OpenWork（5139）株式概要株式会社オープンワークは、日本における求人・採用情報プラットフォームの開発・運営を行っています。 詳細5139 ファンダメンタル分析スノーフレーク・スコア評価2/6将来の成長0/6過去の実績3/6財務の健全性6/6配当金0/6報酬当社が推定した公正価値より56.6%で取引されている 過去1年間で収益は10.6%増加しました リスク分析JP市場と比較した過去 3 か月間の株価の変動すべてのリスクチェックを見る5139 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueJP¥Current PriceJP¥912.0049.8% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture012b2016201920222025202620282031Revenue JP¥12.2bEarnings JP¥2.2bAdvancedSet Fair ValueView all narrativesFeatured narrative•Media opportunityGiftify29 days ago author updated this narrativeLOFair Value from Lou_BaseneseUS$2.562.5% 割安 内在価値ディスカウントGiftify ($GIFT): A Small-Cap Incentives Platform with More ScaleThan Its Valuation SuggestsKey Takeaways Giftify (GIFT) is building an incentives and rewards platform anchored by CardCash, the nation’s leading secondary gift card marketplace, processing over $154 million in annual transaction volume. The global gift card market is projected at $680 billion in 2026, growing to $1,259 billion by 2031.Read full narrative1.8kusers have viewed this narrative6users have liked this narrative1users have commented on this narrative22users have followed this narrativeRead narrativeOpenWork Inc. 競合他社RAKUMACHIIncSymbol: TSE:6037Market cap: JP¥19.7bKamakura ShinshoSymbol: TSE:6184Market cap: JP¥19.6bMarkLinesSymbol: TSE:3901Market cap: JP¥18.9bGenieeSymbol: TSE:6562Market cap: JP¥12.4b価格と性能株価の高値、安値、推移の概要OpenWork過去の株価現在の株価JP¥912.0052週高値JP¥1,365.0052週安値JP¥838.00ベータ0.241ヶ月の変化-6.08%3ヶ月変化-24.88%1年変化4.23%3年間の変化-39.20%5年間の変化n/aIPOからの変化-13.14%最新ニュースBoard Change • Apr 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 1 highly experienced director. Independent Outside Director Koji Onozuka was the last director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.Reported Earnings • Mar 29Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.New Risk • Feb 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Share price has been volatile over the past 3 months (7.1% average weekly change).Reported Earnings • Feb 14Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.お知らせ • Feb 12OpenWork Inc., Annual General Meeting, Mar 25, 2026OpenWork Inc., Annual General Meeting, Mar 25, 2026.Valuation Update With 7 Day Price Move • Feb 12Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,010, the stock trades at a trailing P/E ratio of 21.4x. Average trailing P/E is 19x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 38% over the past three years.最新情報をもっと見るRecent updatesBoard Change • Apr 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 1 highly experienced director. Independent Outside Director Koji Onozuka was the last director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.Reported Earnings • Mar 29Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.New Risk • Feb 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Share price has been volatile over the past 3 months (7.1% average weekly change).Reported Earnings • Feb 14Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.お知らせ • Feb 12OpenWork Inc., Annual General Meeting, Mar 25, 2026OpenWork Inc., Annual General Meeting, Mar 25, 2026.Valuation Update With 7 Day Price Move • Feb 12Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,010, the stock trades at a trailing P/E ratio of 21.4x. Average trailing P/E is 19x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 38% over the past three years.お知らせ • Dec 03OpenWork Inc. to Report Fiscal Year 2025 Results on Feb 12, 2026OpenWork Inc. announced that they will report fiscal year 2025 results on Feb 12, 2026分析記事 • Oct 02OpenWork (TSE:5139) Knows How To Allocate Capital EffectivelyFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...分析記事 • Aug 15There's Reason For Concern Over OpenWork Inc.'s (TSE:5139) Massive 25% Price JumpTSE:5139 1 Year Share Price vs Fair Value Explore OpenWork's Fair Values from the Community and select yours OpenWork...Reported Earnings • Aug 13First half 2025 earnings released: EPS: JP¥27.26 (vs JP¥15.09 in 1H 2024)First half 2025 results: EPS: JP¥27.26 (up from JP¥15.09 in 1H 2024). Revenue: JP¥2.26b (up 34% from 1H 2024). Net income: JP¥570.0m (up 78% from 1H 2024). Profit margin: 25% (up from 19% in 1H 2024). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Aug 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,240, the stock trades at a trailing P/E ratio of 34.9x. Average trailing P/E is 25x in the Interactive Media and Services industry in Japan. Total returns to shareholders of 135% over the past year.