View ValuationO'will 将来の成長Future 基準チェック /06現在、 O'willの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Consumer Retailing 収益成長10.1%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updates分析記事 • May 22Weak Statutory Earnings May Not Tell The Whole Story For O'will (TSE:3143)Investors were disappointed by O'will Corporation's ( TSE:3143 ) latest earnings release. We did some analysis, and...New Risk • May 13New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 3.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (23% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (JP¥6.14b market cap, or US$38.9m).Reported Earnings • May 13Full year 2026 earnings released: EPS: JP¥88.02 (vs JP¥102 in FY 2025)Full year 2026 results: EPS: JP¥88.02 (down from JP¥102 in FY 2025). Revenue: JP¥41.9b (up 7.0% from FY 2025). Net income: JP¥793.0m (down 13% from FY 2025). Profit margin: 1.9% (down from 2.3% in FY 2025). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 20% per year.お知らせ • May 11O'will Corporation, Annual General Meeting, Jun 25, 2026O'will Corporation, Annual General Meeting, Jun 25, 2026.Upcoming Dividend • Mar 23Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 30 March 2026. Payment date: 25 June 2026. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%).Reported Earnings • Feb 10Third quarter 2026 earnings released: EPS: JP¥24.51 (vs JP¥22.15 in 3Q 2025)Third quarter 2026 results: EPS: JP¥24.51 (up from JP¥22.15 in 3Q 2025). Revenue: JP¥10.7b (up 8.4% from 3Q 2025). Net income: JP¥221.0m (up 11% from 3Q 2025). Profit margin: 2.1% (up from 2.0% in 3Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 26% per year whereas the company’s share price has increased by 24% per year.お知らせ • Nov 29O'will Corporation to Report Q3, 2026 Results on Feb 09, 2026O'will Corporation announced that they will report Q3, 2026 results on Feb 09, 2026分析記事 • Nov 20O'will's (TSE:3143) Earnings Are Of Questionable QualityO'will Corporation's ( TSE:3143 ) robust earnings report didn't manage to move the market for its stock. We did some...Reported Earnings • Nov 13Second quarter 2026 earnings releasedSecond quarter 2026 results: Revenue: JP¥10.9b (down 2.2% from 2Q 2025). Net income: JP¥247.0m (down 22% from 2Q 2025). Profit margin: 2.3% (down from 2.8% in 2Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.分析記事 • Sep 01O'will Corporation's (TSE:3143) Shares Leap 26% Yet They're Still Not Telling The Full StoryDespite an already strong run, O'will Corporation ( TSE:3143 ) shares have been powering on, with a gain of 26% in the...お知らせ • Sep 01O'will Corporation to Report Q2, 2026 Results on Nov 10, 2025O'will Corporation announced that they will report Q2, 2026 results on Nov 10, 2025Reported Earnings • Aug 14First quarter 2026 earnings released: EPS: JP¥128 (vs JP¥77.60 in 1Q 2025)First quarter 2026 results: EPS: JP¥128 (up from JP¥77.60 in 1Q 2025). Revenue: JP¥10.7b (up 14% from 1Q 2025). Net income: JP¥383.0m (up 65% from 1Q 2025). Profit margin: 3.6% (up from 2.5% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 27% per year whereas the company’s share price has increased by 24% per year.New Risk • Aug 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (30% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (5.5% average weekly change). Market cap is less than US$100m (JP¥6.30b market cap, or US$42.5m).Valuation Update With 7 Day Price Move • Aug 12Investor sentiment improves as stock rises 21%After last week's 21% share price gain to JP¥2,136, the stock trades at a trailing P/E ratio of 7x. Average trailing P/E is 13x in the Consumer Retailing industry in Japan. Total returns to shareholders of 115% over the past three years.Buy Or Sell Opportunity • Jun 09Now 23% overvaluedOver the last 90 days, the stock has fallen 2.6% to JP¥1,757. The fair value is estimated to be JP¥1,423, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 9.6% over the last 3 years. Earnings per share has grown by 22%.お知らせ • Jun 03O'will Corporation to Report Q1, 2026 Results on Aug 12, 2025O'will Corporation announced that they will report Q1, 2026 results on Aug 12, 2025分析記事 • May 21Impressive Earnings May Not Tell The Whole Story For O'will (TSE:3143)Investors were disappointed with O'will Corporation's ( TSE:3143 ) earnings, despite the strong profit numbers. Our...Reported Earnings • May 14Full year 2025 earnings released: EPS: JP¥306 (vs JP¥221 in FY 2024)Full year 2025 results: EPS: JP¥306 (up from JP¥221 in FY 2024). Revenue: JP¥39.2b (up 23% from FY 2024). Net income: JP¥915.0m (up 34% from FY 2024). Profit margin: 2.3% (up from 2.1% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year.Buy Or Sell Opportunity • May 13Now 22% overvaluedOver the last 90 days, the stock has fallen 5.3% to JP¥1,735. The fair value is estimated to be JP¥1,423, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years. Earnings per share has grown by 18%.お知らせ • May 12O'will Corporation, Annual General Meeting, Jun 24, 2025O'will Corporation, Annual General Meeting, Jun 24, 2025.お知らせ • Apr 17O'will Corporation acquired an additional unknown minority stake in Niitakaya Usa, Inc.O'will Corporation acquired an additional unknown minority stake in Niitakaya Usa, Inc. on April 16, 2025. O'will Corporation completed the acquisition of an additional unknown minority stake in Niitakaya Usa, Inc. on April 16, 2025.Buy Or Sell Opportunity • Apr 11Now 23% overvaluedOver the last 90 days, the stock has fallen 3.1% to JP¥1,745. The fair value is estimated to be JP¥1,423, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years. Earnings per share has grown by 18%.