XLMedia（XLM）株式概要XLMedia PLCは、北米およびヨーロッパで、視聴者向けのコンテンツを作成し、関連広告主に結びつけるデジタルメディア企業として事業を展開している。 詳細XLM ファンダメンタル分析スノーフレーク・スコア評価2/6将来の成長0/6過去の実績0/6財務の健全性6/6配当金0/6リスク分析収益が 100 万ドル未満 ( $0 )意味のある時価総額がありません ( £1M )株式の流動性は非常に低い すべてのリスクチェックを見るXLM Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW476,058 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA476,058 investors already sharing narrativesYour Fair ValueUK£Current PriceUK£0.066該当なし内在価値ディスカウントEst. Revenue$PastFuture-62m138m2016201920222025202620282031Revenue US$0.2Earnings US$0.03AdvancedSet Fair ValueView all narrativesXLMedia PLC 競合他社DigitalboxSymbol: AIM:DBOXMarket cap: UK£7.1mGfinitySymbol: AIM:GFINMarket cap: UK£2.0mAudioboom GroupSymbol: AIM:BOOMMarket cap: UK£85.2mBrave Bison GroupSymbol: AIM:BBSNMarket cap: UK£99.3m価格と性能株価の高値、安値、推移の概要XLMedia過去の株価現在の株価US$0.06652週高値US$0.1452週安値US$0.06ベータ1.831ヶ月の変化0%3ヶ月変化-2.66%1年変化-32.51%3年間の変化-82.22%5年間の変化-72.58%IPOからの変化-89.88%最新ニュースお知らせ • May 20XLMedia Update on Proposed Cancellation of Admission of the Ordinary Shares to trading on AIMXLMedia plc hereby gives notice of the proposed voluntary cancellation of the admission of its ordinary shares of USD 0.000001 each ("Ordinary Shares") from trading on AIM (the "Cancellation") pursuant to Rule 41 of the AIM Rules for Companies. As detailed in previous announcements, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 following disposals of its businesses and has since been solely focused on the distribution of cash proceeds to shareholders and the orderly wind up of its affairs and ultimate liquidation of the Group. Having become an AIM Rule 15 Cash Shell and with no intention of undertaking a reverse takeover pursuant to AIM Rule 14, trading in the Ordinary Shares was suspended at 7.30 a.m. on 14 May 2025. To advance the wind-down process and minimise costs, the Company is terminating services that are no longer required to support its residual activities. With the orderly distribution of a significant proportion of the cash proceeds of the disposals to shareholders through two tender offers having completed, the Directors have concluded there is no longer a benefit in retaining the Company's AIM quotation. Accordingly, the Company is proceeding with the Cancellation which is proposed to take effect on 18 June 2025 conditional on shareholder approval. Following Cancellation there will be a liquidation process in due course to realise assets and settle the Company's outstanding liabilities. Further returns may be made to shareholders from the liquidation process if there are sufficient realisable assets to meet all liabilities although there can be no certainty that there will be any further such distributions. The Company intends to convene a general meeting on 10 June 2025 to seek shareholder approval for the Cancellation (the "General Meeting") and a circular containing further details of the Cancellation together with a notice of the General Meeting is expected to be sent to shareholders on or before 23 May 2025. In accordance with the AIM Rules, the Cancellation must be approved by shareholders holding not less than 75% of votes cast by shareholders at the General Meeting. A further announcement will be made once the Circular has been published. If the Cancellation becomes effective on 18 June 2025, Cavendish will cease to be the nominated adviser of the Company pursuant to the AIM Rules and the Company will no longer be required to comply with the AIM Rules. Given the ongoing wind-down process of the Group's affairs, it is not expect that the Company will put in place any form of matched bargain or trading facility.お知らせ • May 14XLMedia PLC Announces Shares Trading SuspensionTrading in the XLMedia PLC's Ordinary Shares on AIM will be suspended with effect from 7.30 am 14 May 2025 (the "Suspension"). As previously announced, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 with no material trading business, activities and assets other than the cash proceeds from the Disposals. Following completion of the recent Tender Offer and distribution of the cash proceeds, with six months having elapsed since the Company became an AIM Rule 15 Cash Shell, the Suspension will take effect on 14 May 2025 in accordance with AIM Rule 15, as planned. The Company will make a further announcement in due course regarding the proposed cancellation of its Ordinary Shares to trading on AIM, in accordance with the Company's wind-down of the business and ultimate liquidation.New Risk • May 14New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£2.48m (US$3.30m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m. Market cap is less than US$10m (UK£2.48m market cap, or US$3.30m). Minor Risk Significant insider selling over the past 3 months (UK£508k sold).お知らせ • Apr 14XLMedia PLC (AIM:XLM) announces an Equity Buyback for 100,000,000 shares, representing 70.9% for £11 million.XLMedia PLC (AIM:XLM) announces a share repurchase program. Under the program, the company will repurchase up to 100,100,000 shares, representing approximately 70.9% of the issued share capital for £11 million. The shares will be purchased at a price of £0.11 per share. The repurchase program will be funded from company's cash resources. The repurchased shares will be held in treasury. The repurchase program is subject to approval from shareholders in the General Meeting to be held on April 28, 2025. If the shares tendered increase then the maximum number of shares to be repurchased, then the shares will be purchased on a pro-rata basis. The company has fixed April 28, 2025, as the record date for the buyback program. As of April 11, 2025, the company has 141,040,915 shares issued and outstanding.New Risk • Apr 09New major risk - Revenue sizeThe company makes less than US$1m in revenue. This is considered a major risk. Companies with a small amount of revenue are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Revenue is less than US$1m. Minor Risks Significant insider selling over the past 3 months (UK£508k sold). Market cap is less than US$100m (UK£13.2m market cap, or US$16.9m).Reported Earnings • Apr 04Full year 2024 earnings released: US$0.048 loss per share (vs US$0.17 loss in FY 2023)Full year 2024 results: US$0.048 loss per share (improved from US$0.17 loss in FY 2023). Revenue: US$17.7m (down 65% from FY 2023). Net loss: US$12.5m (loss narrowed 73% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 52 percentage points per year, which is a significant difference in performance.