XLSMART Telecom Sejahtera（EXCL）株式概要
PT XLSMART Telecom Sejahtera Tbkは、その子会社とともに、インドネシアの消費者および企業向けに電気通信、電気通信ネットワーク、マルチメディアサービスを提供している。 詳細
EXCL Community Fair Values
Create NarrativeSee what 15 others think this stock is worth. Follow their fair value or set your own to get alerts.
Analyst Price Targets
PT XLSMART Telecom Sejahtera Tbk 競合他社
価格と性能
| 過去の株価 | |
|---|---|
| 現在の株価 | Rp2,750.00 |
| 52週高値 | Rp4,550.00 |
| 52週安値 | Rp2,150.00 |
| ベータ | -0.11 |
| 1ヶ月の変化 | -12.42% |
| 3ヶ月変化 | -11.86% |
| 1年変化 | 26.73% |
| 3年間の変化 | 41.75% |
| 5年間の変化 | 16.53% |
| IPOからの変化 | 19.57% |
最新ニュース
ナラティブの更新 • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.ナラティブの更新 • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.ナラティブの更新 • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.
ナラティブの更新 • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.Recent updates
ナラティブの更新 • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.ナラティブの更新 • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.ナラティブの更新 • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.ナラティブの更新 • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.ナラティブの更新 • Mar 17
EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View
Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.ナラティブの更新 • Mar 03
EXCL: Higher Fair Value And P/E Will Shape Balanced 2025 Outlook
Analysts now set their price target for XLSMART Telecom Sejahtera at IDR 3,134.75, compared with the prior fair value estimate of IDR 2,884.76. This reflects updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E framework.ナラティブの更新 • Feb 17
EXCL: Higher Margin Outlook Will Support Future Upside Potential
Analysts have maintained their IDR 4,500 price target for XLSMART Telecom Sejahtera. They cite slightly lower assumed revenue growth, a higher projected profit margin, a modestly reduced discount rate, and a lower future P/E as key offsetting factors supporting this unchanged view.ナラティブの更新 • Feb 02
EXCL: Stronger 2025 Guidance And Firmer Margins Will Support Future Upside
Analysts keep their fair value estimate for XLSMART Telecom Sejahtera steady at Rp4,500, highlighting slightly higher assumed revenue growth of about 10.4%, a modestly stronger profit margin near 23.5%, and a marginally lower future P/E of around 10.7x as the key drivers behind the updated price target narrative. What's in the News Company issues earnings guidance for 2025, with revenue expected to grow broadly in line with the wider market (Key Developments).ナラティブの更新 • Jan 19
EXCL: Higher 2025 Revenue Guidance And Richer P/E Will Support Future Upside
Analysts have lifted their fair value estimate for XLSMART Telecom Sejahtera from Rp4,479.92 to Rp4,500, reflecting updated assumptions around revenue growth, profit margins, and future P/E levels. What's in the News XLSMART Telecom Sejahtera issued earnings guidance for 2025, giving investors a clearer view of management expectations for the year (company guidance).ナラティブの更新 • Jan 05
EXCL: Higher Margin Outlook And Extra Dividend Will Support Future Upside
Analysts have nudged their fair value estimate for XLSMART Telecom Sejahtera slightly higher to Rp4,479.92 from Rp4,470.25, citing updated assumptions that combine more moderate revenue growth expectations with higher projected profit margins and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, indicating revenue is expected to move broadly in line with the wider market, with reported growth guided in a 20% to 25% year on year range.ナラティブの更新 • Dec 14
EXCL: Lower Risk Profile And Cable Project Will Drive Stronger Margins
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp4,120 to Rp4,470, citing a lower perceived risk profile, improved long term profit margins, and a more conservative outlook on revenue growth and valuation multiples. What's in the News Issued 2025 earnings guidance with reported revenue expected to grow 20% to 25% year on year, broadly in line with the market (corporate guidance).ナラティブの更新 • Nov 30
EXCL: Cable Network Expansion And Dividend Plans Will Drive Measured 2025 Prospects
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera from Rp2,849.09 to Rp2,884.76, citing adjustments in profit margin outlook and revenue growth expectations. What's in the News Issued new corporate guidance projecting revenue growth of 20% to 25% year-on-year for 2025, broadly in line with the market forecast (Corporate Guidance: New or Confirmed).ナラティブの更新 • Nov 16
EXCL: Cable Expansion And Profit Margin Improvements Will Support Balanced 2025 Outlook
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,800 to Rp2,849. This change reflects an improved profit margin outlook and a lower discount rate, despite slightly softer revenue growth estimates.ナラティブの更新 • Nov 01
EXCL: Subsea Connectivity Expansion And Shareholder Meeting Will Shape Indonesia’s Digital Future
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera to Rp2,799.55 from Rp2,798.18, citing adjustments in discount rates and updated financial expectations. What's in the News Announcement of a Special/Extraordinary Shareholders Meeting scheduled for November 21, 2025, at XLSMART Tower, Jakarta (Key Developments) XLSMART Telecom Sejahtera participates in a major international submarine cable project, the Candle Submarine Cable System, connecting Japan, Taiwan, the Philippines, Indonesia, Malaysia, and Singapore.ナラティブの更新 • Oct 17
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have maintained their price target for XLSMART Telecom Sejahtera at Rp2,798, citing very minor adjustments to the discount rate and operating forecasts. These changes do not materially affect the company’s fair value outlook.ナラティブの更新 • Oct 03
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,728 to Rp2,798. They cited updated financial projections and modest adjustments to key valuation factors as reasons for the change.ナラティブの更新 • Aug 29
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Despite a slight downgrade in consensus revenue growth forecasts, a significant expansion in net profit margin has driven a modest increase in the fair value target for XLSMART Telecom Sejahtera from IDR2,608 to IDR2,665. What's in the News Scheduled a Special/Extraordinary Shareholders Meeting at company headquarters.