分析記事 • May 20Subdued Growth No Barrier To OpenWork Inc. (TSE:5139) With Shares Advancing 27%OpenWork Inc. ( TSE:5139 ) shares have had a really impressive month, gaining 27% after a shaky period beforehand. The...分析記事 • May 14There's Been No Shortage Of Growth Recently For OpenWork's (TSE:5139) Returns On CapitalIf you're looking for a multi-bagger, there's a few things to keep an eye out for. Typically, we'll want to notice a...New Risk • May 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 14Now 34% overvalued after recent price riseOver the last 90 days, the stock has risen 12% to JP¥1,000. The fair value is estimated to be JP¥746, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 24% over the last 3 years. Earnings per share has declined by 36%.New Risk • Apr 07New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥14.1b (US$96.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Market cap is less than US$100m (JP¥14.1b market cap, or US$96.3m).Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to JP¥660, the stock trades at a trailing P/E ratio of 18.6x. Average trailing P/E is 20x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 1.2% over the past year.分析記事 • Apr 05There's Reason For Concern Over OpenWork Inc.'s (TSE:5139) PriceWith a price-to-earnings (or "P/E") ratio of 21.1x OpenWork Inc. ( TSE:5139 ) may be sending very bearish signals at...New Risk • Feb 25New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Share price has been volatile over the past 3 months (6.2% average weekly change).Reported Earnings • Feb 15Full year 2024 earnings released: EPS: JP¥35.55 (vs JP¥28.87 in FY 2023)Full year 2024 results: EPS: JP¥35.55 (up from JP¥28.87 in FY 2023). Revenue: JP¥3.54b (up 21% from FY 2023). Net income: JP¥757.0m (up 24% from FY 2023). Profit margin: 21% (in line with FY 2023).Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥950, the stock trades at a trailing P/E ratio of 34.6x. Average trailing P/E is 23x in the Interactive Media and Services industry in Japan. Total returns to shareholders of 29% over the past year.お知らせ • Feb 13OpenWork Inc., Annual General Meeting, Mar 26, 2025OpenWork Inc., Annual General Meeting, Mar 26, 2025.お知らせ • Jan 17OpenWork Inc. to Report Fiscal Year 2024 Results on Feb 13, 2025OpenWork Inc. announced that they will report fiscal year 2024 results on Feb 13, 2025お知らせ • Nov 13OpenWork Inc. (TSE:5139) announces an Equity Buyback for 900,000 shares, representing 4.22% for ¥550 million.OpenWork Inc. (TSE:5139) announces a share repurchase program. Under the program, the company will repurchase up to 900,000 shares, representing 4.22% of its issued share capital, for ¥550 million. The program is conducted in consideration of the company's stock price trends and financial conditions, preparing for future agile capital strategies. The program will expire on July 31, 2025. As of November 13, 2024, the company had 21,331,157 shares in issue (excluding treasury shares) and 12,443 shares in treasury.Valuation Update With 7 Day Price Move • Nov 13Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥644, the stock trades at a trailing P/E ratio of 23.3x. Average trailing P/E is 19x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 29% over the past year.お知らせ • Nov 08OpenWork Inc. to Report Q3, 2024 Results on Nov 13, 2024OpenWork Inc. announced that they will report Q3, 2024 results on Nov 13, 2024分析記事 • Oct 30OpenWork (TSE:5139) Is Doing The Right Things To Multiply Its Share PriceIf you're looking for a multi-bagger, there's a few things to keep an eye out for. Amongst other things, we'll want to...Valuation Update With 7 Day Price Move • Sep 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥607, the stock trades at a trailing P/E ratio of 22x. Average trailing P/E is 20x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 26% over the past year.New Risk • Sep 20New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Market cap is less than US$100m (JP¥12.4b market cap, or US$86.1m).Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: JP¥12.95 (vs JP¥33.06 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.95. Revenue: JP¥910.0m (up 21% from 2Q 2023). Net income: JP¥276.0m (up 57% from 2Q 2023). Profit margin: 30% (up from 24% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in Japan.New Risk • Aug 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.0% average weekly change). Minor Risk Market cap is less than US$100m (JP¥8.62b market cap, or US$60.6m).Valuation Update With 7 Day Price Move • Aug 02Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥486, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 21x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 54% over the past year.分析記事 • Jul 24Here's What To Make Of OpenWork's (TSE:5139) Decelerating Rates Of ReturnIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...お知らせ • Jun 28OpenWork Inc. to Report Q2, 2024 Results on Aug 09, 2024OpenWork Inc. announced that they will report Q2, 2024 results on Aug 09, 2024Reported Earnings • May 19First quarter 2024 earnings released: EPS: JP¥2.12 (vs JP¥17.54 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.12 (down from JP¥17.54 in 1Q 2023). Revenue: JP¥778.0m (up 35% from 1Q 2023). Net income: JP¥45.0m (down 46% from 1Q 2023). Profit margin: 5.8% (down from 14% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Interactive Media and Services industry in Japan.お知らせ • Apr 04OpenWork Inc. to Report Q1, 2024 Results on May 14, 2024OpenWork Inc. announced that they will report Q1, 2024 results on May 14, 2024分析記事 • Mar 06What You Can Learn From OpenWork Inc.'s (TSE:5139) P/EAfter Its 27% Share Price CrashOpenWork Inc. ( TSE:5139 ) shares have had a horrible month, losing 27% after a relatively good period beforehand. The...New Risk • Mar 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.0b (US$99.4m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risk Market cap is less than US$100m (JP¥15.0b market cap, or US$99.4m).お知らせ • Feb 16OpenWork Inc., Annual General Meeting, Mar 28, 2024OpenWork Inc., Annual General Meeting, Mar 28, 2024.Valuation Update With 7 Day Price Move • Feb 15Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to JP¥740, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 22x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 55% over the past year.お知らせ • Dec 28OpenWork Inc. to Report Fiscal Year 2023 Results on Feb 13, 2024OpenWork Inc. announced that they will report fiscal year 2023 results on Feb 13, 2024Valuation Update With 7 Day Price Move • Nov 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,070, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 19x in the Interactive Media and Services industry in Japan.New Risk • Oct 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.7% average weekly change). Minor Risk Latest financial reports are more than 6 months old (reported December 2022 fiscal period end).Valuation Update With 7 Day Price Move • Sep 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥3,665, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 19x in the Interactive Media and Services industry in Japan.お知らせ • Sep 03OpenWork Inc. to Report Q3, 2023 Results on Nov 13, 2023OpenWork Inc. announced that they will report Q3, 2023 results on Nov 13, 2023お知らせ • Jun 09OpenWork Inc. to Report Q2, 2023 Results on Aug 10, 2023OpenWork Inc. announced that they will report Q2, 2023 results on Aug 10, 2023お知らせ • Feb 15OpenWork Inc., Annual General Meeting, Mar 30, 2023OpenWork Inc., Annual General Meeting, Mar 30, 2023.お知らせ • Dec 28OpenWork Inc. to Report Fiscal Year 2022 Results on Feb 13, 2023OpenWork Inc. announced that they will report fiscal year 2022 results on Feb 13, 2023お知らせ • Dec 17OpenWork Inc. has completed an IPO in the amount of ¥3.549735 billion.OpenWork Inc. has completed an IPO in the amount of ¥3.549735 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,126,900 Price\Range: ¥3150 Discount Per Security: ¥252株主還元5139JP Interactive Media and ServicesJP 市場7D1.8%-0.01%-1.0%1Y4.2%-17.3%37.2%株主還元を見る業界別リターン: 5139過去 1 年間で-17.3 % の収益を上げたJP Interactive Media and Services業界を上回りました。リターン対市場: 5139は、過去 1 年間で37.2 % のリターンを上げたJP市場を下回りました。価格変動Is 5139's price volatile compared to industry and market?5139 volatility5139 Average Weekly Movement8.0%Interactive Media and Services Industry Average Movement5.8%Market Average Movement4.9%10% most volatile stocks in JP Market9.6%10% least volatile stocks in JP Market2.4%安定した株価: 5139の株価は、 JP市場と比較して過去 3 か月間で変動しています。