分析記事 • Apr 08Investors Aren't Entirely Convinced By O'will Corporation's (TSE:3143) EarningsWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") above 12x, you may consider O'will...Upcoming Dividend • Mar 21Upcoming dividend of JP¥60.00 per shareEligible shareholders must have bought the stock before 28 March 2025. Payment date: 26 June 2025. Payout ratio is a comfortable 17% but the company is not cash flow positive. Trailing yield: 3.3%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.7%).お知らせ • Mar 01O'will Corporation to Report Fiscal Year 2025 Results on May 12, 2025O'will Corporation announced that they will report fiscal year 2025 results on May 12, 2025Reported Earnings • Feb 12Third quarter 2025 earnings released: EPS: JP¥66.46 (vs JP¥56.00 in 3Q 2024)Third quarter 2025 results: EPS: JP¥66.46 (up from JP¥56.00 in 3Q 2024). Revenue: JP¥9.91b (up 26% from 3Q 2024). Net income: JP¥199.0m (up 16% from 3Q 2024). Profit margin: 2.0% (down from 2.2% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 18% per year whereas the company’s share price has increased by 17% per year.お知らせ • Jan 30sanko-shokuhin Co., Ltd completed the acquisition of Sun honest Co. Ltd. from O'will Corporation (TSE:3143).sanko-shokuhin Co., Ltd agreed to acquire Sun honest Co. Ltd. from O'will Corporation (TSE:3143) for approximately ¥180 million on January 14, 2025. For the period ending March 31, 2024, Sun honest Co. Ltd. reported total revenue of ¥911.09 million, EBIT of ¥8.86 million and net income of ¥20.5 million. As of March 31, 2024, Sun honest Co. Ltd. reported total assets of ¥777.53 million and total common equity of ¥10.42 million. The transaction is subject to approval of offer by acquirer board. the approval has been granted. The expected completion of the transaction is January 30, 2025. sanko-shokuhin Co., Ltd completed the acquisition of Sun honest Co. Ltd. from O'will Corporation (TSE:3143) on January 30, 2025.お知らせ • Jan 15sanko-shokuhin Co., Ltd agreed to acquire Sun honest Co. Ltd. from O'will Corporation (TSE:3143) for approximately ¥180 million.sanko-shokuhin Co., Ltd agreed to acquire Sun honest Co. Ltd. from O'will Corporation (TSE:3143) for approximately ¥180 million on January 14, 2025. For the period ending March 31, 2024, Sun honest Co. Ltd. reported total revenue of ¥911.09 million, EBIT of ¥8.86 million and net income of ¥20.5 million. As of March 31, 2024, Sun honest Co. Ltd. reported total assets of ¥777.53 million and total common equity of ¥10.42 million. The transaction is subject to approval of offer by acquirer board. the approval has been granted. The expected completion of the transaction is January 30, 2025.お知らせ • Nov 30O'will Corporation to Report Q3, 2025 Results on Feb 10, 2025O'will Corporation announced that they will report Q3, 2025 results on Feb 10, 2025分析記事 • Nov 19Impressive Earnings May Not Tell The Whole Story For O'will (TSE:3143)Last week's profit announcement from O'will Corporation ( TSE:3143 ) was underwhelming for investors, despite headline...Reported Earnings • Nov 15Second quarter 2025 earnings released: EPS: JP¥106 (vs JP¥64.13 in 2Q 2024)Second quarter 2025 results: EPS: JP¥106 (up from JP¥64.13 in 2Q 2024). Revenue: JP¥11.2b (up 32% from 2Q 2024). Net income: JP¥318.0m (up 57% from 2Q 2024). Profit margin: 2.8% (up from 2.4% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.New Risk • Nov 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (5.4% operating cash flow to total debt). Minor Risks Dividend is not well covered by cash flows (245% cash payout ratio). Share price has been volatile over the past 3 months (6.0% average weekly change). Market cap is less than US$100m (JP¥5.61b market cap, or US$36.3m).分析記事 • Oct 29O'will Corporation (TSE:3143) Could Be Riskier Than It LooksWith a price-to-earnings (or "P/E") ratio of 7.6x O'will Corporation ( TSE:3143 ) may be sending bullish signals at the...お知らせ • Aug 27O'will Corporation to Report Q2, 2025 Results on Nov 11, 2024O'will Corporation announced that they will report Q2, 2025 results on Nov 11, 2024分析記事 • Aug 06Does O'will (TSE:3143) Have A Healthy Balance Sheet?Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (245% cash payout ratio). Share price has been volatile over the past 3 months (5.9% average weekly change). Market cap is less than US$100m (JP¥4.10b market cap, or US$28.8m).Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥1,370, the stock trades at a trailing P/E ratio of 6x. Average trailing P/E is 12x in the Consumer Retailing industry in Japan. Total returns to shareholders of 49% over the past three years.お知らせ • Jun 02O'will Corporation to Report Q1, 2025 Results on Aug 13, 2024O'will Corporation announced that they will report Q1, 2025 results on Aug 13, 2024分析記事 • May 21There May Be Underlying Issues With The Quality Of O'will's (TSE:3143) EarningsUnsurprisingly, O'will Corporation's ( TSE:3143 ) stock price was strong on the back of its healthy earnings report...Reported Earnings • May 16Full year 2024 earnings released: EPS: JP¥221 (vs JP¥184 in FY 2023)Full year 2024 results: EPS: JP¥221 (up from JP¥184 in FY 2023). Revenue: JP¥31.8b (up 1.7% from FY 2023). Net income: JP¥681.0m (up 17% from FY 2023). Profit margin: 2.1% (up from 1.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 15% per year.お知らせ • May 15O'will Corporation, Annual General Meeting, Jun 25, 2024O'will Corporation, Annual General Meeting, Jun 25, 2024.お知らせ • Apr 03O'will Corporation (TSE:3143) completed the acquisition of Kaisen Co., Ltd. from Hiroshi Kishiwada.O'will Corporation (TSE:3143) agreed to acquire Kaisen Co., Ltd. from Hiroshi Kishiwada on March 25, 2024. As per the transaction, O'will Corporation will acquire 310 shares of Kaisen Co., Ltd. As of March 31, 2023, Kaisen Co., Ltd. generated net assets of ¥506.7 million, total assets of ¥2.7 billion, sales of ¥4.7 billion, operating income of ¥144.4 million and net income of ¥95.9 million. The transaction is expected to close on April 1, 2024.O'will Corporation (TSE:3143) completed the acquisition of Kaisen Co., Ltd. from Hiroshi Kishiwada on April 1, 2024.Upcoming Dividend • Mar 21Upcoming dividend of JP¥50.