istyle（IY5）株式概要株式会社アイスタイルは、美容ポータルサイト「＠cosme（アットコスメ）」を国内外で運営しています。 詳細IY5 ファンダメンタル分析スノーフレーク・スコア評価1/6将来の成長0/6過去の実績3/6財務の健全性6/6配当金0/6報酬過去1年間で収益は29.4%増加しました リスク分析リスクチェックの結果、IY5 、リスクは検出されなかった。すべてのリスクチェックを見るIY5 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW474,966 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA474,966 investors already sharing narrativesYour Fair Value€Current Price€2.6831.5% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-5b206b2016201920222025202620282031Revenue JP¥206.2bEarnings JP¥6.6bAdvancedSet Fair ValueView all narrativesistyle Inc. 競合他社Bike24 HoldingSymbol: XTRA:BIKEMarket cap: €114.4mDouglasSymbol: XTRA:DOUMarket cap: €883.1mFielmann GroupSymbol: XTRA:FIEMarket cap: €3.4bWeng Fine ArtSymbol: DB:WFAMarket cap: €19.6m価格と性能株価の高値、安値、推移の概要istyle過去の株価現在の株価JP¥2.6852週高値JP¥3.7452週安値JP¥1.86ベータ0.431ヶ月の変化27.62%3ヶ月変化34.00%1年変化-19.28%3年間の変化-6.94%5年間の変化-18.79%IPOからの変化80.17%最新ニュースお知らせ • Aug 13istyle Inc., Annual General Meeting, Sep 26, 2026istyle Inc., Annual General Meeting, Sep 26, 2026.Buy Or Sell Opportunity • Jul 16Now 21% overvaluedOver the last 90 days, the stock has fallen 11% to €2.16. The fair value is estimated to be €1.79, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has grown by 56%. Revenue is forecast to grow by 25% in 2 years. Earnings are forecast to grow by 57% in the next 2 years.Upcoming Dividend • Jun 25Upcoming dividend of JP¥1.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 09 September 2026. Payout ratio is a comfortable 3.7% and this is well supported by cash flows. Trailing yield: 0.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.6%).お知らせ • Jun 13+ 2 more updatesistyle Inc. to Report Q2, 2027 Results on Feb 10, 2027istyle Inc. announced that they will report Q2, 2027 results on Feb 10, 2027お知らせ • Jun 03istyle Inc. to Report Fiscal Year 2026 Results on Aug 13, 2026istyle Inc. announced that they will report fiscal year 2026 results on Aug 13, 2026Declared Dividend • May 21Dividend of JP¥1.00 announcedShareholders will receive a dividend of JP¥1.00. Ex-date: 29th June 2026 Payment date: 9th September 2026 Dividend yield will be 52%, which is higher than the industry average of 2.5%. Payout Ratios Payout ratio: 4%. Cash payout ratio: 9%.最新情報をもっと見るRecent updatesお知らせ • Aug 13istyle Inc., Annual General Meeting, Sep 26, 2026istyle Inc., Annual General Meeting, Sep 26, 2026.Buy Or Sell Opportunity • Jul 16Now 21% overvaluedOver the last 90 days, the stock has fallen 11% to €2.16. The fair value is estimated to be €1.79, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has grown by 56%. Revenue is forecast to grow by 25% in 2 years. Earnings are forecast to grow by 57% in the next 2 years.Upcoming Dividend • Jun 25Upcoming dividend of JP¥1.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 09 September 2026. Payout ratio is a comfortable 3.7% and this is well supported by cash flows. Trailing yield: 0.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.6%).お知らせ • Jun 13+ 2 more updatesistyle Inc. to Report Q2, 2027 Results on Feb 10, 2027istyle Inc. announced that they will report Q2, 2027 results on Feb 10, 2027お知らせ • Jun 03istyle Inc. to Report Fiscal Year 2026 Results on Aug 13, 2026istyle Inc. announced that they will report fiscal year 2026 results on Aug 13, 2026Declared Dividend • May 21Dividend of JP¥1.00 announcedShareholders will receive a dividend of JP¥1.00. Ex-date: 29th June 2026 Payment date: 9th September 2026 Dividend yield will be 52%, which is higher than the industry average of 2.5%. Payout Ratios Payout ratio: 4%. Cash payout ratio: 9%.お知らせ • Sep 14+ 1 more updateistyle Inc. to Report Q3, 2026 Results on May 11, 2026istyle Inc. announced that they will report Q3, 2026 results on May 11, 2026お知らせ • Sep 06istyle Inc. to Report Q1, 2026 Results on Nov 10, 2025istyle Inc. announced that they will report Q1, 2026 results on Nov 10, 2025お知らせ • Aug 12istyle Inc., Annual General Meeting, Sep 27, 2025istyle Inc., Annual General Meeting, Sep 27, 2025.お知らせ • Jun 03istyle Inc. to Report Fiscal Year 2025 Results on Aug 12, 2025istyle Inc. announced that they will report fiscal year 2025 results on Aug 12, 2025お知らせ • Mar 06istyle Inc. to Report Q3, 2025 Results on May 13, 2025istyle Inc. announced that they will report Q3, 2025 results on May 13, 2025お知らせ • Jan 03istyle Inc. to Report Q2, 2025 Results on Feb 12, 2025istyle Inc. announced that they will report Q2, 2025 results on Feb 12, 2025Reported Earnings • Nov 10First quarter 2025 earnings released: EPS: JP¥7.66 (vs JP¥2.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥7.66 (up from JP¥2.23 in 1Q 2024). Revenue: JP¥15.0b (up 21% from 1Q 2024). Net income: JP¥603.0m (up 253% from 1Q 2024). Profit margin: 4.0% (up from 1.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Nov 09Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 22% to €2.76. The fair value is estimated to be €2.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 27%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 21% per annum over the same time period.お知らせ • Aug 27istyle Inc. to Report Q1, 2025 Results on Nov 08, 2024istyle Inc. announced that they will report Q1, 2025 results on Nov 08, 2024Reported Earnings • Aug 18Full year 2024 earnings released: EPS: JP¥15.65 (vs JP¥3.69 in FY 2023)Full year 2024 results: EPS: JP¥15.65 (up from JP¥3.69 in FY 2023). Revenue: JP¥56.1b (up 31% from FY 2023). Net income: JP¥1.21b (up 342% from FY 2023). Profit margin: 2.2% (up from 0.6% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.