時間の経過による変動: 5139の weekly volatility ( 8% ) は過去 1 年間安定していますが、依然としてJPの株式の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト2007148Haruki Ohsawawww.openwork.co.jp株式会社オープンワークは、日本における求人・採用情報プラットフォームの開発・運営を行っています。企業口コミや給与情報をワンストップで提供する求人・採用情報プラットフォーム「OpenWork」、スカウトサービス「OpenWork Recruiting」、求人・採用に関する各種レポートを発行し、企業の経営・組織開発を支援する分析・レポーティングサービスを提供する「働きがいLAB」を運営。また、日本企業のオルタナティブ・データ・サービスも提供している。同社は2007年に法人化され、東京を拠点としている。株式会社オープンワークは株式会社リンクアンドモチベーションの子会社として運営されている。もっと見るOpenWork Inc. 基礎のまとめOpenWork の収益と売上を時価総額と比較するとどうか。5139 基礎統計学時価総額JP¥19.45b収益（TTM）JP¥837.00m売上高(TTM)JP¥4.65b23.2xPER（株価収益率4.2xP/Sレシオ5139 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計5139 損益計算書（TTM）収益JP¥4.65b売上原価JP¥0売上総利益JP¥4.65bその他の費用JP¥3.82b収益JP¥837.00m直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益（EPS）39.24グロス・マージン100.00%純利益率17.99%有利子負債／自己資本比率0%5139 の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 10:38終値2026/05/07 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋OpenWork Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Masao YoshidaIchiyoshi Research Institute Inc.
Featured narrative•Media opportunityGiftify29 days ago author updated this narrativeLOFair Value from Lou_BaseneseUS$2.562.5% 割安 内在価値ディスカウントGiftify ($GIFT): A Small-Cap Incentives Platform with More ScaleThan Its Valuation SuggestsKey Takeaways Giftify (GIFT) is building an incentives and rewards platform anchored by CardCash, the nation’s leading secondary gift card marketplace, processing over $154 million in annual transaction volume. The global gift card market is projected at $680 billion in 2026, growing to $1,259 billion by 2031.Read full narrative1.8kusers have viewed this narrative6users have liked this narrative1users have commented on this narrative22users have followed this narrativeRead narrative
Board Change • Apr 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 1 highly experienced director. Independent Outside Director Koji Onozuka was the last director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
Reported Earnings • Mar 29Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
New Risk • Feb 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Share price has been volatile over the past 3 months (7.1% average weekly change).
Reported Earnings • Feb 14Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
お知らせ • Feb 12OpenWork Inc., Annual General Meeting, Mar 25, 2026OpenWork Inc., Annual General Meeting, Mar 25, 2026.
Valuation Update With 7 Day Price Move • Feb 12Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,010, the stock trades at a trailing P/E ratio of 21.4x. Average trailing P/E is 19x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 38% over the past three years.
Board Change • Apr 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 1 highly experienced director. Independent Outside Director Koji Onozuka was the last director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
Reported Earnings • Mar 29Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
New Risk • Feb 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Share price has been volatile over the past 3 months (7.1% average weekly change).
Reported Earnings • Feb 14Full year 2025 earnings released: EPS: JP¥40.21 (vs JP¥35.55 in FY 2024)Full year 2025 results: EPS: JP¥40.21 (up from JP¥35.55 in FY 2024). Revenue: JP¥4.65b (up 31% from FY 2024). Net income: JP¥837.0m (up 11% from FY 2024). Profit margin: 18% (down from 21% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 19% per year, which means it has not declined as severely as earnings.
お知らせ • Feb 12OpenWork Inc., Annual General Meeting, Mar 25, 2026OpenWork Inc., Annual General Meeting, Mar 25, 2026.
Valuation Update With 7 Day Price Move • Feb 12Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,010, the stock trades at a trailing P/E ratio of 21.4x. Average trailing P/E is 19x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 38% over the past three years.
お知らせ • Dec 03OpenWork Inc. to Report Fiscal Year 2025 Results on Feb 12, 2026OpenWork Inc. announced that they will report fiscal year 2025 results on Feb 12, 2026
分析記事 • Oct 02OpenWork (TSE:5139) Knows How To Allocate Capital EffectivelyFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
分析記事 • Aug 15There's Reason For Concern Over OpenWork Inc.'s (TSE:5139) Massive 25% Price JumpTSE:5139 1 Year Share Price vs Fair Value Explore OpenWork's Fair Values from the Community and select yours OpenWork...
