View Future GrowthCompodium International 過去の業績過去 基準チェック /06Compodium Internationalは19.9%の年平均成長率で業績を伸ばしているが、Software業界はgrowingで10.4%毎年増加している。売上は減少しており、年平均8.6%の割合である。主要情報19.94%収益成長率34.67%EPS成長率Software 業界の成長14.88%収益成長率-8.58%株主資本利益率-39.91%ネット・マージン-33.03%前回の決算情報31 Mar 2026最近の業績更新Reported Earnings • Aug 25Second quarter 2024 earnings released: kr0.19 loss per share (vs kr1.04 loss in 2Q 2023)Second quarter 2024 results: kr0.19 loss per share (improved from kr1.04 loss in 2Q 2023). Revenue: kr10.3m (up 24% from 2Q 2023). Net loss: kr973.0k (loss narrowed 82% from 2Q 2023).Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.13 loss per share (vs kr0.55 loss in 1Q 2023)First quarter 2024 results: kr0.13 loss per share (improved from kr0.55 loss in 1Q 2023). Revenue: kr9.31m (down 7.9% from 1Q 2023). Net loss: kr1.31m (loss narrowed 77% from 1Q 2023).Reported Earnings • Feb 25Full year 2023 earnings released: kr2.01 loss per share (vs kr2.59 loss in FY 2022)Full year 2023 results: kr2.01 loss per share (improved from kr2.59 loss in FY 2022). Revenue: kr36.4m (down 48% from FY 2022). Net loss: kr20.7m (loss narrowed 23% from FY 2022).Reported Earnings • Nov 19Third quarter 2023 earnings released: kr0.39 loss per share (vs kr0.60 loss in 3Q 2022)Third quarter 2023 results: kr0.39 loss per share (improved from kr0.60 loss in 3Q 2022). Revenue: kr8.49m (down 67% from 3Q 2022). Net loss: kr3.97m (loss narrowed 37% from 3Q 2022).すべての更新を表示Recent updatesお知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 22, 2026Compodium International AB (publ), Annual General Meeting, Apr 22, 2026, at 09:00 W. Europe Standard Time. Location: arena skrapan at gotgatan 78, stockholm Swedenお知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 23, 2025Compodium International AB (publ), Annual General Meeting, Apr 23, 2025, at 09:00 W. Europe Standard Time. Location: arena skrapan, at gotgatan 78, stockholm SwedenNew Risk • Nov 08New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 65% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr13m free cash flow). Earnings have declined by 15% per year over the past 5 years. Shareholders have been substantially diluted in the past year (65% increase in shares outstanding). Market cap is less than US$10m (€4.47m market cap, or US$4.80m). Minor Risk Revenue is less than US$5m (kr36m revenue, or US$3.3m).Reported Earnings • Aug 25Second quarter 2024 earnings released: kr0.19 loss per share (vs kr1.04 loss in 2Q 2023)Second quarter 2024 results: kr0.19 loss per share (improved from kr1.04 loss in 2Q 2023). Revenue: kr10.3m (up 24% from 2Q 2023). Net loss: kr973.0k (loss narrowed 82% from 2Q 2023).お知らせ • Jul 18Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB.Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB for SEK 19.3 million on July 16, 2024. The consideration consists of 3.44 million common equity of Compodium International AB (publ) to be issued for common equity of Secureappbox AB. SecureAppbox reported FY2023 recurring contract-based subscription revenue ("ARR") of SEK 14.2 million. The transaction is subject to approval from authorities, customary conditions and approval of an extraordinary general meeting. The transaction is expected to be completed in September 2024. Compodium acquires 100 percent of the shares in SecureAppbox for SEK 27.5 million through a reverse and subsequent offset issue of newly issued shares at a subscription price of SEK 8.0 per share. After the completion of the transaction, the old shareholders of Compodium will own 60 percent of the company, of which the shareholders of SecureAppbox will own 40 percent. After the completion of the transaction, Compodium will reach an ARR of approx. 