Legend Holdings(3396)株式概要レジェンド・ホールディングス・コーポレーションは、その子会社とともに、中華人民共和国および国際的な産業運営、産業育成および投資分野で事業を展開している。 詳細3396 ファンダメンタル分析スノーフレーク・スコア評価3/6将来の成長3/6過去の実績4/6財務の健全性3/6配当金0/6報酬当社が推定した公正価値より25.7%で取引されている 収益は年間44.46%増加すると予測されています 過去1年間で収益は696.2%増加しました リスク分析負債は営業キャッシュフローで十分にカバーされていない すべてのリスクチェックを見る3396 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueHK$Current PriceHK$15.3723.6% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-4b926b2016201920222025202620282031Revenue CN¥925.8bEarnings CN¥1.6bAdvancedSet Fair ValueView all narrativesLegend Holdings Corporation 競合他社Shanghai Sunmi TechnologySymbol: SEHK:6810Market cap: HK$32.6bLenovo GroupSymbol: SEHK:992Market cap: HK$314.8bXiaomiSymbol: SEHK:1810Market cap: HK$699.6bRongta Technology (Xiamen) GroupSymbol: SEHK:9881Market cap: HK$1.7b価格と性能株価の高値、安値、推移の概要Legend Holdings過去の株価現在の株価HK$15.3752週高値HK$18.6452週安値HK$7.76ベータ0.811ヶ月の変化43.78%3ヶ月変化68.53%1年変化80.40%3年間の変化104.39%5年間の変化27.66%IPOからの変化-17.54%最新ニュースBuy Or Sell Opportunity • Jun 04Now 21% undervaluedOver the last 90 days, the stock has risen 79% to HK$16.32. The fair value is estimated to be HK$20.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 161% in the next 2 years.Valuation Update With 7 Day Price Move • May 29Investor sentiment improves as stock rises 41%After last week's 41% share price gain to HK$16.46, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 16x in the Tech industry in Asia. Total returns to shareholders of 119% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at HK$20.69 per share.Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Non-Executive Director Li Yuan was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 09China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion.China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion on April 8, 2026. A cash consideration valued at CNY 15.156 per share will be paid by China Logistics Group Capital Management Co., Ltd. Upon the completion of the Disposal, Legend Holdings Corporation will cease to hold shares of Eastern Air Logistics Co., Ltd. The transaction is subject to approval of offer by acquirer shareholders and approval of offer by acquirer board.お知らせ • Apr 02Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026.お知らせ • Mar 17Legend Holdings Corporation to Report Fiscal Year 2025 Results on Mar 31, 2026Legend Holdings Corporation announced that they will report fiscal year 2025 results on Mar 31, 2026最新情報をもっと見るRecent updatesBuy Or Sell Opportunity • Jun 04Now 21% undervaluedOver the last 90 days, the stock has risen 79% to HK$16.32. The fair value is estimated to be HK$20.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 161% in the next 2 years.Valuation Update With 7 Day Price Move • May 29Investor sentiment improves as stock rises 41%After last week's 41% share price gain to HK$16.46, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 16x in the Tech industry in Asia. Total returns to shareholders of 119% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at HK$20.69 per share.Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Non-Executive Director Li Yuan was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 09China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion.China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion on April 8, 2026. A cash consideration valued at CNY 15.156 per share will be paid by China Logistics Group Capital Management Co., Ltd. Upon the completion of the Disposal, Legend Holdings Corporation will cease to hold shares of Eastern Air Logistics Co., Ltd. The transaction is subject to approval of offer by acquirer shareholders and approval of offer by acquirer board.お知らせ • Apr 02Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026.お知らせ • Mar 17Legend Holdings Corporation to Report Fiscal Year 2025 Results on Mar 31, 2026Legend Holdings Corporation announced that they will report fiscal year 2025 results on Mar 31, 2026お知らせ • Aug 18Legend Holdings Corporation to Report First Half, 2025 Results on Aug 29, 2025Legend Holdings Corporation announced that they will report first half, 2025 results on Aug 29, 2025お知らせ • Mar 28Legend Holdings Corporation, Annual General Meeting, May 28, 2025Legend Holdings Corporation, Annual General Meeting, May 28, 2025.