お知らせ • Aug 14istyle Inc., Annual General Meeting, Sep 25, 2024istyle Inc., Annual General Meeting, Sep 25, 2024.New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (2.5% increase in shares outstanding).Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to €1.99, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 6x in the Specialty Retail industry in Germany. Total loss to shareholders of 39% over the past three years.お知らせ • Jul 11istyle Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024istyle Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024Reported Earnings • May 13Third quarter 2024 earnings released: EPS: JP¥4.51 (vs JP¥0.74 in 3Q 2023)Third quarter 2024 results: EPS: JP¥4.51 (up from JP¥0.74 in 3Q 2023). Revenue: JP¥13.9b (up 31% from 3Q 2023). Net income: JP¥351.0m (up JP¥295.0m from 3Q 2023). Profit margin: 2.5% (up from 0.5% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €3.36, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 2x in the Specialty Retail industry in Germany. Total loss to shareholders of 16% over the past three years.お知らせ • Feb 24istyle Inc. to Report Q3, 2024 Results on May 10, 2024istyle Inc. announced that they will report Q3, 2024 results on May 10, 2024Reported Earnings • Feb 16Second quarter 2024 earnings released: EPS: JP¥4.05 (vs JP¥1.82 loss in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.05 (up from JP¥1.82 loss in 2Q 2023). Revenue: JP¥14.7b (up 32% from 2Q 2023). Net income: JP¥311.0m (up JP¥448.0m from 2Q 2023). Profit margin: 2.1% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.お知らせ • Feb 15istyle Inc. (TSE:3660) agreed to acquire a 25.11% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billionistyle Inc. (TSE:3660) agreed to acquire a 23.2% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billion on February 14, 2024.Buy Or Sell Opportunity • Feb 14Now 23% overvaluedOver the last 90 days, the stock has fallen 9.9% to €2.56. The fair value is estimated to be €2.08, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 26% in 2 years. Earnings are forecast to grow by 236% in the next 2 years.お知らせ • Dec 17istyle Inc. to Report Q2, 2024 Results on Feb 14, 2024istyle Inc. announced that they will report Q2, 2024 results on Feb 14, 2024Reported Earnings • Nov 10First quarter 2024 earnings released: EPS: JP¥2.23 (vs JP¥1.39 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.23 (up from JP¥1.39 in 1Q 2023). Revenue: JP¥12.4b (up 35% from 1Q 2023). Net income: JP¥171.0m (up 69% from 1Q 2023). Profit margin: 1.4% (up from 1.1% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.8% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.お知らせ • Oct 01istyle Inc. to Report Q1, 2024 Results on Nov 09, 2023istyle Inc. announced that they will report Q1, 2024 results on Nov 09, 2023Reported Earnings • Aug 15Full year 2023 earnings released: EPS: JP¥3.69 (vs JP¥7.99 loss in FY 2022)Full year 2023 results: EPS: JP¥3.69 (up from JP¥7.99 loss in FY 2022). Revenue: JP¥42.9b (up 25% from FY 2022). Net income: JP¥275.0m (up JP¥846.0m from FY 2022). Profit margin: 0.6% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.お知らせ • Aug 14istyle Inc., Annual General Meeting, Sep 29, 2023istyle Inc., Annual General Meeting, Sep 29, 2023.お知らせ • Jun 04istyle Inc. to Report Fiscal Year 2023 Results on Aug 14, 2023istyle Inc. announced that they will report fiscal year 2023 results on Aug 14, 2023Reported Earnings • May 17Third quarter 2023 earnings released: EPS: JP¥0.74 (vs JP¥0.24 loss in 3Q 2022)Third quarter 2023 results: EPS: JP¥0.74 (up from JP¥0.24 loss in 3Q 2022). Revenue: JP¥10.6b (up 27% from 3Q 2022). Net income: JP¥56.0m (up JP¥73.0m from 3Q 2022). Profit margin: 0.5% (up from net loss in 3Q 2022). Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.お知らせ • May 13istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the period, Company expects net sales of JPY 42,500 million, operating profit of JPY 800 million, net income attributable to owners of parent company of JPY 100 million and net income per share of JPY 1.34.Reported Earnings • Feb 14Second quarter 2023 earnings released: JP¥1.82 loss per share (vs JP¥7.71 loss in 2Q 2022)Second quarter 2023 results: JP¥1.82 loss per share (improved from JP¥7.71 loss in 2Q 2022). Revenue: JP¥11.2b (up 20% from 2Q 2022). Net loss: JP¥137.0m (loss narrowed 75% from 2Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.お知らせ • Feb 14istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the year, the company expects net sales of JPY 40,000 million, Operating income of JPY 500 million, Net income attributable to owners of the parent company of JPY 30 million and net income per share of JPY 0.40.お知らせ • Nov 27istyle Inc. to Report Q2, 2023 Results on Feb 13, 2023istyle Inc. announced that they will report Q2, 2023 results on Feb 13, 2023Reported Earnings • Nov 16First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.お知らせ • Nov 05istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided Consolidated earnings guidance for the Fiscal Year Ending June 30, 2023. For the year, the company expects net sales to be JPY 40,000 million, operating income to be JPY 500 million, net income attributable to owners of the parent company to be JPY 30 million and net income per share to be JPY 0.40.Board Change • Sep 15Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Sep 07istyle Inc. announced that it has received ¥18.27 million in fundingOn September 6, 2022, istyle Inc. closed the transaction.