最新情報をもっと見るRecent updatesお知らせ • May 20XLMedia Update on Proposed Cancellation of Admission of the Ordinary Shares to trading on AIMXLMedia plc hereby gives notice of the proposed voluntary cancellation of the admission of its ordinary shares of USD 0.000001 each ("Ordinary Shares") from trading on AIM (the "Cancellation") pursuant to Rule 41 of the AIM Rules for Companies. As detailed in previous announcements, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 following disposals of its businesses and has since been solely focused on the distribution of cash proceeds to shareholders and the orderly wind up of its affairs and ultimate liquidation of the Group. Having become an AIM Rule 15 Cash Shell and with no intention of undertaking a reverse takeover pursuant to AIM Rule 14, trading in the Ordinary Shares was suspended at 7.30 a.m. on 14 May 2025. To advance the wind-down process and minimise costs, the Company is terminating services that are no longer required to support its residual activities. With the orderly distribution of a significant proportion of the cash proceeds of the disposals to shareholders through two tender offers having completed, the Directors have concluded there is no longer a benefit in retaining the Company's AIM quotation. Accordingly, the Company is proceeding with the Cancellation which is proposed to take effect on 18 June 2025 conditional on shareholder approval. Following Cancellation there will be a liquidation process in due course to realise assets and settle the Company's outstanding liabilities. Further returns may be made to shareholders from the liquidation process if there are sufficient realisable assets to meet all liabilities although there can be no certainty that there will be any further such distributions. The Company intends to convene a general meeting on 10 June 2025 to seek shareholder approval for the Cancellation (the "General Meeting") and a circular containing further details of the Cancellation together with a notice of the General Meeting is expected to be sent to shareholders on or before 23 May 2025. In accordance with the AIM Rules, the Cancellation must be approved by shareholders holding not less than 75% of votes cast by shareholders at the General Meeting. A further announcement will be made once the Circular has been published. If the Cancellation becomes effective on 18 June 2025, Cavendish will cease to be the nominated adviser of the Company pursuant to the AIM Rules and the Company will no longer be required to comply with the AIM Rules. Given the ongoing wind-down process of the Group's affairs, it is not expect that the Company will put in place any form of matched bargain or trading facility.お知らせ • May 14XLMedia PLC Announces Shares Trading SuspensionTrading in the XLMedia PLC's Ordinary Shares on AIM will be suspended with effect from 7.30 am 14 May 2025 (the "Suspension"). As previously announced, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 with no material trading business, activities and assets other than the cash proceeds from the Disposals. Following completion of the recent Tender Offer and distribution of the cash proceeds, with six months having elapsed since the Company became an AIM Rule 15 Cash Shell, the Suspension will take effect on 14 May 2025 in accordance with AIM Rule 15, as planned. The Company will make a further announcement in due course regarding the proposed cancellation of its Ordinary Shares to trading on AIM, in accordance with the Company's wind-down of the business and ultimate liquidation.New Risk • May 14New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£2.48m (US$3.30m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m. Market cap is less than US$10m (UK£2.48m market cap, or US$3.30m). Minor Risk Significant insider selling over the past 3 months (UK£508k sold).お知らせ • Apr 14XLMedia PLC (AIM:XLM) announces an Equity Buyback for 100,000,000 shares, representing 70.9% for £11 million.XLMedia PLC (AIM:XLM) announces a share repurchase program. Under the program, the company will repurchase up to 100,100,000 shares, representing approximately 70.9% of the issued share capital for £11 million. The shares will be purchased at a price of £0.11 per share. The repurchase program will be funded from company's cash resources. The repurchased shares will be held in treasury. The repurchase program is subject to approval from shareholders in the General Meeting to be held on April 28, 2025. If the shares tendered increase then the maximum number of shares to be repurchased, then the shares will be purchased on a pro-rata basis. The company has fixed April 28, 2025, as the record date for the buyback program. As of April 11, 2025, the company has 141,040,915 shares issued and outstanding.New Risk • Apr 09New major risk - Revenue sizeThe company makes less than US$1m in revenue. This is considered a major risk. Companies with a small amount of revenue are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Revenue is less than US$1m. Minor Risks Significant insider selling over the past 3 months (UK£508k sold). Market cap is less than US$100m (UK£13.2m market cap, or US$16.9m).Reported Earnings • Apr 04Full year 2024 earnings released: US$0.048 loss per share (vs US$0.17 loss in FY 2023)Full year 2024 results: US$0.048 loss per share (improved from US$0.17 loss in FY 2023). Revenue: US$17.7m (down 65% from FY 2023). Net loss: US$12.5m (loss narrowed 73% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 52 percentage points per year, which is a significant difference in performance.お知らせ • Dec 23XLMedia PLC Announces Board ChangesXLMedia PLC announced that the Group's shares are expected to be suspended from trading on AIM on 13 May 2025, the six-month anniversary of completion of the disposal of its North America assets. It is intended that the current members of the Board will remain in place until 30 June 2025 to oversee the return of capital to shareholders and to prepare the Company for the subsequent liquidation process. Marcus Rich (Independent Non-executive Chair), Julie Markey (Senior Independent Director) and Ory Weihs will each leave the Board on 30 June 2025 after working their respective contractual notice periods. David King, CEO, will be made redundant as a result of the asset sales and will work his contractual notice period, also leaving the business on 30 June 2025. Peter McCall, currently the Group's Company Secretary and General Counsel will join the Board during January 2025, following completion of requisite due diligence procedures. Peter will work on a reduced time basis, to oversee the Group in the period to and beyond June 2025 and it is envisaged that Cédric Boireau will continue in his role as a non-executive director during this period.New Risk • Dec 16New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 4.6% per year over the past 5 years. Minor Risk Market cap is less than US$100m (UK£24.9m market cap, or US$31.6m).