View ValuationGuillemot 将来の成長Future 基準チェック /46Guillemot利益と収益がそれぞれ年間98.9%と5.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に6.7% 98.9%なると予測されています。主要情報98.9%収益成長率98.87%EPS成長率Tech 収益成長16.1%収益成長率5.4%将来の株主資本利益率6.72%アナリストカバレッジLow最終更新日26 Mar 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 19Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Veronique Le Bourge was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • May 05Guillemot Corporation S.A. (ENXTPA:GUI) commences an Equity Buyback for €5 million worth of its shares, under the authorization approved on June 5, 2025.Guillemot Corporation S.A. (ENXTPA:GUI) commences share repurchases on April 30, 2026, under the program mandated by the shareholders in the Annual General Meeting held on June 5, 2026. As per the mandate, the company is authorized to repurchase €5 million worth of its shares such that in any event holdings of its own shares does not exceed 10% of its issued share capital. The maximum purchase price per share is set at 20 euros. The objectives of the program include liquidity of the security. The plan will be valid for 18 months.お知らせ • May 01Guillemot Corporation S.A., Annual General Meeting, Jun 04, 2026Guillemot Corporation S.A., Annual General Meeting, Jun 04, 2026. Location: 2 rue du chene heleuc, carentoir FranceReported Earnings • Mar 27Full year 2025 earnings released: €0.17 loss per share (vs €0.08 profit in FY 2024)Full year 2025 results: €0.17 loss per share (down from €0.08 profit in FY 2024). Revenue: €127.2m (up 1.7% from FY 2024). Net loss: €2.43m (down 307% from profit in FY 2024). Revenue is forecast to grow 5.4% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Tech industry in Europe. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 90 percentage points per year, which is a significant difference in performance.Buy Or Sell Opportunity • Jan 26Now 20% overvaluedOver the last 90 days, the stock has fallen 9.5% to €4.48. The fair value is estimated to be €3.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.Buy Or Sell Opportunity • Jan 07Now 20% overvaluedOver the last 90 days, the stock has fallen 7.9% to €4.54. The fair value is estimated to be €3.78, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.Buy Or Sell Opportunity • Nov 17Now 23% overvaluedOver the last 90 days, the stock has fallen 11% to €4.57. The fair value is estimated to be €3.71, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.Buy Or Sell Opportunity • Oct 23Now 23% overvaluedThe stock has been flat over the last 90 days, currently trading at €4.96. The fair value is estimated to be €4.04, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.お知らせ • May 02Guillemot Corporation S.A., Annual General Meeting, Jun 05, 2025Guillemot Corporation S.A., Annual General Meeting, Jun 05, 2025. Location: 2 rue du chene heleuc, carentoir FranceNew Risk • Mar 30New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 79% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.4% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€85.1m market cap, or US$92.2m).Reported Earnings • Mar 28Full year 2024 earnings released: EPS: €0.08 (vs €0.064 in FY 2023)Full year 2024 results: EPS: €0.08 (up from €0.064 in FY 2023). Revenue: €125.1m (up 5.0% from FY 2023). Net income: €1.18m (up 22% from FY 2023). Profit margin: 0.9% (in line with FY 2023). Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Tech industry in Europe. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 51 percentage points per year, which is a significant difference in performance.New Risk • Jan 31New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €115.6m (US$119.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€115.6m market cap, or US$119.9m).Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to €6.24, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 11x in the Tech industry in Europe. Total loss to shareholders of 59% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.20 per share.Buy Or Sell Opportunity • Jan 29Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 22% to €7.90. The fair value is estimated to be €6.55, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 13% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 46% in the next 2 years.Board Change • Nov 22Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 1 experienced director. 5 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Independant Director Veronique Le Bourge was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 01First half 2024 earnings released: EPS: €0.17 (vs €0.19 loss in 1H 2023)First half 2024 results: EPS: €0.17 (up from €0.19 loss in 1H 2023). Revenue: €56.0m (up 16% from 1H 2023). Net income: €2.44m (up €5.36m from 1H 2023). Profit margin: 4.4% (up from net loss in 1H 2023). Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Tech industry in Europe. Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.Board Change • Sep 24Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 1 experienced director. 5 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Independant Director Veronique Le Bourge was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Board Change • Apr 17Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Corinne Le Roy was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.New Risk • Apr 01New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 58% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.8% net profit margin). Market cap is less than US$100m (€73.0m market cap, or US$78.7m).Reported Earnings • Mar 29Full year 2023 earnings released: EPS: €0.06 (vs €1.35 in FY 2022)Full year 2023 results: EPS: €0.06 (down from €1.35 in FY 2022). Revenue: €119.1m (down 37% from FY 2022). Net income: €964.0k (down 95% from FY 2022). Profit margin: 0.8% (down from 11% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Tech industry in Europe. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 33% per year, which means it has not declined as severely as earnings.Board Change • Mar 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Corinne Le Roy was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Board Change • Feb 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Corinne Le Roy was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.New Risk • Jan 24New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Market cap is less than US$100m (€88.3m market cap, or US$96.2m).New Risk • Jan 15New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €91.3m (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risk Market cap is less than US$100m (€91.3m market cap, or US$99.9m).Reported Earnings • Oct 01First half 2023 earnings released: €0.19 loss per share (vs €1.19 profit in 1H 2022)First half 2023 results: €0.19 loss per share (down from €1.19 profit in 1H 2022). Revenue: €48.1m (down 51% from 1H 2022). Net loss: €2.92m (down 116% from profit in 1H 2022). Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Tech industry in Europe. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.New Risk • Sep 11New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 26% per year for the foreseeable future. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results.Upcoming Dividend • May 31Upcoming dividend of €0.25 per share at 3.7% yieldEligible shareholders must have bought the stock before 07 June 2023. Payment date: 09 June 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 3.7%. Lower than top quartile of British dividend payers (5.9%). Higher than average of industry peers (1.9%).Reported Earnings • Mar 28Full year 2022 earnings released: EPS: €1.33 (vs €0.90 in FY 2021)Full year 2022 results: EPS: €1.33 (up from €0.90 in FY 2021). Revenue: €188.0m (up 6.4% from FY 2021). Net income: €20.4m (up 49% from FY 2021). Profit margin: 11% (up from 7.8% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 2 years compared to a 3.0% growth forecast for the Tech industry in Europe.Valuation Update With 7 Day Price Move • Jan 27Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to €10.28, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 26x in the Tech industry in Europe. Total loss to shareholders of 31% over the past year.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Maryvonne Roch-Nocera was the last independent director to join the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Sep 30First half 2022 earnings released: EPS: €1.18 (vs €0.24 in 1H 2021)First half 2022 results: EPS: €1.18 (up from €0.24 in 1H 2021). Revenue: €98.1m (up 39% from 1H 2021). Net income: €18.1m (up 389% from 1H 2021). Profit margin: 18% (up from 5.2% in 1H 2021). Revenue is forecast to grow 8.5% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Tech industry in Europe.Valuation Update With 7 Day Price Move • Sep 23Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to €9.93, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 20x in the Tech industry in Europe. Total loss to shareholders of 20% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €6.31 per share.Upcoming Dividend • Jun 08Upcoming dividend of €0.25 per shareEligible shareholders must have bought the stock before 15 June 2022. Payment date: 17 June 2022. Payout ratio is a comfortable 28% but the company is not cash flow positive. Trailing yield: 1.9%. Lower than top quartile of British dividend payers (4.8%). Higher than average of industry peers (1.7%).Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 5 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Maryvonne Roch-Nocera was the last independent director to join the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 16% share price gain to €15.16, the stock trades at a trailing P/E ratio of 8.8x. Average forward P/E is 19x in the Tech industry in Europe. Total returns to shareholders of 25% over the past year.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment improved over the past weekAfter last week's 15% share price gain to €16.44, the stock trades at a trailing P/E ratio of 8.2x. Average trailing P/E is 20x in the Tech industry in Europe. Total returns to shareholders of 50% over the past year.Valuation Update With 7 Day Price Move • Nov 01Investor sentiment improved over the past weekAfter last week's 17% share price gain to €13.36, the stock trades at a trailing P/E ratio of 7.4x. Average trailing P/E is 22x in the Tech industry in Europe. Total returns to shareholders of 87% over the past year.Reported Earnings • Sep 26First half 2021 earnings released: EPS €0.24 (vs €0.48 in 1H 2020)The company reported a mediocre first half result with weaker earnings and profit margins, although revenues improved. First half 2021 results: Revenue: €70.5m (up 70% from 1H 2020). Net income: €3.69m (down 50% from 1H 2020). Profit margin: 5.2% (down from 18% in 1H 2020). The decrease in margin was driven by higher expenses.Upcoming Dividend • Jun 09Upcoming dividend of €0.25 per shareEligible shareholders must have bought the stock before 16 June 2021. Payment date: 18 June 2021. Trailing yield: 1.8%. Lower than top quartile of British dividend payers (4.0%). Higher than average of industry peers (0.7%).Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 25% share price gain to €15.50, the stock trades at a trailing P/E ratio of 7.9x. Average trailing P/E is 26x in the Tech industry in Europe. Total returns to shareholders of 316% over the past three years.Reported Earnings • Mar 27Full year 2020 earnings released: EPS €1.95 (vs €0.42 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €120.6m (up 98% from FY 2019). Net income: €29.8m (up €36.2m from FY 2019). Profit margin: 25% (up from net loss in FY 2019). Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 46% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improved over the past weekAfter last week's 24% share price gain to €13.85, the stock is trading at a trailing P/E ratio of 60.9x, up from the previous P/E ratio of 49.1x. This compares to an average P/E of 25x in the Tech industry in Europe. Total returns to shareholders over the past three years are 257%.Valuation Update With 7 Day Price Move • Jan 14Investor sentiment improved over the past weekAfter last week's 58% share price gain to €11.20, the stock is trading at a trailing P/E ratio of 44.9x, up from the previous P/E ratio of 28.5x. This compares to an average P/E of 26x in the Tech industry in Europe. Total returns to shareholders over the past three years are 128%.Valuation Update With 7 Day Price Move • Nov 24Market pulls back on stock over the past weekAfter last week's 19% share price decline to €5.50, the stock is trading at a trailing P/E ratio of 32.4x, down from the previous P/E ratio of 40.1x. This compares to an average P/E of 21x in the Tech industry in Europe. Total returns to shareholders over the past three years are 13%.Valuation Update With 7 Day Price Move • Oct 29Market pulls back on stock over the past weekAfter last week's 19% share price decline to €7.28, the stock is trading at a trailing P/E ratio of 31.4x, down from the previous P/E ratio of 38.6x. This compares to an average P/E of 20x in the Tech industry in Europe.業績と収益の成長予測LSE:0NB2 - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20271427615112/31/20261345813112/31/2025127-2-33N/A9/30/2025124-427N/A6/30/2025121-5611N/A3/31/2025123-2915N/A12/31/202412511218N/A9/30/202412641218N/A6/30/202412761118N/A3/31/20241234512N/A12/31/20231191-16N/A9/30/20231290-61N/A6/30/2023138-1-11-4N/A3/31/202316310715N/A12/31/2022188202533N/A9/30/2022196242230N/A6/30/2022204282026N/A3/31/202219121511N/A12/31/202117714-9-4N/A9/30/202116320510N/A6/30/2021150261924N/A3/31/2021135282428N/A12/31/2020121302832N/A9/30/202099172023N/A6/30/20207731114N/A3/31/202069-169N/A12/31/201961-625N/A9/30/201968-5N/A2N/A6/30/201975-5N/A-2N/A3/31/2019784N/A-3N/A12/31/20188112N/A-3N/A9/30/20188419N/A3N/A6/30/20188626N/A8N/A3/31/20188322N/A9N/A12/31/20178018N/A10N/A9/30/20177514N/A9N/A6/30/20177010N/A8N/A3/31/2017677N/A3N/A12/31/2016643N/A-1N/A9/30/2016655N/A-2N/A6/30/2016657N/A-3N/A3/31/2016657N/A0N/A12/31/2015667N/A4N/A9/30/2015583N/A3N/A6/30/2015500N/A3N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 0NB2は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 3.4% ) よりも高い成長率であると考えられます。