お知らせ • Aug 26istyle Inc. to Report Q1, 2023 Results on Nov 04, 2022istyle Inc. announced that they will report Q1, 2023 results on Nov 04, 2022Reported Earnings • Aug 17Full year 2022 earnings released: JP¥7.99 loss per share (vs JP¥5.49 profit in FY 2021)Full year 2022 results: JP¥7.99 loss per share (down from JP¥5.49 profit in FY 2021). Revenue: JP¥34.4b (up 11% from FY 2021). Net loss: JP¥571.0m (down 251% from profit in FY 2021). Over the next year, revenue is forecast to grow 13%, compared to a 35% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.お知らせ • Aug 17istyle Inc., Annual General Meeting, Sep 26, 2022istyle Inc., Annual General Meeting, Sep 26, 2022.お知らせ • Aug 16+ 1 more updateistyle Inc. announced that it expects to receive ¥18.27 million in fundingistyle Inc. announced third party private placement of 70,000 units of 25th stock acquisition rights at a price of ¥261 per right for gross proceeds of ¥18,270,000 to Y Co., Ltd. on August 15, 2022. Each right is exercisable for 100 shares at a price of ¥262 per share exercisable from September 7, 2022 to September 6, 2027 into 7,000,000 shares. Investor will hold 20.33% stake upon exercising of warrants. The application deadline is September 6, 2022 . The securities are issued through third party allotment method.お知らせ • Jul 09istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022お知らせ • Jun 23istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 17% share price gain to €1.37, the stock trades at a forward P/E ratio of 104x. Average forward P/E is 18x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €1.28 per share.Reported Earnings • May 17Third quarter 2022 earnings released: JP¥0.24 loss per share (vs JP¥8.62 loss in 3Q 2021)Third quarter 2022 results: JP¥0.24 loss per share (up from JP¥8.62 loss in 3Q 2021). Revenue: JP¥8.36b (up 10% from 3Q 2021). Net loss: JP¥17.0m (loss narrowed 97% from 3Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 32% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 42% per year, which means it is significantly lagging earnings.お知らせ • May 14istyle Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2022istyle Inc. revised consolidate earnings guidance for the full year of fiscal year ending June 30, 2022. For the year, company lowered its guidance net sales from JPY 39,200 million to JPY 34,700 million, operating income from JPY 500 million to operating loss of JPY 450 million, Net Income Attributable to Shareholders of the Parent from JPY 300 million to Net Income Attributable to Shareholders of the Parent of JPY 600 million and Net Income per Share from JPY 4.20 to Net Loss per Share of JPY 8.40.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Feb 16Second quarter 2022 earnings: EPS in line with expectations, revenues disappointSecond quarter 2022 results: JP¥7.71 loss per share (down from JP¥7.32 loss in 2Q 2021). Revenue: JP¥9.33b (up 15% from 2Q 2021). Net loss: JP¥551.0m (loss widened 11% from 2Q 2021). Revenue missed analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 16%, compared to a 45% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 35% per year, which means it is significantly lagging earnings.お知らせ • Feb 16istyle Inc. Provides Consolidated Earnings Guidance for the Full Year Ending June 30, 2022istyle Inc. provides consolidated earnings guidance for the full year ending June 30, 2022. The company expects net sales to be JPY 39,200 million, Operating profit to be JPY 500 million, Net income attributable to owners of parent to be JPY 300 million or JPY 4.20 per share.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €1.40, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 17x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €2.19 per share.Reported Earnings • Nov 06First quarter 2022 earnings released: JP¥0.73 loss per share (vs JP¥4.30 loss in 1Q 2021)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: JP¥7.78b (up 3.7% from 1Q 2021). Net loss: JP¥52.0m (loss narrowed 82% from 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 28% per year.Reported Earnings • Oct 05Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 18Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.Reported Earnings • May 17Third quarter 2021 earnings released: JP¥8.62 loss per share (vs JP¥4.32 loss in 3Q 2020)The company reported a poor third quarter result with increased losses, weaker revenues and weaker control over costs. Third quarter 2021 results: Revenue: JP¥7.57b (down 1.3% from 3Q 2020). Net loss: JP¥615.0m (loss widened 118% from 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.お知らせ • May 15istyle Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2021istyle Inc. provided consolidated earnings guidance for the year ending June 30, 2021. The company expects net sales of JPY 30,900 million, operating income of negative JPY 620 million, net income attributable to owners of the parent company of JPY 40 million or JPY 0.58 per share.