View Future GrowthPT. Mitra Adiperkasa 過去の業績過去 基準チェック /56PT. Mitra Adiperkasaは、平均年間26.1%の収益成長を遂げていますが、 Multiline Retail業界の収益は、年間 成長しています。収益は、平均年間7.4% 20%収益成長率で 成長しています。 PT. Mitra Adiperkasaの自己資本利益率は16.2%であり、純利益率は5.2%です。主要情報26.13%収益成長率26.07%EPS成長率Multiline Retail 業界の成長6.54%収益成長率19.99%株主資本利益率16.19%ネット・マージン5.18%前回の決算情報31 Mar 2026最近の業績更新Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp24.60 (vs Rp26.91 in 3Q 2023)Third quarter 2024 results: EPS: Rp24.60 (down from Rp26.91 in 3Q 2023). Revenue: Rp9.62t (up 17% from 3Q 2023). Net income: Rp400.6b (down 10.0% from 3Q 2023). Profit margin: 4.2% (down from 5.4% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 9.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 32% per year whereas the company’s share price has increased by 34% per year.Reported Earnings • Aug 02Second quarter 2024 earnings released: EPS: Rp28.94 (vs Rp38.66 in 2Q 2023)Second quarter 2024 results: EPS: Rp28.94 (down from Rp38.66 in 2Q 2023). Revenue: Rp9.21t (up 13% from 2Q 2023). Net income: Rp485.3b (down 24% from 2Q 2023). Profit margin: 5.3% (down from 7.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 46% per year whereas the company’s share price has increased by 43% per year.Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: Rp25.00 (vs Rp24.46 in 1Q 2023)First quarter 2024 results: EPS: Rp25.00 (up from Rp24.46 in 1Q 2023). Revenue: Rp8.79t (up 18% from 1Q 2023). Net income: Rp414.0b (up 2.3% from 1Q 2023). Profit margin: 4.7% (down from 5.4% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has only increased by 42% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 30Full year 2023 earnings released: EPS: Rp114 (vs Rp128 in FY 2022)Full year 2023 results: EPS: Rp114 (down from Rp128 in FY 2022). Revenue: Rp33t (up 24% from FY 2022). Net income: Rp1.89t (down 10% from FY 2022). Profit margin: 5.7% (down from 7.8% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 8.5% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has only increased by 51% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: Rp26.88 (vs Rp28.14 in 3Q 2022)Third quarter 2023 results: EPS: Rp26.88 (down from Rp28.14 in 3Q 2022). Revenue: Rp8.20t (up 25% from 3Q 2022). Net income: Rp445.1b (down 4.4% from 3Q 2022). Profit margin: 5.4% (down from 7.1% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has only increased by 57% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jul 30Second quarter 2023 earnings released: EPS: Rp38.51 (vs Rp31.34 in 2Q 2022)Second quarter 2023 results: EPS: Rp38.51 (up from Rp31.34 in 2Q 2022). Revenue: Rp8.13t (up 23% from 2Q 2022). Net income: Rp639.5b (up 23% from 2Q 2022). Profit margin: 7.9% (up from 7.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has only increased by 65% per year, which means it is significantly lagging earnings growth.すべての更新を表示Recent updatesDeclared Dividend • Jun 29Dividend of Rp10.00 announcedShareholders will receive a dividend of Rp10.00. Ex-date: 3rd July 2026 Payment date: 24th July 2026 Dividend yield will be 15,504%, which is higher than the industry average of 1.9%. Payout Ratios Payout ratio: 9%. Cash payout ratio: 3%.お知らせ • Jun 28PT. Mitra Adiperkasa Tbk announces Annual dividend, payable on July 24, 2026PT. Mitra Adiperkasa Tbk announced Annual dividend of IDR 10.0000 per share payable on July 24, 2026, ex-date on July 03, 2026 and record date on July 06, 2026.Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. Independent President Commissioner Sri Hadiputranto was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • May 19PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 24, 2026PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 24, 2026.