easyJet plc

LSE:EZJ 株式レポート

時価総額：UK£5.0b

easyJet 将来の成長

Future 基準チェック /46

easyJet利益と収益がそれぞれ年間21.6%と7.8%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に12.7% 23.4%なると予測されています。

主要情報

21.6%

収益成長率

23.35%

EPS成長率

Airlines 収益成長13.4%
収益成長率7.8%
将来の株主資本利益率12.72%
アナリストカバレッジ

Good

最終更新日09 Sep 2026

今後の成長に関する最新情報

分析記事 • May 23

Earnings Update: easyJet plc (LON:EZJ) Just Reported Its Interim Results And Analysts Are Updating Their Forecasts

Investors in easyJet plc ( LON:EZJ ) had a good week, as its shares rose 7.6% to close at UK£3.70 following the release...

Recent updates

ナラティブ更新 • Sep 03

EZJ: Future Returns Will Depend On Apollo Bid And EU Ownership Review

easyJet's analyst price target has been revised higher to £6.56 from £5.87. This reflects a series of target increases from several banks as analysts factor in updated takeover expectations, adjusted revenue growth assumptions and higher projected future P/E multiples.
ナラティブ更新 • Aug 17

EZJ: Apollo Takeover Premium Will Likely Limit Future Share Returns

The analyst fair value estimate for easyJet has been revised higher to £4.94 from £3.00. This shift is broadly aligned with recent Street price target moves toward £7.15 and analyst commentary pointing to takeover interest and updated valuation assumptions.
ナラティブ更新 • Aug 03

EZJ: Apollo Bid And Turnaround Execution Will Shape Future Upside Potential

Analysts have raised the updated fair value estimate for easyJet to £7.15 from £6.10, reflecting a series of higher price targets across the Street as they factor in revised growth assumptions and recent valuation debates around the stock. Analyst Commentary Recent Street research on easyJet shows a mix of caution and optimism, with several bullish analysts lifting price targets even when keeping more guarded ratings.
ナラティブ更新 • Jul 20

EZJ: Future Returns Will Rely On Resolution Of Apollo Takeover Uncertainty

The analyst fair value estimate for easyJet has been raised from £4.48 to £5.87. This change reflects a series of higher Street price targets as analysts factor in updated views on valuation, profit margins and takeover interest.
ナラティブ更新 • Jul 13

Bidding war finally realises easyJet's crass valuation reserve

Ever since analysis of easyJet was taken up here two years ago, the carrier's crass undervaluation by the market has been outlined time and again. Evidently, private equity behemoths Apollo and Castlelake thought so, too, with the two about to enter a bidding war that might finally see frustrated shareholders realise the real value of their holdings.
ナラティブ更新 • Jul 06

EZJ: Castlelake Bid Interest And Turnaround Execution Will Shape Future Returns

Analysts have nudged the fair value estimate for easyJet higher to £6.10 from £5.74. This reflects a mix of raised price targets across the Street, a slightly lower discount rate, modestly softer revenue growth assumptions, and a small uplift in expected profit margins and future P/E multiples.
ナラティブ更新 • Jun 22

EZJ: Future Returns Will Depend On Castlelake Bid Risk Being Resolved

The analyst price target for easyJet has been revised higher to £5.70 from £4.80. This change is supported by a mix of upgraded ratings, increased targets from some firms, and more cautious revisions from others, as analysts reassess valuation inputs such as fair value, discount rate, revenue growth, profit margin and future P/E assumptions.
ナラティブ更新 • Jun 07

EZJ: Takeover Interest And FTSE 250 Shift Will Drive Future Upside

easyJet's analyst fair value has been cut from £6.56 to £5.74 as several firms trim price targets across a wide range, with analysts generally citing more cautious assumptions even where ratings remain Outperform or Buy. Analyst Commentary Across recent notes, the main message is that analysts are adjusting their models and price targets for easyJet, but with a wide spread of views on where the stock should trade.
ナラティブ更新 • May 24