お知らせ • Feb 27istyle Inc. to Report Q3, 2021 Results on May 14, 2021istyle Inc. announced that they will report Q3, 2021 results on May 14, 2021Analyst Estimate Surprise Post Earnings • Feb 18Revenue misses expectationsRevenue missed analyst estimates by 7.3%. Over the next year, revenue is forecast to grow 16%, compared to a 54% growth forecast for the Online Retail industry in Germany.Reported Earnings • Feb 13Second quarter 2021 earnings released: JP¥7.32 loss per share (vs JP¥57.35 loss in 2Q 2020)The company reported a solid second quarter result with reduced losses and improved control over expenses, although revenues were flat. Second quarter 2021 results: Revenue: JP¥8.11b (flat on 2Q 2020). Net loss: JP¥496.0m (loss narrowed 87% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.お知らせ • Feb 13Mok Chiun Shyong acquired 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660).Mok Chiun Shyong entered into a share transfer agreement to acquire 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) on January 19, 2021. Mok Chiun Shyong completed the acquisition of 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) for ¥0 on February 12, 2021. Pursuant to the terms of the acquisition, Mok Chiun Shyong acquired 0.606 million shares in Hermo Creative (M) Sdn Bhd. The transaction had been approved by the Board of Directors of istyle Inc., on January 19, 2021.Is New 90 Day High Low • Feb 10New 90-day high: €3.98The company is up 1.0% from its price of €3.96 on 12 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Online Retail industry, which is up 33% over the same period.お知らせ • Dec 05istyle Inc. to Report Q2, 2021 Results on Feb 12, 2021istyle Inc. announced that they will report Q2, 2021 results on Feb 12, 2021Is New 90 Day High Low • Nov 13New 90-day high: €3.96The company is up 39% from its price of €2.84 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Online Retail industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.お知らせ • Nov 07istyle Inc. announced that it expects to receive ¥2.1045 billion in funding from Locoguide Inc.istyle Inc. (TSE:3660) announced a private placement of 6,100,000 common shares at a price of ¥345 per share for gross proceeds of $2,104,500,000 on November 6, 2020. The transaction will include participation from new investor Locoguide Inc. (TSE:4497) for 8.54% stake. Post closing, the shares capital of the company will increased by ¥1,052,250,000 at a price of ¥172.5 per share. The company will issue securities through third-party allotment method. The transaction is expected to close on November 25, 2020. The transaction has been approved by the board of director's of the company.お知らせ • Sep 11istyle Inc. to Report Q1, 2021 Results on Nov 06, 2020istyle Inc. announced that they will report Q1, 2021 results on Nov 06, 2020お知らせ • Aug 23istyle Inc. Provides Earnings Guidance for the First Half of Fiscal Year 2021istyle Inc. provided earnings guidance for the first half of fiscal year 2021. In the first half, due to the impact of COVID-19, loss is expected. But through selection and concentration, the company would like to achieve profit in operating income. This should have been the target of the previous year but, affected by the COVID-19 and others, there was a delay.株主還元IY5DE Specialty RetailDE 市場7D16.5%-2.5%0.2%1Y-19.3%-15.5%3.6%株主還元を見る業界別リターン: IY5過去 1 年間で-15.5 % の収益を上げたGerman Specialty Retail業界を下回りました。リターン対市場: IY5は、過去 1 年間で3.6 % のリターンを上げたGerman市場を下回りました。価格変動Is IY5's price volatile compared to industry and market?IY5 volatilityIY5 Average Weekly Movement6.7%Specialty Retail Industry Average Movement5.6%Market Average Movement5.3%10% most volatile stocks in DE Market12.7%10% least volatile stocks in DE Market2.7%安定した株価: IY5 、 German市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: IY5の 週次ボラティリティ ( 7% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト19991,210Tetsuro Yoshimatsuwww.istyle.co.jp株式会社アイスタイルは、美容ポータルサイト「＠cosme（アットコスメ）」を国内外に展開。オン・プラットフォーム事業、ビューティーサービス事業、グローバル事業、その他事業で構成。化粧品通販サイト「＠cosme shopping（アットコスメショッピング）」、化粧品専門店「＠cosme store（アットコスメストア）」、化粧品・美容業界の求人・転職・派遣サイト「＠cosme Career（アットコスメキャリア）」、ポイントが貯まるサイト「＠cosme point（アットコスメポイント）」、化粧品や美容に関する知識やコツを会員同士で共有できるサイト「＠cosme Q&A（アットコスメQ&A）」などを運営している。また、ビューティーアドバイザーが厳選した美容商品サンプルを毎月お届けするサービス「BLOOMBOX by @cosme」も提供している。さらに、美容の第一人者やプロフェッショナルが情報を発信する美容ブログサイト「＠cosme blog」、美容コミュニティサイト「Glowpick」、デジタルマガジン「BeautyTech.jp」、美容コミュニティサイト「MakeupAlley」を運営している。また、美容関連商品の卸・小売・輸出入、美容関連デジタルコンテンツの制作・管理・編集、クロスボーダーMCN・美容関連メディアの運営、ショップの企画・開発・運営、インフルエンサーマーケティング・ウェブ広告代理店事業も行っている。また、女性誌・美容誌・Webサイトへの化粧品PR・コミュニケーションサービス、一般労働者派遣・有料職業紹介サービス、化粧品メーカーへの輸出入・販売・マーケティング支援サービス、小売・物流分野への販促支援サービスも提供している。株式会社アイスタイルは1999年に設立され、東京に本社を置いている。もっと見るistyle Inc. 基礎のまとめistyle の収益と売上を時価総額と比較するとどうか。IY5 基礎統計学時価総額€280.54m収益（TTM）€16.33m売上高(TTM)€443.78m17.2xPER（株価収益率0.6xP/SレシオIY5 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計IY5 損益計算書（TTM）収益JP¥81.81b売上原価JP¥47.22b売上総利益JP¥34.59bその他の費用JP¥31.57b収益JP¥3.01b直近の収益報告Jun 30, 2026次回決算日Nov 09, 2026一株当たり利益（EPS）30.10グロス・マージン42.28%純利益率3.68%有利子負債／自己資本比率20.3%IY5 の長期的なパフォーマンスは？過去の実績と比較を見る配当金0.4%現在の配当利回り3%配当性向IY5 配当は確実ですか？IY5 配当履歴とベンチマークを見るIY5 、いつまでに購入すれば配当金を受け取れますか？istyle 配当日配当落ち日Jun 29 2026配当支払日Sep 07 2026配当落ちまでの日数48 days配当支払日までの日数22 daysIY5 配当は確実ですか？IY5 配当履歴とベンチマークを見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/16 01:31終値2026/08/14 00:00収益2026/06/30年間収益2026/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋istyle Inc. 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。8 アナリスト機関Oliver James Gray MatthewCLSAnull nullDaiwa Securities Co. Ltd.Takahiro KazahayaDeutsche Bank5 その他のアナリストを表示
お知らせ • Aug 13istyle Inc., Annual General Meeting, Sep 26, 2026istyle Inc., Annual General Meeting, Sep 26, 2026.