お知らせ • Nov 14Sportradar AG acquired Certain Assets of North America Business of XLMedia PLC from XLMedia PLC (AIM:XLM) for $30 millionSportradar AG agreed to acquire Certain Assets of North America Business of XLMedia PLC from XLMedia PLC (AIM:XLM) for $30 million on October 21, 2024. A cash consideration of $20 million will be paid by Sportradar AG. Sportradar AG will pay an earnout/contingent payment of $10 million cash. As part of consideration, $30 million is paid towards assets of Certain Assets of North America Business of XLMedia PLC. The transaction reflects TEV/EBITDA multiple of 5.5x. For the period ending December 31, 2023, Certain Assets of North America Business of XLMedia PLC reported total revenue of $27.5 million. The transaction is subject to approval of offer by XLMedia shareholders. The expected completion of the transaction is on November 13, 2024. Giles Balleny and Callum Davidson of Cavendish Capital Markets Limited acted as financial advisor for XLMedia PLC. Karen Davies, Markjan van Schaardenburgh and Patricia Allen of Ashurst LLP acted as legal advisor for XLMedia PLC. Sportradar AG completed the acquisition of Certain Assets of North America Business of XLMedia PLC from XLMedia PLC (AIM:XLM) on November 13, 2024.分析記事 • Nov 07XLMedia PLC (LON:XLM) Shares Fly 27% But Investors Aren't Buying For GrowthXLMedia PLC ( LON:XLM ) shareholders have had their patience rewarded with a 27% share price jump in the last month...Reported Earnings • Oct 02First half 2024 earnings released: US$0.028 loss per share (vs US$0.003 loss in 1H 2023)First half 2024 results: US$0.028 loss per share (further deteriorated from US$0.003 loss in 1H 2023). Revenue: US$10.4m (down 39% from 1H 2023). Net loss: US$7.18m (loss widened US$6.36m from 1H 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance.お知らせ • Sep 26XLMedia PLC to Report First Half, 2024 Results on Sep 30, 2024XLMedia PLC announced that they will report first half, 2024 results on Sep 30, 2024分析記事 • Jul 03Revenues Working Against XLMedia PLC's (LON:XLM) Share PriceXLMedia PLC's ( LON:XLM ) price-to-sales (or "P/S") ratio of 0.7x might make it look like a buy right now compared to...お知らせ • Jun 08XLMedia PLC, Annual General Meeting, Jun 28, 2024XLMedia PLC, Annual General Meeting, Jun 28, 2024. Location: cavendish capital markets limited, one bartholemew close, ec1a 7bl, london United KingdomReported Earnings • May 19Full year 2023 earnings released: US$0.17 loss per share (vs US$0.009 profit in FY 2022)Full year 2023 results: US$0.17 loss per share (down from US$0.009 profit in FY 2022). Revenue: US$50.3m (down 30% from FY 2022). Net loss: US$45.5m (down US$47.9m from profit in FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.お知らせ • Apr 24XLMedia PLC to Report Fiscal Year 2023 Results on May 17, 2024XLMedia PLC announced that they will report fiscal year 2023 results on May 17, 2024New Risk • Apr 15New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (31% average weekly change). Earnings have declined by 11% per year over the past 5 years. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (UK£31.4m market cap, or US$39.1m).お知らせ • Jan 09+ 1 more updateXlmedia plc Announces Resignation of Caroline Ackroyd as Chief Financial OfficerXLMedia PLC announced that Caroline Ackroyd, the Company's Chief Financial Officer, has notified the Board of her intention to resign with a view to joining an operator in the gambling sector. Caroline will remain with the business until 31 March 2024 to assist with an orderly handover.お知らせ • Dec 15XLMedia PLC Provides Earnings Guidance for the Year 2023XLMedia PLC provided earnings guidance for the year 2023. The Group's revenues for the full year are now expected to be in the range of $50 million to $52 million.New Risk • Oct 06New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 23% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 11% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (8.5% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (UK£21.2m market cap, or US$25.9m).New Risk • Oct 01New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 5.7% Last year net profit margin: 12% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 11% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (8.8% average weekly change). Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (UK£22.4m market cap, or US$27.4m).Reported Earnings • Sep 29First half 2023 earnings releasedFirst half 2023 results: EPS: US$0.024. Revenue: US$28.8m (down 35% from 1H 2022). Net income: US$6.24m (up US$5.74m from 1H 2022). Profit margin: 22% (up from 1.1% in 1H 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 130% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.分析記事 • Sep 29Is XLMedia PLC (LON:XLM) Potentially Undervalued?XLMedia PLC ( LON:XLM ), is not the largest company out there, but it saw a double-digit share price rise of over 10...お知らせ • Jul 28XLMedia PLC to Report Q2, 2023 Results on Sep 25, 2023XLMedia PLC announced that they will report Q2, 2023 results on Sep 25, 2023分析記事 • May 28Is Now An Opportune Moment To Examine XLMedia PLC (LON:XLM)?XLMedia PLC ( LON:XLM ), is not the largest company out there, but it saw significant share price movement during...お知らせ • May 05XLMedia PLC, Annual General Meeting, May 26, 2023XLMedia PLC, Annual General Meeting, May 26, 2023, at 08:00 Coordinated Universal Time. Location: Cenkos Securities, 6-8 Tokenhouse Yard, London, EC2R 7AS London United KingdomReported Earnings • Mar 31Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2022 results: EPS: US$0.009 (down from US$0.023 in FY 2021). Revenue: US$71.8m (up 8.0% from FY 2021). Net income: US$2.35m (down 58% from FY 2021). Profit margin: 3.3% (down from 8.5% in FY 2021). Revenue exceeded analyst estimates by 1.4%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 108% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Buying Opportunity • Mar 21Now 20% undervaluedOver the last 90 days, the stock is up 1.3%. The fair value is estimated to be UK£0.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue is forecast to decline by 9.2% in a year. Earnings is forecast to decline by 7.3% in the next year.分析記事 • Feb 15What Is XLMedia PLC's (LON:XLM) Share Price Doing?XLMedia PLC ( LON:XLM ), might not be a large cap stock, but it received a lot of attention from a substantial price...お知らせ • Jan 31XLMedia PLC Provides Consolidated Revenue Guidance for the Year Ended 31 December 2022XLMedia PLC provided consolidated revenue guidance for the year ended 31 December 2022. For the year, Group expects its delivering revenue of approximately USD 73.7 million.Buying Opportunity • Jan 18Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 12%. The fair value is estimated to be UK£0.21, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue is forecast to decline by 3.3% in 2 years. Earnings is forecast to grow by 64% in the next 2 years.