Reported Earnings • Aug 13First half 2025 earnings released: EPS: JP¥27.26 (vs JP¥15.09 in 1H 2024)First half 2025 results: EPS: JP¥27.26 (up from JP¥15.09 in 1H 2024). Revenue: JP¥2.26b (up 34% from 1H 2024). Net income: JP¥570.0m (up 78% from 1H 2024). Profit margin: 25% (up from 19% in 1H 2024). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Aug 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,240, the stock trades at a trailing P/E ratio of 34.9x. Average trailing P/E is 25x in the Interactive Media and Services industry in Japan. Total returns to shareholders of 135% over the past year.
分析記事 • May 20Subdued Growth No Barrier To OpenWork Inc. (TSE:5139) With Shares Advancing 27%OpenWork Inc. ( TSE:5139 ) shares have had a really impressive month, gaining 27% after a shaky period beforehand. The...
分析記事 • May 14There's Been No Shortage Of Growth Recently For OpenWork's (TSE:5139) Returns On CapitalIf you're looking for a multi-bagger, there's a few things to keep an eye out for. Typically, we'll want to notice a...
New Risk • May 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 14Now 34% overvalued after recent price riseOver the last 90 days, the stock has risen 12% to JP¥1,000. The fair value is estimated to be JP¥746, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 24% over the last 3 years. Earnings per share has declined by 36%.
New Risk • Apr 07New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥14.1b (US$96.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Market cap is less than US$100m (JP¥14.1b market cap, or US$96.3m).
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to JP¥660, the stock trades at a trailing P/E ratio of 18.6x. Average trailing P/E is 20x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 1.2% over the past year.
分析記事 • Apr 05There's Reason For Concern Over OpenWork Inc.'s (TSE:5139) PriceWith a price-to-earnings (or "P/E") ratio of 21.1x OpenWork Inc. ( TSE:5139 ) may be sending very bearish signals at...
New Risk • Feb 25New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Share price has been volatile over the past 3 months (6.2% average weekly change).
Reported Earnings • Feb 15Full year 2024 earnings released: EPS: JP¥35.55 (vs JP¥28.87 in FY 2023)Full year 2024 results: EPS: JP¥35.55 (up from JP¥28.87 in FY 2023). Revenue: JP¥3.54b (up 21% from FY 2023). Net income: JP¥757.0m (up 24% from FY 2023). Profit margin: 21% (in line with FY 2023).
Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥950, the stock trades at a trailing P/E ratio of 34.6x. Average trailing P/E is 23x in the Interactive Media and Services industry in Japan. Total returns to shareholders of 29% over the past year.
お知らせ • Feb 13OpenWork Inc., Annual General Meeting, Mar 26, 2025OpenWork Inc., Annual General Meeting, Mar 26, 2025.
お知らせ • Jan 17OpenWork Inc. to Report Fiscal Year 2024 Results on Feb 13, 2025OpenWork Inc. announced that they will report fiscal year 2024 results on Feb 13, 2025
お知らせ • Nov 13OpenWork Inc. (TSE:5139) announces an Equity Buyback for 900,000 shares, representing 4.22% for ¥550 million.OpenWork Inc. (TSE:5139) announces a share repurchase program. Under the program, the company will repurchase up to 900,000 shares, representing 4.22% of its issued share capital, for ¥550 million. The program is conducted in consideration of the company's stock price trends and financial conditions, preparing for future agile capital strategies. The program will expire on July 31, 2025. As of November 13, 2024, the company had 21,331,157 shares in issue (excluding treasury shares) and 12,443 shares in treasury.
Valuation Update With 7 Day Price Move • Nov 13Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥644, the stock trades at a trailing P/E ratio of 23.3x. Average trailing P/E is 19x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 29% over the past year.
お知らせ • Nov 08OpenWork Inc. to Report Q3, 2024 Results on Nov 13, 2024OpenWork Inc. announced that they will report Q3, 2024 results on Nov 13, 2024
分析記事 • Oct 30OpenWork (TSE:5139) Is Doing The Right Things To Multiply Its Share PriceIf you're looking for a multi-bagger, there's a few things to keep an eye out for. Amongst other things, we'll want to...