Buy Or Sell Opportunity • Jul 16Now 21% overvaluedOver the last 90 days, the stock has fallen 11% to €2.16. The fair value is estimated to be €1.79, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has grown by 56%. Revenue is forecast to grow by 25% in 2 years. Earnings are forecast to grow by 57% in the next 2 years.
Upcoming Dividend • Jun 25Upcoming dividend of JP¥1.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 09 September 2026. Payout ratio is a comfortable 3.7% and this is well supported by cash flows. Trailing yield: 0.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.6%).
お知らせ • Jun 13+ 2 more updatesistyle Inc. to Report Q2, 2027 Results on Feb 10, 2027istyle Inc. announced that they will report Q2, 2027 results on Feb 10, 2027
お知らせ • Jun 03istyle Inc. to Report Fiscal Year 2026 Results on Aug 13, 2026istyle Inc. announced that they will report fiscal year 2026 results on Aug 13, 2026
Declared Dividend • May 21Dividend of JP¥1.00 announcedShareholders will receive a dividend of JP¥1.00. Ex-date: 29th June 2026 Payment date: 9th September 2026 Dividend yield will be 52%, which is higher than the industry average of 2.5%. Payout Ratios Payout ratio: 4%. Cash payout ratio: 9%.
お知らせ • Aug 13istyle Inc., Annual General Meeting, Sep 26, 2026istyle Inc., Annual General Meeting, Sep 26, 2026.
Buy Or Sell Opportunity • Jul 16Now 21% overvaluedOver the last 90 days, the stock has fallen 11% to €2.16. The fair value is estimated to be €1.79, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has grown by 56%. Revenue is forecast to grow by 25% in 2 years. Earnings are forecast to grow by 57% in the next 2 years.
Upcoming Dividend • Jun 25Upcoming dividend of JP¥1.00 per shareEligible shareholders must have bought the stock before 29 June 2026. Payment date: 09 September 2026. Payout ratio is a comfortable 3.7% and this is well supported by cash flows. Trailing yield: 0.3%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (2.6%).
お知らせ • Jun 13+ 2 more updatesistyle Inc. to Report Q2, 2027 Results on Feb 10, 2027istyle Inc. announced that they will report Q2, 2027 results on Feb 10, 2027
お知らせ • Jun 03istyle Inc. to Report Fiscal Year 2026 Results on Aug 13, 2026istyle Inc. announced that they will report fiscal year 2026 results on Aug 13, 2026
Declared Dividend • May 21Dividend of JP¥1.00 announcedShareholders will receive a dividend of JP¥1.00. Ex-date: 29th June 2026 Payment date: 9th September 2026 Dividend yield will be 52%, which is higher than the industry average of 2.5%. Payout Ratios Payout ratio: 4%. Cash payout ratio: 9%.
お知らせ • Sep 14+ 1 more updateistyle Inc. to Report Q3, 2026 Results on May 11, 2026istyle Inc. announced that they will report Q3, 2026 results on May 11, 2026
お知らせ • Sep 06istyle Inc. to Report Q1, 2026 Results on Nov 10, 2025istyle Inc. announced that they will report Q1, 2026 results on Nov 10, 2025
お知らせ • Aug 12istyle Inc., Annual General Meeting, Sep 27, 2025istyle Inc., Annual General Meeting, Sep 27, 2025.