お知らせ • Mar 15Legend Holdings Corporation to Report Fiscal Year 2024 Results on Mar 28, 2025Legend Holdings Corporation announced that they will report fiscal year 2024 results at 4:00 PM, China Standard Time on Mar 28, 2025Reported Earnings • Sep 02First half 2024 earnings released: EPS: CN¥0.12 (vs CN¥0.28 in 1H 2023)First half 2024 results: EPS: CN¥0.12 (down from CN¥0.28 in 1H 2023). Revenue: CN¥238.0b (up 18% from 1H 2023). Net income: CN¥285.9m (down 57% from 1H 2023). Profit margin: 0.1% (down from 0.3% in 1H 2023). Revenue is forecast to grow 4.4% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 94 percentage points per year, which is a significant difference in performance.お知らせ • Aug 20Legend Holdings Corporation to Report First Half, 2024 Results on Aug 30, 2024Legend Holdings Corporation announced that they will report first half, 2024 results on Aug 30, 2024Buy Or Sell Opportunity • Jul 05Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 17% to HK$6.25. The fair value is estimated to be HK$5.11, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.お知らせ • Jun 28+ 1 more updateLegend Holdings Corporation Approves No Dividend for the Year Ended December 31, 2023Legend Holdings Corporation at its AGM held on June 27, 2024, approved no dividend for the year ended December 31, 2023.お知らせ • May 31Legend Holdings Corporation, Annual General Meeting, Jun 27, 2024Legend Holdings Corporation, Annual General Meeting, Jun 27, 2024, at 14:00 China Standard Time. Location: b-17, raycom info tech park, no. 2 ke xue yuan south road, haidian district, beijing Chinaお知らせ • May 25Legend Holdings Corporation Announces Board RetirementsLegend Holdings Corporation announced that Mr. SUO Jishuan and Mr. YANG Jianhua shall retire as Non-executive Directors, while Mr. MA Weihua shall retire as an Independent Non-executive Director, with effect from the conclusion of the 2023 AGM. Mr. ZHANG Yong shall retire as a Shareholder representative Supervisor, with effect from the conclusion of the 2023 AGM.Reported Earnings • Apr 27Full year 2023 earnings released: CN¥1.65 loss per share (vs CN¥0.50 profit in FY 2022)Full year 2023 results: CN¥1.65 loss per share (down from CN¥0.50 profit in FY 2022). Revenue: CN¥442.8b (down 8.8% from FY 2022). Net loss: CN¥3.87b (down 432% from profit in FY 2022). Revenue is forecast to grow 6.8% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 29Full year 2023 earnings released: CN¥1.65 loss per share (vs CN¥0.50 profit in FY 2022)Full year 2023 results: CN¥1.65 loss per share (down from CN¥0.50 profit in FY 2022). Revenue: CN¥442.8b (down 8.8% from FY 2022). Net loss: CN¥3.87b (down 432% from profit in FY 2022). Revenue is forecast to grow 9.9% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 75 percentage points per year, which is a significant difference in performance.New Risk • Mar 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.7x net interest cover). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Paying a dividend despite being loss-making.お知らせ • Mar 15Legend Holdings Corporation to Report Fiscal Year 2023 Results on Mar 28, 2024Legend Holdings Corporation announced that they will report fiscal year 2023 results on Mar 28, 2024Buy Or Sell Opportunity • Feb 22Now 22% overvaluedOver the last 90 days, the stock has fallen 2.8% to HK$6.70. The fair value is estimated to be HK$5.48, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.4% over the last 3 years. Meanwhile, the company became loss making.Buy Or Sell Opportunity • Feb 06Now 22% overvaluedOver the last 90 days, the stock has fallen 10% to HK$6.28. The fair value is estimated to be HK$5.15, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.4% over the last 3 years. Meanwhile, the company became loss making.お知らせ • Oct 01Legend Holdings Corporation Announces Executive ChangesLegend Holdings Corporation announced that the board of directors appointed Mr. Suo Jishuan, the non-executive director of the Company, as a member of the remuneration committee of the Board while Mr.Ning Min, the chairman and executive director ("Mr. Ning"), will cease to be a member of the Remuneration Committee, with effect from September 29, 2023. The members of the Remuneration Committee after the change include Mr. Yin Jian'an and Ms. Hao Quan, the independent non-executive directors, as well as Mr. Suo Jishuan, the non-executive director. Mr. Yin Jian'an serves as the chairman of the Remuneration Committee.New Risk • Sep 01New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.9x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.9x net interest cover). