CRAVIA（6573）株式概要株式会社クラビアは、日本およびアジア地域において、インターネット広告配信代理事業、インターネット情報事業、インターネット関連システム開発事業、セミナー・イベント事業、出版事業を行っています。 詳細6573 ファンダメンタル分析スノーフレーク・スコア評価0/6将来の成長0/6過去の実績0/6財務の健全性4/6配当金0/6リスク分析過去1年間で株主の希薄化は大幅に進んだ JP市場と比較して、過去 3 か月間の株価の変動が非常に大きいキャッシュランウェイが1年未満である 意味のある収益がありません ( ¥696M )+1 さらなるリスクすべてのリスクチェックを見る6573 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW466,960 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA466,960 investors already sharing narrativesYour Fair ValueJP¥Current PriceJP¥28.00474.9% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-676m766m2016201920222025202620282031Revenue JP¥610.8mEarnings JP¥81.5mAdvancedSet Fair ValueView all narrativesCRAVIA Inc. 競合他社OKWEBSymbol: NSE:3808Market cap: JP¥1.5bbaby calendarSymbol: TSE:7363Market cap: JP¥1.1bMedical NetSymbol: TSE:3645Market cap: JP¥2.2bFlierSymbol: TSE:323AMarket cap: JP¥1.3b価格と性能株価の高値、安値、推移の概要CRAVIA過去の株価現在の株価JP¥28.0052週高値JP¥150.0052週安値JP¥21.00ベータ-2.331ヶ月の変化0%3ヶ月変化-12.50%1年変化-80.42%3年間の変化-94.15%5年間の変化-83.03%IPOからの変化-98.41%最新ニュースReported Earnings • Aug 18Second quarter 2026 earnings released: JP¥1.58 loss per share (vs JP¥1.56 loss in 2Q 2025)Second quarter 2026 results: JP¥1.58 loss per share (further deteriorated from JP¥1.56 loss in 2Q 2025). Revenue: JP¥182.0m (up 112% from 2Q 2025). Net loss: JP¥83.0m (loss widened 69% from 2Q 2025).New Risk • Aug 18New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -JP¥286m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-JP¥286m free cash flow). Share price has been highly volatile over the past 3 months (12% average weekly change). Shareholders have been substantially diluted in the past year (87% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥696m revenue, or US$4.4m). Market cap is less than US$100m (JP¥1.65b market cap, or US$10.4m).お知らせ • Jun 21CRAVIA Inc. to Report Q2, 2026 Results on Aug 14, 2026CRAVIA Inc. announced that they will report Q2, 2026 results on Aug 14, 2026New Risk • Jun 06New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 60% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Shareholders have been substantially diluted in the past year (60% increase in shares outstanding). Market cap is less than US$10m (JP¥1.37b market cap, or US$8.56m). Minor Risk Revenue is less than US$5m (JP¥600m revenue, or US$3.7m).Reported Earnings • May 20First quarter 2026 earnings released: JP¥2.29 loss per share (vs JP¥1.51 loss in 1Q 2025)First quarter 2026 results: JP¥2.29 loss per share (further deteriorated from JP¥1.51 loss in 1Q 2025). Revenue: JP¥170.0m (up 47% from 1Q 2025). Net loss: JP¥77.0m (loss widened 75% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.New Risk • Apr 23New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.58b (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.6% average weekly change). Market cap is less than US$10m (JP¥1.58b market cap, or US$9.91m). Minor Risk Revenue is less than US$5m (JP¥546m revenue, or US$3.4m).最新情報をもっと見るRecent updatesReported Earnings • Aug 18Second quarter 2026 earnings released: JP¥1.58 loss per share (vs JP¥1.56 loss in 2Q 2025)Second quarter 2026 results: JP¥1.58 loss per share (further deteriorated from JP¥1.56 loss in 2Q 2025). Revenue: JP¥182.0m (up 112% from 2Q 2025). Net loss: JP¥83.0m (loss widened 69% from 2Q 2025).New Risk • Aug 18New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -JP¥286m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-JP¥286m free cash flow). Share price has been highly volatile over the past 3 months (12% average weekly change). Shareholders have been substantially diluted in the past year (87% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥696m revenue, or US$4.4m). Market cap is less than US$100m (JP¥1.65b market cap, or US$10.4m).お知らせ • Jun 21CRAVIA Inc. to Report Q2, 2026 Results on Aug 14, 2026CRAVIA Inc. announced that they will report Q2, 2026 results on Aug 14, 2026New Risk • Jun 06New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 60% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Shareholders have been substantially diluted in the past year (60% increase in shares outstanding). Market cap is less than US$10m (JP¥1.37b market cap, or US$8.56m). Minor Risk Revenue is less than US$5m (JP¥600m revenue, or US$3.7m).Reported Earnings • May 20First quarter 2026 earnings released: JP¥2.29 loss per share (vs JP¥1.51 loss in 1Q 2025)First quarter 2026 results: JP¥2.29 loss per share (further deteriorated from JP¥1.51 loss in 1Q 2025). Revenue: JP¥170.0m (up 47% from 1Q 2025). Net loss: JP¥77.0m (loss widened 75% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.New Risk • Apr 23New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.58b (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.6% average weekly change). Market cap is less than US$10m (JP¥1.58b market cap, or US$9.91m). Minor Risk Revenue is less than US$5m (JP¥546m revenue, or US$3.4m).お知らせ • Mar 31CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd.On march 30, 2026, CRAVIA Inc. has closed the transaction.