EZJ: FTSE 250 Shift And Margin Execution Will Drive Future Upside

easyJet's updated analyst price target edges lower to £6.56 from £6.93, as analysts reflect slightly softer revenue growth assumptions, a modestly different discount rate, and updated profit margin and P/E expectations across recent target cuts ranging from £2.80 to £6.80 per share. Analyst Commentary Recent Street research on easyJet shows a cluster of reduced price targets, but the updated figures remain well above the lowest levels in the range and reflect differing opinions on how the company can execute on revenue, margins, and capital allocation.
分析記事 • May 23

Earnings Update: easyJet plc (LON:EZJ) Just Reported Its Interim Results And Analysts Are Updating Their Forecasts

Investors in easyJet plc ( LON:EZJ ) had a good week, as its shares rose 7.6% to close at UK£3.70 following the release...
ナラティブ更新 • May 02

EZJ: Margin Reset And Index Demotion Will Likely Pressure Future Returns

Analysts have trimmed easyJet's fair value estimate from £4.00 to £3.00, as a series of recent price target cuts and downgrades point to lower expected profit margins and a higher required discount rate, even as revenue growth assumptions and future P/E expectations are adjusted. Analyst Commentary Recent Street research around easyJet has leaned cautious, with a cluster of price target cuts and rating downgrades occurring over a relatively short period.
ナラティブ更新 • Apr 17

EZJ: FTSE 250 Reclassification And Execution On Margins Will Drive Future Upside

easyJet's updated analyst price target has been trimmed by around 8%, to roughly £6.93 per share. Analysts are factoring in slightly higher discount rates, a modestly stronger revenue outlook, and some pressure on profit margins and future P/E multiples following a series of recent target cuts and downgrades across the Street.
ナラティブ更新 • Apr 02

EZJ: FTSE 250 Move And Earnings Power Will Support Future Upside

easyJet's analyst price target has been trimmed by around £1.00 per share as analysts factor in a slightly higher discount rate and a lower future P/E, even though their revenue growth and profit margin assumptions remain broadly supported by recent Street research. Analyst Commentary Recent research on easyJet has been mixed on ratings and price targets, but there are still some clear positives that bullish analysts are highlighting when they look at the investment case.
ナラティブ更新 • Mar 19

EZJ: Shares Will Seek Upside As Earnings Profile Supports Medium Term P E Rebound

Analysts have trimmed easyJet's fair value estimate and reduced price targets by £60 to £540 and by £20 to £680, reflecting slightly lower assumptions for revenue growth, profit margins, and future P/E multiples. Analyst Commentary Bullish Takeaways Bullish analysts still see upside potential relative to current trading levels, even after trimming price targets to £5.40 and £6.80.
ナラティブ更新 • Mar 05

EZJ: Shares Will Seek Upside As Mixed Ratings Support Medium Term P E Rebound

Narrative update easyJet's updated analyst price target edges lower by about £0.14. This reflects a mix of reduced fair value, a slightly lower discount rate and revised expectations for revenue, margins and future P/E as analysts digest recent target moves and rating changes from major banks.
ナラティブ更新 • Feb 18

EZJ: Improved Earnings Assumptions Will Support Upside At Current P/E

Analysts have adjusted their price targets on easyJet, with the consensus moving to £8.00 as they factor in slightly lower discount rates, modestly higher revenue growth expectations, and a marginally stronger profit margin outlook, while still applying a similar forward P/E assumption. Analyst Commentary Recent research opinions on easyJet have been mixed, with one upgrade and one downgrade in close succession.
ナラティブ更新 • Feb 04

EZJ: Downgrades And Execution Risks Will Keep Shares Underperforming

Analysts have trimmed their price targets on easyJet by £0.10, citing recent rating downgrades and a slightly different view on discount rates, revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Recent research points to a more cautious stance on easyJet, with bearish analysts trimming price targets and reassessing their assumptions on revenue growth, profitability, and P/E levels.
ナラティブ更新 • Jan 21

