View ValuationTechnoprobe 将来の成長Future 基準チェック /46Technoprobe利益と収益がそれぞれ年間35.2%と19.9%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に17% 35.8%なると予測されています。主要情報35.2%収益成長率35.78%EPS成長率Semiconductor 収益成長29.3%収益成長率19.9%将来の株主資本利益率17.01%アナリストカバレッジGood最終更新日05 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Mar 23Technoprobe S.p.A., Annual General Meeting, Apr 23, 2026Technoprobe S.p.A., Annual General Meeting, Apr 23, 2026, at 15:00 W. Europe Standard Time.お知らせ • Dec 20+ 3 more updatesTechnoprobe S.p.A. to Report Q2, 2026 Results on Aug 06, 2026Technoprobe S.p.A. announced that they will report Q2, 2026 results on Aug 06, 2026お知らせ • Jun 11Technoprobe S.p.A. has completed a Follow-on Equity Offering in the amount of €70 million.Technoprobe S.p.A. has completed a Follow-on Equity Offering in the amount of €70 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 10,000,000 Price\Range: €7 Transaction Features: Subsequent Direct Listingお知らせ • Dec 18+ 3 more updatesTechnoprobe S.p.A. to Report Q1, 2025 Results on May 13, 2025Technoprobe S.p.A. announced that they will report Q1, 2025 results on May 13, 2025Buy Or Sell Opportunity • Oct 17Now 21% overvaluedOver the last 90 days, the stock has fallen 33% to €5.91. The fair value is estimated to be €4.90, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.3% over the last year. Earnings per share has declined by 17%. Revenue is forecast to grow by 59% in 2 years. Earnings are forecast to grow by 52% in the next 2 years.Reported Earnings • Aug 12First half 2024 earnings releasedFirst half 2024 results: Revenue: €241.1m (up 23% from 1H 2023). Net income: €28.1m (down 6.9% from 1H 2023). Profit margin: 12% (down from 15% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Semiconductor industry in Germany.New Risk • Aug 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (25% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Shareholders have been diluted in the past year (8.3% increase in shares outstanding).New Risk • Jun 21New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 4.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (25% accrual ratio). Minor Risk Shareholders have been diluted in the past year (4.3% increase in shares outstanding).Valuation Update With 7 Day Price Move • May 21Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €8.75, the stock trades at a forward P/E ratio of 54x. Average forward P/E is 20x in the Semiconductor industry in Germany. Total returns to shareholders of 32% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €3.61 per share.Reported Earnings • Mar 16Full year 2023 earnings releasedFull year 2023 results: Revenue: €409.3m (down 25% from FY 2022). Net income: €97.4m (down 34% from FY 2022). Profit margin: 24% (down from 27% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Semiconductor industry in Germany.お知らせ • Nov 09Technoprobe S.p.A. (BIT:TPRO) has entered into an agreement to acquire Device Interface Solutions Business of Teradyne, Inc. for $85 million net of cash and debt.Technoprobe S.p.A. (BIT:TPRO) has entered into an agreement to acquire Device Interface Solutions Business of Teradyne, Inc. for $85 million net of cash and debt November 7, 2023. In a related transaction Teradyne, Inc. entered into an Investment Agreement with Technoprobe S.p.A., T-Plus S.p.A., and Teradyne International Holdings, B.V. Under the terms of the transactions Teradyne will make an approximately $516 million equity investment, based on current foreign exchange rates, in Technoprobe representing a 10% ownership interest. The Device Interface Solutions Business will be acquired by Technoprobe through its own funds, without recourse to any indebtedness. Consummation of the sale of the Device Interface Solutions Business is subject to customary conditions, including, among other things, (i) clearance from the Committee on Foreign Investment in the United States, (ii) merger control review in Taiwan, (iii) the absence of a material adverse effect with respect to the Device Interface Solutions Business and (iv) the concurrent closing of the Investment, CFIUS and Foreign Direct Investment filings in certain other jurisdictions, as well as merger control filings in Taiwan and in the U.S. under Hart-Scott Rodino. These transactions are expected to close in the first half of 2024. J.P. Morgan Securities LLC and Lazard S.r.l. acted as financial advisors to Teradyne for the transaction. Shearman & Sterling LLP and Chiomenti acted as legal counsel to Teradyne. Mediobanca acted as financial advisor to Technoprobe. Gianni & Origoni and Bryan Cave Leighton Paisner acted as legal counsel to Technoprobe.Reported Earnings • Aug 11First half 2023 earnings releasedFirst half 2023 results: Revenue: €196.3m (down 22% from 1H 2022). Net income: €31.1m (down 53% from 1H 2022). Profit margin: 16% (down from 26% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Semiconductor industry in Germany.