お知らせ • May 09Pacific Universal Investments Pte. Ltd. completed the acquisition of 51% stake in PT. Mitra Adiperkasa Tbk (IDX:MAPI) from PT Satya Mulia Gema Gemilang for approximately IDR 11 trillion.Pacific Universal Investments Pte. Ltd. agreed to acquire an unknown minority stake in PT. Mitra Adiperkasa Tbk (IDX:MAPI) from PT Satya Mulia Gema Gemilang on August 12, 2025. The Philippine Competition Commission has cleared the proposed acquisition. Pacific Universal Investments Pte. Ltd. completed the acquisition of 51% stake in PT. Mitra Adiperkasa Tbk (IDX:MAPI) from PT Satya Mulia Gema Gemilang for approximately IDR 11 trillion on May 8, 2026. According to the terms of consideration Pacific Universal Investments Pte. Ltd. will pay IDR 11.81 trillion based on per share price of IDR 1395. Upon completion of the transaction, Pacific Universal Investments Pte. Ltd.has officially become the new controlling shareholder of the Company.お知らせ • Jul 03PT. Mitra Adiperkasa Tbk announces Annual dividend, payable on August 01, 2025PT. Mitra Adiperkasa Tbk announced Annual dividend of IDR 10.0000 per share payable on August 01, 2025, ex-date on July 09, 2025 and record date on July 10, 2025.お知らせ • May 22PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 30, 2025PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 30, 2025.Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp24.60 (vs Rp26.91 in 3Q 2023)Third quarter 2024 results: EPS: Rp24.60 (down from Rp26.91 in 3Q 2023). Revenue: Rp9.62t (up 17% from 3Q 2023). Net income: Rp400.6b (down 10.0% from 3Q 2023). Profit margin: 4.2% (down from 5.4% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 9.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 32% per year whereas the company’s share price has increased by 34% per year.Buy Or Sell Opportunity • Sep 10Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to €0.086. The fair value is estimated to be €0.068, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 46%. Revenue is forecast to grow by 27% in 2 years. Earnings are forecast to grow by 37% in the next 2 years.Reported Earnings • Aug 02Second quarter 2024 earnings released: EPS: Rp28.94 (vs Rp38.66 in 2Q 2023)Second quarter 2024 results: EPS: Rp28.94 (down from Rp38.66 in 2Q 2023). Revenue: Rp9.21t (up 13% from 2Q 2023). Net income: Rp485.3b (down 24% from 2Q 2023). Profit margin: 5.3% (down from 7.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 46% per year whereas the company’s share price has increased by 43% per year.Declared Dividend • Jul 05Dividend of Rp8.00 announcedShareholders will receive a dividend of Rp8.00. Ex-date: 8th July 2024 Payment date: 30th July 2024 Dividend yield will be 11,429%, which is higher than the industry average of 1.9%. Payout Ratios Payout ratio: 7%. Cash payout ratio: 45%.お知らせ • May 24PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 27, 2024PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 27, 2024.Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: Rp25.00 (vs Rp24.46 in 1Q 2023)First quarter 2024 results: EPS: Rp25.00 (up from Rp24.46 in 1Q 2023). Revenue: Rp8.79t (up 18% from 1Q 2023). Net income: Rp414.0b (up 2.3% from 1Q 2023). Profit margin: 4.7% (down from 5.4% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has only increased by 42% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 30Full year 2023 earnings released: EPS: Rp114 (vs Rp128 in FY 2022)Full year 2023 results: EPS: Rp114 (down from Rp128 in FY 2022). Revenue: Rp33t (up 24% from FY 2022). Net income: Rp1.89t (down 10% from FY 2022). Profit margin: 5.7% (down from 7.8% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 8.5% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has only increased by 51% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: Rp26.88 (vs Rp28.14 in 3Q 2022)Third quarter 2023 results: EPS: Rp26.88 (down from Rp28.14 in 3Q 2022). Revenue: Rp8.20t (up 25% from 3Q 2022). Net income: Rp445.1b (down 4.4% from 3Q 2022). Profit margin: 5.4% (down from 7.1% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has only increased by 57% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jul 30Second quarter 2023 earnings released: EPS: Rp38.51 (vs Rp31.34 in 2Q 2022)Second quarter 2023 results: EPS: Rp38.51 (up from Rp31.34 in 2Q 2022). Revenue: Rp8.13t (up 23% from 2Q 2022). Net income: Rp639.5b (up 23% from 2Q 2022). Profit margin: 7.9% (up from 7.