EZJ: Updated Margin Assumptions Will Support Earnings And Limit Downside Risk

The latest analyst price target for easyJet has been trimmed to £5.20 from £6.00, as analysts factor in updated fair value estimates, a slightly lower assumed profit margin and a reduced future P/E multiple, while modestly adjusting revenue growth and discount rate inputs. Analyst Commentary Recent research reflects a more cautious stance on easyJet, with price targets adjusted to align with updated margin assumptions and valuation inputs.
ナラティブ更新 • Jan 06

EZJ: Rising Costs Will Pressure Margins And Keep Shares Underperforming

Analysts have reduced their outlook on easyJet, with the average price target moving lower from around £6.00 to roughly £5.20 per share. This reflects concerns about competitive pressure and rising costs, as well as slightly adjusted long term growth and margin assumptions.
ナラティブ更新 • Dec 19

EZJ: Rising Costs And Competition Will Pressure Margins And Share Performance

Analysts have lowered their price target on easyJet from about 600 GBp to a range of approximately 400 to 520 GBp. This reflects expectations for slightly softer revenue growth and valuation multiples amid rising costs and competitive pressures, even as profit margin forecasts edge modestly higher. Analyst Commentary Bearish analysts are taking a more cautious stance on easyJet, with recent research highlighting subdued expectations for share price appreciation and a more challenging operating backdrop.
分析記事 • Dec 14

These 4 Measures Indicate That easyJet (LON:EZJ) Is Using Debt Reasonably Well

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
ナラティブ更新 • Dec 05

EZJ: Shares Will Seek Medium-Term Upside As Competitive Cost Headwinds Ease

The analyst price target for easyJet has been trimmed by about £0.10 per share, as analysts factor in rising competitive pressures and cost headwinds, despite modest improvements in revenue growth and profit margins. Analyst Commentary Recent Street research reflects a more cautious stance on easyJet, with price targets generally moving lower to reflect a tougher operating backdrop and execution risks.
分析記事 • Dec 05

easyJet's (LON:EZJ) Earnings Offer More Than Meets The Eye

The market seemed underwhelmed by last week's earnings announcement from easyJet plc ( LON:EZJ ) despite the healthy...
分析記事 • Nov 28

easyJet's (LON:EZJ) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of easyJet plc ( LON:EZJ ) has announced that it will be paying its dividend of £0.132 on the 27th of March...
ナラティブ更新 • Nov 21

EZJ: Shares Will Seek Medium-Term Upside Despite Fresh Price Reductions

easyJet’s analyst price target has been reduced from 600 GBp to a range of 400 to 535 GBp, as analysts cite continued competitive pressures and higher costs as key factors behind the change. Analyst Commentary Recent analyst reports highlight a diverse range of perspectives on easyJet’s outlook, resulting in a spread of price targets and ratings.
ナラティブ更新 • Nov 06

EZJ: Shares Will Seek Recovery Despite Ongoing Competition And Cost Pressures

easyJet's analyst price target has been reduced by approximately £0.04. This reflects cautious sentiment among analysts due to ongoing competitive pressures and cost challenges.
ナラティブ更新 • Oct 22

Analyst Commentary Highlights Slightly Lowered Price Targets and Mixed Outlook for easyJet

Narrative Update: Analyst Price Target Shift for easyJet Analysts have slightly reduced their fair value price target for easyJet from £6.46 to £6.30. They cite ongoing headwinds from competitive pressures and rising costs as key factors behind the adjustment.
ナラティブ更新 • Oct 08

Fleet Modernization And Ancillary Revenue Growth Will Boost Earnings And Expand Net Margins

easyJet's analyst price target has been reduced, with recent updates reflecting a modest decrease from previous expectations. Analysts cite slightly lower fair value assessments and profit margin forecasts.
分析記事 • Oct 07

