meeting, Jun 26, 2024.
お知らせ • Mar 28Kokopelli Inc. to Report Fiscal Year 2024 Results on May 14, 2024Kokopelli Inc. announced that they will report fiscal year 2024 results on May 14, 2024
お知らせ • Feb 15Kokopelli Inc. (TSE:4167) announces an Equity Buyback for 300,000 shares, representing 3.79% for ¥100 million.Kokopelli Inc. (TSE:4167) announces a share repurchase program. Under the program, the company will repurchase up to 300,000 shares, representing 3.79% of its issued share capital, for ¥100 million. The purpose of the program is to improve shareholder returns by implementing flexible capital policies and improving capital efficiency. The program will be valid till March 31, 2024. As of September 30, 2023, the company has 7,916,230 issued shares (excluding treasury stock) and 102,573 treasury shares.
お知らせ • Nov 29Kokopelli Inc. to Report Q3, 2024 Results on Feb 14, 2024Kokopelli Inc. announced that they will report Q3, 2024 results on Feb 14, 2024
お知らせ • Oct 12Kokopelli Inc. to Report Q2, 2024 Results on Nov 14, 2023Kokopelli Inc. announced that they will report Q2, 2024 results on Nov 14, 2023
お知らせ • Jun 10Kokopelli Inc. to Report Q1, 2024 Results on Aug 14, 2023Kokopelli Inc. announced that they will report Q1, 2024 results on Aug 14, 2023
Reported Earnings • Feb 18Third quarter 2023 earnings released: JP¥0.51 loss per share (vs JP¥9.14 profit in 3Q 2022)Third quarter 2023 results: JP¥0.51 loss per share (down from JP¥9.14 profit in 3Q 2022). Revenue: JP¥477.0m (up 13% from 3Q 2022). Net loss: JP¥4.00m (down 106% from profit in 3Q 2022).
お知らせ • Dec 28Kokopelli Inc. to Report Q3, 2023 Results on Feb 14, 2023Kokopelli Inc. announced that they will report Q3, 2023 results on Feb 14, 2023
Valuation Update With 7 Day Price Move • Dec 22Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥582, the stock trades at a trailing P/E ratio of 41.1x. Average trailing P/E is 22x in the Software industry in Japan. Total loss to shareholders of 72% over the past year.
Reported Earnings • Nov 17Second quarter 2023 earnings released: EPS: JP¥0.38 (vs JP¥10.85 in 2Q 2022)Second quarter 2023 results: EPS: JP¥0.38 (down from JP¥10.85 in 2Q 2022). Revenue: JP¥430.0m (up 6.2% from 2Q 2022). Net income: JP¥3.00m (down 97% from 2Q 2022). Profit margin: 0.7% (down from 21% in 2Q 2022).
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Director Masato Kaneko was the last director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 25Kokopelli Inc. (TSE:4167) agreed to acquire Ichioka Management Support Office Co., Ltd from Tadashi Ichioka.Kokopelli Inc. (TSE:4167) agreed to acquire Ichioka Management Support Office Co., Ltd from Tadashi Ichioka on October 24, 2022. For the period ended November 2021, Ichioka Management reported net assets of ¥110 million, total assets of ¥269 million, sales of ¥259 million, and net income of ¥55 million. Transaction is expected to close on November 30, 2022.
お知らせ • Sep 09Kokopelli Inc. to Report Q2, 2023 Results on Nov 15, 2022Kokopelli Inc. announced that they will report Q2, 2023 results on Nov 15, 2022
Valuation Update With 7 Day Price Move • Aug 22Investor sentiment improved over the past weekAfter last week's 20% share price gain to JP¥896, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 24x in the Software industry in Japan. Total loss to shareholders of 77% over the past year.
Reported Earnings • Aug 17First quarter 2023 earnings released: EPS: JP¥2.66 (vs JP¥13.86 in 1Q 2022)First quarter 2023 results: EPS: JP¥2.66 (down from JP¥13.86 in 1Q 2022). Revenue: JP¥427.0m (up 6.7% from 1Q 2022). Net income: JP¥21.0m (down 81% from 1Q 2022). Profit margin: 4.9% (down from 27% in 1Q 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Jul 08Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥840, the stock trades at a trailing P/E ratio of 23.6x. Average trailing P/E is 23x in the Software industry in Japan. Total loss to shareholders of 80% over the past year.
