View Past PerformanceCompodium International バランスシートの健全性財務の健全性 基準チェック /56Compodium Internationalの総株主資本はSEK38.1M 、総負債はSEK211.0Kで、負債比率は0.6%となります。総資産と総負債はそれぞれSEK64.5MとSEK26.4Mです。主要情報0.55%負債資本比率SEK 211.00k負債インタレスト・カバレッジ・レシオn/a現金SEK 5.86mエクイティSEK 38.09m負債合計SEK 26.39m総資産SEK 64.49m財務の健全性に関する最新情報更新なしすべての更新を表示Recent updatesRecent Insider Transactions • Jun 02Director recently bought €6.4k worth of stockOn the 27th of May, Erik Axelsson bought around 13k shares on-market at roughly €0.51 per share. This transaction amounted to 35% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €15k more in shares than they have sold in the last 12 months.お知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 22, 2026Compodium International AB (publ), Annual General Meeting, Apr 22, 2026, at 09:00 W. Europe Standard Time. Location: arena skrapan at gotgatan 78, stockholm Swedenお知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 23, 2025Compodium International AB (publ), Annual General Meeting, Apr 23, 2025, at 09:00 W. Europe Standard Time. Location: arena skrapan, at gotgatan 78, stockholm SwedenNew Risk • Nov 08New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 65% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr13m free cash flow). Earnings have declined by 15% per year over the past 5 years. Shareholders have been substantially diluted in the past year (65% increase in shares outstanding). Market cap is less than US$10m (€4.47m market cap, or US$4.80m). Minor Risk Revenue is less than US$5m (kr36m revenue, or US$3.3m).Reported Earnings • Aug 25Second quarter 2024 earnings released: kr0.19 loss per share (vs kr1.04 loss in 2Q 2023)Second quarter 2024 results: kr0.19 loss per share (improved from kr1.04 loss in 2Q 2023). Revenue: kr10.3m (up 24% from 2Q 2023). Net loss: kr973.0k (loss narrowed 82% from 2Q 2023).お知らせ • Jul 18Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB.Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB for SEK 19.3 million on July 16, 2024. The consideration consists of 3.44 million common equity of Compodium International AB (publ) to be issued for common equity of Secureappbox AB. SecureAppbox reported FY2023 recurring contract-based subscription revenue ("ARR") of SEK 14.2 million. The transaction is subject to approval from authorities, customary conditions and approval of an extraordinary general meeting. The transaction is expected to be completed in September 2024. Compodium acquires 100 percent of the shares in SecureAppbox for SEK 27.5 million through a reverse and subsequent offset issue of newly issued shares at a subscription price of SEK 8.0 per share. After the completion of the transaction, the old shareholders of Compodium will own 60 percent of the company, of which the shareholders of SecureAppbox will own 40 percent. After the completion of the transaction, Compodium will reach an ARR of approx. 45 MSEK and is expected to report a positive cash flow for the full year 2025. A consortium of lenders consisting of the company's largest shareholder has entered into an agreement to issue a credit facility of SEK 7.2 million to the company to cover the company's short-term capital needs.Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.13 loss per share (vs kr0.55 loss in 1Q 2023)First quarter 2024 results: kr0.13 loss per share (improved from kr0.55 loss in 1Q 2023). Revenue: kr9.31m (down 7.9% from 1Q 2023). Net loss: kr1.31m (loss narrowed 77% from 1Q 2023).New Risk • Apr 26New minor risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow. Free cash flow: -kr13m This is considered a minor risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 24% per year over the past 5 years. Market cap is less than US$10m (€3.74m market cap, or US$4.00m). Minor Risks Less than 1 year of cash runway based on current free cash flow (-kr13m). Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (kr33m revenue, or US$3.0m).Reported Earnings • Feb 25Full year 2023 earnings released: kr2.01 loss per share (vs kr2.59 loss in FY 2022)Full year 2023 results: kr2.01 loss per share (improved from kr2.59 loss in FY 2022). Revenue: kr36.4m (down 48% from FY 2022). Net loss: kr20.7m (loss narrowed 23% from FY 2022).Reported Earnings • Nov 19Third quarter 2023 earnings released: kr0.39 loss per share (vs kr0.60 loss in 3Q 2022)Third quarter 2023 results: kr0.39 loss per share (improved from kr0.60 loss in 3Q 2022). Revenue: kr8.49m (down 67% from 3Q 2022). Net loss: kr3.97m (loss narrowed 37% from 3Q 2022).New Risk • Jun 24New major risk - Revenue and earnings growthEarnings have declined by 48% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings have declined by 48% per year over the past 5 years. Market cap is less than US$10m (€3.94m market cap, or US$4.29m).財務状況分析短期負債: 8OB0の 短期資産 ( SEK12.3M ) は 短期負債 ( SEK21.0M ) をカバーしていません。長期負債: 8OB0の短期資産 ( SEK12.3M ) が 長期負債 ( SEK5.4M ) を上回っています。デット・ツー・エクイティの歴史と分析負債レベル: 8OB0総負債よりも多くの現金を保有しています。負債の削減: 8OB0の負債対資本比率は、過去 5 年間で23.5%から0.6%に減少しました。貸借対照表キャッシュ・ランウェイ分析過去に平均して赤字であった企業については、少なくとも1年間のキャッシュ・ランウェイがあるかどうかを評価する。安定したキャッシュランウェイ: 利益は出ていないものの、 8OB0は現在のプラスの フリーキャッシュフロー レベルを維持すれば、3 年以上は十分な キャッシュランウェイ を有しています。キャッシュランウェイの予測: 8OB0は利益は出ていませんが、フリーキャッシュフローがプラスであり、年間24.5 % 増加しているため、3 年以上は十分なキャッシュランウェイがあります。健全な企業の発掘7D1Y7D1Y7D1YSoftware 業界の健全な企業。View Dividend企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/01 23:23終値2026/07/01 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Compodium International AB (publ) 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Recent Insider Transactions • Jun 02Director recently bought €6.4k worth of stockOn the 27th of May, Erik Axelsson bought around 13k shares on-market at roughly €0.51 per share. This transaction amounted to 35% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought €15k more in shares than they have sold in the last 12 months.