お知らせ • Feb 27CRAVIA Inc. announced that it expects to receive ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd.CRAVIA Inc. announced private placement to issue 12,000,000 common shares at an issue price of ¥9 per share for gross proceeds of ¥108,000,000 and 380,000 series 14 Stock Acquisition Rights (100 common shares per stock acquisition right) at an issue price of ¥0.01 per stock acquisition right for gross proceeds of ¥3,800 and will issue 450,000 series 15 Stock Acquisition Rights (100 common shares per stock acquisition right) at an issue price of ¥0.01 per stock acquisition right for gross proceeds of ¥4,500 for total aggregate gross proceeds of ¥108,008,300 on February 26, 2026. The transaction includes participation from Samurai Japan Investments Pte.Ltd. (SJI) for 12,000,000 shares, EVO FUND for 380,000 series 14 Stock Acquisition Rights,KJ Equity Partners Co., Ltd. (KJEP); for 450,000 series 15 Stock Acquisition Rights. The potential shares from issuance of 14 stock acquisition right will be 38,000,000 common shares and potential shares from 15 stock acquisition rights will be 45,000,000 common shares. The initial exercise price of series 14 and 15 stock acquisition right is ¥9 and the exercise period of series 14 stock acquisition right is From March 31, 2026 to March 31, 2027 and series 15 is from March 31, 2026 to March 30, 2029. The company will issue shares and stock acquisition rights by third-party allotment. The transaction is approved by board of directors of the company and is subject to approval of shareholders in its Ordinary General Meeting of Shareholders to be held on March 27, 2026. The transaction is expected to close on March 30, 2026.Reported Earnings • Feb 16Full year 2025 earnings released: JP¥8.14 loss per share (vs JP¥13.95 loss in FY 2024)Full year 2025 results: JP¥8.14 loss per share (improved from JP¥13.95 loss in FY 2024). Revenue: JP¥546.0m (up 20% from FY 2024). Net loss: JP¥258.0m (loss narrowed 23% from FY 2024). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.New Risk • Dec 25New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.0% average weekly change). Minor Risks Shareholders have been diluted in the past year (18% increase in shares outstanding). Revenue is less than US$5m (JP¥443m revenue, or US$2.8m). Market cap is less than US$100m (JP¥2.39b market cap, or US$15.3m).お知らせ • Dec 10Agile Media Network Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Agile Media Network Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026お知らせ • Oct 17Agile Media Network Inc. to Report Q3, 2025 Results on Nov 11, 2025Agile Media Network Inc. announced that they will report Q3, 2025 results on Nov 11, 2025New Risk • Aug 25New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 34% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings have declined by 1.5% per year over the past 5 years. Shareholders have been substantially diluted in the past year (34% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥498m revenue, or US$3.4m). Market cap is less than US$100m (JP¥4.68b market cap, or US$31.8m).Reported Earnings • Aug 15Second quarter 2025 earnings released: JP¥1.56 loss per share (vs JP¥3.95 loss in 2Q 2024)Second quarter 2025 results: JP¥1.56 loss per share (improved from JP¥3.95 loss in 2Q 2024). Revenue: JP¥86.0m (up 23% from 2Q 2024). Net loss: JP¥49.0m (loss narrowed 48% from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.お知らせ • Jun 27Agile Media Network Inc. to Report Q2, 2025 Results on Aug 13, 2025Agile Media Network Inc. announced that they will report Q2, 2025 results on Aug 13, 2025New Risk • May 20New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 6.5% per year over the past 5 years. Shareholders have been substantially diluted in the past year (30% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥482m revenue, or US$3.3m). Market cap is less than US$100m (JP¥2.70b market cap, or US$18.7m).Reported Earnings • May 20First quarter 2025 earnings released: JP¥1.51 loss per share (vs JP¥4.13 loss in 1Q 2024)First quarter 2025 results: JP¥1.51 loss per share (improved from JP¥4.13 loss in 1Q 2024). Revenue: JP¥116.0m (up 30% from 1Q 2024). Net loss: JP¥44.0m (loss narrowed 52% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.お知らせ • Apr 18Agile Media Network Inc. to Report Q1, 2025 Results on May 14, 2025Agile Media Network Inc. announced that they will report Q1, 2025 results on May 14, 2025New Risk • Apr 18New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 32% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 11% per year over the past 5 years. Shareholders have been substantially diluted in the past year (32% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (7.9% average weekly change). Revenue is less than US$5m (JP¥455m revenue, or US$3.2m). Market cap is less than US$100m (JP¥2.09b market cap, or US$14.7m).New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 11% per year over the past 5 years. Shareholders have been substantially diluted in the past year (32% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Revenue is less than US$5m (JP¥455m revenue, or US$3.1m). Market cap is less than US$100m (JP¥1.77b market cap, or US$12.1m).New Risk • Mar 23New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 32% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 11% per year over the past 5 years. Shareholders have been substantially diluted in the past year (32% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥455m revenue, or US$3.0m). Market cap is less than US$100m (JP¥2.21b market cap, or US$14.8m).