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • Sep 01First half 2023 earnings released: EPS: CN¥0.28 (vs CN¥0.94 in 1H 2022)First half 2023 results: EPS: CN¥0.28 (down from CN¥0.94 in 1H 2022). Revenue: CN¥204.0b (down 14% from 1H 2022). Net income: CN¥668.0m (down 70% from 1H 2022). Profit margin: 0.3% (down from 0.9% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.お知らせ • Aug 18Legend Holdings Corporation to Report First Half, 2023 Results on Aug 31, 2023Legend Holdings Corporation announced that they will report first half, 2023 results on Aug 31, 2023お知らせ • Jul 30Legend Holdings Corporation Provides Group Earnings Guidance for the Six Months Ended June 30, 2023Legend Holdings Corporation provided group earnings guidance for the six months ended June 30, 2023. The board of directors of the Company informed the shareholders of the company and its potential investors that, based on information currently available to the Board and a preliminary review of the unaudited consolidated management accounts of the Group for the six months ended June 30, 2023, it is expected to record a net profit attributable to equity holders of the Company of not higher than RMB 800 million, representing a decline of not less than approximately 62% as compared with RMB 2,131 million for the same period of 2022. As far as the Directors are aware of, the profit recorded for the Period was lower than the same period of last year which was mainly attributable to the deceleration of global economic growth, and the profit contribution from the Company's industrial operations segment that had been impacted by factors affecting such industries, resulting in a year-on-year decrease.お知らせ • Jun 30Legend Holdings Corporation Approves Final Dividend for the Year Ended December 31, 2022, Payable on August 30, 2023Legend Holdings Corporation approved at its AGM held on June 29, 2023, a cash dividend of RMB 0.20 (approximately HKD 0.2174) per Share (before tax) for the year ended December 31, 2022 (2021: RMB 0.40) on August 30, 2023 to the Shareholders whose names appear on the register of members of the Company on July 10, 2023.Upcoming Dividend • Jun 26Upcoming dividend of CN¥0.20 per share at 3.1% yieldEligible shareholders must have bought the stock before 03 July 2023. Payment date: 30 August 2023. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of Hong Kong dividend payers (8.0%). Higher than average of industry peers (2.4%).Reported Earnings • Apr 01Full year 2022 earnings releasedFull year 2022 results: Revenue: CN¥485.8b (down 1.1% from FY 2021). Net income: CN¥1.17b (down 80% from FY 2021). Profit margin: 0.2% (down from 1.2% in FY 2021).Board Change • Nov 16Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Non-Executive Director Jian'an Yin was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Sep 02First half 2022 earnings released: EPS: CN¥0 (vs CN¥2.66 in 1H 2021)First half 2022 results: EPS: CN¥0 (down from CN¥2.66 in 1H 2021). Revenue: CN¥238.4b (up 4.3% from 1H 2021). Net income: CN¥2.13b (down 66% from 1H 2021). Profit margin: 0.9% (down from 2.7% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 11%, compared to a 6.7% growth forecast for the Tech industry in Hong Kong.Upcoming Dividend • Jun 27Upcoming dividend of CN¥0.40 per shareEligible shareholders must have bought the stock before 04 July 2022. Payment date: 30 August 2022. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 4.6%. Lower than top quartile of Hong Kong dividend payers (7.9%). Higher than average of industry peers (3.2%).Reported Earnings • May 02Full year 2021 earnings released: EPS: CN¥2.46 (vs CN¥1.66 in FY 2020)Full year 2021 results: EPS: CN¥2.46 (up from CN¥1.66 in FY 2020). Revenue: CN¥491.2b (up 17% from FY 2020). Net income: CN¥5.75b (up 49% from FY 2020). Profit margin: 1.2% (up from 0.9% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 4.2% compared to a 13% growth forecast for the industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Non-Executive Director Jian'an Yin was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Apr 02Full year 2021 earnings released: EPS: CN¥2.46 (vs CN¥5.82 in FY 2020)Full year 2021 results: EPS: CN¥2.46 (down from CN¥5.82 in FY 2020). Revenue: CN¥491.2b (up 17% from FY 2020). Net income: CN¥5.75b (down 57% from FY 2020). Profit margin: 1.2% (down from 3.2% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 8.9% compared to a 12% growth forecast for the industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings.Reported Earnings • Sep 04First half 2021 earnings released: EPS CN¥2.01 (vs CN¥0.24 in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: CN¥229.2b (up 24% from 1H 2020). Net income: CN¥4.69b (up CN¥4.12b from 1H 2020). Profit margin: 2.0% (up from 0.3% in 1H 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Executive Departure • Jun 15Non-Executive Director Yusuo Wang has left the companyOn the 10th of June, Yusuo Wang's tenure as Non-Executive Director ended after 1.3 years in the role. As of March 2021, Yusuo still personally held 54.09m shares (HK$518m worth at the time). A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 3.83 years.Executive Departure • Jun 15Non Executive Director Lebin Wu has left the companyOn the 10th of June, Lebin Wu's tenure as Non Executive Director ended after 6.8 years in the role. We don't have any record of a personal shareholding under Lebin's name. A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 3.83 years.Upcoming Dividend • Jun 08Upcoming dividend of CN¥0.36 per shareEligible shareholders must have bought the stock before 15 June 2021. Payment date: 15 July 2021. Trailing yield: 3.4%. Lower than top quartile of Hong Kong dividend payers (6.0%). Higher than average of industry peers (2.2%).Reported Earnings • Apr 25Full year 2020 earnings released: EPS CN¥5.82 (vs CN¥5.52 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: CN¥419.3b (up 7.0% from FY 2019). Net income: CN¥13.5b (up 4.8% from FY 2019). Profit margin: 3.2% (down from 3.3% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 01Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥419.3b (up 7.0% from FY 2019). Net income: CN¥4.19b (up 16% from FY 2019). Profit margin: 1.0% (up from 0.9% in FY 2019). The increase in margin was driven by higher revenue.Executive Departure • Mar 17Independent Non Executive Director has left the companyOn the 11th of March, Xuebing Zhang's tenure as Independent Non Executive Director ended after 5.7 years in the role. We don't have any record of a personal shareholding under Xuebing's name. A total of 2 executives have left over the last 12 months.Valuation Update With 7 Day Price Move • Jan 18Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥14.38, the stock is trading at a trailing P/E ratio of 16.1x, up from the previous P/E ratio of 12.9x. This compares to an average P/E of 12x in the Tech industry in Hong Kong. Total return to shareholders over the past three years is a loss of 45%.Is New 90 Day High Low • Jan 11New 90-day high: HK$11.50The company is up 6.0% from its price of HK$10.86 on 14 October 2020. The Hong Kong market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 40% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is HK$685 per share.株主還元3396HK TechHK 市場7D-12.1%-6.7%-4.0%1Y80.4%-30.0%4.5%株主還元を見る業界別リターン: 3396過去 1 年間で-30 % の収益を上げたHong Kong Tech業界を上回りました。リターン対市場: 3396過去 1 年間で4.5 % の収益を上げたHong Kong市場を上回りました。価格変動Is 3396's price volatile compared to industry and market?3396 volatility3396 Average Weekly Movement10.2%Tech Industry Average Movement10.1%Market Average Movement7.4%10% most volatile stocks in HK Market16.0%10% least volatile stocks in HK Market3.5%安定した株価: 3396 、 Hong Kong市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 3396の 週次ボラティリティ ( 10% ) は過去 1 年間安定しています。会社概要設立従業員CEO(最高経営責任者ウェブサイト198489,105Hao Yuwww.legendholdings.com.cn/index.aspxレジェンド・ホールディングス・コーポレーションは、その子会社とともに、中華人民共和国および国際的な産業事業および産業インキュベーション・投資分野で事業を展開している。産業事業部門は、インテリジェント・デバイスとインフラを提供し、インテリジェント・ソリューション、サービス、ソフトウェアを創造し、先端材料製品の研究、開発、生産、販売を行い、農業と食品関連事業に従事し、コーポレート・バンキング、機関投資家向けバンキング、リテール・バンキング、プライベート・バンキング、資本市場を含む総合バンキング・サービスを提供している。産業インキュベーション&投資部門は、リミテッド・パートナーとしてプライベート・エクイティおよびベンチャー・キャピタル・ファンドに投資し、様々なファンドのジェネラル・パートナーの持分を保有し、技術系新興企業へのエンジェル投資や他の事業体へのマイノリティ投資を行っている。