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 3.5%. Within top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.5%).お知らせ • Mar 02O'will Corporation to Report Fiscal Year 2024 Results on May 13, 2024O'will Corporation announced that they will report fiscal year 2024 results on May 13, 2024Reported Earnings • Feb 15Third quarter 2024 earnings released: EPS: JP¥56.00 (vs JP¥40.96 in 3Q 2023)Third quarter 2024 results: EPS: JP¥56.00 (up from JP¥40.96 in 3Q 2023). Revenue: JP¥7.84b (down 2.6% from 3Q 2023). Net income: JP¥171.0m (up 33% from 3Q 2023). Profit margin: 2.2% (up from 1.6% in 3Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.お知らせ • Nov 29O'will Corporation to Report Q3, 2024 Results on Feb 13, 2024O'will Corporation announced that they will report Q3, 2024 results on Feb 13, 2024Reported Earnings • Nov 16Second quarter 2024 earnings released: EPS: JP¥64.13 (vs JP¥64.77 in 2Q 2023)Second quarter 2024 results: EPS: JP¥64.13 (down from JP¥64.77 in 2Q 2023). Revenue: JP¥8.47b (down 1.1% from 2Q 2023). Net income: JP¥202.0m (down 1.0% from 2Q 2023). Profit margin: 2.4% (in line with 2Q 2023). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.お知らせ • Aug 27O'will Corporation to Report Q2, 2024 Results on Nov 13, 2023O'will Corporation announced that they will report Q2, 2024 results on Nov 13, 2023Reported Earnings • Aug 16First quarter 2024 earnings released: EPS: JP¥55.88 (vs JP¥56.20 in 1Q 2023)First quarter 2024 results: EPS: JP¥55.88 (down from JP¥56.20 in 1Q 2023). Revenue: JP¥8.12b (up 2.2% from 1Q 2023). Net income: JP¥176.0m (flat on 1Q 2023). Profit margin: 2.2% (in line with 1Q 2023). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.お知らせ • May 28O'will Corporation to Report Q1, 2024 Results on Aug 14, 2023O'will Corporation announced that they will report Q1, 2024 results on Aug 14, 2023Reported Earnings • May 17Full year 2023 earnings released: EPS: JP¥184 (vs JP¥183 in FY 2022)Full year 2023 results: EPS: JP¥184 (up from JP¥183 in FY 2022). Revenue: JP¥31.3b (up 10% from FY 2022). Net income: JP¥580.0m (flat on FY 2022). Profit margin: 1.9% (down from 2.0% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.お知らせ • May 14O'will Corporation, Annual General Meeting, Jun 22, 2023O'will Corporation, Annual General Meeting, Jun 22, 2023.Upcoming Dividend • Mar 23Upcoming dividend of JP¥47.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 26 June 2023. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 4.1%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%).Reported Earnings • Feb 15Third quarter 2023 earnings released: EPS: JP¥40.96 (vs JP¥40.00 in 3Q 2022)Third quarter 2023 results: EPS: JP¥40.96 (up from JP¥40.00 in 3Q 2022). Revenue: JP¥8.05b (up 19% from 3Q 2022). Net income: JP¥129.0m (up 2.4% from 3Q 2022). Profit margin: 1.6% (down from 1.9% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.お知らせ • Nov 27O'will Corporation to Report Q3, 2023 Results on Feb 13, 2023O'will Corporation announced that they will report Q3, 2023 results on Feb 13, 2023Reported Earnings • Nov 18Second quarter 2023 earnings released: EPS: JP¥64.77 (vs JP¥53.97 in 2Q 2022)Second quarter 2023 results: EPS: JP¥64.77 (up from JP¥53.97 in 2Q 2022). Revenue: JP¥8.56b (up 14% from 2Q 2022). Net income: JP¥204.0m (up 20% from 2Q 2022). Profit margin: 2.4% (up from 2.3% in 2Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 7 non-independent directors. Director Tomoaki Hisatsuka was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Aug 28O'will Corporation to Report Q2, 2023 Results on Nov 14, 2022O'will Corporation announced that they will report Q2, 2023 results on Nov 14, 2022Reported Earnings • Aug 09First quarter 2023 earnings released: EPS: JP¥56.20 (vs JP¥77.47 in 1Q 2022)First quarter 2023 results: EPS: JP¥56.20 (down from JP¥77.47 in 1Q 2022). Revenue: JP¥7.94b (up 5.1% from 1Q 2022). Net income: JP¥177.0m (down 28% from 1Q 2022). Profit margin: 2.2% (down from 3.2% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.お知らせ • May 29O'will Corporation to Report Q1, 2023 Results on Aug 08, 2022O'will Corporation announced that they will report Q1, 2023 results on Aug 08, 2022お知らせ • May 12O'will Corporation, Annual General Meeting, Jun 23, 2022O'will Corporation, Annual General Meeting, Jun 23, 2022.Reported Earnings • May 11Full year 2022 earnings released: EPS: JP¥183 (vs JP¥110 in FY 2021)Full year 2022 results: EPS: JP¥183 (up from JP¥110 in FY 2021). Revenue: JP¥28.3b (down 4.1% from FY 2021). Net income: JP¥575.0m (up 66% from FY 2021). Profit margin: 2.0% (up from 1.2% in FY 2021). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Board Change • Apr 27No independent directorsThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 2 highly experienced directors. No independent directors (8 non-independent directors). Director Satoru Asada was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • Apr 07O'will Corporation to Report Fiscal Year 2022 Results on May 10, 2022O'will Corporation announced that they will report fiscal year 2022 results on May 10, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥45.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 24 June 2022. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 3.9%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (1.6%).Reported Earnings • Feb 18Third quarter 2022 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2022 results: EPS: JP¥40.00 (up from JP¥18.41 in 3Q 2021). Revenue: JP¥6.75b (down 3.0% from 3Q 2021). Net income: JP¥126.0m (up 117% from 3Q 2021). Profit margin: 1.9% (up from 0.8% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 10Second quarter 2022 earnings released: EPS JP¥53.97 (vs JP¥49.85 in 2Q 2021)The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2022 results: Revenue: JP¥7.50b (down 12% from 2Q 2021). Net income: JP¥170.0m (up 8.3% from 2Q 2021). Profit margin: 2.3% (up from 1.8% in 2Q 2021). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has fallen by 3% per year.Reported Earnings • Aug 12First quarter 2022 earnings released: EPS JP¥77.47 (vs JP¥28.26 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥7.56b (up 2.2% from 1Q 2021). Net income: JP¥244.0m (up 174% from 1Q 2021). Profit margin: 3.2% (up from 1.2% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 9% per year, which means it is performing significantly worse than earnings.Reported Earnings • Jun 30Full year 2021 earnings released: EPS JP¥110 (vs JP¥150 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥29.5b (down 9.7% from FY 2020). Net income: JP¥347.0m (down 27% from FY 2020). Profit margin: 1.2% (down from 1.4% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has remained flat.Reported Earnings • May 12Full year 2021 earnings released: EPS JP¥110 (vs JP¥150 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥29.5b (down 9.7% from FY 2020). Net income: JP¥347.0m (down 27% from FY 2020). Profit margin: 1.2% (down from 1.4% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has fallen by 7% per year.Upcoming Dividend • Mar 23Upcoming dividend of JP¥45.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 25 June 2021. Trailing yield: 4.1%. Within top quartile of Japanese dividend payers (2.7%). Higher than average of industry peers (1.4%).お知らせ • Mar 04O'will Corporation to Report Fiscal Year 2021 Results on May 10, 2021O'will Corporation announced that they will report fiscal year 2021 results on May 10, 2021Is New 90 Day High Low • Mar 03New 90-day high: JP¥1,069The company is up 5.0% from its price of JP¥1,014 on 03 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Retailing industry, which is up 2.0% over the same period.Reported Earnings • Feb 10Third quarter 2021 earnings released: EPS JP¥18.41 (vs JP¥34.29 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥6.96b (down 15% from 3Q 2020). Net income: JP¥58.0m (down 46% from 3Q 2020). Profit margin: 0.8% (down from 1.3% in 3Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Jan 15New 90-day high: JP¥1,055The company is up 6.0% from its price of JP¥992 on 16 October 2020. The Japanese market is up 15% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Retailing industry, which is up 5.0% over the same period.Is New 90 Day High Low • Dec 07New 90-day high: JP¥1,037The company is up 6.0% from its price of JP¥981 on 08 September 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Retailing industry, which is up 4.0% over the same period.お知らせ • Nov 29O'will Corporation to Report Q3, 2021 Results on Feb 08, 2021O'will Corporation announced that they will report Q3, 2021 results at 1:00 AM, GMT Standard Time on Feb 08, 2021お知らせ • Aug 30O'will Corporation to Report Q2, 2021 Results on Nov 09, 2020O'will Corporation announced that they will report Q2, 2021 results at 1:00 AM, GMT Standard Time on Nov 09, 2020 このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、O'will は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測TSE:3143 - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/202641,909793-1,187-1,137N/A12/31/202541,0461,017N/AN/AN/A9/30/202540,213995301340N/A6/30/202540,4631,066N/AN/AN/A3/31/202539,156915-875-829N/A12/31/202437,806881N/AN/AN/A9/30/202435,739853-899-795N/A6/30/202433,044737N/AN/AN/A3/31/202431,77568167280N/A12/31/202331,134619N/AN/AN/A9/30/202331,342577666813N/A6/30/202331,432579N/AN/AN/A3/31/202331,255580144184N/A12/31/202231,058545N/AN/AN/A9/30/202229,755542-243-217N/A6/30/202228,696508N/AN/AN/A3/31/202228,312575126149N/A12/31/202128,468583N/AN/AN/A9/30/202128,6795151,3481,369N/A6/30/202129,692502N/AN/AN/A3/31/202129,527347775801N/A12/31/202029,555290N/AN/AN/A9/30/202030,754340-386-344N/A6/30/202031,513372N/AN/AN/A3/31/202032,685472-917-832N/A12/31/201932,835490N/AN/AN/A9/30/201932,530472N/A-300N/A6/30/201931,572410N/AN/AN/A3/31/201931,375411N/A890N/A12/31/201831,769436N/AN/AN/A9/30/201831,492399N/A192N/A6/30/201831,772363N/AN/AN/A3/31/201831,033300N/A-64N/A12/31/201730,052289N/AN/AN/A9/30/201729,599276N/A654N/A6/30/201728,574245N/AN/AN/A3/31/201728,121202N/A291N/A12/31/201627,673210N/AN/AN/A9/30/201627,410181N/A87N/A6/30/201627,416173N/AN/AN/A3/31/201627,802163N/A66N/A12/31/201527,743132N/AN/AN/A9/30/201527,948137N/A-39N/A6/30/201527,841154N/AN/AN/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 3143の予測収益成長が 貯蓄率 ( 0.8% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 3143の収益がJP市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 3143の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 3143の収益がJP市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: 3143の収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 3143の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YConsumer-retailing 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/24 16:52終値2026/05/22 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋O'will Corporation 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
分析記事 • May 22Weak Statutory Earnings May Not Tell The Whole Story For O'will (TSE:3143)Investors were disappointed by O'will Corporation's ( TSE:3143 ) latest earnings release. We did some analysis, and...