お知らせ • Mar 12+ 1 more updateAgile Media Network Inc. (TSE:6573) signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million.Agile Media Network Inc. (TSE:6573) signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K. for ¥15.9 million on February 28, 2025. Upon completion, Agile Media Network Inc. will own 30% stake in Tokyo Bookstore Co., Ltd. The transaction is expected to close on April 1, 2025.Reported Earnings • Feb 16Full year 2024 earnings released: JP¥13.95 loss per share (vs JP¥27.04 loss in FY 2023)Full year 2024 results: JP¥13.95 loss per share (improved from JP¥27.04 loss in FY 2023). Revenue: JP¥455.0m (up 57% from FY 2023). Net loss: JP¥337.0m (loss narrowed 31% from FY 2023). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.お知らせ • Feb 14Agile Media Network Inc., Annual General Meeting, Mar 28, 2025Agile Media Network Inc., Annual General Meeting, Mar 28, 2025.お知らせ • Jan 22Agile Media Network Inc. (TSE:6573) agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million.Agile Media Network Inc. (TSE:6573) agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million on January 20, 2025. A cash consideration of ¥10 million will be paid by Agile Media Network Inc. for 300 shares. For the period ending February 29, 2024, Tsujimoto, K.K. reported total revenue of ¥0.03 million, operating loss of ¥0.19 million and net loss of ¥2.21 million. As of February 29, 2024, Tsujimoto, K.K. reported total assets of ¥1.93 million and net liabilities of ¥11.66 million. The expected completion of the transaction is January 30, 2025.お知らせ • Jan 19Agile Media Network Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Agile Media Network Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025お知らせ • Oct 18Agile Media Network Inc. to Report Q3, 2024 Results on Nov 14, 2024Agile Media Network Inc. announced that they will report Q3, 2024 results on Nov 14, 2024お知らせ • Jul 29Agile Media Network Inc. (TSE:6573) signed Transfer Agreement Execution to acquire Glory Co., Ltd. from Mitto Mårchen Co., Ltd. for ¥20 million.Agile Media Network Inc. (TSE:6573) signed Transfer Agreement Execution to acquire Glory Co., Ltd. from Mitto Mårchen Co., Ltd. for ¥20 million on July 29, 2024. A cash consideration of ¥20 million will be paid by Agile Media Network Inc. As part of consideration, ¥20 million is paid towards common equity of Glory Co., Ltd. For the period ending June 30, 2024, Glory Co., Ltd. reported total revenue of ¥67.49 million, operating loss of ¥7.67 million and net loss of ¥7.32 million. As of June 30, 2024, Glory Co., Ltd. reported total assets of ¥18.27 million and total common equity of ¥4.76 million. The expected completion of the transaction is July 31, 2024.お知らせ • Jul 11Agile Media Network Inc. to Report Q2, 2024 Results on Aug 13, 2024Agile Media Network Inc. announced that they will report Q2, 2024 results on Aug 13, 2024Reported Earnings • May 17First quarter 2024 earnings released: JP¥4.13 loss per share (vs JP¥5.96 loss in 1Q 2023)First quarter 2024 results: JP¥4.13 loss per share (improved from JP¥5.96 loss in 1Q 2023). Revenue: JP¥89.0m (up 22% from 1Q 2023). Net loss: JP¥92.0m (loss narrowed 5.2% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Reported Earnings • Feb 17Full year 2023 earnings released: JP¥27.04 loss per share (vs JP¥25.58 loss in FY 2022)Full year 2023 results: JP¥27.04 loss per share (further deteriorated from JP¥25.58 loss in FY 2022). Revenue: JP¥289.0m (down 35% from FY 2022). Net loss: JP¥491.0m (loss widened 113% from FY 2022). Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.お知らせ • Feb 16Agile Media Network Inc., Annual General Meeting, Mar 28, 2024Agile Media Network Inc., Annual General Meeting, Mar 28, 2024.Reported Earnings • Nov 16Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: JP¥68.0m (down 39% from 3Q 2022). Net loss: JP¥106.0m (flat on 3Q 2022). Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 22% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Nov 10Agile Media Network Inc. to Report Q3, 2023 Results on Nov 13, 2023Agile Media Network Inc. announced that they will report Q3, 2023 results on Nov 13, 2023Reported Earnings • Aug 12Second quarter 2023 earnings released: JP¥19.52 loss per share (vs JP¥29.48 loss in 2Q 2022)Second quarter 2023 results: JP¥19.52 loss per share. Revenue: JP¥69.0m (down 42% from 2Q 2022). Net loss: JP¥106.0m (loss widened 21% from 2Q 2022).お知らせ • Jul 07Agile Media Network Inc. to Report Q2, 2023 Results on Aug 10, 2023Agile Media Network Inc. announced that they will report Q2, 2023 results on Aug 10, 2023Reported Earnings • May 17First quarter 2023 earnings released: JP¥17.87 loss per share (vs JP¥9.72 loss in 1Q 2022)First quarter 2023 results: JP¥17.87 loss per share (further deteriorated from JP¥9.72 loss in 1Q 2022). Revenue: JP¥73.0m (down 43% from 1Q 2022). Net loss: JP¥97.0m (loss widened 235% from 1Q 2022). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.Reported Earnings • Feb 21Full year 2022 earnings released: JP¥76.73 loss per share (vs JP¥297 loss in FY 2021)Full year 2022 results: JP¥76.73 loss per share (improved from JP¥297 loss in FY 2021). Revenue: JP¥447.0m (down 29% from FY 2021). Net loss: JP¥231.0m (loss narrowed 69% from FY 2021). Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 30% per year, which means it is performing significantly worse than earnings.お知らせ • Feb 18Agile Media Network Inc., Annual General Meeting, Mar 30, 2023Agile Media Network Inc., Annual General Meeting, Mar 30, 2023.