また、航空物流、金融サービス、メディカル・ヘルスケア、オフィス賃貸関連事業も行っている。さらに、自動車管理ソフトウェア、化学品、エネルギー資材の開発、自動車サービス、情報コンサルティング、コールドチェーン、保険、投資管理、医療相談サービスの提供、不動産投資、資産管理、企業管理、プロジェクト投資も行っている。さらに、農産物の栽培と取引、農業投資、物流、食品投資活動、水産物とその他の動物性タンパク質関連製品の取引、加工、販売、オフィスビルの賃貸とサービスの提供、新エネルギー技術の開発と製造、金融サービスの提供、銀行業務と保険業務、サーモンの生産と販売にも携わっている。レジェンド・ホールディングス・コーポレーションは1984年に設立され、中華人民共和国の北京に本社を置いている。もっと見るLegend Holdings Corporation 基礎のまとめLegend Holdings の収益と売上を時価総額と比較するとどうか。3396 基礎統計学時価総額HK$36.22b収益(TTM)HK$1.23b売上高(TTM)HK$709.12b29.5xPER(株価収益率0.1xP/Sレシオ3396 は割高か?公正価値と評価分析を参照収益と収入最新の決算報告書(TTM)に基づく主な収益性統計3396 損益計算書(TTM)収益CN¥613.19b売上原価CN¥510.39b売上総利益CN¥102.81bその他の費用CN¥101.75b収益CN¥1.06b直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益(EPS)0.45グロス・マージン16.77%純利益率0.17%有利子負債/自己資本比率156.2%3396 の長期的なパフォーマンスは?過去の実績と比較を見る配当金0.8%現在の配当利回り22%配当性向3396 配当は確実ですか?3396 配当履歴とベンチマークを見る3396 、いつまでに購入すれば配当金を受け取れますか?Legend Holdings 配当日配当落ち日Jun 30 2026配当支払日Aug 28 2026配当落ちまでの日数19 days配当支払日までの日数78 days3396 配当は確実ですか?3396 配当履歴とベンチマークを見るView Valuation企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/06/10 17:05終値2026/06/10 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Legend Holdings Corporation 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6 アナリスト機関null nullChina International Capital Corporation LimitedLiping ZhaoChina International Capital Corporation LimitedTak-Hei ChauCitigroup Inc3 その他のアナリストを表示
Buy Or Sell Opportunity • Jun 04Now 21% undervaluedOver the last 90 days, the stock has risen 79% to HK$16.32. The fair value is estimated to be HK$20.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 161% in the next 2 years.
Valuation Update With 7 Day Price Move • May 29Investor sentiment improves as stock rises 41%After last week's 41% share price gain to HK$16.46, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 16x in the Tech industry in Asia. Total returns to shareholders of 119% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at HK$20.69 per share.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Non-Executive Director Li Yuan was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 09China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion.China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion on April 8, 2026. A cash consideration valued at CNY 15.156 per share will be paid by China Logistics Group Capital Management Co., Ltd. Upon the completion of the Disposal, Legend Holdings Corporation will cease to hold shares of Eastern Air Logistics Co., Ltd. The transaction is subject to approval of offer by acquirer shareholders and approval of offer by acquirer board.
お知らせ • Apr 02Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026.
お知らせ • Mar 17Legend Holdings Corporation to Report Fiscal Year 2025 Results on Mar 31, 2026Legend Holdings Corporation announced that they will report fiscal year 2025 results on Mar 31, 2026
Buy Or Sell Opportunity • Jun 04Now 21% undervaluedOver the last 90 days, the stock has risen 79% to HK$16.32. The fair value is estimated to be HK$20.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 161% in the next 2 years.
Valuation Update With 7 Day Price Move • May 29Investor sentiment improves as stock rises 41%After last week's 41% share price gain to HK$16.46, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 16x in the Tech industry in Asia. Total returns to shareholders of 119% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at HK$20.69 per share.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Non-Executive Director Li Yuan was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 09China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion.China Logistics Group Capital Management Co., Ltd. entered into the Share Transfer Agreement to acquire 11.29% stake in Eastern Air Logistics Co., Ltd. (SHSE:601156) from Legend Holdings Corporation (SEHK:3396) for CNY 2.7 billion on April 8, 2026. A cash consideration valued at CNY 15.156 per share will be paid by China Logistics Group Capital Management Co., Ltd. Upon the completion of the Disposal, Legend Holdings Corporation will cease to hold shares of Eastern Air Logistics Co., Ltd. The transaction is subject to approval of offer by acquirer shareholders and approval of offer by acquirer board.