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has only increased by 65% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 27Upcoming dividend of Rp8.00 per shareEligible shareholders must have bought the stock before 04 July 2023. Payment date: 21 July 2023. The company last paid an ordinary dividend in November 2012. The average dividend yield among industry peers is 1.3%.Reported Earnings • May 03First quarter 2023 earnings released: EPS: Rp24.00 (vs Rp31.01 in 1Q 2022)First quarter 2023 results: EPS: Rp24.00 (down from Rp31.01 in 1Q 2022). Revenue: Rp7.46t (up 33% from 1Q 2022). Net income: Rp404.6b (down 21% from 1Q 2022). Profit margin: 5.4% (down from 9.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 31Full year 2022 earnings released: EPS: Rp128 (vs Rp26.54 in FY 2021)Full year 2022 results: EPS: Rp128 (up from Rp26.54 in FY 2021). Revenue: Rp27t (up 46% from FY 2021). Net income: Rp2.11t (up 381% from FY 2021). Profit margin: 7.8% (up from 2.4% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has increased by 76% per year, which means it is tracking significantly ahead of earnings growth.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 5 non-independent directors. Independent President Commissioner Indrastuti Hadiputranto was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 5 non-independent directors. Independent Vice President Commissioner Gusti Bendoro Pangeran Haryo Prabukusumo was the last independent director to join the board, commencing their role in 2009. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 13Full year 2021 earnings released: EPS: Rp27.00 (vs Rp33.48 loss in FY 2020)Full year 2021 results: EPS: Rp27.00 (up from Rp33.48 loss in FY 2020). Revenue: Rp18t (up 24% from FY 2020). Net income: Rp438.9b (up Rp992.6b from FY 2020). Profit margin: 2.4% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to grow 25%, compared to a 7.8% growth forecast for the retail industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 70 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 04Second quarter 2021 earnings released: EPS Rp14.85 (vs Rp25.15 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp4.82t (up 130% from 2Q 2020). Net income: Rp245.6b (up Rp661.6b from 2Q 2020). Profit margin: 5.1% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 56 percentage points per year, which is a significant difference in performance.Reported Earnings • May 16First quarter 2021 earnings released: EPS Rp1.58 (vs Rp0.49 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: Rp4.31t (down 8.7% from 1Q 2020). Net income: Rp26.1b (up 223% from 1Q 2020). Profit margin: 0.6% (up from 0.2% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance.Reported Earnings • Nov 29Third quarter 2020 earnings released: Rp12.34 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: Rp3.38t (down 37% from 3Q 2019). Net loss: Rp197.4b (down 238% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.収支内訳PT. Mitra Adiperkasa の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:QGI 収益、費用、利益 ( )IDR Millions日付収益収益G+A経費研究開発費31 Mar 2646,065,9452,386,92914,006,872031 Dec 2543,083,2082,231,15613,519,705030 Sep 2540,266,5871,842,43412,994,402030 Jun 2539,413,8421,829,20612,802,854031 Mar 2538,357,2181,825,88912,609,784031 Dec 2437,835,8911,767,61712,346,323030 Sep 2437,142,3851,777,48612,340,001030 Jun 2435,717,5221,777,75412,071,495031 Mar 2434,644,8241,916,76611,636,739031 Dec 2333,318,8111,893,54911,249,910030 Sep 2331,908,6551,966,96510,707,524030 Jun 2330,283,9702,031,4809,966,125031 Mar 2328,766,4611,925,4869,469,560031 Dec 2226,937,3402,117,8808,776,538030 Sep 2225,164,5102,070,5717,980,701030 Jun 2221,537,0091,250,0017,215,468031 Mar 2219,744,066977,2566,645,298031 Dec 2118,423,803420,1766,341,966030 Sep 2116,712,116-31,8336,041,701030 Jun 2117,160,218125,9306,115,822031 Mar 