お知らせ • Feb 02Plus One Holdings Co., Ltd. agreed to acquire popteam inc. from Agile Media Network Inc. (TSE:6573) for ¥3.5 million.Plus One Holdings Co., Ltd. agreed to acquire popteam inc. from Agile Media Network Inc. (TSE:6573) for ¥3.5 million on January 31, 2023. Transaction is expected to be closed on February 3, 2023.Board Change • Nov 16High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. President & CEO Tetsuya Araki is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.お知らせ • Sep 29Miyabi Management LLC agreed to acquire Crea-Japan Inc. from Agile Media Network Inc. (TSE:6573) for ¥99 million.Miyabi Management LLC agreed to acquire Crea-Japan Inc. from Agile Media Network Inc. (TSE:6573) for ¥99 million on September 28, 2022. Miyabi will pay ¥2 million in cash and ¥97 for Crea-Japan's debt owed to Agile. the transaction is subject to approval by bankruptcy court. The transaction is expected to close on October 1, 2022.Board Change • Sep 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. President & CEO Tetsuya Araki is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Aug 15Second quarter 2022 earnings released: JP¥29.48 loss per share (vs JP¥43.06 loss in 2Q 2021)Second quarter 2022 results: JP¥29.48 loss per share (up from JP¥43.06 loss in 2Q 2021). Revenue: JP¥119.0m (down 19% from 2Q 2021). Net loss: JP¥88.0m (loss narrowed 18% from 2Q 2021).お知らせ • May 25Agile Media Network Inc. to Report Q2, 2022 Results on Jul 29, 2022Agile Media Network Inc. announced that they will report Q2, 2022 results on Jul 29, 2022Reported Earnings • May 13Full year 2021 earnings released: JP¥297 loss per share (vs JP¥152 loss in FY 2020)Full year 2021 results: JP¥297 loss per share (down from JP¥152 loss in FY 2020). Revenue: JP¥632.0m (down 5.2% from FY 2020). Net loss: JP¥740.0m (loss widened 113% from FY 2020).Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Outside Director Shigeru Yoshida was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Dec 15Agile Media Network Inc. announced that it expects to receive ¥203.5 million in funding from GX Partners Co., LimitedAgile Media Network Inc. announced a private placement of 500,000s hares at a price of ¥407 per share for gross proceeds of ¥203,500,000 on December 14, 2021. The transaction will include participation from new investors, GX Partners Co., Limited. Of the total proceeds, CNY 101,750,000 will be included in the capital and the remaining will be included in capital reserve. The company will incur expenses of ¥15,600,000 and will receive net proceeds of ¥187,900,000 in the transaction. The payment date for shares is December 30, 2021.Reported Earnings • Nov 12Third quarter 2021 earnings released: JP¥9.66 loss per share (vs JP¥56.12 loss in 3Q 2020)The company reported a decent third quarter result with reduced losses and improved control over expenses, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥171.0m (down 3.4% from 3Q 2020). Net loss: JP¥24.0m (loss narrowed 83% from 3Q 2020).Reported Earnings • Aug 15Second quarter 2021 earnings released: JP¥44.26 loss per share (vs JP¥31.14 loss in 2Q 2020)The company reported a poor second quarter result with increased losses, weaker revenues and weaker control over costs. Second quarter 2021 results: Revenue: JP¥144.0m (down 7.1% from 2Q 2020). Net loss: JP¥110.0m (loss widened 69% from 2Q 2020).Reported Earnings • Jul 16First quarter 2021 earnings released: JP¥66.80 loss per share (vs JP¥23.48 loss in 1Q 2020)The company reported a poor first quarter result with increased losses, weaker revenues and weaker control over costs. First quarter 2021 results: Revenue: JP¥166.0m (down 5.1% from 1Q 2020). Net loss: JP¥166.0m (loss widened 239% from 1Q 2020).Reported Earnings • Apr 04Full year 2020 earnings released: JP¥135 loss per share (vs JP¥92.51 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: JP¥667.0m (down 21% from FY 2019). Net loss: JP¥307.0m (loss widened 60% from FY 2019).お知らせ • Feb 28Agile Media Network Inc. to Report Q1, 2021 Results on May 12, 2021Agile Media Network Inc. announced that they will report Q1, 2021 results on May 12, 2021お知らせ • Feb 16Agile Media Network Inc., Annual General Meeting, Mar 26, 2021Agile Media Network Inc., Annual General Meeting, Mar 26, 2021.Reported Earnings • Feb 14Full year 2020 earnings released: JP¥135 loss per share (vs JP¥92.51 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: JP¥667.0m (down 21% from FY 2019). Net loss: JP¥307.0m (loss widened 60% from FY 2019).Is New 90 Day High Low • Dec 01New 90-day low: JP¥626The company is down 23% from its price of JP¥809 on 02 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is down 2.0% over the same period.お知らせ • Jul 08Agile Media Network Inc. announced that it has received ¥100.0558 million in funding from Oak Capital Corporation, Investment ArmOn July 6, 2020, Agile Media Network Inc. (TSE:6573) closed the transaction.お知らせ • Jun 19Agile Media Network Inc. announced that it expects to receive ¥100.0558 million in funding from Oak Capital Corporation, Investment ArmAgile Media Network Inc. (TSE:6573) announced a private placement of 132,700 shares at an issue price of ¥754 per share for gross proceeds of ¥100,055,800 on June 18, 2020. The transaction will involve participation from Oak Capital Corporation, Investment Arm. The company will raise funding through third party allotment method. The payment date is July 6, 2020. The shares issued in the transaction have a hold period of 6 months, post closing.株主還元6573JP Interactive Media and ServicesJP 市場7D3.7%3.1%-2.7%1Y-80.4%10.3%30.5%株主還元を見る業界別リターン: 6573過去 1 年間で10.3 % の収益を上げたJP Interactive Media and Services業界を下回りました。