お知らせ • Apr 02Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026Legend Holdings Corporation, Annual General Meeting, Jun 26, 2026.
お知らせ • Mar 17Legend Holdings Corporation to Report Fiscal Year 2025 Results on Mar 31, 2026Legend Holdings Corporation announced that they will report fiscal year 2025 results on Mar 31, 2026
お知らせ • Aug 18Legend Holdings Corporation to Report First Half, 2025 Results on Aug 29, 2025Legend Holdings Corporation announced that they will report first half, 2025 results on Aug 29, 2025
お知らせ • Mar 28Legend Holdings Corporation, Annual General Meeting, May 28, 2025Legend Holdings Corporation, Annual General Meeting, May 28, 2025.
お知らせ • Mar 15Legend Holdings Corporation to Report Fiscal Year 2024 Results on Mar 28, 2025Legend Holdings Corporation announced that they will report fiscal year 2024 results at 4:00 PM, China Standard Time on Mar 28, 2025
Reported Earnings • Sep 02First half 2024 earnings released: EPS: CN¥0.12 (vs CN¥0.28 in 1H 2023)First half 2024 results: EPS: CN¥0.12 (down from CN¥0.28 in 1H 2023). Revenue: CN¥238.0b (up 18% from 1H 2023). Net income: CN¥285.9m (down 57% from 1H 2023). Profit margin: 0.1% (down from 0.3% in 1H 2023). Revenue is forecast to grow 4.4% p.a. on average during the next 2 years, compared to a 12% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 94 percentage points per year, which is a significant difference in performance.
お知らせ • Aug 20Legend Holdings Corporation to Report First Half, 2024 Results on Aug 30, 2024Legend Holdings Corporation announced that they will report first half, 2024 results on Aug 30, 2024
Buy Or Sell Opportunity • Jul 05Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 17% to HK$6.25. The fair value is estimated to be HK$5.11, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.
お知らせ • Jun 28+ 1 more updateLegend Holdings Corporation Approves No Dividend for the Year Ended December 31, 2023Legend Holdings Corporation at its AGM held on June 27, 2024, approved no dividend for the year ended December 31, 2023.
お知らせ • May 31Legend Holdings Corporation, Annual General Meeting, Jun 27, 2024Legend Holdings Corporation, Annual General Meeting, Jun 27, 2024, at 14:00 China Standard Time. Location: b-17, raycom info tech park, no. 2 ke xue yuan south road, haidian district, beijing China
お知らせ • May 25Legend Holdings Corporation Announces Board RetirementsLegend Holdings Corporation announced that Mr. SUO Jishuan and Mr. YANG Jianhua shall retire as Non-executive Directors, while Mr. MA Weihua shall retire as an Independent Non-executive Director, with effect from the conclusion of the 2023 AGM. Mr. ZHANG Yong shall retire as a Shareholder representative Supervisor, with effect from the conclusion of the 2023 AGM.
Reported Earnings • Apr 27Full year 2023 earnings released: CN¥1.65 loss per share (vs CN¥0.50 profit in FY 2022)Full year 2023 results: CN¥1.65 loss per share (down from CN¥0.50 profit in FY 2022). Revenue: CN¥442.8b (down 8.8% from FY 2022). Net loss: CN¥3.87b (down 432% from profit in FY 2022). Revenue is forecast to grow 6.8% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 73 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 29Full year 2023 earnings released: CN¥1.65 loss per share (vs CN¥0.50 profit in FY 2022)Full year 2023 results: CN¥1.65 loss per share (down from CN¥0.50 profit in FY 2022). Revenue: CN¥442.8b (down 8.8% from FY 2022). Net loss: CN¥3.87b (down 432% from profit in FY 2022). Revenue is forecast to grow 9.9% p.a. on average during the next 2 years, compared to a 11% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 75 percentage points per year, which is a significant difference in performance.
New Risk • Mar 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.7x net interest cover). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Paying a dividend despite being loss-making.