分析記事 • Jan 10Calculating The Intrinsic Value Of XLMedia PLC (LON:XLM)Today we'll do a simple run through of a valuation method used to estimate the attractiveness of XLMedia PLC ( LON:XLM...Price Target Changed • Nov 16Price target decreased to UK£0.50Down from UK£0.76, the current price target is provided by 1 analyst. New target price is 182% above last closing price of UK£0.18. Stock is down 62% over the past year. The company is forecast to post earnings per share of US$0.021 for next year compared to US$0.023 last year.Board Change • Nov 16High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. CEO & Director David King was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.分析記事 • Oct 01An Intrinsic Calculation For XLMedia PLC (LON:XLM) Suggests It's 31% UndervaluedToday we will run through one way of estimating the intrinsic value of XLMedia PLC ( LON:XLM ) by taking the forecast...Reported Earnings • Sep 30First half 2022 earnings released: EPS: US$0 (vs US$0 in 1H 2021)First half 2022 results: EPS: US$0 (in line with 1H 2021). Revenue: US$44.5m (up 38% from 1H 2021). Net income: US$504.0k (up US$586.0k from 1H 2021). Profit margin: 1.1% (up from net loss in 1H 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Interactive Media and Services industry in the United Kingdom.Board Change • Aug 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. CEO & Director David King was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Major Estimate Revision • Jul 28Consensus revenue estimates increase by 11%The consensus outlook for revenues in 2022 has improved. 2022 revenue forecast increased from US$67.3m to US$74.5m. EPS estimate increased from US$0.05 to US$0.05 per share. Net income forecast to grow 91% next year vs 79% growth forecast for Interactive Media and Services industry in the United Kingdom. Consensus price target of UK£0.76 unchanged from last update. Share price rose 9.3% to UK£0.33 over the past week.Price Target Changed • Apr 27Price target decreased to UK£0.76Down from UK£0.90, the current price target is an average from 2 analysts. New target price is 124% above last closing price of UK£0.34. Stock is down 38% over the past year. The company is forecast to post earnings per share of US$0.049 for next year compared to US$0.023 last year.Board Change • Apr 27Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Director Julie Markey was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.Reported Earnings • Mar 30Full year 2021 earnings: Revenues exceed analyst expectationsFull year 2021 results: Revenue: US$66.5m (up 21% from FY 2020). Net income: US$5.64m (up US$5.11m from FY 2020). Profit margin: 8.5% (up from 1.0% in FY 2020). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.7%. Over the next year, revenue is forecast to grow 7.2%, compared to a 18% growth forecast for the industry in the United Kingdom.Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Interim Independent Non-Executive Chairman Julie Markey was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Interim Independent Non-Executive Chairman Julie Markey was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Sep 24First half 2021 earnings releasedThe company reported a solid first half result with reduced losses, improved revenues and improved control over expenses. First half 2021 results: Revenue: US$32.2m (up 16% from 1H 2020). Net loss: US$82.0k (loss narrowed 52% from 1H 2020).Executive Departure • Aug 03Group CFO & Director Iain Balchin has left the companyDuring their tenure, the company went from making losses to turning a profit. On the 22nd of July, Iain Balchin left the company after 1.5 in the role. As of March 2021, Iain still personally held only 100.00k shares (UK£16k worth at the time). A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 1.83 years, which is considered inexperienced in the Simply Wall St Risk Model.Executive Departure • Jul 29Group CFO & Director Iain Balchin has left the companyDuring their tenure, the company went from making losses to turning a profit. On the 22nd of July, Iain Balchin left the company after 1.5 in the role. As of March 2021, Iain still personally held only 100.00k shares (UK£16k worth at the time). A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 2.04 years.分析記事 • Jun 25XLMedia PLC (LON:XLM) Shares Could Be 33% Below Their Intrinsic Value EstimateDoes the June share price for XLMedia PLC ( LON:XLM ) reflect what it's really worth? Today, we will estimate the...Reported Earnings • Apr 29Full year 2020 earnings released: EPS US$0.003 (vs US$0.31 loss in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: US$54.8m (down 31% from FY 2019). Net income: US$531.0k (up US$62.2m from FY 2019). Profit margin: 1.0% (up from net loss in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 56 percentage points per year, which is a significant difference in performance.分析記事 • Mar 11Do Institutions Own XLMedia PLC (LON:XLM) Shares?A look at the shareholders of XLMedia PLC ( LON:XLM ) can tell us which group is most powerful. Large companies usually...Is New 90 Day High Low • Mar 01New 90-day high: UK£0.40The company is up 12% from its price of UK£0.36 on 01 December 2020. The British market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is down 6.0% over the same period.分析記事 • Nov 25Here's What To Make Of XLMedia's (LON:XLM) Returns On CapitalTo find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world...Is New 90 Day High Low • Nov 19New 90-day high: UK£0.40The company is up 63% from its price of UK£0.24 on 21 August 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 1.0% over the same period.Is New 90 Day High Low • Nov 04New 90-day high: UK£0.30The company is up 21% from its price of UK£0.25 on 05 August 2020. The British market is down 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 2.0% over the same period.Reported Earnings • Sep 29First half earnings releasedOver the last 12 months the company has reported total losses of US$73.6m, with earnings decreasing by US$101.4m from the prior year. Total revenue was US$65.0m over the last 12 months, down 27% from the prior year.株主還元XLMGB Interactive Media and ServicesGB 市場7D0%7.4%2.4%1Y-32.5%-34.6%19.0%株主還元を見る業界別リターン: XLM過去 1 年間で-34.6 % の収益を上げたUK Interactive Media and Services業界を下回りました。リターン対市場: XLMは、過去 1 年間で19 % のリターンを上げたUK市場を下回りました。