リターン対市場: 6573は、過去 1 年間で30.5 % のリターンを上げたJP市場を下回りました。価格変動Is 6573's price volatile compared to industry and market?6573 volatility6573 Average Weekly Movement11.1%Interactive Media and Services Industry Average Movement4.9%Market Average Movement4.0%10% most volatile stocks in JP Market9.1%10% least volatile stocks in JP Market2.1%安定した株価: 6573の株価は、 JP市場と比較して過去 3 か月間で変動しています。時間の経過による変動: 6573の weekly volatility ( 11% ) は過去 1 年間安定していますが、依然としてJPの株式の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト200725Hiroki Fujiwaracravia.jp株式会社クラビアは、日本及びアジア地域において、インターネット広告配信代理事業、インターネット情報事業、インターネット関連システム開発事業、セミナー・イベント事業、出版事業を行っています。また、ファン育成・活性化ソリューション「アンバサダー・プラットフォーム」を提供している。株式会社CRAVIAの前身は株式会社アジャイルメディア・ネットワーク。同社は2007年に法人化され、東京に本社を置いている。もっと見るCRAVIA Inc. 基礎のまとめCRAVIA の収益と売上を時価総額と比較するとどうか。6573 基礎統計学時価総額JP¥1.72b収益（TTM）-JP¥325.00m売上高(TTM)JP¥696.00m2.5xP/Sレシオ-5.3xPER（株価収益率6573 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計6573 損益計算書（TTM）収益JP¥696.00m売上原価JP¥588.00m売上総利益JP¥108.00mその他の費用JP¥433.00m収益-JP¥325.00m直近の収益報告Jun 30, 2026次回決算日該当なし一株当たり利益（EPS）-5.30グロス・マージン15.52%純利益率-46.70%有利子負債／自己資本比率24.6%6573 の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/23 13:58終値2026/08/21 00:00収益2026/06/30年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋CRAVIA Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Kana SasakiThe Stock Research Center
Reported Earnings • Aug 18Second quarter 2026 earnings released: JP¥1.58 loss per share (vs JP¥1.56 loss in 2Q 2025)Second quarter 2026 results: JP¥1.58 loss per share (further deteriorated from JP¥1.56 loss in 2Q 2025). Revenue: JP¥182.0m (up 112% from 2Q 2025). Net loss: JP¥83.0m (loss widened 69% from 2Q 2025).
New Risk • Aug 18New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -JP¥286m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-JP¥286m free cash flow). Share price has been highly volatile over the past 3 months (12% average weekly change). Shareholders have been substantially diluted in the past year (87% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥696m revenue, or US$4.4m). Market cap is less than US$100m (JP¥1.65b market cap, or US$10.4m).
お知らせ • Jun 21CRAVIA Inc. to Report Q2, 2026 Results on Aug 14, 2026CRAVIA Inc. announced that they will report Q2, 2026 results on Aug 14, 2026
New Risk • Jun 06New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 60% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Shareholders have been substantially diluted in the past year (60% increase in shares outstanding). Market cap is less than US$10m (JP¥1.37b market cap, or US$8.56m). Minor Risk Revenue is less than US$5m (JP¥600m revenue, or US$3.7m).
Reported Earnings • May 20First quarter 2026 earnings released: JP¥2.29 loss per share (vs JP¥1.51 loss in 1Q 2025)First quarter 2026 results: JP¥2.29 loss per share (further deteriorated from JP¥1.51 loss in 1Q 2025). Revenue: JP¥170.0m (up 47% from 1Q 2025). Net loss: JP¥77.0m (loss widened 75% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
New Risk • Apr 23New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.58b (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.6% average weekly change). Market cap is less than US$10m (JP¥1.58b market cap, or US$9.91m). Minor Risk Revenue is less than US$5m (JP¥546m revenue, or US$3.4m).
Reported Earnings • Aug 18Second quarter 2026 earnings released: JP¥1.58 loss per share (vs JP¥1.56 loss in 2Q 2025)Second quarter 2026 results: JP¥1.58 loss per share (further deteriorated from JP¥1.56 loss in 2Q 2025). Revenue: JP¥182.0m (up 112% from 2Q 2025). Net loss: JP¥83.0m (loss widened 69% from 2Q 2025).
New Risk • Aug 18New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -JP¥286m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-JP¥286m free cash flow). Share price has been highly volatile over the past 3 months (12% average weekly change). Shareholders have been substantially diluted in the past year (87% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥696m revenue, or US$4.4m). Market cap is less than US$100m (JP¥1.65b market cap, or US$10.4m).
お知らせ • Jun 21CRAVIA Inc. to Report Q2, 2026 Results on Aug 14, 2026CRAVIA Inc. announced that they will report Q2, 2026 results on Aug 14, 2026
New Risk • Jun 06New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 60% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Shareholders have been substantially diluted in the past year (60% increase in shares outstanding). Market cap is less than US$10m (JP¥1.37b market cap, or US$8.56m). Minor Risk Revenue is less than US$5m (JP¥600m revenue, or US$3.7m).
Reported Earnings • May 20First quarter 2026 earnings released: JP¥2.29 loss per share (vs JP¥1.51 loss in 1Q 2025)First quarter 2026 results: JP¥2.29 loss per share (further deteriorated from JP¥1.51 loss in 1Q 2025). Revenue: JP¥170.0m (up 47% from 1Q 2025). Net loss: JP¥77.0m (loss widened 75% from 1Q 2025). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings.
New Risk • Apr 23New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.58b (US$9.91m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.6% average weekly change). Market cap is less than US$10m (JP¥1.58b market cap, or US$9.91m). Minor Risk Revenue is less than US$5m (JP¥546m revenue, or US$3.4m).
お知らせ • Mar 31CRAVIA Inc. announced that it has received ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd.On march 30, 2026, CRAVIA Inc. has closed the transaction.