お知らせ • Jun 03istyle Inc. to Report Fiscal Year 2025 Results on Aug 12, 2025istyle Inc. announced that they will report fiscal year 2025 results on Aug 12, 2025
お知らせ • Mar 06istyle Inc. to Report Q3, 2025 Results on May 13, 2025istyle Inc. announced that they will report Q3, 2025 results on May 13, 2025
お知らせ • Jan 03istyle Inc. to Report Q2, 2025 Results on Feb 12, 2025istyle Inc. announced that they will report Q2, 2025 results on Feb 12, 2025
Reported Earnings • Nov 10First quarter 2025 earnings released: EPS: JP¥7.66 (vs JP¥2.23 in 1Q 2024)First quarter 2025 results: EPS: JP¥7.66 (up from JP¥2.23 in 1Q 2024). Revenue: JP¥15.0b (up 21% from 1Q 2024). Net income: JP¥603.0m (up 253% from 1Q 2024). Profit margin: 4.0% (up from 1.4% in 1Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Nov 09Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 22% to €2.76. The fair value is estimated to be €2.13, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 27%. For the next 3 years, revenue is forecast to grow by 10% per annum. Earnings are also forecast to grow by 21% per annum over the same time period.
お知らせ • Aug 27istyle Inc. to Report Q1, 2025 Results on Nov 08, 2024istyle Inc. announced that they will report Q1, 2025 results on Nov 08, 2024
Reported Earnings • Aug 18Full year 2024 earnings released: EPS: JP¥15.65 (vs JP¥3.69 in FY 2023)Full year 2024 results: EPS: JP¥15.65 (up from JP¥3.69 in FY 2023). Revenue: JP¥56.1b (up 31% from FY 2023). Net income: JP¥1.21b (up 342% from FY 2023). Profit margin: 2.2% (up from 0.6% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
お知らせ • Aug 14istyle Inc., Annual General Meeting, Sep 25, 2024istyle Inc., Annual General Meeting, Sep 25, 2024.
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Shareholders have been diluted in the past year (2.5% increase in shares outstanding).
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 26%After last week's 26% share price decline to €1.99, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 6x in the Specialty Retail industry in Germany. Total loss to shareholders of 39% over the past three years.
お知らせ • Jul 11istyle Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024istyle Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024
Reported Earnings • May 13Third quarter 2024 earnings released: EPS: JP¥4.51 (vs JP¥0.74 in 3Q 2023)Third quarter 2024 results: EPS: JP¥4.51 (up from JP¥0.74 in 3Q 2023). Revenue: JP¥13.9b (up 31% from 3Q 2023). Net income: JP¥351.0m (up JP¥295.0m from 3Q 2023). Profit margin: 2.5% (up from 0.5% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 61% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €3.36, the stock trades at a forward P/E ratio of 32x. Average forward P/E is 2x in the Specialty Retail industry in Germany. Total loss to shareholders of 16% over the past three years.
お知らせ • Feb 24istyle Inc. to Report Q3, 2024 Results on May 10, 2024istyle Inc. announced that they will report Q3, 2024 results on May 10, 2024
Reported Earnings • Feb 16Second quarter 2024 earnings released: EPS: JP¥4.05 (vs JP¥1.82 loss in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.05 (up from JP¥1.82 loss in 2Q 2023). Revenue: JP¥14.7b (up 32% from 2Q 2023). Net income: JP¥311.0m (up JP¥448.0m from 2Q 2023). Profit margin: 2.1% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 75% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
お知らせ • Feb 15istyle Inc. (TSE:3660) agreed to acquire a 25.11% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billionistyle Inc. (TSE:3660) agreed to acquire a 23.2% stake in Trenders, Inc. (TSE:6069) from Ikuo Okamoto for ¥1.9 billion on February 14, 2024.
Buy Or Sell Opportunity • Feb 14Now 23% overvaluedOver the last 90 days, the stock has fallen 9.9% to €2.56. The fair value is estimated to be €2.08, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 14% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 26% in 2 years. Earnings are forecast to grow by 236% in the next 2 years.
お知らせ • Dec 17istyle Inc. to Report Q2, 2024 Results on Feb 14, 2024istyle Inc. announced that they will report Q2, 2024 results on Feb 14, 2024
Reported Earnings • Nov 10First quarter 2024 earnings released: EPS: JP¥2.23 (vs JP¥1.39 in 1Q 2023)First quarter 2024 results: EPS: JP¥2.23 (up from JP¥1.39 in 1Q 2023). Revenue: JP¥12.4b (up 35% from 1Q 2023). Net income: JP¥171.0m (up 69% from 1Q 2023). Profit margin: 1.4% (up from 1.1% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.8% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 104% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
お知らせ • Oct 01istyle Inc. to Report Q1, 2024 Results on Nov 09, 2023istyle Inc. announced that they will report Q1, 2024 results on Nov 09, 2023
Reported Earnings • Aug 15Full year 2023 earnings released: EPS: JP¥3.69 (vs JP¥7.99 loss in FY 2022)Full year 2023 results: EPS: JP¥3.69 (up from JP¥7.99 loss in FY 2022). Revenue: JP¥42.9b (up 25% from FY 2022). Net income: JP¥275.0m (up JP¥846.0m from FY 2022). Profit margin: 0.6% (up from net loss in FY 2022). The move to profitability was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 111% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
お知らせ • Aug 14istyle Inc., Annual General Meeting, Sep 29, 2023istyle Inc., Annual General Meeting, Sep 29, 2023.
お知らせ • Jun 04istyle Inc. to Report Fiscal Year 2023 Results on Aug 14, 2023istyle Inc. announced that they will report fiscal year 2023 results on Aug 14, 2023
Reported Earnings • May 17Third quarter 2023 earnings released: EPS: JP¥0.74 (vs JP¥0.24 loss in 3Q 2022)Third quarter 2023 results: EPS: JP¥0.74 (up from JP¥0.24 loss in 3Q 2022). Revenue: JP¥10.6b (up 27% from 3Q 2022). Net income: JP¥56.0m (up JP¥73.0m from 3Q 2022). Profit margin: 0.5% (up from net loss in 3Q 2022). Revenue is forecast to grow 9.9% p.a. on average during the next 3 years, compared to a 6.9% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 107% per year but the company’s share price has only increased by 18% per year, which means it is significantly lagging earnings growth.