Valuation Update With 7 Day Price Move • Sep 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥607, the stock trades at a trailing P/E ratio of 22x. Average trailing P/E is 20x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 26% over the past year.
New Risk • Sep 20New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Market cap is less than US$100m (JP¥12.4b market cap, or US$86.1m).
Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: JP¥12.95 (vs JP¥33.06 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.95. Revenue: JP¥910.0m (up 21% from 2Q 2023). Net income: JP¥276.0m (up 57% from 2Q 2023). Profit margin: 30% (up from 24% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Interactive Media and Services industry in Japan.
New Risk • Aug 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.0% average weekly change). Minor Risk Market cap is less than US$100m (JP¥8.62b market cap, or US$60.6m).
Valuation Update With 7 Day Price Move • Aug 02Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to JP¥486, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 21x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 54% over the past year.
分析記事 • Jul 24Here's What To Make Of OpenWork's (TSE:5139) Decelerating Rates Of ReturnIf we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Typically, we'll...
お知らせ • Jun 28OpenWork Inc. to Report Q2, 2024 Results on Aug 09, 2024OpenWork Inc. announced that they will report Q2, 2024 results on Aug 09, 2024
Reported Earnings • May 19First quarter 2024 earnings released: EPS: JP¥2.12 (vs JP¥17.54 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.12 (down from JP¥17.54 in 1Q 2023). Revenue: JP¥778.0m (up 35% from 1Q 2023). Net income: JP¥45.0m (down 46% from 1Q 2023). Profit margin: 5.8% (down from 14% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 7.6% growth forecast for the Interactive Media and Services industry in Japan.
お知らせ • Apr 04OpenWork Inc. to Report Q1, 2024 Results on May 14, 2024OpenWork Inc. announced that they will report Q1, 2024 results on May 14, 2024
分析記事 • Mar 06What You Can Learn From OpenWork Inc.'s (TSE:5139) P/EAfter Its 27% Share Price CrashOpenWork Inc. ( TSE:5139 ) shares have had a horrible month, losing 27% after a relatively good period beforehand. The...
New Risk • Mar 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.0b (US$99.4m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risk Market cap is less than US$100m (JP¥15.0b market cap, or US$99.4m).
お知らせ • Feb 16OpenWork Inc., Annual General Meeting, Mar 28, 2024OpenWork Inc., Annual General Meeting, Mar 28, 2024.
Valuation Update With 7 Day Price Move • Feb 15Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to JP¥740, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 22x in the Interactive Media and Services industry in Japan. Total loss to shareholders of 55% over the past year.
お知らせ • Dec 28OpenWork Inc. to Report Fiscal Year 2023 Results on Feb 13, 2024OpenWork Inc. announced that they will report fiscal year 2023 results on Feb 13, 2024
Valuation Update With 7 Day Price Move • Nov 29Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥1,070, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 19x in the Interactive Media and Services industry in Japan.
New Risk • Oct 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.7% average weekly change). Minor Risk Latest financial reports are more than 6 months old (reported December 2022 fiscal period end).
Valuation Update With 7 Day Price Move • Sep 08Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥3,665, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 19x in the Interactive Media and Services industry in Japan.
お知らせ • Sep 03OpenWork Inc. to Report Q3, 2023 Results on Nov 13, 2023OpenWork Inc. announced that they will report Q3, 2023 results on Nov 13, 2023
お知らせ • Jun 09OpenWork Inc. to Report Q2, 2023 Results on Aug 10, 2023OpenWork Inc. announced that they will report Q2, 2023 results on Aug 10, 2023
お知らせ • Feb 15OpenWork Inc., Annual General Meeting, Mar 30, 2023OpenWork Inc., Annual General Meeting, Mar 30, 2023.
お知らせ • Dec 28OpenWork Inc. to Report Fiscal Year 2022 Results on Feb 13, 2023OpenWork Inc. announced that they will report fiscal year 2022 results on Feb 13, 2023
お知らせ • Dec 17OpenWork Inc. has completed an IPO in the amount of ¥3.549735 billion.OpenWork Inc. has completed an IPO in the amount of ¥3.549735 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,126,900 Price\Range: ¥3150 Discount Per Security: ¥252