お知らせ • Feb 27CRAVIA Inc. announced that it expects to receive ¥108.0083 million in funding from Samurai Japan Investments Pte.Ltd., Evolution Capital Management LLC, KJ Equity Partners Co., Ltd.CRAVIA Inc. announced private placement to issue 12,000,000 common shares at an issue price of ¥9 per share for gross proceeds of ¥108,000,000 and 380,000 series 14 Stock Acquisition Rights (100 common shares per stock acquisition right) at an issue price of ¥0.01 per stock acquisition right for gross proceeds of ¥3,800 and will issue 450,000 series 15 Stock Acquisition Rights (100 common shares per stock acquisition right) at an issue price of ¥0.01 per stock acquisition right for gross proceeds of ¥4,500 for total aggregate gross proceeds of ¥108,008,300 on February 26, 2026. The transaction includes participation from Samurai Japan Investments Pte.Ltd. (SJI) for 12,000,000 shares, EVO FUND for 380,000 series 14 Stock Acquisition Rights,KJ Equity Partners Co., Ltd. (KJEP); for 450,000 series 15 Stock Acquisition Rights. The potential shares from issuance of 14 stock acquisition right will be 38,000,000 common shares and potential shares from 15 stock acquisition rights will be 45,000,000 common shares. The initial exercise price of series 14 and 15 stock acquisition right is ¥9 and the exercise period of series 14 stock acquisition right is From March 31, 2026 to March 31, 2027 and series 15 is from March 31, 2026 to March 30, 2029. The company will issue shares and stock acquisition rights by third-party allotment. The transaction is approved by board of directors of the company and is subject to approval of shareholders in its Ordinary General Meeting of Shareholders to be held on March 27, 2026. The transaction is expected to close on March 30, 2026.
Reported Earnings • Feb 16Full year 2025 earnings released: JP¥8.14 loss per share (vs JP¥13.95 loss in FY 2024)Full year 2025 results: JP¥8.14 loss per share (improved from JP¥13.95 loss in FY 2024). Revenue: JP¥546.0m (up 20% from FY 2024). Net loss: JP¥258.0m (loss narrowed 23% from FY 2024). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
New Risk • Dec 25New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.0% average weekly change). Minor Risks Shareholders have been diluted in the past year (18% increase in shares outstanding). Revenue is less than US$5m (JP¥443m revenue, or US$2.8m). Market cap is less than US$100m (JP¥2.39b market cap, or US$15.3m).
お知らせ • Dec 10Agile Media Network Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Agile Media Network Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026
お知らせ • Oct 17Agile Media Network Inc. to Report Q3, 2025 Results on Nov 11, 2025Agile Media Network Inc. announced that they will report Q3, 2025 results on Nov 11, 2025
New Risk • Aug 25New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 34% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings have declined by 1.5% per year over the past 5 years. Shareholders have been substantially diluted in the past year (34% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥498m revenue, or US$3.4m). Market cap is less than US$100m (JP¥4.68b market cap, or US$31.8m).
Reported Earnings • Aug 15Second quarter 2025 earnings released: JP¥1.56 loss per share (vs JP¥3.95 loss in 2Q 2024)Second quarter 2025 results: JP¥1.56 loss per share (improved from JP¥3.95 loss in 2Q 2024). Revenue: JP¥86.0m (up 23% from 2Q 2024). Net loss: JP¥49.0m (loss narrowed 48% from 2Q 2024). Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has only increased by 14% per year, which means it is significantly lagging earnings growth.
お知らせ • Jun 27Agile Media Network Inc. to Report Q2, 2025 Results on Aug 13, 2025Agile Media Network Inc. announced that they will report Q2, 2025 results on Aug 13, 2025
New Risk • May 20New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (10% average weekly change). Earnings have declined by 6.5% per year over the past 5 years. Shareholders have been substantially diluted in the past year (30% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥482m revenue, or US$3.3m). Market cap is less than US$100m (JP¥2.70b market cap, or US$18.7m).
Reported Earnings • May 20First quarter 2025 earnings released: JP¥1.51 loss per share (vs JP¥4.13 loss in 1Q 2024)First quarter 2025 results: JP¥1.51 loss per share (improved from JP¥4.13 loss in 1Q 2024). Revenue: JP¥116.0m (up 30% from 1Q 2024). Net loss: JP¥44.0m (loss narrowed 52% from 1Q 2024). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
お知らせ • Apr 18Agile Media Network Inc. to Report Q1, 2025 Results on May 14, 2025Agile Media Network Inc. announced that they will report Q1, 2025 results on May 14, 2025
New Risk • Apr 18New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 32% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 11% per year over the past 5 years. Shareholders have been substantially diluted in the past year (32% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (7.9% average weekly change). Revenue is less than US$5m (JP¥455m revenue, or US$3.2m). Market cap is less than US$100m (JP¥2.09b market cap, or US$14.7m).
New Risk • Apr 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 11% per year over the past 5 years. Shareholders have been substantially diluted in the past year (32% increase in shares outstanding). Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Revenue is less than US$5m (JP¥455m revenue, or US$3.1m). Market cap is less than US$100m (JP¥1.77b market cap, or US$12.1m).
New Risk • Mar 23New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 32% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 11% per year over the past 5 years. Shareholders have been substantially diluted in the past year (32% increase in shares outstanding). Minor Risks Revenue is less than US$5m (JP¥455m revenue, or US$3.0m). Market cap is less than US$100m (JP¥2.21b market cap, or US$14.8m).
お知らせ • Mar 12+ 1 more updateAgile Media Network Inc. (TSE:6573) signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K for ¥15.9 million.Agile Media Network Inc. (TSE:6573) signed a letter of intent to acquire an additional 25% stake in Tokyo Bookstore Co., Ltd. from Gyokkodo, K.K. for ¥15.9 million on February 28, 2025. Upon completion, Agile Media Network Inc. will own 30% stake in Tokyo Bookstore Co., Ltd. The transaction is expected to close on April 1, 2025.