New Risk • May 13New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. The company is paying a dividend despite having no free cash flows. Dividend yield: 3.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). High level of non-cash earnings (23% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (JP¥6.14b market cap, or US$38.9m).
Reported Earnings • May 13Full year 2026 earnings released: EPS: JP¥88.02 (vs JP¥102 in FY 2025)Full year 2026 results: EPS: JP¥88.02 (down from JP¥102 in FY 2025). Revenue: JP¥41.9b (up 7.0% from FY 2025). Net income: JP¥793.0m (down 13% from FY 2025). Profit margin: 1.9% (down from 2.3% in FY 2025). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 21% per year whereas the company’s share price has increased by 20% per year.
お知らせ • May 11O'will Corporation, Annual General Meeting, Jun 25, 2026O'will Corporation, Annual General Meeting, Jun 25, 2026.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥20.00 per shareEligible shareholders must have bought the stock before 30 March 2026. Payment date: 25 June 2026. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%).
Reported Earnings • Feb 10Third quarter 2026 earnings released: EPS: JP¥24.51 (vs JP¥22.15 in 3Q 2025)Third quarter 2026 results: EPS: JP¥24.51 (up from JP¥22.15 in 3Q 2025). Revenue: JP¥10.7b (up 8.4% from 3Q 2025). Net income: JP¥221.0m (up 11% from 3Q 2025). Profit margin: 2.1% (up from 2.0% in 3Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 26% per year whereas the company’s share price has increased by 24% per year.
お知らせ • Nov 29O'will Corporation to Report Q3, 2026 Results on Feb 09, 2026O'will Corporation announced that they will report Q3, 2026 results on Feb 09, 2026
分析記事 • Nov 20O'will's (TSE:3143) Earnings Are Of Questionable QualityO'will Corporation's ( TSE:3143 ) robust earnings report didn't manage to move the market for its stock. We did some...
Reported Earnings • Nov 13Second quarter 2026 earnings releasedSecond quarter 2026 results: Revenue: JP¥10.9b (down 2.2% from 2Q 2025). Net income: JP¥247.0m (down 22% from 2Q 2025). Profit margin: 2.3% (down from 2.8% in 2Q 2025). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has only increased by 28% per year, which means it is significantly lagging earnings growth.
分析記事 • Sep 01O'will Corporation's (TSE:3143) Shares Leap 26% Yet They're Still Not Telling The Full StoryDespite an already strong run, O'will Corporation ( TSE:3143 ) shares have been powering on, with a gain of 26% in the...
お知らせ • Sep 01O'will Corporation to Report Q2, 2026 Results on Nov 10, 2025O'will Corporation announced that they will report Q2, 2026 results on Nov 10, 2025
Reported Earnings • Aug 14First quarter 2026 earnings released: EPS: JP¥128 (vs JP¥77.60 in 1Q 2025)First quarter 2026 results: EPS: JP¥128 (up from JP¥77.60 in 1Q 2025). Revenue: JP¥10.7b (up 14% from 1Q 2025). Net income: JP¥383.0m (up 65% from 1Q 2025). Profit margin: 3.6% (up from 2.5% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 27% per year whereas the company’s share price has increased by 24% per year.
New Risk • Aug 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (30% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (5.5% average weekly change). Market cap is less than US$100m (JP¥6.30b market cap, or US$42.5m).
Valuation Update With 7 Day Price Move • Aug 12Investor sentiment improves as stock rises 21%After last week's 21% share price gain to JP¥2,136, the stock trades at a trailing P/E ratio of 7x. Average trailing P/E is 13x in the Consumer Retailing industry in Japan. Total returns to shareholders of 115% over the past three years.
Buy Or Sell Opportunity • Jun 09Now 23% overvaluedOver the last 90 days, the stock has fallen 2.6% to JP¥1,757. The fair value is estimated to be JP¥1,423, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 9.6% over the last 3 years. Earnings per share has grown by 22%.
お知らせ • Jun 03O'will Corporation to Report Q1, 2026 Results on Aug 12, 2025O'will Corporation announced that they will report Q1, 2026 results on Aug 12, 2025
分析記事 • May 21Impressive Earnings May Not Tell The Whole Story For O'will (TSE:3143)Investors were disappointed with O'will Corporation's ( TSE:3143 ) earnings, despite the strong profit numbers. Our...
Reported Earnings • May 14Full year 2025 earnings released: EPS: JP¥306 (vs JP¥221 in FY 2024)Full year 2025 results: EPS: JP¥306 (up from JP¥221 in FY 2024). Revenue: JP¥39.2b (up 23% from FY 2024). Net income: JP¥915.0m (up 34% from FY 2024). Profit margin: 2.3% (up from 2.1% in FY 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 22% per year whereas the company’s share price has increased by 18% per year.
Buy Or Sell Opportunity • May 13Now 22% overvaluedOver the last 90 days, the stock has fallen 5.3% to JP¥1,735. The fair value is estimated to be JP¥1,423, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years. Earnings per share has grown by 18%.