新しいナラティブ • Feb 18
Merger With Smartfren And Integration Of First Media Will Expand Subscriber Base And Strengthen ISP Position In Indonesia
Strategic mergers and acquisitions strengthen XL Axiata's market position and align with its convergence strategy to boost revenue from expanded broadband and subscriber base.株主還元
| EXCL | ID Wireless Telecom | ID 市場 | |
|---|---|---|---|
| 7D | -9.2% | 3.0% | -10.2% |
| 1Y | 26.7% | 27.2% | -19.1% |
業界別リターン: EXCL過去 1 年間で27.2 % のリターンをもたらしたID Wireless Telecom業界と一致しました。
リターン対市場: EXCL過去 1 年間で-19.1 % の収益を上げたID市場を上回りました。
価格変動
| EXCL volatility | |
|---|---|
| EXCL Average Weekly Movement | 9.5% |
| Wireless Telecom Industry Average Movement | 3.9% |
| Market Average Movement | 8.0% |
| 10% most volatile stocks in ID Market | 15.4% |
| 10% least volatile stocks in ID Market | 3.9% |
安定した株価: EXCL 、 ID市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。
時間の経過による変動: EXCLの 週次ボラティリティ ( 10% ) は過去 1 年間安定しています。
会社概要
| 設立 | 従業員 | CEO（最高経営責任者 | ウェブサイト |
|---|---|---|---|
| 1989 | 3,703 | Dian Siswarini | www.xlsmart.co.id |
PT XLSMART Telecom Sejahtera Tbkは、その子会社とともに、インドネシアの消費者および企業向けに電気通信、電気通信ネットワーク、マルチメディアサービスを提供している。同社はGSM携帯電話・通信ネットワークと情報技術サービスの2つのセグメントで事業を展開している。同社は、携帯電話および閉域固定網、インターネット、インターネット電話と相互接続、データ通信システム、パケット交換ローカル固定網、電話、ボイス・オーバー・インターネット・プロトコルサービスを提供している。また、デジタルコンテンツとホームブロードバンドサービス、音声とショートメッセージサービス、データとデジタル、モバイル通信と電気通信サービス、その他の電気通信サービス（SIMカード販売、専用線、タワーなど）も提供している。PT XLSMART Telecom Sejahtera Tbkは以前はPT XL Axiata Tbkとして知られ、2025年4月にPT XLSMART Telecom Sejahtera Tbkに社名を変更した。同社は1989年に設立され、インドネシアのジャカルタ・スラタンに本社を置く。
PT XLSMART Telecom Sejahtera Tbk 基礎のまとめ
| EXCL 基礎統計学 | |
|---|---|
| 時価総額 | Rp50.05t |
| 収益（TTM） | -Rp5.53t |
| 売上高(TTM) | Rp45.66t |
1.1x
P/Sレシオ-9.1x
PER（株価収益率EXCL は割高か？
公正価値と評価分析を参照収益と収入
| EXCL 損益計算書（TTM） | |
|---|---|
| 収益 | Rp45.66t |
| 売上原価 | Rp20.80t |
| 売上総利益 | Rp24.86t |
| その他の費用 | Rp30.39t |
| 収益 | -Rp5.53t |
直近の収益報告
Mar 31, 2026
次回決算日
該当なし
| 一株当たり利益（EPS） | -303.74 |
| グロス・マージン | 54.45% |
| 純利益率 | -12.11% |
| 有利子負債／自己資本比率 | 72.0% |
EXCL の長期的なパフォーマンスは？
過去の実績と比較を見る配当金
8.9%
現在の配当利回り-113%
配当性向企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/23 09:50 |
| 終値 | 2026/05/22 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
PT XLSMART Telecom Sejahtera Tbk 19 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。34
| アナリスト | 機関 |
|---|---|
| Anand Ramachandran | Barclays |
| Sukriti Bansal | BofA Global Research |
| Bob Setiadi | CGS International |