Reported Earnings • Feb 16Full year 2024 earnings released: JP¥13.95 loss per share (vs JP¥27.04 loss in FY 2023)Full year 2024 results: JP¥13.95 loss per share (improved from JP¥27.04 loss in FY 2023). Revenue: JP¥455.0m (up 57% from FY 2023). Net loss: JP¥337.0m (loss narrowed 31% from FY 2023). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 22% per year, which means it is significantly lagging earnings.
お知らせ • Feb 14Agile Media Network Inc., Annual General Meeting, Mar 28, 2025Agile Media Network Inc., Annual General Meeting, Mar 28, 2025.
お知らせ • Jan 22Agile Media Network Inc. (TSE:6573) agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million.Agile Media Network Inc. (TSE:6573) agreed to acquire Tsujimoto, K.K. from Tsuguo Kimura for ¥10 million on January 20, 2025. A cash consideration of ¥10 million will be paid by Agile Media Network Inc. for 300 shares. For the period ending February 29, 2024, Tsujimoto, K.K. reported total revenue of ¥0.03 million, operating loss of ¥0.19 million and net loss of ¥2.21 million. As of February 29, 2024, Tsujimoto, K.K. reported total assets of ¥1.93 million and net liabilities of ¥11.66 million. The expected completion of the transaction is January 30, 2025.
お知らせ • Jan 19Agile Media Network Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Agile Media Network Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025
お知らせ • Oct 18Agile Media Network Inc. to Report Q3, 2024 Results on Nov 14, 2024Agile Media Network Inc. announced that they will report Q3, 2024 results on Nov 14, 2024
お知らせ • Jul 29Agile Media Network Inc. (TSE:6573) signed Transfer Agreement Execution to acquire Glory Co., Ltd. from Mitto Mårchen Co., Ltd. for ¥20 million.Agile Media Network Inc. (TSE:6573) signed Transfer Agreement Execution to acquire Glory Co., Ltd. from Mitto Mårchen Co., Ltd. for ¥20 million on July 29, 2024. A cash consideration of ¥20 million will be paid by Agile Media Network Inc. As part of consideration, ¥20 million is paid towards common equity of Glory Co., Ltd. For the period ending June 30, 2024, Glory Co., Ltd. reported total revenue of ¥67.49 million, operating loss of ¥7.67 million and net loss of ¥7.32 million. As of June 30, 2024, Glory Co., Ltd. reported total assets of ¥18.27 million and total common equity of ¥4.76 million. The expected completion of the transaction is July 31, 2024.
お知らせ • Jul 11Agile Media Network Inc. to Report Q2, 2024 Results on Aug 13, 2024Agile Media Network Inc. announced that they will report Q2, 2024 results on Aug 13, 2024
Reported Earnings • May 17First quarter 2024 earnings released: JP¥4.13 loss per share (vs JP¥5.96 loss in 1Q 2023)First quarter 2024 results: JP¥4.13 loss per share (improved from JP¥5.96 loss in 1Q 2023). Revenue: JP¥89.0m (up 22% from 1Q 2023). Net loss: JP¥92.0m (loss narrowed 5.2% from 1Q 2023). Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Reported Earnings • Feb 17Full year 2023 earnings released: JP¥27.04 loss per share (vs JP¥25.58 loss in FY 2022)Full year 2023 results: JP¥27.04 loss per share (further deteriorated from JP¥25.58 loss in FY 2022). Revenue: JP¥289.0m (down 35% from FY 2022). Net loss: JP¥491.0m (loss widened 113% from FY 2022). Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
お知らせ • Feb 16Agile Media Network Inc., Annual General Meeting, Mar 28, 2024Agile Media Network Inc., Annual General Meeting, Mar 28, 2024.
Reported Earnings • Nov 16Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: JP¥68.0m (down 39% from 3Q 2022). Net loss: JP¥106.0m (flat on 3Q 2022). Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 22% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Nov 10Agile Media Network Inc. to Report Q3, 2023 Results on Nov 13, 2023Agile Media Network Inc. announced that they will report Q3, 2023 results on Nov 13, 2023
Reported Earnings • Aug 12Second quarter 2023 earnings released: JP¥19.52 loss per share (vs JP¥29.48 loss in 2Q 2022)Second quarter 2023 results: JP¥19.52 loss per share. Revenue: JP¥69.0m (down 42% from 2Q 2022). Net loss: JP¥106.0m (loss widened 21% from 2Q 2022).
お知らせ • Jul 07Agile Media Network Inc. to Report Q2, 2023 Results on Aug 10, 2023Agile Media Network Inc. announced that they will report Q2, 2023 results on Aug 10, 2023
Reported Earnings • May 17First quarter 2023 earnings released: JP¥17.87 loss per share (vs JP¥9.72 loss in 1Q 2022)First quarter 2023 results: JP¥17.87 loss per share (further deteriorated from JP¥9.72 loss in 1Q 2022). Revenue: JP¥73.0m (down 43% from 1Q 2022). Net loss: JP¥97.0m (loss widened 235% from 1Q 2022). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has fallen by 27% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Feb 21Full year 2022 earnings released: JP¥76.73 loss per share (vs JP¥297 loss in FY 2021)Full year 2022 results: JP¥76.73 loss per share (improved from JP¥297 loss in FY 2021). Revenue: JP¥447.0m (down 29% from FY 2021). Net loss: JP¥231.0m (loss narrowed 69% from FY 2021). Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has fallen by 30% per year, which means it is performing significantly worse than earnings.
お知らせ • Feb 18Agile Media Network Inc., Annual General Meeting, Mar 30, 2023Agile Media Network Inc., Annual General Meeting, Mar 30, 2023.