収益対市場: 0NB2今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 0NB2今後 3 年以内に収益を上げることが予想されます。収益対市場: 0NB2の収益 ( 5.4% ) UK市場 ( 4.5% ) よりも速いペースで成長すると予測されています。高い収益成長: 0NB2の収益 ( 5.4% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 0NB2の 自己資本利益率 は、3年後には低くなると予測されています ( 6.7 %)。成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 13:39終値2026/05/19 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Guillemot Corporation S.A. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Christian AuzanneauCIC Market Solutions (ESN)Yann de PeyrelongueGilbert DupontMaud Penillard ServagnatIn Extenso Financement & Marché
Board Change • May 19Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Veronique Le Bourge was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • May 05Guillemot Corporation S.A. (ENXTPA:GUI) commences an Equity Buyback for €5 million worth of its shares, under the authorization approved on June 5, 2025.Guillemot Corporation S.A. (ENXTPA:GUI) commences share repurchases on April 30, 2026, under the program mandated by the shareholders in the Annual General Meeting held on June 5, 2026. As per the mandate, the company is authorized to repurchase €5 million worth of its shares such that in any event holdings of its own shares does not exceed 10% of its issued share capital. The maximum purchase price per share is set at 20 euros. The objectives of the program include liquidity of the security. The plan will be valid for 18 months.
お知らせ • May 01Guillemot Corporation S.A., Annual General Meeting, Jun 04, 2026Guillemot Corporation S.A., Annual General Meeting, Jun 04, 2026. Location: 2 rue du chene heleuc, carentoir France
Reported Earnings • Mar 27Full year 2025 earnings released: €0.17 loss per share (vs €0.08 profit in FY 2024)Full year 2025 results: €0.17 loss per share (down from €0.08 profit in FY 2024). Revenue: €127.2m (up 1.7% from FY 2024). Net loss: €2.43m (down 307% from profit in FY 2024). Revenue is forecast to grow 5.4% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Tech industry in Europe. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 90 percentage points per year, which is a significant difference in performance.
Buy Or Sell Opportunity • Jan 26Now 20% overvaluedOver the last 90 days, the stock has fallen 9.5% to €4.48. The fair value is estimated to be €3.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.
Buy Or Sell Opportunity • Jan 07Now 20% overvaluedOver the last 90 days, the stock has fallen 7.9% to €4.54. The fair value is estimated to be €3.78, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.
Buy Or Sell Opportunity • Nov 17Now 23% overvaluedOver the last 90 days, the stock has fallen 11% to €4.57. The fair value is estimated to be €3.71, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.
Buy Or Sell Opportunity • Oct 23Now 23% overvaluedThe stock has been flat over the last 90 days, currently trading at €4.96. The fair value is estimated to be €4.04, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 19% over the last 3 years. Meanwhile, the company became loss making.
お知らせ • May 02Guillemot Corporation S.A., Annual General Meeting, Jun 05, 2025Guillemot Corporation S.A., Annual General Meeting, Jun 05, 2025. Location: 2 rue du chene heleuc, carentoir France
New Risk • Mar 30New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 79% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.4% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€85.1m market cap, or US$92.2m).
Reported Earnings • Mar 28Full year 2024 earnings released: EPS: €0.08 (vs €0.064 in FY 2023)Full year 2024 results: EPS: €0.08 (up from €0.064 in FY 2023). Revenue: €125.1m (up 5.0% from FY 2023). Net income: €1.18m (up 22% from FY 2023). Profit margin: 0.9% (in line with FY 2023). Revenue is forecast to grow 3.8% p.a. on average during the next 3 years, compared to a 6.1% growth forecast for the Tech industry in Europe. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 51 percentage points per year, which is a significant difference in performance.