2114,438,552-535,7075,761,042031 Dec 2014,847,398-553,7166,134,030030 Sep 2016,443,201-314,6816,871,644030 Jun 2018,442,92826,2397,468,868031 Mar 2021,679,142803,3118,276,012031 Dec 1921,637,309933,4938,204,017030 Sep 1920,503,308821,0008,079,262030 Jun 1919,844,872845,4307,816,695031 Mar 1919,284,404522,8967,574,800031 Dec 1818,921,123735,8297,437,044030 Sep 1818,449,580643,8277,134,497030 Jun 1817,684,915549,3466,989,083031 Mar 1817,005,207627,2286,838,356031 Dec 1716,305,733334,6516,652,329030 Sep 1715,543,423336,6766,459,429030 Jun 1715,202,289337,1966,303,212031 Mar 1714,599,499251,7316,104,089031 Dec 1614,149,615208,4765,901,787030 Sep 1613,721,748130,2625,878,031030 Jun 1613,391,10450,2865,724,743031 Mar 1613,035,07140,4145,573,697031 Dec 1512,832,79837,3345,425,041030 Sep 1512,559,088-9,6775,156,7490質の高い収益: QGIは 高品質の収益 を持っています。利益率の向上: QGIの現在の純利益率 (5.2%)は、昨年(4.8%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: QGI過去 5 年間で収益を上げており、収益は年間26.1%増加しています。成長の加速: QGIの過去 1 年間の収益成長率 ( 30.7% ) は、5 年間の平均 ( 年間26.1%を上回っています。収益対業界: QGIの過去 1 年間の収益成長率 ( 30.7% ) はMultiline Retail業界20.4%を上回りました。株主資本利益率高いROE: QGIの 自己資本利益率 ( 16.2% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YRetail 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/21 01:09終値2026/07/21 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋PT. Mitra Adiperkasa Tbk 16 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。26 アナリスト機関Paul Robert DewberryBofA Global ResearchBaruna ArkasatyoCGS InternationalLakshmi RowterCitigroup Inc23 その他のアナリストを表示
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp24.60 (vs Rp26.91 in 3Q 2023)Third quarter 2024 results: EPS: Rp24.60 (down from Rp26.91 in 3Q 2023). Revenue: Rp9.62t (up 17% from 3Q 2023). Net income: Rp400.6b (down 10.0% from 3Q 2023). Profit margin: 4.2% (down from 5.4% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 9.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 32% per year whereas the company’s share price has increased by 34% per year.
Reported Earnings • Aug 02Second quarter 2024 earnings released: EPS: Rp28.94 (vs Rp38.66 in 2Q 2023)Second quarter 2024 results: EPS: Rp28.94 (down from Rp38.66 in 2Q 2023). Revenue: Rp9.21t (up 13% from 2Q 2023). Net income: Rp485.3b (down 24% from 2Q 2023). Profit margin: 5.3% (down from 7.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 46% per year whereas the company’s share price has increased by 43% per year.
Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: Rp25.00 (vs Rp24.46 in 1Q 2023)First quarter 2024 results: EPS: Rp25.00 (up from Rp24.46 in 1Q 2023). Revenue: Rp8.79t (up 18% from 1Q 2023). Net income: Rp414.0b (up 2.3% from 1Q 2023). Profit margin: 4.7% (down from 5.4% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has only increased by 42% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: Rp114 (vs Rp128 in FY 2022)Full year 2023 results: EPS: Rp114 (down from Rp128 in FY 2022). Revenue: Rp33t (up 24% from FY 2022). Net income: Rp1.89t (down 10% from FY 2022). Profit margin: 5.7% (down from 7.8% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 8.5% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has only increased by 51% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: Rp26.88 (vs Rp28.14 in 3Q 2022)Third quarter 2023 results: EPS: Rp26.88 (down from Rp28.14 in 3Q 2022). Revenue: Rp8.20t (up 25% from 3Q 2022). Net income: Rp445.1b (down 4.4% from 3Q 2022). Profit margin: 5.4% (down from 7.1% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has only increased by 57% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jul 30Second quarter 2023 earnings released: EPS: Rp38.51 (vs Rp31.34 in 2Q 2022)Second quarter 2023 results: EPS: Rp38.51 (up from Rp31.34 in 2Q 2022). Revenue: Rp8.13t (up 23% from 2Q 2022). Net income: Rp639.5b (up 23% from 2Q 2022). Profit margin: 7.9% (up from 7.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has only increased by 65% per year, which means it is significantly lagging earnings growth.