45 MSEK and is expected to report a positive cash flow for the full year 2025. A consortium of lenders consisting of the company's largest shareholder has entered into an agreement to issue a credit facility of SEK 7.2 million to the company to cover the company's short-term capital needs.Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.13 loss per share (vs kr0.55 loss in 1Q 2023)First quarter 2024 results: kr0.13 loss per share (improved from kr0.55 loss in 1Q 2023). Revenue: kr9.31m (down 7.9% from 1Q 2023). Net loss: kr1.31m (loss narrowed 77% from 1Q 2023).New Risk • Apr 26New minor risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow. Free cash flow: -kr13m This is considered a minor risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 24% per year over the past 5 years. Market cap is less than US$10m (€3.74m market cap, or US$4.00m). Minor Risks Less than 1 year of cash runway based on current free cash flow (-kr13m). Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (kr33m revenue, or US$3.0m).Reported Earnings • Feb 25Full year 2023 earnings released: kr2.01 loss per share (vs kr2.59 loss in FY 2022)Full year 2023 results: kr2.01 loss per share (improved from kr2.59 loss in FY 2022). Revenue: kr36.4m (down 48% from FY 2022). Net loss: kr20.7m (loss narrowed 23% from FY 2022).Reported Earnings • Nov 19Third quarter 2023 earnings released: kr0.39 loss per share (vs kr0.60 loss in 3Q 2022)Third quarter 2023 results: kr0.39 loss per share (improved from kr0.60 loss in 3Q 2022). Revenue: kr8.49m (down 67% from 3Q 2022). Net loss: kr3.97m (loss narrowed 37% from 3Q 2022).New Risk • Jun 24New major risk - Revenue and earnings growthEarnings have declined by 48% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings have declined by 48% per year over the past 5 years. Market cap is less than US$10m (€3.94m market cap, or US$4.29m).収支内訳Compodium International の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:8OB0 収益、費用、利益 ( )SEK Millions日付収益収益G+A経費研究開発費31 Mar 2646-159-131 Dec 2548-159031 Dec 2443-712030 Jun 2436-1213031 Mar 2434-1614031 Dec 2335-2115030 Sep 2353-2120030 Jun 2361-2321031 Mar 2367-2422031 Dec 2269-2723030 Sep 2264-2922030 Jun 2258-2821031 Mar 2255-2822031 Dec 2154-2321031 Dec 2042-812031 Dec 1934-130質の高い収益: 8OB0は現在利益が出ていません。利益率の向上: 8OB0は現在利益が出ていません。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 8OB0は利益を出していないが、過去 5 年間で年間19.9%の割合で損失を削減してきた。成長の加速: 8OB0の過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。収益対業界: 8OB0は利益が出ていないため、過去 1 年間の収益成長をSoftware業界 ( 19.3% ) と比較することは困難です。株主資本利益率高いROE: 8OB0は現在利益が出ていないため、自己資本利益率 ( -39.91% ) はマイナスです。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YSoftware 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 13:17終値2026/05/20 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Compodium International AB (publ) 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • Aug 25Second quarter 2024 earnings released: kr0.19 loss per share (vs kr1.04 loss in 2Q 2023)Second quarter 2024 results: kr0.19 loss per share (improved from kr1.04 loss in 2Q 2023). Revenue: kr10.3m (up 24% from 2Q 2023). Net loss: kr973.0k (loss narrowed 82% from 2Q 2023).
Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.13 loss per share (vs kr0.55 loss in 1Q 2023)First quarter 2024 results: kr0.13 loss per share (improved from kr0.55 loss in 1Q 2023). Revenue: kr9.31m (down 7.9% from 1Q 2023). Net loss: kr1.31m (loss narrowed 77% from 1Q 2023).
Reported Earnings • Feb 25Full year 2023 earnings released: kr2.01 loss per share (vs kr2.59 loss in FY 2022)Full year 2023 results: kr2.01 loss per share (improved from kr2.59 loss in FY 2022). Revenue: kr36.4m (down 48% from FY 2022). Net loss: kr20.7m (loss narrowed 23% from FY 2022).