Should You Be Adding easyJet (LON:EZJ) To Your Watchlist Today?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
新しいナラティブ • Mar 24

EasyJet weirdly unloved by investors in spite of relatively attractive metrics

It's a brutally competitive market without doubt, and with competitors such as Ryanair and its mercurial CEO around, you get perhaps some extra heat compared with other industries.Yet short-haul, leis
User avatar
新しいナラティブ • Dec 11

Fleet Modernization And Ancillary Revenue Growth Will Boost Earnings And Expand Net Margins

Strategic seat capacity increase and fleet modernization aim to boost revenue and margins through optimized utilization and fuel efficiency.

業績と収益の成長予測

LSE:EZJ - アナリストの将来予測と過去の財務データ ( )GBP Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
9/30/202812,763433-1,3981,58012
9/30/202711,727322-9951,47014
9/30/202610,69781-7371,14913
3/31/202610,5264143441,393N/A
12/31/202510,3164545301,555N/A
9/30/202510,1064947151,716N/A
6/30/20259,8414537221,707N/A
3/31/20259,5754127281,697N/A
12/31/20249,4424326491,598N/A
9/30/20249,3094525701,499N/A
6/30/20249,0304135351,382N/A
3/31/20248,7503744991,265N/A
12/31/20238,4613496481,408N/A
9/30/20238,1713247971,551N/A
6/30/20237,5661406701,427N/A
3/31/20236,960-455421,302N/A
12/31/20226,365-1073941,039N/A
9/30/20225,769-169246776N/A
6/30/20224,243-454263689N/A
3/31/20222,716-740279602N/A
12/31/20212,087-799-452-216N/A
9/30/20211,458-858-1,184-1,035N/A
6/30/20211,163-1,081-1,871-1,639N/A
3/31/2021867-1,304-2,559-2,243N/A
12/31/20201,938-1,191-1,921-1,415N/A
9/30/20203,009-1,079-1,283-588N/A
6/30/20204,717-418-685148N/A
3/31/20206,424243-87884N/A
12/31/20196,405296N/A939N/A
9/30/20196,385349N/A994N/A
6/30/20196,222272N/A962N/A
3/31/20196,058194N/A930N/A
12/31/20185,978276N/A1,027N/A
9/30/20185,898358N/A1,123N/A
6/30/20185,651401N/A1,128N/A
3/31/20185,403443N/A1,133N/A
12/31/20175,225374N/A1,005N/A
9/30/20175,047305N/A877N/A
6/30/20174,886283N/A793N/A
3/31/20174,725260N/A709N/A
12/31/20164,697349N/A658N/A
9/30/20164,669437N/A606N/A
6/30/20164,680483N/A656N/A
3/31/20164,690528N/A705N/A
12/31/20154,688538N/A747N/A
9/30/20154,686548N/A789N/A

アナリストによる今後の成長予測

収入対貯蓄率: EZJの予測収益成長率 (年間21.6% ) は 貯蓄率 ( 3.6% ) を上回っています。

収益対市場: EZJの収益 ( 21.6% ) はUK市場 ( 11.1% ) よりも速いペースで成長すると予測されています。

高成長収益: EZJの収益は今後 3 年間で 大幅に 増加すると予想されています。

収益対市場: EZJの収益 ( 7.8% ) UK市場 ( 3.7% ) よりも速いペースで成長すると予測されています。

高い収益成長: EZJの収益 ( 7.8% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: EZJの 自己資本利益率 は、3年後には低くなると予測されています ( 12.7 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/09/16 22:53
終値2026/09/16 00:00
収益2026/03/31
年間収益2025/09/30

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した ご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

easyJet plc 14 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。35

アナリスト機関
David FintzenBarclays
Andrew LobbenbergBarclays
Conor DwyerBerenberg