Declared Dividend • Jun 29Dividend of Rp10.00 announcedShareholders will receive a dividend of Rp10.00. Ex-date: 3rd July 2026 Payment date: 24th July 2026 Dividend yield will be 15,504%, which is higher than the industry average of 1.9%. Payout Ratios Payout ratio: 9%. Cash payout ratio: 3%.
お知らせ • Jun 28PT. Mitra Adiperkasa Tbk announces Annual dividend, payable on July 24, 2026PT. Mitra Adiperkasa Tbk announced Annual dividend of IDR 10.0000 per share payable on July 24, 2026, ex-date on July 03, 2026 and record date on July 06, 2026.
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 6 non-independent directors. Independent President Commissioner Sri Hadiputranto was the last independent director to join the board, commencing their role in 2020. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • May 19PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 24, 2026PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 24, 2026.
お知らせ • May 09Pacific Universal Investments Pte. Ltd. completed the acquisition of 51% stake in PT. Mitra Adiperkasa Tbk (IDX:MAPI) from PT Satya Mulia Gema Gemilang for approximately IDR 11 trillion.Pacific Universal Investments Pte. Ltd. agreed to acquire an unknown minority stake in PT. Mitra Adiperkasa Tbk (IDX:MAPI) from PT Satya Mulia Gema Gemilang on August 12, 2025. The Philippine Competition Commission has cleared the proposed acquisition. Pacific Universal Investments Pte. Ltd. completed the acquisition of 51% stake in PT. Mitra Adiperkasa Tbk (IDX:MAPI) from PT Satya Mulia Gema Gemilang for approximately IDR 11 trillion on May 8, 2026. According to the terms of consideration Pacific Universal Investments Pte. Ltd. will pay IDR 11.81 trillion based on per share price of IDR 1395. Upon completion of the transaction, Pacific Universal Investments Pte. Ltd.has officially become the new controlling shareholder of the Company.
お知らせ • Jul 03PT. Mitra Adiperkasa Tbk announces Annual dividend, payable on August 01, 2025PT. Mitra Adiperkasa Tbk announced Annual dividend of IDR 10.0000 per share payable on August 01, 2025, ex-date on July 09, 2025 and record date on July 10, 2025.
お知らせ • May 22PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 30, 2025PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 30, 2025.
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp24.60 (vs Rp26.91 in 3Q 2023)Third quarter 2024 results: EPS: Rp24.60 (down from Rp26.91 in 3Q 2023). Revenue: Rp9.62t (up 17% from 3Q 2023). Net income: Rp400.6b (down 10.0% from 3Q 2023). Profit margin: 4.2% (down from 5.4% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 9.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 32% per year whereas the company’s share price has increased by 34% per year.
Buy Or Sell Opportunity • Sep 10Now 25% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to €0.086. The fair value is estimated to be €0.068, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 46%. Revenue is forecast to grow by 27% in 2 years. Earnings are forecast to grow by 37% in the next 2 years.
Reported Earnings • Aug 02Second quarter 2024 earnings released: EPS: Rp28.94 (vs Rp38.66 in 2Q 2023)Second quarter 2024 results: EPS: Rp28.94 (down from Rp38.66 in 2Q 2023). Revenue: Rp9.21t (up 13% from 2Q 2023). Net income: Rp485.3b (down 24% from 2Q 2023). Profit margin: 5.3% (down from 7.9% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 10% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 46% per year whereas the company’s share price has increased by 43% per year.
Declared Dividend • Jul 05Dividend of Rp8.00 announcedShareholders will receive a dividend of Rp8.00. Ex-date: 8th July 2024 Payment date: 30th July 2024 Dividend yield will be 11,429%, which is higher than the industry average of 1.9%. Payout Ratios Payout ratio: 7%. Cash payout ratio: 45%.
お知らせ • May 24PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 27, 2024PT. Mitra Adiperkasa Tbk, Annual General Meeting, Jun 27, 2024.