お知らせ • May 12O'will Corporation, Annual General Meeting, Jun 24, 2025O'will Corporation, Annual General Meeting, Jun 24, 2025.
お知らせ • Apr 17O'will Corporation acquired an additional unknown minority stake in Niitakaya Usa, Inc.O'will Corporation acquired an additional unknown minority stake in Niitakaya Usa, Inc. on April 16, 2025. O'will Corporation completed the acquisition of an additional unknown minority stake in Niitakaya Usa, Inc. on April 16, 2025.
Buy Or Sell Opportunity • Apr 11Now 23% overvaluedOver the last 90 days, the stock has fallen 3.1% to JP¥1,745. The fair value is estimated to be JP¥1,423, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.1% over the last 3 years. Earnings per share has grown by 18%.
分析記事 • Apr 08Investors Aren't Entirely Convinced By O'will Corporation's (TSE:3143) EarningsWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") above 12x, you may consider O'will...
Upcoming Dividend • Mar 21Upcoming dividend of JP¥60.00 per shareEligible shareholders must have bought the stock before 28 March 2025. Payment date: 26 June 2025. Payout ratio is a comfortable 17% but the company is not cash flow positive. Trailing yield: 3.3%. Lower than top quartile of Japanese dividend payers (3.7%). Higher than average of industry peers (1.7%).
お知らせ • Mar 01O'will Corporation to Report Fiscal Year 2025 Results on May 12, 2025O'will Corporation announced that they will report fiscal year 2025 results on May 12, 2025
Reported Earnings • Feb 12Third quarter 2025 earnings released: EPS: JP¥66.46 (vs JP¥56.00 in 3Q 2024)Third quarter 2025 results: EPS: JP¥66.46 (up from JP¥56.00 in 3Q 2024). Revenue: JP¥9.91b (up 26% from 3Q 2024). Net income: JP¥199.0m (up 16% from 3Q 2024). Profit margin: 2.0% (down from 2.2% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 18% per year whereas the company’s share price has increased by 17% per year.
お知らせ • Jan 30sanko-shokuhin Co., Ltd completed the acquisition of Sun honest Co. Ltd. from O'will Corporation (TSE:3143).sanko-shokuhin Co., Ltd agreed to acquire Sun honest Co. Ltd. from O'will Corporation (TSE:3143) for approximately ¥180 million on January 14, 2025. For the period ending March 31, 2024, Sun honest Co. Ltd. reported total revenue of ¥911.09 million, EBIT of ¥8.86 million and net income of ¥20.5 million. As of March 31, 2024, Sun honest Co. Ltd. reported total assets of ¥777.53 million and total common equity of ¥10.42 million. The transaction is subject to approval of offer by acquirer board. the approval has been granted. The expected completion of the transaction is January 30, 2025. sanko-shokuhin Co., Ltd completed the acquisition of Sun honest Co. Ltd. from O'will Corporation (TSE:3143) on January 30, 2025.
お知らせ • Jan 15sanko-shokuhin Co., Ltd agreed to acquire Sun honest Co. Ltd. from O'will Corporation (TSE:3143) for approximately ¥180 million.sanko-shokuhin Co., Ltd agreed to acquire Sun honest Co. Ltd. from O'will Corporation (TSE:3143) for approximately ¥180 million on January 14, 2025. For the period ending March 31, 2024, Sun honest Co. Ltd. reported total revenue of ¥911.09 million, EBIT of ¥8.86 million and net income of ¥20.5 million. As of March 31, 2024, Sun honest Co. Ltd. reported total assets of ¥777.53 million and total common equity of ¥10.42 million. The transaction is subject to approval of offer by acquirer board. the approval has been granted. The expected completion of the transaction is January 30, 2025.
お知らせ • Nov 30O'will Corporation to Report Q3, 2025 Results on Feb 10, 2025O'will Corporation announced that they will report Q3, 2025 results on Feb 10, 2025
分析記事 • Nov 19Impressive Earnings May Not Tell The Whole Story For O'will (TSE:3143)Last week's profit announcement from O'will Corporation ( TSE:3143 ) was underwhelming for investors, despite headline...
Reported Earnings • Nov 15Second quarter 2025 earnings released: EPS: JP¥106 (vs JP¥64.13 in 2Q 2024)Second quarter 2025 results: EPS: JP¥106 (up from JP¥64.13 in 2Q 2024). Revenue: JP¥11.2b (up 32% from 2Q 2024). Net income: JP¥318.0m (up 57% from 2Q 2024). Profit margin: 2.8% (up from 2.4% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.
New Risk • Nov 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 6.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (5.4% operating cash flow to total debt). Minor Risks Dividend is not well covered by cash flows (245% cash payout ratio). Share price has been volatile over the past 3 months (6.0% average weekly change). Market cap is less than US$100m (JP¥5.61b market cap, or US$36.3m).
分析記事 • Oct 29O'will Corporation (TSE:3143) Could Be Riskier Than It LooksWith a price-to-earnings (or "P/E") ratio of 7.6x O'will Corporation ( TSE:3143 ) may be sending bullish signals at the...
お知らせ • Aug 27O'will Corporation to Report Q2, 2025 Results on Nov 11, 2024O'will Corporation announced that they will report Q2, 2025 results on Nov 11, 2024
分析記事 • Aug 06Does O'will (TSE:3143) Have A Healthy Balance Sheet?Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (245% cash payout ratio). Share price has been volatile over the past 3 months (5.9% average weekly change). Market cap is less than US$100m (JP¥4.10b market cap, or US$28.8m).
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥1,370, the stock trades at a trailing P/E ratio of 6x. Average trailing P/E is 12x in the Consumer Retailing industry in Japan. Total returns to shareholders of 49% over the past three years.