お知らせ • Aug 09Technoprobe S.p.A. (BIT:TPRO) completed the acquisition of Harbor Electronics, Inc. from Shenzhen Fastprint Circuit Tech Co.,Ltd.Technoprobe S.p.A. (BIT:TPRO) signed a binding offer to acquire Harbor Electronics, Inc. from Shenzhen Fastprint Circuit Tech Co.,Ltd. for $50 million on July 3, 2023. Under the terms of the offer, which provides for an exclusivity period of 30 days to finalize and sign the final acquisition agreement, Technoprobe will pay a total amount of approximately $50 million net of any adjustments related to changes in the availability of cash of the target company. In the fiscal year ended at December 31, 2022, Harbor Electronics recorded revenues of approximately $52 million, a gross operating margin at approximately 16% and a net financial position of approximately $5 million. Technoprobe S.p.A. (BIT:TPRO) completed the acquisition of Harbor Electronics, Inc. from Shenzhen Fastprint Circuit Tech Co.,Ltd. on August 8, 2023. Under terms of the agreement, Technoprobe will pay a total amount of $50 million in cash.お知らせ • Jul 12Technoprobe S.p.A. (BIT:TPRO) commences an Equity Buyback plan for 1,500,000 shares, representing 0.25% for €12 million, under the authorization approved on June 22, 2023.Technoprobe S.p.A. (BIT:TPRO) commences share repurchases on July 3, 2023, under the program mandated by the shareholders in the Ordinary Shareholder's Meeting held on June 22, 2023. As per the mandate, the company is authorized to repurchase up to 1,500,000 shares, representing 0.25% of capital capital for €12 million. The purchase price of shares will be neither lower nor higher than 20% of the reference price recorded by the security in the stock exchange session preceding each individual transaction. The purpose of program is to serve stock option plans, stock grants or share incentive plans, against payment or free of charge, to be reserved to corporate representatives and an efficient use of the company’s financial liquidity in relation to market trends. The repurchase authorization is valid for 18 months.Board Change • May 08Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Lead Independent Director Anna Svelto was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 25Full year 2022 earnings released: EPS: €0.25 (vs €0.20 in FY 2021)Full year 2022 results: EPS: €0.25 (up from €0.20 in FY 2021). Revenue: €548.9m (up 40% from FY 2021). Net income: €147.9m (up 25% from FY 2021). Profit margin: 27% (down from 30% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Semiconductor industry in Germany.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Director Anna Svelto was the last director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Sep 29First half 2022 earnings released: EPS: €0 (vs €0 in 1H 2021)First half 2022 results: EPS: €0 (in line with 1H 2021). Revenue: €250.3m (up 185% from 1H 2021). Net income: €66.6m (up 113% from 1H 2021). Profit margin: 27% (down from 36% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Semiconductor industry in Germany.Reported Earnings • Apr 17Full year 2021 earnings released: EPS: €0.20 (vs €0.19 in FY 2020)Full year 2021 results: EPS: €0.20 (up from €0.19 in FY 2020). Revenue: €391.7m (up 23% from FY 2020). Net income: €118.3m (up 23% from FY 2020). Profit margin: 30% (in line with FY 2020). Over the next year, revenue is forecast to grow 15%, compared to a 15% growth forecast for the industry in Germany.業績と収益の成長予測DB:K8B - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20281,146307271336612/31/2027941232146279712/31/202675315822176612/31/202562898100199N/A9/30/20256288487177N/A6/30/20256287073154N/A3/31/20255866752139N/A12/31/20245436430124N/A9/30/20244997931115N/A6/30/20244549432106N/A3/31/2024432951584N/A12/31/202340997-262N/A9/30/20234521052392N/A6/30/202349511248123N/A3/31/202352213088165N/A12/31/2022549148128207N/A9/30/2022519140102176N/A6/30/202246712244105N/A3/31/20224291203393N/A12/31/20213921182281N/A12/31/2020317972169N/A12/31/2019204653269N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: K8Bの予測収益成長率 (年間35.2% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: K8Bの収益 ( 35.2% ) はGerman市場 ( 16.7% ) よりも速いペースで成長すると予測されています。高成長収益: K8Bの収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: K8Bの収益 ( 19.9% ) German市場 ( 6.4% ) よりも速いペースで成長すると予測されています。高い収益成長: K8Bの収益 ( 19.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: K8Bの 自己資本利益率 は、3年後には低くなると予測されています ( 17 %)。成長企業の発掘7D1Y7D1Y7D1YSemiconductors 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 09:49終値2026/05/07 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Technoprobe S.p.A. 7 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18 アナリスト機関Andrea TodeschiniBanca Akros S.p.A. (ESN)Gianmarco BonacinaBanca Akros S.p.A. (ESN)Andrea TodeschiniBanca Akros S.p.A. (ESN)15 その他のアナリストを表示
お知らせ • Mar 23Technoprobe S.p.A., Annual General Meeting, Apr 23, 2026Technoprobe S.p.A., Annual General Meeting, Apr 23, 2026, at 15:00 W. Europe Standard Time.