Reported Earnings • Nov 19Third quarter 2023 earnings released: kr0.39 loss per share (vs kr0.60 loss in 3Q 2022)Third quarter 2023 results: kr0.39 loss per share (improved from kr0.60 loss in 3Q 2022). Revenue: kr8.49m (down 67% from 3Q 2022). Net loss: kr3.97m (loss narrowed 37% from 3Q 2022).
お知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 22, 2026Compodium International AB (publ), Annual General Meeting, Apr 22, 2026, at 09:00 W. Europe Standard Time. Location: arena skrapan at gotgatan 78, stockholm Sweden
お知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 23, 2025Compodium International AB (publ), Annual General Meeting, Apr 23, 2025, at 09:00 W. Europe Standard Time. Location: arena skrapan, at gotgatan 78, stockholm Sweden
New Risk • Nov 08New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 65% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr13m free cash flow). Earnings have declined by 15% per year over the past 5 years. Shareholders have been substantially diluted in the past year (65% increase in shares outstanding). Market cap is less than US$10m (€4.47m market cap, or US$4.80m). Minor Risk Revenue is less than US$5m (kr36m revenue, or US$3.3m).
Reported Earnings • Aug 25Second quarter 2024 earnings released: kr0.19 loss per share (vs kr1.04 loss in 2Q 2023)Second quarter 2024 results: kr0.19 loss per share (improved from kr1.04 loss in 2Q 2023). Revenue: kr10.3m (up 24% from 2Q 2023). Net loss: kr973.0k (loss narrowed 82% from 2Q 2023).
お知らせ • Jul 18Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB.Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB for SEK 19.3 million on July 16, 2024. The consideration consists of 3.44 million common equity of Compodium International AB (publ) to be issued for common equity of Secureappbox AB. SecureAppbox reported FY2023 recurring contract-based subscription revenue ("ARR") of SEK 14.2 million. The transaction is subject to approval from authorities, customary conditions and approval of an extraordinary general meeting. The transaction is expected to be completed in September 2024. Compodium acquires 100 percent of the shares in SecureAppbox for SEK 27.5 million through a reverse and subsequent offset issue of newly issued shares at a subscription price of SEK 8.0 per share. After the completion of the transaction, the old shareholders of Compodium will own 60 percent of the company, of which the shareholders of SecureAppbox will own 40 percent. After the completion of the transaction, Compodium will reach an ARR of approx. 45 MSEK and is expected to report a positive cash flow for the full year 2025. A consortium of lenders consisting of the company's largest shareholder has entered into an agreement to issue a credit facility of SEK 7.2 million to the company to cover the company's short-term capital needs.
Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.13 loss per share (vs kr0.55 loss in 1Q 2023)First quarter 2024 results: kr0.13 loss per share (improved from kr0.55 loss in 1Q 2023). Revenue: kr9.31m (down 7.9% from 1Q 2023). Net loss: kr1.31m (loss narrowed 77% from 1Q 2023).
New Risk • Apr 26New minor risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow. Free cash flow: -kr13m This is considered a minor risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 24% per year over the past 5 years. Market cap is less than US$10m (€3.74m market cap, or US$4.00m). Minor Risks Less than 1 year of cash runway based on current free cash flow (-kr13m). Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (kr33m revenue, or US$3.0m).
Reported Earnings • Feb 25Full year 2023 earnings released: kr2.01 loss per share (vs kr2.59 loss in FY 2022)Full year 2023 results: kr2.01 loss per share (improved from kr2.59 loss in FY 2022). Revenue: kr36.4m (down 48% from FY 2022). Net loss: kr20.7m (loss narrowed 23% from FY 2022).
Reported Earnings • Nov 19Third quarter 2023 earnings released: kr0.39 loss per share (vs kr0.60 loss in 3Q 2022)Third quarter 2023 results: kr0.39 loss per share (improved from kr0.60 loss in 3Q 2022). Revenue: kr8.49m (down 67% from 3Q 2022). Net loss: kr3.97m (loss narrowed 37% from 3Q 2022).
New Risk • Jun 24New major risk - Revenue and earnings growthEarnings have declined by 48% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings have declined by 48% per year over the past 5 years. Market cap is less than US$10m (€3.94m market cap, or US$4.29m).