お知らせ • Mar 15Legend Holdings Corporation to Report Fiscal Year 2023 Results on Mar 28, 2024Legend Holdings Corporation announced that they will report fiscal year 2023 results on Mar 28, 2024
Buy Or Sell Opportunity • Feb 22Now 22% overvaluedOver the last 90 days, the stock has fallen 2.8% to HK$6.70. The fair value is estimated to be HK$5.48, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.4% over the last 3 years. Meanwhile, the company became loss making.
Buy Or Sell Opportunity • Feb 06Now 22% overvaluedOver the last 90 days, the stock has fallen 10% to HK$6.28. The fair value is estimated to be HK$5.15, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 5.4% over the last 3 years. Meanwhile, the company became loss making.
お知らせ • Oct 01Legend Holdings Corporation Announces Executive ChangesLegend Holdings Corporation announced that the board of directors appointed Mr. Suo Jishuan, the non-executive director of the Company, as a member of the remuneration committee of the Board while Mr.Ning Min, the chairman and executive director ("Mr. Ning"), will cease to be a member of the Remuneration Committee, with effect from September 29, 2023. The members of the Remuneration Committee after the change include Mr. Yin Jian'an and Ms. Hao Quan, the independent non-executive directors, as well as Mr. Suo Jishuan, the non-executive director. Mr. Yin Jian'an serves as the chairman of the Remuneration Committee.
New Risk • Sep 01New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 2.9x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.9x net interest cover). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • Sep 01First half 2023 earnings released: EPS: CN¥0.28 (vs CN¥0.94 in 1H 2022)First half 2023 results: EPS: CN¥0.28 (down from CN¥0.94 in 1H 2022). Revenue: CN¥204.0b (down 14% from 1H 2022). Net income: CN¥668.0m (down 70% from 1H 2022). Profit margin: 0.3% (down from 0.9% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Tech industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 57 percentage points per year, which is a significant difference in performance.
お知らせ • Aug 18Legend Holdings Corporation to Report First Half, 2023 Results on Aug 31, 2023Legend Holdings Corporation announced that they will report first half, 2023 results on Aug 31, 2023
お知らせ • Jul 30Legend Holdings Corporation Provides Group Earnings Guidance for the Six Months Ended June 30, 2023Legend Holdings Corporation provided group earnings guidance for the six months ended June 30, 2023. The board of directors of the Company informed the shareholders of the company and its potential investors that, based on information currently available to the Board and a preliminary review of the unaudited consolidated management accounts of the Group for the six months ended June 30, 2023, it is expected to record a net profit attributable to equity holders of the Company of not higher than RMB 800 million, representing a decline of not less than approximately 62% as compared with RMB 2,131 million for the same period of 2022. As far as the Directors are aware of, the profit recorded for the Period was lower than the same period of last year which was mainly attributable to the deceleration of global economic growth, and the profit contribution from the Company's industrial operations segment that had been impacted by factors affecting such industries, resulting in a year-on-year decrease.
お知らせ • Jun 30Legend Holdings Corporation Approves Final Dividend for the Year Ended December 31, 2022, Payable on August 30, 2023Legend Holdings Corporation approved at its AGM held on June 29, 2023, a cash dividend of RMB 0.20 (approximately HKD 0.2174) per Share (before tax) for the year ended December 31, 2022 (2021: RMB 0.40) on August 30, 2023 to the Shareholders whose names appear on the register of members of the Company on July 10, 2023.
Upcoming Dividend • Jun 26Upcoming dividend of CN¥0.20 per share at 3.1% yieldEligible shareholders must have bought the stock before 03 July 2023. Payment date: 30 August 2023. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of Hong Kong dividend payers (8.0%). Higher than average of industry peers (2.4%).
Reported Earnings • Apr 01Full year 2022 earnings releasedFull year 2022 results: Revenue: CN¥485.8b (down 1.1% from FY 2021). Net income: CN¥1.17b (down 80% from FY 2021). Profit margin: 0.2% (down from 1.2% in FY 2021).
Board Change • Nov 16Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Non-Executive Director Jian'an Yin was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Sep 02First half 2022 earnings released: EPS: CN¥0 (vs CN¥2.66 in 1H 2021)First half 2022 results: EPS: CN¥0 (down from CN¥2.66 in 1H 2021). Revenue: CN¥238.4b (up 4.3% from 1H 2021). Net income: CN¥2.13b (down 66% from 1H 2021). Profit margin: 0.9% (down from 2.7% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 11%, compared to a 6.7% growth forecast for the Tech industry in Hong Kong.