お知らせ • May 13istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the period, Company expects net sales of JPY 42,500 million, operating profit of JPY 800 million, net income attributable to owners of parent company of JPY 100 million and net income per share of JPY 1.34.
Reported Earnings • Feb 14Second quarter 2023 earnings released: JP¥1.82 loss per share (vs JP¥7.71 loss in 2Q 2022)Second quarter 2023 results: JP¥1.82 loss per share (improved from JP¥7.71 loss in 2Q 2022). Revenue: JP¥11.2b (up 20% from 2Q 2022). Net loss: JP¥137.0m (loss narrowed 75% from 2Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
お知らせ • Feb 14istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided consolidated earnings guidance for the fiscal year ending June 30, 2023. For the year, the company expects net sales of JPY 40,000 million, Operating income of JPY 500 million, Net income attributable to owners of the parent company of JPY 30 million and net income per share of JPY 0.40.
お知らせ • Nov 27istyle Inc. to Report Q2, 2023 Results on Feb 13, 2023istyle Inc. announced that they will report Q2, 2023 results on Feb 13, 2023
Reported Earnings • Nov 16First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06First quarter 2023 earnings released: EPS: JP¥1.39 (vs JP¥0.73 loss in 1Q 2022)First quarter 2023 results: EPS: JP¥1.39 (up from JP¥0.73 loss in 1Q 2022). Revenue: JP¥9.20b (up 18% from 1Q 2022). Net income: JP¥101.0m (up JP¥153.0m from 1Q 2022). Profit margin: 1.1% (up from net loss in 1Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 80% per year but the company’s share price has fallen by 21% per year, which means it is significantly lagging earnings.
お知らせ • Nov 05istyle Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2023istyle Inc. provided Consolidated earnings guidance for the Fiscal Year Ending June 30, 2023. For the year, the company expects net sales to be JPY 40,000 million, operating income to be JPY 500 million, net income attributable to owners of the parent company to be JPY 30 million and net income per share to be JPY 0.40.
Board Change • Sep 15Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Sep 07istyle Inc. announced that it has received ¥18.27 million in fundingOn September 6, 2022, istyle Inc. closed the transaction.
お知らせ • Aug 26istyle Inc. to Report Q1, 2023 Results on Nov 04, 2022istyle Inc. announced that they will report Q1, 2023 results on Nov 04, 2022
Reported Earnings • Aug 17Full year 2022 earnings released: JP¥7.99 loss per share (vs JP¥5.49 profit in FY 2021)Full year 2022 results: JP¥7.99 loss per share (down from JP¥5.49 profit in FY 2021). Revenue: JP¥34.4b (up 11% from FY 2021). Net loss: JP¥571.0m (down 251% from profit in FY 2021). Over the next year, revenue is forecast to grow 13%, compared to a 35% growth forecast for the Online Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.
お知らせ • Aug 17istyle Inc., Annual General Meeting, Sep 26, 2022istyle Inc., Annual General Meeting, Sep 26, 2022.
お知らせ • Aug 16+ 1 more updateistyle Inc. announced that it expects to receive ¥18.27 million in fundingistyle Inc. announced third party private placement of 70,000 units of 25th stock acquisition rights at a price of ¥261 per right for gross proceeds of ¥18,270,000 to Y Co., Ltd. on August 15, 2022. Each right is exercisable for 100 shares at a price of ¥262 per share exercisable from September 7, 2022 to September 6, 2027 into 7,000,000 shares. Investor will hold 20.33% stake upon exercising of warrants. The application deadline is September 6, 2022 . The securities are issued through third party allotment method.
お知らせ • Jul 09istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022
お知らせ • Jun 23istyle Inc. to Report Fiscal Year 2022 Results on Aug 15, 2022istyle Inc. announced that they will report fiscal year 2022 results on Aug 15, 2022
Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 17% share price gain to €1.37, the stock trades at a forward P/E ratio of 104x. Average forward P/E is 18x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €1.28 per share.
Reported Earnings • May 17Third quarter 2022 earnings released: JP¥0.24 loss per share (vs JP¥8.62 loss in 3Q 2021)Third quarter 2022 results: JP¥0.24 loss per share (up from JP¥8.62 loss in 3Q 2021). Revenue: JP¥8.36b (up 10% from 3Q 2021). Net loss: JP¥17.0m (loss narrowed 97% from 3Q 2021). Over the next year, revenue is forecast to grow 15%, compared to a 32% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 42% per year, which means it is significantly lagging earnings.
お知らせ • May 14istyle Inc. Revises Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2022istyle Inc. revised consolidate earnings guidance for the full year of fiscal year ending June 30, 2022. For the year, company lowered its guidance net sales from JPY 39,200 million to JPY 34,700 million, operating income from JPY 500 million to operating loss of JPY 450 million, Net Income Attributable to Shareholders of the Parent from JPY 300 million to Net Income Attributable to Shareholders of the Parent of JPY 600 million and Net Income per Share from JPY 4.20 to Net Loss per Share of JPY 8.40.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Outside Director Shinsuke Usami was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Feb 16Second quarter 2022 earnings: EPS in line with expectations, revenues disappointSecond quarter 2022 results: JP¥7.71 loss per share (down from JP¥7.32 loss in 2Q 2021). Revenue: JP¥9.33b (up 15% from 2Q 2021). Net loss: JP¥551.0m (loss widened 11% from 2Q 2021). Revenue missed analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 16%, compared to a 45% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 35% per year, which means it is significantly lagging earnings.