お知らせ • Jun 02O'will Corporation to Report Q1, 2025 Results on Aug 13, 2024O'will Corporation announced that they will report Q1, 2025 results on Aug 13, 2024
分析記事 • May 21There May Be Underlying Issues With The Quality Of O'will's (TSE:3143) EarningsUnsurprisingly, O'will Corporation's ( TSE:3143 ) stock price was strong on the back of its healthy earnings report...
Reported Earnings • May 16Full year 2024 earnings released: EPS: JP¥221 (vs JP¥184 in FY 2023)Full year 2024 results: EPS: JP¥221 (up from JP¥184 in FY 2023). Revenue: JP¥31.8b (up 1.7% from FY 2023). Net income: JP¥681.0m (up 17% from FY 2023). Profit margin: 2.1% (up from 1.9% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 12% per year whereas the company’s share price has increased by 15% per year.
お知らせ • May 15O'will Corporation, Annual General Meeting, Jun 25, 2024O'will Corporation, Annual General Meeting, Jun 25, 2024.
お知らせ • Apr 03O'will Corporation (TSE:3143) completed the acquisition of Kaisen Co., Ltd. from Hiroshi Kishiwada.O'will Corporation (TSE:3143) agreed to acquire Kaisen Co., Ltd. from Hiroshi Kishiwada on March 25, 2024. As per the transaction, O'will Corporation will acquire 310 shares of Kaisen Co., Ltd. As of March 31, 2023, Kaisen Co., Ltd. generated net assets of ¥506.7 million, total assets of ¥2.7 billion, sales of ¥4.7 billion, operating income of ¥144.4 million and net income of ¥95.9 million. The transaction is expected to close on April 1, 2024.O'will Corporation (TSE:3143) completed the acquisition of Kaisen Co., Ltd. from Hiroshi Kishiwada on April 1, 2024.
Upcoming Dividend • Mar 21Upcoming dividend of JP¥50.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 24 June 2024. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 3.5%. Within top quartile of Japanese dividend payers (3.2%). Higher than average of industry peers (1.5%).
お知らせ • Mar 02O'will Corporation to Report Fiscal Year 2024 Results on May 13, 2024O'will Corporation announced that they will report fiscal year 2024 results on May 13, 2024
Reported Earnings • Feb 15Third quarter 2024 earnings released: EPS: JP¥56.00 (vs JP¥40.96 in 3Q 2023)Third quarter 2024 results: EPS: JP¥56.00 (up from JP¥40.96 in 3Q 2023). Revenue: JP¥7.84b (down 2.6% from 3Q 2023). Net income: JP¥171.0m (up 33% from 3Q 2023). Profit margin: 2.2% (up from 1.6% in 3Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 8% per year, which means it is significantly lagging earnings growth.
お知らせ • Nov 29O'will Corporation to Report Q3, 2024 Results on Feb 13, 2024O'will Corporation announced that they will report Q3, 2024 results on Feb 13, 2024
Reported Earnings • Nov 16Second quarter 2024 earnings released: EPS: JP¥64.13 (vs JP¥64.77 in 2Q 2023)Second quarter 2024 results: EPS: JP¥64.13 (down from JP¥64.77 in 2Q 2023). Revenue: JP¥8.47b (down 1.1% from 2Q 2023). Net income: JP¥202.0m (down 1.0% from 2Q 2023). Profit margin: 2.4% (in line with 2Q 2023). Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has only increased by 9% per year, which means it is significantly lagging earnings growth.
お知らせ • Aug 27O'will Corporation to Report Q2, 2024 Results on Nov 13, 2023O'will Corporation announced that they will report Q2, 2024 results on Nov 13, 2023
Reported Earnings • Aug 16First quarter 2024 earnings released: EPS: JP¥55.88 (vs JP¥56.20 in 1Q 2023)First quarter 2024 results: EPS: JP¥55.88 (down from JP¥56.20 in 1Q 2023). Revenue: JP¥8.12b (up 2.2% from 1Q 2023). Net income: JP¥176.0m (flat on 1Q 2023). Profit margin: 2.2% (in line with 1Q 2023). Over the last 3 years on average, earnings per share has increased by 19% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
お知らせ • May 28O'will Corporation to Report Q1, 2024 Results on Aug 14, 2023O'will Corporation announced that they will report Q1, 2024 results on Aug 14, 2023
Reported Earnings • May 17Full year 2023 earnings released: EPS: JP¥184 (vs JP¥183 in FY 2022)Full year 2023 results: EPS: JP¥184 (up from JP¥183 in FY 2022). Revenue: JP¥31.3b (up 10% from FY 2022). Net income: JP¥580.0m (flat on FY 2022). Profit margin: 1.9% (down from 2.0% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
お知らせ • May 14O'will Corporation, Annual General Meeting, Jun 22, 2023O'will Corporation, Annual General Meeting, Jun 22, 2023.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥47.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 26 June 2023. Payout ratio is a comfortable 27% but the company is not cash flow positive. Trailing yield: 4.1%. Within top quartile of Japanese dividend payers (3.6%). Higher than average of industry peers (1.7%).