New Risk • Jan 31New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €115.6m (US$119.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€115.6m market cap, or US$119.9m).
Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 20%After last week's 20% share price decline to €6.24, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 11x in the Tech industry in Europe. Total loss to shareholders of 59% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.20 per share.
Buy Or Sell Opportunity • Jan 29Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 22% to €7.90. The fair value is estimated to be €6.55, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 13% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 46% in the next 2 years.
Board Change • Nov 22Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 1 experienced director. 5 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Independant Director Veronique Le Bourge was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 01First half 2024 earnings released: EPS: €0.17 (vs €0.19 loss in 1H 2023)First half 2024 results: EPS: €0.17 (up from €0.19 loss in 1H 2023). Revenue: €56.0m (up 16% from 1H 2023). Net income: €2.44m (up €5.36m from 1H 2023). Profit margin: 4.4% (up from net loss in 1H 2023). Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Tech industry in Europe. Over the last 3 years on average, earnings per share has fallen by 62% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
Board Change • Sep 24Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 1 experienced director. 5 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Independant Director Veronique Le Bourge was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Board Change • Apr 17Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Corinne Le Roy was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
New Risk • Apr 01New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 58% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.8% net profit margin). Market cap is less than US$100m (€73.0m market cap, or US$78.7m).
Reported Earnings • Mar 29Full year 2023 earnings released: EPS: €0.06 (vs €1.35 in FY 2022)Full year 2023 results: EPS: €0.06 (down from €1.35 in FY 2022). Revenue: €119.1m (down 37% from FY 2022). Net income: €964.0k (down 95% from FY 2022). Profit margin: 0.8% (down from 11% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Tech industry in Europe. Over the last 3 years on average, earnings per share has fallen by 55% per year but the company’s share price has only fallen by 33% per year, which means it has not declined as severely as earnings.
Board Change • Mar 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Corinne Le Roy was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Board Change • Feb 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Director Corinne Le Roy was the last independent director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
New Risk • Jan 24New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Market cap is less than US$100m (€88.3m market cap, or US$96.2m).
New Risk • Jan 15New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: €91.3m (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risk Market cap is less than US$100m (€91.3m market cap, or US$99.9m).
Reported Earnings • Oct 01First half 2023 earnings released: €0.19 loss per share (vs €1.19 profit in 1H 2022)First half 2023 results: €0.19 loss per share (down from €1.19 profit in 1H 2022). Revenue: €48.1m (down 51% from 1H 2022). Net loss: €2.92m (down 116% from profit in 1H 2022). Revenue is forecast to grow 6.2% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Tech industry in Europe. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
New Risk • Sep 11New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 22% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 26% per year for the foreseeable future. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Large one-off items impacting financial results.
Upcoming Dividend • May 31Upcoming dividend of €0.25 per share at 3.7% yieldEligible shareholders must have bought the stock before 07 June 2023. Payment date: 09 June 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 3.7%. Lower than top quartile of British dividend payers (5.9%). Higher than average of industry peers (1.9%).
Reported Earnings • Mar 28Full year 2022 earnings released: EPS: €1.33 (vs €0.90 in FY 2021)Full year 2022 results: EPS: €1.33 (up from €0.90 in FY 2021). Revenue: €188.0m (up 6.4% from FY 2021). Net income: €20.4m (up 49% from FY 2021). Profit margin: 11% (up from 7.8% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 2 years compared to a 3.0% growth forecast for the Tech industry in Europe.
Valuation Update With 7 Day Price Move • Jan 27Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to €10.28, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 26x in the Tech industry in Europe. Total loss to shareholders of 31% over the past year.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 6 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Maryvonne Roch-Nocera was the last independent director to join the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 30First half 2022 earnings released: EPS: €1.18 (vs €0.24 in 1H 2021)First half 2022 results: EPS: €1.18 (up from €0.24 in 1H 2021). Revenue: €98.1m (up 39% from 1H 2021). Net income: €18.1m (up 389% from 1H 2021). Profit margin: 18% (up from 5.2% in 1H 2021). Revenue is forecast to grow 8.5% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Tech industry in Europe.