お知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 22, 2026Compodium International AB (publ), Annual General Meeting, Apr 22, 2026, at 09:00 W. Europe Standard Time. Location: arena skrapan at gotgatan 78, stockholm Sweden
お知らせ • Mar 20Compodium International AB (publ), Annual General Meeting, Apr 23, 2025Compodium International AB (publ), Annual General Meeting, Apr 23, 2025, at 09:00 W. Europe Standard Time. Location: arena skrapan, at gotgatan 78, stockholm Sweden
New Risk • Nov 08New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 65% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr13m free cash flow). Earnings have declined by 15% per year over the past 5 years. Shareholders have been substantially diluted in the past year (65% increase in shares outstanding). Market cap is less than US$10m (€4.47m market cap, or US$4.80m). Minor Risk Revenue is less than US$5m (kr36m revenue, or US$3.3m).
Reported Earnings • Aug 25Second quarter 2024 earnings released: kr0.19 loss per share (vs kr1.04 loss in 2Q 2023)Second quarter 2024 results: kr0.19 loss per share (improved from kr1.04 loss in 2Q 2023). Revenue: kr10.3m (up 24% from 2Q 2023). Net loss: kr973.0k (loss narrowed 82% from 2Q 2023).
お知らせ • Jul 18Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB.Compodium International AB (publ) (OM:COMPDM) entered into an agreement to acquire Secureappbox AB for SEK 19.3 million on July 16, 2024. The consideration consists of 3.44 million common equity of Compodium International AB (publ) to be issued for common equity of Secureappbox AB. SecureAppbox reported FY2023 recurring contract-based subscription revenue ("ARR") of SEK 14.2 million. The transaction is subject to approval from authorities, customary conditions and approval of an extraordinary general meeting. The transaction is expected to be completed in September 2024. Compodium acquires 100 percent of the shares in SecureAppbox for SEK 27.5 million through a reverse and subsequent offset issue of newly issued shares at a subscription price of SEK 8.0 per share. After the completion of the transaction, the old shareholders of Compodium will own 60 percent of the company, of which the shareholders of SecureAppbox will own 40 percent. After the completion of the transaction, Compodium will reach an ARR of approx. 45 MSEK and is expected to report a positive cash flow for the full year 2025. A consortium of lenders consisting of the company's largest shareholder has entered into an agreement to issue a credit facility of SEK 7.2 million to the company to cover the company's short-term capital needs.
Reported Earnings • Apr 26First quarter 2024 earnings released: kr0.13 loss per share (vs kr0.55 loss in 1Q 2023)First quarter 2024 results: kr0.13 loss per share (improved from kr0.55 loss in 1Q 2023). Revenue: kr9.31m (down 7.9% from 1Q 2023). Net loss: kr1.31m (loss narrowed 77% from 1Q 2023).
New Risk • Apr 26New minor risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow. Free cash flow: -kr13m This is considered a minor risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Earnings have declined by 24% per year over the past 5 years. Market cap is less than US$10m (€3.74m market cap, or US$4.00m). Minor Risks Less than 1 year of cash runway based on current free cash flow (-kr13m). Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (kr33m revenue, or US$3.0m).
Reported Earnings • Feb 25Full year 2023 earnings released: kr2.01 loss per share (vs kr2.59 loss in FY 2022)Full year 2023 results: kr2.01 loss per share (improved from kr2.59 loss in FY 2022). Revenue: kr36.4m (down 48% from FY 2022). Net loss: kr20.7m (loss narrowed 23% from FY 2022).
Reported Earnings • Nov 19Third quarter 2023 earnings released: kr0.39 loss per share (vs kr0.60 loss in 3Q 2022)Third quarter 2023 results: kr0.39 loss per share (improved from kr0.60 loss in 3Q 2022). Revenue: kr8.49m (down 67% from 3Q 2022). Net loss: kr3.97m (loss narrowed 37% from 3Q 2022).
New Risk • Jun 24New major risk - Revenue and earnings growthEarnings have declined by 48% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings have declined by 48% per year over the past 5 years. Market cap is less than US$10m (€3.94m market cap, or US$4.29m).