Reported Earnings • Apr 30First quarter 2024 earnings released: EPS: Rp25.00 (vs Rp24.46 in 1Q 2023)First quarter 2024 results: EPS: Rp25.00 (up from Rp24.46 in 1Q 2023). Revenue: Rp8.79t (up 18% from 1Q 2023). Net income: Rp414.0b (up 2.3% from 1Q 2023). Profit margin: 4.7% (down from 5.4% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 8.7% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 65% per year but the company’s share price has only increased by 42% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: Rp114 (vs Rp128 in FY 2022)Full year 2023 results: EPS: Rp114 (down from Rp128 in FY 2022). Revenue: Rp33t (up 24% from FY 2022). Net income: Rp1.89t (down 10% from FY 2022). Profit margin: 5.7% (down from 7.8% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 2 years, compared to a 8.5% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 81% per year but the company’s share price has only increased by 51% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: Rp26.88 (vs Rp28.14 in 3Q 2022)Third quarter 2023 results: EPS: Rp26.88 (down from Rp28.14 in 3Q 2022). Revenue: Rp8.20t (up 25% from 3Q 2022). Net income: Rp445.1b (down 4.4% from 3Q 2022). Profit margin: 5.4% (down from 7.1% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 95% per year but the company’s share price has only increased by 57% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jul 30Second quarter 2023 earnings released: EPS: Rp38.51 (vs Rp31.34 in 2Q 2022)Second quarter 2023 results: EPS: Rp38.51 (up from Rp31.34 in 2Q 2022). Revenue: Rp8.13t (up 23% from 2Q 2022). Net income: Rp639.5b (up 23% from 2Q 2022). Profit margin: 7.9% (up from 7.8% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has only increased by 65% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 27Upcoming dividend of Rp8.00 per shareEligible shareholders must have bought the stock before 04 July 2023. Payment date: 21 July 2023. The company last paid an ordinary dividend in November 2012. The average dividend yield among industry peers is 1.3%.
Reported Earnings • May 03First quarter 2023 earnings released: EPS: Rp24.00 (vs Rp31.01 in 1Q 2022)First quarter 2023 results: EPS: Rp24.00 (down from Rp31.01 in 1Q 2022). Revenue: Rp7.46t (up 33% from 1Q 2022). Net income: Rp404.6b (down 21% from 1Q 2022). Profit margin: 5.4% (down from 9.1% in 1Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has only increased by 33% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 31Full year 2022 earnings released: EPS: Rp128 (vs Rp26.54 in FY 2021)Full year 2022 results: EPS: Rp128 (up from Rp26.54 in FY 2021). Revenue: Rp27t (up 46% from FY 2021). Net income: Rp2.11t (up 381% from FY 2021). Profit margin: 7.8% (up from 2.4% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Multiline Retail industry in Europe. Over the last 3 years on average, earnings per share has increased by 69% per year but the company’s share price has increased by 76% per year, which means it is tracking significantly ahead of earnings growth.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 5 non-independent directors. Independent President Commissioner Indrastuti Hadiputranto was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 5 non-independent directors. Independent Vice President Commissioner Gusti Bendoro Pangeran Haryo Prabukusumo was the last independent director to join the board, commencing their role in 2009. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 13Full year 2021 earnings released: EPS: Rp27.00 (vs Rp33.48 loss in FY 2020)Full year 2021 results: EPS: Rp27.00 (up from Rp33.48 loss in FY 2020). Revenue: Rp18t (up 24% from FY 2020). Net income: Rp438.9b (up Rp992.6b from FY 2020). Profit margin: 2.4% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the next year, revenue is forecast to grow 25%, compared to a 7.8% growth forecast for the retail industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 70 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 04Second quarter 2021 earnings released: EPS Rp14.85 (vs Rp25.15 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp4.82t (up 130% from 2Q 2020). Net income: Rp245.6b (up Rp661.6b from 2Q 2020). Profit margin: 5.1% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 56 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 16First quarter 2021 earnings released: EPS Rp1.58 (vs Rp0.49 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: Rp4.31t (down 8.7% from 1Q 2020). Net income: Rp26.1b (up 223% from 1Q 2020). Profit margin: 0.6% (up from 0.2% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance.
Reported Earnings • Nov 29Third quarter 2020 earnings released: Rp12.34 loss per shareThe company reported a poor third quarter result with weaker earnings, revenues and control over expenses. Third quarter 2020 results: Revenue: Rp3.38t (down 37% from 3Q 2019). Net loss: Rp197.4b (down 238% from profit in 3Q 2019). Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.