価格変動Is XLM's price volatile compared to industry and market?XLM volatilityXLM Average Weekly Movementn/aInteractive Media and Services Industry Average Movement5.5%Market Average Movement5.2%10% most volatile stocks in GB Market10.5%10% least volatile stocks in GB Market2.7%安定した株価: XLMの株価は、 UK市場と比較して過去 3 か月間で変動しています。時間の経過による変動: 過去 1 年間のXLMのボラティリティの変化を判断するには データが不十分です。会社概要設立従業員CEO（最高経営責任者ウェブサイト200817n/awww.xlmedia.comXLMedia PLCは、北米とヨーロッパで、視聴者向けのコンテンツを作成し、関連広告主に結びつけるデジタルメディア企業として運営されている。ギャンブル、スポーツメディア、スポーツベッティングの様々なサイトを所有、運営している。旧社名はWebpals Marketing Systems Ltd.で、2013年11月にXLMedia PLCに社名変更した。XLMedia PLCは2008年に設立され、イギリスのセントヘリアに本社を置いています。もっと見るXLMedia PLC 基礎のまとめXLMedia の収益と売上を時価総額と比較するとどうか。XLM 基礎統計学時価総額UK£1.12m収益（TTM）UK£0売上高(TTM)n/a0.0xPER（株価収益率0.0xP/SレシオXLM は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計XLM 損益計算書（TTM）収益US$0売上原価US$0売上総利益US$0その他の費用US$0収益US$0直近の収益報告Dec 31, 2024次回決算日該当なし一株当たり利益（EPS）0グロス・マージン0.00%純利益率0.00%有利子負債／自己資本比率0%XLM の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2025/08/10 17:45終値2025/05/13 00:00収益2024/12/31年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋XLMedia PLC 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Robert ChantryBerenbergAndrew RentonCavendishJason HoldenPanmure Liberum
お知らせ • May 20XLMedia Update on Proposed Cancellation of Admission of the Ordinary Shares to trading on AIMXLMedia plc hereby gives notice of the proposed voluntary cancellation of the admission of its ordinary shares of USD 0.000001 each ("Ordinary Shares") from trading on AIM (the "Cancellation") pursuant to Rule 41 of the AIM Rules for Companies. As detailed in previous announcements, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 following disposals of its businesses and has since been solely focused on the distribution of cash proceeds to shareholders and the orderly wind up of its affairs and ultimate liquidation of the Group. Having become an AIM Rule 15 Cash Shell and with no intention of undertaking a reverse takeover pursuant to AIM Rule 14, trading in the Ordinary Shares was suspended at 7.30 a.m. on 14 May 2025. To advance the wind-down process and minimise costs, the Company is terminating services that are no longer required to support its residual activities. With the orderly distribution of a significant proportion of the cash proceeds of the disposals to shareholders through two tender offers having completed, the Directors have concluded there is no longer a benefit in retaining the Company's AIM quotation. Accordingly, the Company is proceeding with the Cancellation which is proposed to take effect on 18 June 2025 conditional on shareholder approval. Following Cancellation there will be a liquidation process in due course to realise assets and settle the Company's outstanding liabilities. Further returns may be made to shareholders from the liquidation process if there are sufficient realisable assets to meet all liabilities although there can be no certainty that there will be any further such distributions. The Company intends to convene a general meeting on 10 June 2025 to seek shareholder approval for the Cancellation (the "General Meeting") and a circular containing further details of the Cancellation together with a notice of the General Meeting is expected to be sent to shareholders on or before 23 May 2025. In accordance with the AIM Rules, the Cancellation must be approved by shareholders holding not less than 75% of votes cast by shareholders at the General Meeting. A further announcement will be made once the Circular has been published. If the Cancellation becomes effective on 18 June 2025, Cavendish will cease to be the nominated adviser of the Company pursuant to the AIM Rules and the Company will no longer be required to comply with the AIM Rules. Given the ongoing wind-down process of the Group's affairs, it is not expect that the Company will put in place any form of matched bargain or trading facility.
お知らせ • May 14XLMedia PLC Announces Shares Trading SuspensionTrading in the XLMedia PLC's Ordinary Shares on AIM will be suspended with effect from 7.30 am 14 May 2025 (the "Suspension"). As previously announced, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 with no material trading business, activities and assets other than the cash proceeds from the Disposals. Following completion of the recent Tender Offer and distribution of the cash proceeds, with six months having elapsed since the Company became an AIM Rule 15 Cash Shell, the Suspension will take effect on 14 May 2025 in accordance with AIM Rule 15, as planned. The Company will make a further announcement in due course regarding the proposed cancellation of its Ordinary Shares to trading on AIM, in accordance with the Company's wind-down of the business and ultimate liquidation.
New Risk • May 14New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£2.48m (US$3.30m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m. Market cap is less than US$10m (UK£2.48m market cap, or US$3.30m). Minor Risk Significant insider selling over the past 3 months (UK£508k sold).
お知らせ • Apr 14XLMedia PLC (AIM:XLM) announces an Equity Buyback for 100,000,000 shares, representing 70.9% for £11 million.XLMedia PLC (AIM:XLM) announces a share repurchase program. Under the program, the company will repurchase up to 100,100,000 shares, representing approximately 70.9% of the issued share capital for £11 million. The shares will be purchased at a price of £0.11 per share. The repurchase program will be funded from company's cash resources. The repurchased shares will be held in treasury. The repurchase program is subject to approval from shareholders in the General Meeting to be held on April 28, 2025. If the shares tendered increase then the maximum number of shares to be repurchased, then the shares will be purchased on a pro-rata basis. The company has fixed April 28, 2025, as the record date for the buyback program. As of April 11, 2025, the company has 141,040,915 shares issued and outstanding.
New Risk • Apr 09New major risk - Revenue sizeThe company makes less than US$1m in revenue. This is considered a major risk. Companies with a small amount of revenue are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Revenue is less than US$1m. Minor Risks Significant insider selling over the past 3 months (UK£508k sold). Market cap is less than US$100m (UK£13.2m market cap, or US$16.9m).
Reported Earnings • Apr 04Full year 2024 earnings released: US$0.048 loss per share (vs US$0.17 loss in FY 2023)Full year 2024 results: US$0.048 loss per share (improved from US$0.17 loss in FY 2023). Revenue: US$17.7m (down 65% from FY 2023). Net loss: US$12.5m (loss narrowed 73% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 52 percentage points per year, which is a significant difference in performance.