お知らせ • Dec 20+ 3 more updatesTechnoprobe S.p.A. to Report Q2, 2026 Results on Aug 06, 2026Technoprobe S.p.A. announced that they will report Q2, 2026 results on Aug 06, 2026
お知らせ • Jun 11Technoprobe S.p.A. has completed a Follow-on Equity Offering in the amount of €70 million.Technoprobe S.p.A. has completed a Follow-on Equity Offering in the amount of €70 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 10,000,000 Price\Range: €7 Transaction Features: Subsequent Direct Listing
お知らせ • Dec 18+ 3 more updatesTechnoprobe S.p.A. to Report Q1, 2025 Results on May 13, 2025Technoprobe S.p.A. announced that they will report Q1, 2025 results on May 13, 2025
Buy Or Sell Opportunity • Oct 17Now 21% overvaluedOver the last 90 days, the stock has fallen 33% to €5.91. The fair value is estimated to be €4.90, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 8.3% over the last year. Earnings per share has declined by 17%. Revenue is forecast to grow by 59% in 2 years. Earnings are forecast to grow by 52% in the next 2 years.
Reported Earnings • Aug 12First half 2024 earnings releasedFirst half 2024 results: Revenue: €241.1m (up 23% from 1H 2023). Net income: €28.1m (down 6.9% from 1H 2023). Profit margin: 12% (down from 15% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Semiconductor industry in Germany.
New Risk • Aug 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (25% accrual ratio). Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Shareholders have been diluted in the past year (8.3% increase in shares outstanding).
New Risk • Jun 21New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 4.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (25% accrual ratio). Minor Risk Shareholders have been diluted in the past year (4.3% increase in shares outstanding).
Valuation Update With 7 Day Price Move • May 21Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €8.75, the stock trades at a forward P/E ratio of 54x. Average forward P/E is 20x in the Semiconductor industry in Germany. Total returns to shareholders of 32% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €3.61 per share.
Reported Earnings • Mar 16Full year 2023 earnings releasedFull year 2023 results: Revenue: €409.3m (down 25% from FY 2022). Net income: €97.4m (down 34% from FY 2022). Profit margin: 24% (down from 27% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 8.2% growth forecast for the Semiconductor industry in Germany.
お知らせ • Nov 09Technoprobe S.p.A. (BIT:TPRO) has entered into an agreement to acquire Device Interface Solutions Business of Teradyne, Inc. for $85 million net of cash and debt.Technoprobe S.p.A. (BIT:TPRO) has entered into an agreement to acquire Device Interface Solutions Business of Teradyne, Inc. for $85 million net of cash and debt November 7, 2023. In a related transaction Teradyne, Inc. entered into an Investment Agreement with Technoprobe S.p.A., T-Plus S.p.A., and Teradyne International Holdings, B.V. Under the terms of the transactions Teradyne will make an approximately $516 million equity investment, based on current foreign exchange rates, in Technoprobe representing a 10% ownership interest. The Device Interface Solutions Business will be acquired by Technoprobe through its own funds, without recourse to any indebtedness. Consummation of the sale of the Device Interface Solutions Business is subject to customary conditions, including, among other things, (i) clearance from the Committee on Foreign Investment in the United States, (ii) merger control review in Taiwan, (iii) the absence of a material adverse effect with respect to the Device Interface Solutions Business and (iv) the concurrent closing of the Investment, CFIUS and Foreign Direct Investment filings in certain other jurisdictions, as well as merger control filings in Taiwan and in the U.S. under Hart-Scott Rodino. These transactions are expected to close in the first half of 2024. J.P. Morgan Securities LLC and Lazard S.r.l. acted as financial advisors to Teradyne for the transaction. Shearman & Sterling LLP and Chiomenti acted as legal counsel to Teradyne. Mediobanca acted as financial advisor to Technoprobe. Gianni & Origoni and Bryan Cave Leighton Paisner acted as legal counsel to Technoprobe.