お知らせ • Feb 02Plus One Holdings Co., Ltd. agreed to acquire popteam inc. from Agile Media Network Inc. (TSE:6573) for ¥3.5 million.Plus One Holdings Co., Ltd. agreed to acquire popteam inc. from Agile Media Network Inc. (TSE:6573) for ¥3.5 million on January 31, 2023. Transaction is expected to be closed on February 3, 2023.
Board Change • Nov 16High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. President & CEO Tetsuya Araki is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
お知らせ • Sep 29Miyabi Management LLC agreed to acquire Crea-Japan Inc. from Agile Media Network Inc. (TSE:6573) for ¥99 million.Miyabi Management LLC agreed to acquire Crea-Japan Inc. from Agile Media Network Inc. (TSE:6573) for ¥99 million on September 28, 2022. Miyabi will pay ¥2 million in cash and ¥97 for Crea-Japan's debt owed to Agile. the transaction is subject to approval by bankruptcy court. The transaction is expected to close on October 1, 2022.
Board Change • Sep 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. President & CEO Tetsuya Araki is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Aug 15Second quarter 2022 earnings released: JP¥29.48 loss per share (vs JP¥43.06 loss in 2Q 2021)Second quarter 2022 results: JP¥29.48 loss per share (up from JP¥43.06 loss in 2Q 2021). Revenue: JP¥119.0m (down 19% from 2Q 2021). Net loss: JP¥88.0m (loss narrowed 18% from 2Q 2021).
お知らせ • May 25Agile Media Network Inc. to Report Q2, 2022 Results on Jul 29, 2022Agile Media Network Inc. announced that they will report Q2, 2022 results on Jul 29, 2022
Reported Earnings • May 13Full year 2021 earnings released: JP¥297 loss per share (vs JP¥152 loss in FY 2020)Full year 2021 results: JP¥297 loss per share (down from JP¥152 loss in FY 2020). Revenue: JP¥632.0m (down 5.2% from FY 2020). Net loss: JP¥740.0m (loss widened 113% from FY 2020).
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Outside Director Shigeru Yoshida was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Dec 15Agile Media Network Inc. announced that it expects to receive ¥203.5 million in funding from GX Partners Co., LimitedAgile Media Network Inc. announced a private placement of 500,000s hares at a price of ¥407 per share for gross proceeds of ¥203,500,000 on December 14, 2021. The transaction will include participation from new investors, GX Partners Co., Limited. Of the total proceeds, CNY 101,750,000 will be included in the capital and the remaining will be included in capital reserve. The company will incur expenses of ¥15,600,000 and will receive net proceeds of ¥187,900,000 in the transaction. The payment date for shares is December 30, 2021.
Reported Earnings • Nov 12Third quarter 2021 earnings released: JP¥9.66 loss per share (vs JP¥56.12 loss in 3Q 2020)The company reported a decent third quarter result with reduced losses and improved control over expenses, although revenues were weaker. Third quarter 2021 results: Revenue: JP¥171.0m (down 3.4% from 3Q 2020). Net loss: JP¥24.0m (loss narrowed 83% from 3Q 2020).
Reported Earnings • Aug 15Second quarter 2021 earnings released: JP¥44.26 loss per share (vs JP¥31.14 loss in 2Q 2020)The company reported a poor second quarter result with increased losses, weaker revenues and weaker control over costs. Second quarter 2021 results: Revenue: JP¥144.0m (down 7.1% from 2Q 2020). Net loss: JP¥110.0m (loss widened 69% from 2Q 2020).
Reported Earnings • Jul 16First quarter 2021 earnings released: JP¥66.80 loss per share (vs JP¥23.48 loss in 1Q 2020)The company reported a poor first quarter result with increased losses, weaker revenues and weaker control over costs. First quarter 2021 results: Revenue: JP¥166.0m (down 5.1% from 1Q 2020). Net loss: JP¥166.0m (loss widened 239% from 1Q 2020).
Reported Earnings • Apr 04Full year 2020 earnings released: JP¥135 loss per share (vs JP¥92.51 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: JP¥667.0m (down 21% from FY 2019). Net loss: JP¥307.0m (loss widened 60% from FY 2019).
お知らせ • Feb 28Agile Media Network Inc. to Report Q1, 2021 Results on May 12, 2021Agile Media Network Inc. announced that they will report Q1, 2021 results on May 12, 2021
お知らせ • Feb 16Agile Media Network Inc., Annual General Meeting, Mar 26, 2021Agile Media Network Inc., Annual General Meeting, Mar 26, 2021.
Reported Earnings • Feb 14Full year 2020 earnings released: JP¥135 loss per share (vs JP¥92.51 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: JP¥667.0m (down 21% from FY 2019). Net loss: JP¥307.0m (loss widened 60% from FY 2019).
Is New 90 Day High Low • Dec 01New 90-day low: JP¥626The company is down 23% from its price of JP¥809 on 02 September 2020. The Japanese market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is down 2.0% over the same period.
お知らせ • Jul 08Agile Media Network Inc. announced that it has received ¥100.0558 million in funding from Oak Capital Corporation, Investment ArmOn July 6, 2020, Agile Media Network Inc. (TSE:6573) closed the transaction.
お知らせ • Jun 19Agile Media Network Inc. announced that it expects to receive ¥100.0558 million in funding from Oak Capital Corporation, Investment ArmAgile Media Network Inc. (TSE:6573) announced a private placement of 132,700 shares at an issue price of ¥754 per share for gross proceeds of ¥100,055,800 on June 18, 2020. The transaction will involve participation from Oak Capital Corporation, Investment Arm. The company will raise funding through third party allotment method. The payment date is July 6, 2020. The shares issued in the transaction have a hold period of 6 months, post closing.