お知らせ • May 20XLMedia Update on Proposed Cancellation of Admission of the Ordinary Shares to trading on AIMXLMedia plc hereby gives notice of the proposed voluntary cancellation of the admission of its ordinary shares of USD 0.000001 each ("Ordinary Shares") from trading on AIM (the "Cancellation") pursuant to Rule 41 of the AIM Rules for Companies. As detailed in previous announcements, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 following disposals of its businesses and has since been solely focused on the distribution of cash proceeds to shareholders and the orderly wind up of its affairs and ultimate liquidation of the Group. Having become an AIM Rule 15 Cash Shell and with no intention of undertaking a reverse takeover pursuant to AIM Rule 14, trading in the Ordinary Shares was suspended at 7.30 a.m. on 14 May 2025. To advance the wind-down process and minimise costs, the Company is terminating services that are no longer required to support its residual activities. With the orderly distribution of a significant proportion of the cash proceeds of the disposals to shareholders through two tender offers having completed, the Directors have concluded there is no longer a benefit in retaining the Company's AIM quotation. Accordingly, the Company is proceeding with the Cancellation which is proposed to take effect on 18 June 2025 conditional on shareholder approval. Following Cancellation there will be a liquidation process in due course to realise assets and settle the Company's outstanding liabilities. Further returns may be made to shareholders from the liquidation process if there are sufficient realisable assets to meet all liabilities although there can be no certainty that there will be any further such distributions. The Company intends to convene a general meeting on 10 June 2025 to seek shareholder approval for the Cancellation (the "General Meeting") and a circular containing further details of the Cancellation together with a notice of the General Meeting is expected to be sent to shareholders on or before 23 May 2025. In accordance with the AIM Rules, the Cancellation must be approved by shareholders holding not less than 75% of votes cast by shareholders at the General Meeting. A further announcement will be made once the Circular has been published. If the Cancellation becomes effective on 18 June 2025, Cavendish will cease to be the nominated adviser of the Company pursuant to the AIM Rules and the Company will no longer be required to comply with the AIM Rules. Given the ongoing wind-down process of the Group's affairs, it is not expect that the Company will put in place any form of matched bargain or trading facility.
お知らせ • May 14XLMedia PLC Announces Shares Trading SuspensionTrading in the XLMedia PLC's Ordinary Shares on AIM will be suspended with effect from 7.30 am 14 May 2025 (the "Suspension"). As previously announced, the Company became an AIM Rule 15 Cash Shell on 13 November 2024 with no material trading business, activities and assets other than the cash proceeds from the Disposals. Following completion of the recent Tender Offer and distribution of the cash proceeds, with six months having elapsed since the Company became an AIM Rule 15 Cash Shell, the Suspension will take effect on 14 May 2025 in accordance with AIM Rule 15, as planned. The Company will make a further announcement in due course regarding the proposed cancellation of its Ordinary Shares to trading on AIM, in accordance with the Company's wind-down of the business and ultimate liquidation.
New Risk • May 14New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: UK£2.48m (US$3.30m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Revenue is less than US$1m. Market cap is less than US$10m (UK£2.48m market cap, or US$3.30m). Minor Risk Significant insider selling over the past 3 months (UK£508k sold).
お知らせ • Apr 14XLMedia PLC (AIM:XLM) announces an Equity Buyback for 100,000,000 shares, representing 70.9% for £11 million.XLMedia PLC (AIM:XLM) announces a share repurchase program. Under the program, the company will repurchase up to 100,100,000 shares, representing approximately 70.9% of the issued share capital for £11 million. The shares will be purchased at a price of £0.11 per share. The repurchase program will be funded from company's cash resources. The repurchased shares will be held in treasury. The repurchase program is subject to approval from shareholders in the General Meeting to be held on April 28, 2025. If the shares tendered increase then the maximum number of shares to be repurchased, then the shares will be purchased on a pro-rata basis. The company has fixed April 28, 2025, as the record date for the buyback program. As of April 11, 2025, the company has 141,040,915 shares issued and outstanding.
New Risk • Apr 09New major risk - Revenue sizeThe company makes less than US$1m in revenue. This is considered a major risk. Companies with a small amount of revenue are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Revenue is less than US$1m. Minor Risks Significant insider selling over the past 3 months (UK£508k sold). Market cap is less than US$100m (UK£13.2m market cap, or US$16.9m).
Reported Earnings • Apr 04Full year 2024 earnings released: US$0.048 loss per share (vs US$0.17 loss in FY 2023)Full year 2024 results: US$0.048 loss per share (improved from US$0.17 loss in FY 2023). Revenue: US$17.7m (down 65% from FY 2023). Net loss: US$12.5m (loss narrowed 73% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 52 percentage points per year, which is a significant difference in performance.
お知らせ • Dec 23XLMedia PLC Announces Board ChangesXLMedia PLC announced that the Group's shares are expected to be suspended from trading on AIM on 13 May 2025, the six-month anniversary of completion of the disposal of its North America assets. It is intended that the current members of the Board will remain in place until 30 June 2025 to oversee the return of capital to shareholders and to prepare the Company for the subsequent liquidation process. Marcus Rich (Independent Non-executive Chair), Julie Markey (Senior Independent Director) and Ory Weihs will each leave the Board on 30 June 2025 after working their respective contractual notice periods. David King, CEO, will be made redundant as a result of the asset sales and will work his contractual notice period, also leaving the business on 30 June 2025. Peter McCall, currently the Group's Company Secretary and General Counsel will join the Board during January 2025, following completion of requisite due diligence procedures. Peter will work on a reduced time basis, to oversee the Group in the period to and beyond June 2025 and it is envisaged that Cédric Boireau will continue in his role as a non-executive director during this period.
New Risk • Dec 16New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Earnings have declined by 4.6% per year over the past 5 years. Minor Risk Market cap is less than US$100m (UK£24.9m market cap, or US$31.6m).