Reported Earnings • Feb 15Third quarter 2023 earnings released: EPS: JP¥40.96 (vs JP¥40.00 in 3Q 2022)Third quarter 2023 results: EPS: JP¥40.96 (up from JP¥40.00 in 3Q 2022). Revenue: JP¥8.05b (up 19% from 3Q 2022). Net income: JP¥129.0m (up 2.4% from 3Q 2022). Profit margin: 1.6% (down from 1.9% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
お知らせ • Nov 27O'will Corporation to Report Q3, 2023 Results on Feb 13, 2023O'will Corporation announced that they will report Q3, 2023 results on Feb 13, 2023
Reported Earnings • Nov 18Second quarter 2023 earnings released: EPS: JP¥64.77 (vs JP¥53.97 in 2Q 2022)Second quarter 2023 results: EPS: JP¥64.77 (up from JP¥53.97 in 2Q 2022). Revenue: JP¥8.56b (up 14% from 2Q 2022). Net income: JP¥204.0m (up 20% from 2Q 2022). Profit margin: 2.4% (up from 2.3% in 2Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
Board Change • Nov 16No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 7 non-independent directors. Director Tomoaki Hisatsuka was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Aug 28O'will Corporation to Report Q2, 2023 Results on Nov 14, 2022O'will Corporation announced that they will report Q2, 2023 results on Nov 14, 2022
Reported Earnings • Aug 09First quarter 2023 earnings released: EPS: JP¥56.20 (vs JP¥77.47 in 1Q 2022)First quarter 2023 results: EPS: JP¥56.20 (down from JP¥77.47 in 1Q 2022). Revenue: JP¥7.94b (up 5.1% from 1Q 2022). Net income: JP¥177.0m (down 28% from 1Q 2022). Profit margin: 2.2% (down from 3.2% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
お知らせ • May 29O'will Corporation to Report Q1, 2023 Results on Aug 08, 2022O'will Corporation announced that they will report Q1, 2023 results on Aug 08, 2022
お知らせ • May 12O'will Corporation, Annual General Meeting, Jun 23, 2022O'will Corporation, Annual General Meeting, Jun 23, 2022.
Reported Earnings • May 11Full year 2022 earnings released: EPS: JP¥183 (vs JP¥110 in FY 2021)Full year 2022 results: EPS: JP¥183 (up from JP¥110 in FY 2021). Revenue: JP¥28.3b (down 4.1% from FY 2021). Net income: JP¥575.0m (up 66% from FY 2021). Profit margin: 2.0% (up from 1.2% in FY 2021). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Board Change • Apr 27No independent directorsThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 5 experienced directors. 2 highly experienced directors. No independent directors (8 non-independent directors). Director Satoru Asada was the last director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • Apr 07O'will Corporation to Report Fiscal Year 2022 Results on May 10, 2022O'will Corporation announced that they will report fiscal year 2022 results on May 10, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥45.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 24 June 2022. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 3.9%. Within top quartile of Japanese dividend payers (3.4%). Higher than average of industry peers (1.6%).
Reported Earnings • Feb 18Third quarter 2022 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2022 results: EPS: JP¥40.00 (up from JP¥18.41 in 3Q 2021). Revenue: JP¥6.75b (down 3.0% from 3Q 2021). Net income: JP¥126.0m (up 117% from 3Q 2021). Profit margin: 1.9% (up from 0.8% in 3Q 2021). The increase in margin was driven by lower expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 10Second quarter 2022 earnings released: EPS JP¥53.97 (vs JP¥49.85 in 2Q 2021)The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2022 results: Revenue: JP¥7.50b (down 12% from 2Q 2021). Net income: JP¥170.0m (up 8.3% from 2Q 2021). Profit margin: 2.3% (up from 1.8% in 2Q 2021). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has remained flat whereas the company’s share price has fallen by 3% per year.
Reported Earnings • Aug 12First quarter 2022 earnings released: EPS JP¥77.47 (vs JP¥28.26 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥7.56b (up 2.2% from 1Q 2021). Net income: JP¥244.0m (up 174% from 1Q 2021). Profit margin: 3.2% (up from 1.2% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has fallen by 9% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Jun 30Full year 2021 earnings released: EPS JP¥110 (vs JP¥150 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥29.5b (down 9.7% from FY 2020). Net income: JP¥347.0m (down 27% from FY 2020). Profit margin: 1.2% (down from 1.4% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has remained flat.
Reported Earnings • May 12Full year 2021 earnings released: EPS JP¥110 (vs JP¥150 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥29.5b (down 9.7% from FY 2020). Net income: JP¥347.0m (down 27% from FY 2020). Profit margin: 1.2% (down from 1.4% in FY 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 2% per year whereas the company’s share price has fallen by 7% per year.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥45.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 25 June 2021. Trailing yield: 4.1%. Within top quartile of Japanese dividend payers (2.7%). Higher than average of industry peers (1.4%).
お知らせ • Mar 04O'will Corporation to Report Fiscal Year 2021 Results on May 10, 2021O'will Corporation announced that they will report fiscal year 2021 results on May 10, 2021
Is New 90 Day High Low • Mar 03New 90-day high: JP¥1,069The company is up 5.0% from its price of JP¥1,014 on 03 December 2020. The Japanese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Retailing industry, which is up 2.0% over the same period.
Reported Earnings • Feb 10Third quarter 2021 earnings released: EPS JP¥18.41 (vs JP¥34.29 in 3Q 2020)The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥6.96b (down 15% from 3Q 2020). Net income: JP¥58.0m (down 46% from 3Q 2020). Profit margin: 0.8% (down from 1.3% in 3Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Jan 15New 90-day high: JP¥1,055The company is up 6.0% from its price of JP¥992 on 16 October 2020. The Japanese market is up 15% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Retailing industry, which is up 5.0% over the same period.
Is New 90 Day High Low • Dec 07New 90-day high: JP¥1,037The company is up 6.0% from its price of JP¥981 on 08 September 2020. The Japanese market is up 10.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Consumer Retailing industry, which is up 4.0% over the same period.
お知らせ • Nov 29O'will Corporation to Report Q3, 2021 Results on Feb 08, 2021O'will Corporation announced that they will report Q3, 2021 results at 1:00 AM, GMT Standard Time on Feb 08, 2021
お知らせ • Aug 30O'will Corporation to Report Q2, 2021 Results on Nov 09, 2020O'will Corporation announced that they will report Q2, 2021 results at 1:00 AM, GMT Standard Time on Nov 09, 2020