Valuation Update With 7 Day Price Move • Sep 23Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to €9.93, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 20x in the Tech industry in Europe. Total loss to shareholders of 20% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €6.31 per share.
Upcoming Dividend • Jun 08Upcoming dividend of €0.25 per shareEligible shareholders must have bought the stock before 15 June 2022. Payment date: 17 June 2022. Payout ratio is a comfortable 28% but the company is not cash flow positive. Trailing yield: 1.9%. Lower than top quartile of British dividend payers (4.8%). Higher than average of industry peers (1.7%).
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 2 experienced directors. 5 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Maryvonne Roch-Nocera was the last independent director to join the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 16% share price gain to €15.16, the stock trades at a trailing P/E ratio of 8.8x. Average forward P/E is 19x in the Tech industry in Europe. Total returns to shareholders of 25% over the past year.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment improved over the past weekAfter last week's 15% share price gain to €16.44, the stock trades at a trailing P/E ratio of 8.2x. Average trailing P/E is 20x in the Tech industry in Europe. Total returns to shareholders of 50% over the past year.
Valuation Update With 7 Day Price Move • Nov 01Investor sentiment improved over the past weekAfter last week's 17% share price gain to €13.36, the stock trades at a trailing P/E ratio of 7.4x. Average trailing P/E is 22x in the Tech industry in Europe. Total returns to shareholders of 87% over the past year.
Reported Earnings • Sep 26First half 2021 earnings released: EPS €0.24 (vs €0.48 in 1H 2020)The company reported a mediocre first half result with weaker earnings and profit margins, although revenues improved. First half 2021 results: Revenue: €70.5m (up 70% from 1H 2020). Net income: €3.69m (down 50% from 1H 2020). Profit margin: 5.2% (down from 18% in 1H 2020). The decrease in margin was driven by higher expenses.
Upcoming Dividend • Jun 09Upcoming dividend of €0.25 per shareEligible shareholders must have bought the stock before 16 June 2021. Payment date: 18 June 2021. Trailing yield: 1.8%. Lower than top quartile of British dividend payers (4.0%). Higher than average of industry peers (0.7%).
Valuation Update With 7 Day Price Move • Apr 01Investor sentiment improved over the past weekAfter last week's 25% share price gain to €15.50, the stock trades at a trailing P/E ratio of 7.9x. Average trailing P/E is 26x in the Tech industry in Europe. Total returns to shareholders of 316% over the past three years.
Reported Earnings • Mar 27Full year 2020 earnings released: EPS €1.95 (vs €0.42 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €120.6m (up 98% from FY 2019). Net income: €29.8m (up €36.2m from FY 2019). Profit margin: 25% (up from net loss in FY 2019). Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 46% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improved over the past weekAfter last week's 24% share price gain to €13.85, the stock is trading at a trailing P/E ratio of 60.9x, up from the previous P/E ratio of 49.1x. This compares to an average P/E of 25x in the Tech industry in Europe. Total returns to shareholders over the past three years are 257%.
Valuation Update With 7 Day Price Move • Jan 14Investor sentiment improved over the past weekAfter last week's 58% share price gain to €11.20, the stock is trading at a trailing P/E ratio of 44.9x, up from the previous P/E ratio of 28.5x. This compares to an average P/E of 26x in the Tech industry in Europe. Total returns to shareholders over the past three years are 128%.
Valuation Update With 7 Day Price Move • Nov 24Market pulls back on stock over the past weekAfter last week's 19% share price decline to €5.50, the stock is trading at a trailing P/E ratio of 32.4x, down from the previous P/E ratio of 40.1x. This compares to an average P/E of 21x in the Tech industry in Europe. Total returns to shareholders over the past three years are 13%.
Valuation Update With 7 Day Price Move • Oct 29Market pulls back on stock over the past weekAfter last week's 19% share price decline to €7.28, the stock is trading at a trailing P/E ratio of 31.4x, down from the previous P/E ratio of 38.6x. This compares to an average P/E of 20x in the Tech industry in Europe.