Reported Earnings • Aug 11First half 2023 earnings releasedFirst half 2023 results: Revenue: €196.3m (down 22% from 1H 2022). Net income: €31.1m (down 53% from 1H 2022). Profit margin: 16% (down from 26% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.0% growth forecast for the Semiconductor industry in Germany.
お知らせ • Aug 09Technoprobe S.p.A. (BIT:TPRO) completed the acquisition of Harbor Electronics, Inc. from Shenzhen Fastprint Circuit Tech Co.,Ltd.Technoprobe S.p.A. (BIT:TPRO) signed a binding offer to acquire Harbor Electronics, Inc. from Shenzhen Fastprint Circuit Tech Co.,Ltd. for $50 million on July 3, 2023. Under the terms of the offer, which provides for an exclusivity period of 30 days to finalize and sign the final acquisition agreement, Technoprobe will pay a total amount of approximately $50 million net of any adjustments related to changes in the availability of cash of the target company. In the fiscal year ended at December 31, 2022, Harbor Electronics recorded revenues of approximately $52 million, a gross operating margin at approximately 16% and a net financial position of approximately $5 million. Technoprobe S.p.A. (BIT:TPRO) completed the acquisition of Harbor Electronics, Inc. from Shenzhen Fastprint Circuit Tech Co.,Ltd. on August 8, 2023. Under terms of the agreement, Technoprobe will pay a total amount of $50 million in cash.
お知らせ • Jul 12Technoprobe S.p.A. (BIT:TPRO) commences an Equity Buyback plan for 1,500,000 shares, representing 0.25% for €12 million, under the authorization approved on June 22, 2023.Technoprobe S.p.A. (BIT:TPRO) commences share repurchases on July 3, 2023, under the program mandated by the shareholders in the Ordinary Shareholder's Meeting held on June 22, 2023. As per the mandate, the company is authorized to repurchase up to 1,500,000 shares, representing 0.25% of capital capital for €12 million. The purchase price of shares will be neither lower nor higher than 20% of the reference price recorded by the security in the stock exchange session preceding each individual transaction. The purpose of program is to serve stock option plans, stock grants or share incentive plans, against payment or free of charge, to be reserved to corporate representatives and an efficient use of the company’s financial liquidity in relation to market trends. The repurchase authorization is valid for 18 months.
Board Change • May 08Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Lead Independent Director Anna Svelto was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 25Full year 2022 earnings released: EPS: €0.25 (vs €0.20 in FY 2021)Full year 2022 results: EPS: €0.25 (up from €0.20 in FY 2021). Revenue: €548.9m (up 40% from FY 2021). Net income: €147.9m (up 25% from FY 2021). Profit margin: 27% (down from 30% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Semiconductor industry in Germany.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Director Anna Svelto was the last director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Sep 29First half 2022 earnings released: EPS: €0 (vs €0 in 1H 2021)First half 2022 results: EPS: €0 (in line with 1H 2021). Revenue: €250.3m (up 185% from 1H 2021). Net income: €66.6m (up 113% from 1H 2021). Profit margin: 27% (down from 36% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Semiconductor industry in Germany.
Reported Earnings • Apr 17Full year 2021 earnings released: EPS: €0.20 (vs €0.19 in FY 2020)Full year 2021 results: EPS: €0.20 (up from €0.19 in FY 2020). Revenue: €391.7m (up 23% from FY 2020). Net income: €118.3m (up 23% from FY 2020). Profit margin: 30% (in line with FY 2020). Over the next year, revenue is forecast to grow 15%, compared to a 15% growth forecast for the industry in Germany.