Upcoming Dividend • Jun 27Upcoming dividend of CN¥0.40 per shareEligible shareholders must have bought the stock before 04 July 2022. Payment date: 30 August 2022. Payout ratio is a comfortable 16% and this is well supported by cash flows. Trailing yield: 4.6%. Lower than top quartile of Hong Kong dividend payers (7.9%). Higher than average of industry peers (3.2%).
Reported Earnings • May 02Full year 2021 earnings released: EPS: CN¥2.46 (vs CN¥1.66 in FY 2020)Full year 2021 results: EPS: CN¥2.46 (up from CN¥1.66 in FY 2020). Revenue: CN¥491.2b (up 17% from FY 2020). Net income: CN¥5.75b (up 49% from FY 2020). Profit margin: 1.2% (up from 0.9% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 4.2% compared to a 13% growth forecast for the industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Non-Executive Director Jian'an Yin was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Apr 02Full year 2021 earnings released: EPS: CN¥2.46 (vs CN¥5.82 in FY 2020)Full year 2021 results: EPS: CN¥2.46 (down from CN¥5.82 in FY 2020). Revenue: CN¥491.2b (up 17% from FY 2020). Net income: CN¥5.75b (down 57% from FY 2020). Profit margin: 1.2% (down from 3.2% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 8.9% compared to a 12% growth forecast for the industry in Hong Kong. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings.
Reported Earnings • Sep 04First half 2021 earnings released: EPS CN¥2.01 (vs CN¥0.24 in 1H 2020)The company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: CN¥229.2b (up 24% from 1H 2020). Net income: CN¥4.69b (up CN¥4.12b from 1H 2020). Profit margin: 2.0% (up from 0.3% in 1H 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Executive Departure • Jun 15Non-Executive Director Yusuo Wang has left the companyOn the 10th of June, Yusuo Wang's tenure as Non-Executive Director ended after 1.3 years in the role. As of March 2021, Yusuo still personally held 54.09m shares (HK$518m worth at the time). A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 3.83 years.
Executive Departure • Jun 15Non Executive Director Lebin Wu has left the companyOn the 10th of June, Lebin Wu's tenure as Non Executive Director ended after 6.8 years in the role. We don't have any record of a personal shareholding under Lebin's name. A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 3.83 years.
Upcoming Dividend • Jun 08Upcoming dividend of CN¥0.36 per shareEligible shareholders must have bought the stock before 15 June 2021. Payment date: 15 July 2021. Trailing yield: 3.4%. Lower than top quartile of Hong Kong dividend payers (6.0%). Higher than average of industry peers (2.2%).
Reported Earnings • Apr 25Full year 2020 earnings released: EPS CN¥5.82 (vs CN¥5.52 in FY 2019)The company reported a solid full year result with improved earnings and revenues, although profit margins were weaker. Full year 2020 results: Revenue: CN¥419.3b (up 7.0% from FY 2019). Net income: CN¥13.5b (up 4.8% from FY 2019). Profit margin: 3.2% (down from 3.3% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 01Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥419.3b (up 7.0% from FY 2019). Net income: CN¥4.19b (up 16% from FY 2019). Profit margin: 1.0% (up from 0.9% in FY 2019). The increase in margin was driven by higher revenue.
Executive Departure • Mar 17Independent Non Executive Director has left the companyOn the 11th of March, Xuebing Zhang's tenure as Independent Non Executive Director ended after 5.7 years in the role. We don't have any record of a personal shareholding under Xuebing's name. A total of 2 executives have left over the last 12 months.
Valuation Update With 7 Day Price Move • Jan 18Investor sentiment improved over the past weekAfter last week's 25% share price gain to CN¥14.38, the stock is trading at a trailing P/E ratio of 16.1x, up from the previous P/E ratio of 12.9x. This compares to an average P/E of 12x in the Tech industry in Hong Kong. Total return to shareholders over the past three years is a loss of 45%.
Is New 90 Day High Low • Jan 11New 90-day high: HK$11.50The company is up 6.0% from its price of HK$10.86 on 14 October 2020. The Hong Kong market is up 12% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 40% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is HK$685 per share.