お知らせ • Jul 01Kokopelli Inc. to Report Q1, 2023 Results on Aug 15, 2022Kokopelli Inc. announced that they will report Q1, 2023 results on Aug 15, 2022
お知らせ • Jun 24Kokopelli Inc. (TSE:4167) announces an Equity Buyback for 150,000 shares, representing 1.9% for ¥100 million.Kokopelli Inc. (TSE:4167) announces a share repurchase program. Under the program, the company will repurchase up to 150,000 shares, representing 1.9% of its share capital, for ¥100 million. The purpose of the program is to improve shareholder interests through the implementation of agile capital policies and the improvement of capital efficiency. The program will expire on July 29, 2022. As of May 31, 2022, the company had 7,883,830 shares in issue (excluding treasury stock) and 423 shares in treasury.
お知らせ • May 18Kokopelli Inc., Annual General Meeting, Jun 23, 2022Kokopelli Inc., Annual General Meeting, Jun 23, 2022.
Valuation Update With 7 Day Price Move • May 18Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to JP¥870, the stock trades at a trailing P/E ratio of 17.1x. Average trailing P/E is 21x in the Software industry in Japan. Total loss to shareholders of 84% over the past year.
Board Change • Apr 27No independent directorsThere are 3 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 3 new directors. 2 experienced directors. 1 highly experienced director. No independent directors (3 non-independent directors). CEO & Representative Director Shigeru Kondo is the most experienced director on the board, commencing their role in 2007. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
Valuation Update With 7 Day Price Move • Apr 12Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to JP¥1,309, the stock trades at a trailing P/E ratio of 25.8x. Average trailing P/E is 23x in the Software industry in Japan. Total loss to shareholders of 79% over the past year.
お知らせ • Apr 08Kokopelli Inc. to Report Fiscal Year 2022 Results on May 16, 2022Kokopelli Inc. announced that they will report fiscal year 2022 results on May 16, 2022
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,250, the stock trades at a trailing P/E ratio of 24.6x. Average trailing P/E is 22x in the Software industry in Japan. Total loss to shareholders of 75% over the past year.
Reported Earnings • Feb 17Third quarter 2022 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2022 results: EPS: JP¥9.14 (down from JP¥17.87 in 3Q 2021). Revenue: JP¥422.0m (up 29% from 3Q 2021). Net income: JP¥72.0m (down 47% from 3Q 2021). Profit margin: 17% (down from 41% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.
Valuation Update With 7 Day Price Move • Feb 15Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥1,191, the stock trades at a trailing P/E ratio of 23.1x. Average trailing P/E is 20x in the Software industry in Japan. Total loss to shareholders of 82% over the past year.
Valuation Update With 7 Day Price Move • Nov 22Investor sentiment deteriorated over the past weekAfter last week's 22% share price decline to JP¥2,584, the stock trades at a trailing P/E ratio of 50x. Average trailing P/E is 26x in the Software industry in Japan.
Reported Earnings • Nov 17Second quarter 2022 earnings released: EPS JP¥10.83 (vs JP¥17.87 in 2Q 2021)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2022 results: Revenue: JP¥405.0m (up 24% from 2Q 2021). Net income: JP¥85.0m (down 37% from 2Q 2021). Profit margin: 21% (down from 41% in 2Q 2021). The decrease in margin was driven by higher expenses.
Reported Earnings • Jun 29Full year 2021 earnings released: EPS JP¥41.04 (vs JP¥4.86 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥1.02b (up 148% from FY 2020). Net income: JP¥253.0m (up JP¥274.0m from FY 2020). Profit margin: 25% (up from net loss in FY 2020). The move to profitability was driven by higher revenue.
お知らせ • Mar 04Kokopelli Inc. to Report Fiscal Year 2021 Results on May 14, 2021Kokopelli Inc. announced that they will report fiscal year 2021 results on May 14, 2021
お知らせ • Dec 30Kokopelli Inc. to Report Q3, 2021 Results on Feb 15, 2021Kokopelli Inc. announced that they will report Q3, 2021 results on Feb 15, 2021
お知らせ • Dec 20Kokopelli Inc. has completed an IPO in the amount of ¥1.73184 billion.Kokopelli Inc. has completed an IPO in the amount of ¥1.73184 billion. Security Name: Common stock Security Type: Common Stock Securities Offered: 1,082,400 Price\Range: ¥1600 Discount Per Security: ¥128 Transaction Features: Sponsor Backed Offering