お知らせ • Feb 16istyle Inc. Provides Consolidated Earnings Guidance for the Full Year Ending June 30, 2022istyle Inc. provides consolidated earnings guidance for the full year ending June 30, 2022. The company expects net sales to be JPY 39,200 million, Operating profit to be JPY 500 million, Net income attributable to owners of parent to be JPY 300 million or JPY 4.20 per share.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €1.40, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 17x in the Online Retail industry in Europe. Total loss to shareholders of 79% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €2.19 per share.
Reported Earnings • Nov 06First quarter 2022 earnings released: JP¥0.73 loss per share (vs JP¥4.30 loss in 1Q 2021)The company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2022 results: Revenue: JP¥7.78b (up 3.7% from 1Q 2021). Net loss: JP¥52.0m (loss narrowed 82% from 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 27% per year whereas the company’s share price has fallen by 28% per year.
Reported Earnings • Oct 05Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 26% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 18Full year 2021 earnings released: EPS JP¥5.49 (vs JP¥76.95 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥31.0b (up 1.3% from FY 2020). Net income: JP¥379.0m (up JP¥5.40b from FY 2020). Profit margin: 1.2% (up from net loss in FY 2020). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 17Third quarter 2021 earnings released: JP¥8.62 loss per share (vs JP¥4.32 loss in 3Q 2020)The company reported a poor third quarter result with increased losses, weaker revenues and weaker control over costs. Third quarter 2021 results: Revenue: JP¥7.57b (down 1.3% from 3Q 2020). Net loss: JP¥615.0m (loss widened 118% from 3Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 55 percentage points per year, which is a significant difference in performance.
お知らせ • May 15istyle Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2021istyle Inc. provided consolidated earnings guidance for the year ending June 30, 2021. The company expects net sales of JPY 30,900 million, operating income of negative JPY 620 million, net income attributable to owners of the parent company of JPY 40 million or JPY 0.58 per share.
お知らせ • Feb 27istyle Inc. to Report Q3, 2021 Results on May 14, 2021istyle Inc. announced that they will report Q3, 2021 results on May 14, 2021
Analyst Estimate Surprise Post Earnings • Feb 18Revenue misses expectationsRevenue missed analyst estimates by 7.3%. Over the next year, revenue is forecast to grow 16%, compared to a 54% growth forecast for the Online Retail industry in Germany.
Reported Earnings • Feb 13Second quarter 2021 earnings released: JP¥7.32 loss per share (vs JP¥57.35 loss in 2Q 2020)The company reported a solid second quarter result with reduced losses and improved control over expenses, although revenues were flat. Second quarter 2021 results: Revenue: JP¥8.11b (flat on 2Q 2020). Net loss: JP¥496.0m (loss narrowed 87% from 2Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
お知らせ • Feb 13Mok Chiun Shyong acquired 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660).Mok Chiun Shyong entered into a share transfer agreement to acquire 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) on January 19, 2021. Mok Chiun Shyong completed the acquisition of 83.1% stake in Hermo Creative (M) Sdn Bhd from istyle Inc. (TSE:3660) for ¥0 on February 12, 2021. Pursuant to the terms of the acquisition, Mok Chiun Shyong acquired 0.606 million shares in Hermo Creative (M) Sdn Bhd. The transaction had been approved by the Board of Directors of istyle Inc., on January 19, 2021.
Is New 90 Day High Low • Feb 10New 90-day high: €3.98The company is up 1.0% from its price of €3.96 on 12 November 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Online Retail industry, which is up 33% over the same period.
お知らせ • Dec 05istyle Inc. to Report Q2, 2021 Results on Feb 12, 2021istyle Inc. announced that they will report Q2, 2021 results on Feb 12, 2021
Is New 90 Day High Low • Nov 13New 90-day high: €3.96The company is up 39% from its price of €2.84 on 14 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Online Retail industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is per share.
お知らせ • Nov 07istyle Inc. announced that it expects to receive ¥2.1045 billion in funding from Locoguide Inc.istyle Inc. (TSE:3660) announced a private placement of 6,100,000 common shares at a price of ¥345 per share for gross proceeds of $2,104,500,000 on November 6, 2020. The transaction will include participation from new investor Locoguide Inc. (TSE:4497) for 8.54% stake. Post closing, the shares capital of the company will increased by ¥1,052,250,000 at a price of ¥172.5 per share. The company will issue securities through third-party allotment method. The transaction is expected to close on November 25, 2020. The transaction has been approved by the board of director's of the company.
お知らせ • Sep 11istyle Inc. to Report Q1, 2021 Results on Nov 06, 2020istyle Inc. announced that they will report Q1, 2021 results on Nov 06, 2020
お知らせ • Aug 23istyle Inc. Provides Earnings Guidance for the First Half of Fiscal Year 2021istyle Inc. provided earnings guidance for the first half of fiscal year 2021. In the first half, due to the impact of COVID-19, loss is expected. But through selection and concentration, the company would like to achieve profit in operating income. This should have been the target of the previous year but, affected by the COVID-19 and others, there was a delay.