お知らせ • Nov 14Sportradar AG acquired Certain Assets of North America Business of XLMedia PLC from XLMedia PLC (AIM:XLM) for $30 millionSportradar AG agreed to acquire Certain Assets of North America Business of XLMedia PLC from XLMedia PLC (AIM:XLM) for $30 million on October 21, 2024. A cash consideration of $20 million will be paid by Sportradar AG. Sportradar AG will pay an earnout/contingent payment of $10 million cash. As part of consideration, $30 million is paid towards assets of Certain Assets of North America Business of XLMedia PLC. The transaction reflects TEV/EBITDA multiple of 5.5x. For the period ending December 31, 2023, Certain Assets of North America Business of XLMedia PLC reported total revenue of $27.5 million. The transaction is subject to approval of offer by XLMedia shareholders. The expected completion of the transaction is on November 13, 2024. Giles Balleny and Callum Davidson of Cavendish Capital Markets Limited acted as financial advisor for XLMedia PLC. Karen Davies, Markjan van Schaardenburgh and Patricia Allen of Ashurst LLP acted as legal advisor for XLMedia PLC. Sportradar AG completed the acquisition of Certain Assets of North America Business of XLMedia PLC from XLMedia PLC (AIM:XLM) on November 13, 2024.
分析記事 • Nov 07XLMedia PLC (LON:XLM) Shares Fly 27% But Investors Aren't Buying For GrowthXLMedia PLC ( LON:XLM ) shareholders have had their patience rewarded with a 27% share price jump in the last month...
Reported Earnings • Oct 02First half 2024 earnings released: US$0.028 loss per share (vs US$0.003 loss in 1H 2023)First half 2024 results: US$0.028 loss per share (further deteriorated from US$0.003 loss in 1H 2023). Revenue: US$10.4m (down 39% from 1H 2023). Net loss: US$7.18m (loss widened US$6.36m from 1H 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 86 percentage points per year, which is a significant difference in performance.
お知らせ • Sep 26XLMedia PLC to Report First Half, 2024 Results on Sep 30, 2024XLMedia PLC announced that they will report first half, 2024 results on Sep 30, 2024
分析記事 • Jul 03Revenues Working Against XLMedia PLC's (LON:XLM) Share PriceXLMedia PLC's ( LON:XLM ) price-to-sales (or "P/S") ratio of 0.7x might make it look like a buy right now compared to...
お知らせ • Jun 08XLMedia PLC, Annual General Meeting, Jun 28, 2024XLMedia PLC, Annual General Meeting, Jun 28, 2024. Location: cavendish capital markets limited, one bartholemew close, ec1a 7bl, london United Kingdom
Reported Earnings • May 19Full year 2023 earnings released: US$0.17 loss per share (vs US$0.009 profit in FY 2022)Full year 2023 results: US$0.17 loss per share (down from US$0.009 profit in FY 2022). Revenue: US$50.3m (down 30% from FY 2022). Net loss: US$45.5m (down US$47.9m from profit in FY 2022). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.
お知らせ • Apr 24XLMedia PLC to Report Fiscal Year 2023 Results on May 17, 2024XLMedia PLC announced that they will report fiscal year 2023 results on May 17, 2024
New Risk • Apr 15New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (31% average weekly change). Earnings have declined by 11% per year over the past 5 years. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (UK£31.4m market cap, or US$39.1m).
お知らせ • Jan 09+ 1 more updateXlmedia plc Announces Resignation of Caroline Ackroyd as Chief Financial OfficerXLMedia PLC announced that Caroline Ackroyd, the Company's Chief Financial Officer, has notified the Board of her intention to resign with a view to joining an operator in the gambling sector. Caroline will remain with the business until 31 March 2024 to assist with an orderly handover.
お知らせ • Dec 15XLMedia PLC Provides Earnings Guidance for the Year 2023XLMedia PLC provided earnings guidance for the year 2023. The Group's revenues for the full year are now expected to be in the range of $50 million to $52 million.
New Risk • Oct 06New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 23% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 11% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (8.5% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (UK£21.2m market cap, or US$25.9m).
New Risk • Oct 01New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 5.7% Last year net profit margin: 12% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 11% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (8.8% average weekly change). Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (UK£22.4m market cap, or US$27.4m).
Reported Earnings • Sep 29First half 2023 earnings releasedFirst half 2023 results: EPS: US$0.024. Revenue: US$28.8m (down 35% from 1H 2022). Net income: US$6.24m (up US$5.74m from 1H 2022). Profit margin: 22% (up from 1.1% in 1H 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 130% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.
分析記事 • Sep 29Is XLMedia PLC (LON:XLM) Potentially Undervalued?XLMedia PLC ( LON:XLM ), is not the largest company out there, but it saw a double-digit share price rise of over 10...
お知らせ • Jul 28XLMedia PLC to Report Q2, 2023 Results on Sep 25, 2023XLMedia PLC announced that they will report Q2, 2023 results on Sep 25, 2023
分析記事 • May 28Is Now An Opportune Moment To Examine XLMedia PLC (LON:XLM)?XLMedia PLC ( LON:XLM ), is not the largest company out there, but it saw significant share price movement during...
お知らせ • May 05XLMedia PLC, Annual General Meeting, May 26, 2023XLMedia PLC, Annual General Meeting, May 26, 2023, at 08:00 Coordinated Universal Time. Location: Cenkos Securities, 6-8 Tokenhouse Yard, London, EC2R 7AS London United Kingdom
Reported Earnings • Mar 31Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2022 results: EPS: US$0.009 (down from US$0.023 in FY 2021). Revenue: US$71.8m (up 8.0% from FY 2021). Net income: US$2.35m (down 58% from FY 2021). Profit margin: 3.3% (down from 8.5% in FY 2021). Revenue exceeded analyst estimates by 1.4%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 7.8% growth forecast for the Interactive Media and Services industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 108% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Buying Opportunity • Mar 21Now 20% undervaluedOver the last 90 days, the stock is up 1.3%. The fair value is estimated to be UK£0.19, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue is forecast to decline by 9.2% in a year. Earnings is forecast to decline by 7.3% in the next year.
分析記事 • Feb 15What Is XLMedia PLC's (LON:XLM) Share Price Doing?XLMedia PLC ( LON:XLM ), might not be a large cap stock, but it received a lot of attention from a substantial price...
お知らせ • Jan 31XLMedia PLC Provides Consolidated Revenue Guidance for the Year Ended 31 December 2022XLMedia PLC provided consolidated revenue guidance for the year ended 31 December 2022. For the year, Group expects its delivering revenue of approximately USD 73.7 million.
Buying Opportunity • Jan 18Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 12%. The fair value is estimated to be UK£0.21, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue is forecast to decline by 3.3% in 2 years. Earnings is forecast to grow by 64% in the next 2 years.
分析記事 • Jan 10Calculating The Intrinsic Value Of XLMedia PLC (LON:XLM)Today we'll do a simple run through of a valuation method used to estimate the attractiveness of XLMedia PLC ( LON:XLM...
Price Target Changed • Nov 16Price target decreased to UK£0.50Down from UK£0.76, the current price target is provided by 1 analyst. New target price is 182% above last closing price of UK£0.18. Stock is down 62% over the past year. The company is forecast to post earnings per share of US$0.021 for next year compared to US$0.023 last year.
Board Change • Nov 16High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. CEO & Director David King was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
分析記事 • Oct 01An Intrinsic Calculation For XLMedia PLC (LON:XLM) Suggests It's 31% UndervaluedToday we will run through one way of estimating the intrinsic value of XLMedia PLC ( LON:XLM ) by taking the forecast...
Reported Earnings • Sep 30First half 2022 earnings released: EPS: US$0 (vs US$0 in 1H 2021)First half 2022 results: EPS: US$0 (in line with 1H 2021). Revenue: US$44.5m (up 38% from 1H 2021). Net income: US$504.0k (up US$586.0k from 1H 2021). Profit margin: 1.1% (up from net loss in 1H 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 9.3% growth forecast for the Interactive Media and Services industry in the United Kingdom.
Board Change • Aug 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. CEO & Director David King was the last director to join the board, commencing their role in 2022. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Major Estimate Revision • Jul 28Consensus revenue estimates increase by 11%The consensus outlook for revenues in 2022 has improved. 2022 revenue forecast increased from US$67.3m to US$74.5m. EPS estimate increased from US$0.05 to US$0.05 per share. Net income forecast to grow 91% next year vs 79% growth forecast for Interactive Media and Services industry in the United Kingdom. Consensus price target of UK£0.76 unchanged from last update. Share price rose 9.3% to UK£0.33 over the past week.
Price Target Changed • Apr 27Price target decreased to UK£0.76Down from UK£0.90, the current price target is an average from 2 analysts. New target price is 124% above last closing price of UK£0.34. Stock is down 38% over the past year. The company is forecast to post earnings per share of US$0.049 for next year compared to US$0.023 last year.
Board Change • Apr 27Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 5 non-independent directors. Independent Director Julie Markey was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
Reported Earnings • Mar 30Full year 2021 earnings: Revenues exceed analyst expectationsFull year 2021 results: Revenue: US$66.5m (up 21% from FY 2020). Net income: US$5.64m (up US$5.11m from FY 2020). Profit margin: 8.5% (up from 1.0% in FY 2020). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 2.7%. Over the next year, revenue is forecast to grow 7.2%, compared to a 18% growth forecast for the industry in the United Kingdom.
Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Interim Independent Non-Executive Chairman Julie Markey was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Mar 29Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Interim Independent Non-Executive Chairman Julie Markey was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Sep 24First half 2021 earnings releasedThe company reported a solid first half result with reduced losses, improved revenues and improved control over expenses. First half 2021 results: Revenue: US$32.2m (up 16% from 1H 2020). Net loss: US$82.0k (loss narrowed 52% from 1H 2020).
Executive Departure • Aug 03Group CFO & Director Iain Balchin has left the companyDuring their tenure, the company went from making losses to turning a profit. On the 22nd of July, Iain Balchin left the company after 1.5 in the role. As of March 2021, Iain still personally held only 100.00k shares (UK£16k worth at the time). A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 1.83 years, which is considered inexperienced in the Simply Wall St Risk Model.
Executive Departure • Jul 29Group CFO & Director Iain Balchin has left the companyDuring their tenure, the company went from making losses to turning a profit. On the 22nd of July, Iain Balchin left the company after 1.5 in the role. As of March 2021, Iain still personally held only 100.00k shares (UK£16k worth at the time). A total of 2 executives have left over the last 12 months. The current median tenure of the management team is 2.04 years.
分析記事 • Jun 25XLMedia PLC (LON:XLM) Shares Could Be 33% Below Their Intrinsic Value EstimateDoes the June share price for XLMedia PLC ( LON:XLM ) reflect what it's really worth? Today, we will estimate the...
Reported Earnings • Apr 29Full year 2020 earnings released: EPS US$0.003 (vs US$0.31 loss in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: US$54.8m (down 31% from FY 2019). Net income: US$531.0k (up US$62.2m from FY 2019). Profit margin: 1.0% (up from net loss in FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 56 percentage points per year, which is a significant difference in performance.
分析記事 • Mar 11Do Institutions Own XLMedia PLC (LON:XLM) Shares?A look at the shareholders of XLMedia PLC ( LON:XLM ) can tell us which group is most powerful. Large companies usually...
Is New 90 Day High Low • Mar 01New 90-day high: UK£0.40The company is up 12% from its price of UK£0.36 on 01 December 2020. The British market is up 5.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is down 6.0% over the same period.
分析記事 • Nov 25Here's What To Make Of XLMedia's (LON:XLM) Returns On CapitalTo find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world...
Is New 90 Day High Low • Nov 19New 90-day high: UK£0.40The company is up 63% from its price of UK£0.24 on 21 August 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 1.0% over the same period.
Is New 90 Day High Low • Nov 04New 90-day high: UK£0.30The company is up 21% from its price of UK£0.25 on 05 August 2020. The British market is down 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 2.0% over the same period.
Reported Earnings • Sep 29First half earnings releasedOver the last 12 months the company has reported total losses of US$73.6m, with earnings decreasing by US$101.4m from the prior year. Total revenue was US$65.0m over the last 12 months, down 27% from the prior year.
