View ValuationNRJ Group 将来の成長Future 基準チェック /16NRJ Groupの収益は年間0.9%で減少すると予測されていますが、年間利益は年間5.7%で増加すると予測されています。EPS は年間 増加すると予測されています。自己資本利益率は 3 年後に4.7% 5.8%なると予測されています。主要情報5.7%収益成長率5.77%EPS成長率Media 収益成長29.5%収益成長率-0.9%将来の株主資本利益率4.70%アナリストカバレッジLow最終更新日06 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 5 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2026NRJ Group SA announced Annual dividend of EUR 0.2300 per share payable on June 04, 2026, ex-date on June 02, 2026 and record date on June 03, 2026.お知らせ • Mar 25NRJ Group SA to Report Q1, 2026 Results on May 05, 2026NRJ Group SA announced that they will report Q1, 2026 results After-Market on May 05, 2026お知らせ • Feb 06NRJ Group SA to Report Fiscal Year 2025 Results on Mar 24, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Mar 24, 2026お知らせ • Nov 07NRJ Group SA to Report Fiscal Year 2025 Results on Feb 05, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Feb 05, 2026お知らせ • Aug 02NRJ Group SA to Report Q3, 2025 Results on Nov 06, 2025NRJ Group SA announced that they will report Q3, 2025 results After-Market on Nov 06, 2025お知らせ • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2025NRJ Group SA announced Annual dividend of EUR 0.2900 per share payable on June 04, 2025, ex-date on June 02, 2025 and record date on June 03, 2025.Board Change • Dec 30Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 4 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.New Risk • Nov 09New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.09% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.09% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Reported Earnings • Aug 05First half 2024 earnings released: EPS: €0.26 (vs €0.20 in 1H 2023)First half 2024 results: EPS: €0.26 (up from €0.20 in 1H 2023). Revenue: €199.4m (up 3.6% from 1H 2023). Net income: €20.0m (up 32% from 1H 2023). Profit margin: 10.0% (up from 7.9% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years compared to a 5.6% growth forecast for the Media industry in Germany.Upcoming Dividend • May 27Upcoming dividend of €0.34 per shareEligible shareholders must have bought the stock before 03 June 2024. Payment date: 05 June 2024. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (5.4%).お知らせ • Apr 13NRJ Group SA, Annual General Meeting, May 16, 2024NRJ Group SA, Annual General Meeting, May 16, 2024, at 14:30 Central European Standard Time. Location: the registered office of the Company located 22 rue Boileau 75016 Paris Paris FranceReported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.58 (vs €0.45 in FY 2022)Full year 2023 results: EPS: €0.58 (up from €0.45 in FY 2022). Revenue: €415.0m (up 4.3% from FY 2022). Net income: €45.2m (up 30% from FY 2022). Profit margin: 11% (up from 8.7% in FY 2022). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 5.0%.お知らせ • Mar 21NRJ Group SA to Report Q1, 2024 Results on Apr 30, 2024NRJ Group SA announced that they will report Q1, 2024 results After-Market on Apr 30, 2024New Risk • Mar 21New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.お知らせ • Feb 03NRJ Group SA to Report Fiscal Year 2023 Results on Mar 20, 2024NRJ Group SA announced that they will report fiscal year 2023 results After-Market on Mar 20, 2024Reported Earnings • Aug 02First half 2023 earnings released: EPS: €0.20 (vs €0.17 in 1H 2022)First half 2023 results: EPS: €0.20 (up from €0.17 in 1H 2022). Revenue: €192.4m (flat on 1H 2022). Net income: €15.2m (up 13% from 1H 2022). Profit margin: 7.9% (up from 7.0% in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 4.6% growth forecast for the Media industry in Germany.Upcoming Dividend • May 24Upcoming dividend of €0.26 per share at 3.8% yieldEligible shareholders must have bought the stock before 31 May 2023. Payment date: 02 June 2023. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (6.4%).Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Buying Opportunity • Oct 22Now 21% undervaluedOver the last 90 days, the stock is up 2.5%. The fair value is estimated to be €8.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 8.9%. Revenue is forecast to decline by 0.7% in 2 years. Earnings is forecast to decline by 11% in the next 2 years.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 04Full year 2021 earnings released: EPS: €0.36 (vs €0.52 in FY 2020)Full year 2021 results: EPS: €0.36 (down from €0.52 in FY 2020). Revenue: €389.2m (up 16% from FY 2020). Net income: €27.6m (down 31% from FY 2020). Profit margin: 7.1% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 2.6% compared to a 8.4% growth forecast for the industry in Germany.Board Change • Nov 11Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.業績と収益の成長予測DB:NR8 - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028329365380212/31/2027324355165312/31/2026320345064312/31/2025339314872N/A9/30/2025342344769N/A6/30/2025410344565N/A3/31/2025412384566N/A12/31/2024349464467N/A9/30/2024366474166N/A6/30/2024383483865N/A3/31/2024396473763N/A12/31/2023409453661N/A9/30/2023404413759N/A6/30/2023399363857N/A3/31/2023398364563N/A12/31/2022398355268N/A9/30/2022400355471N/A6/30/2022403365775N/A3/31/2022391324866N/A12/31/2021379283957N/A9/30/2021368233451N/A6/30/2021358182944N/A3/31/2021347292944N/A12/31/2020336402944N/A9/30/2020344433349N/A6/30/2020351453754N/A3/31/2020379343855N/A12/31/2019407223955N/A9/30/201940918N/A58N/A6/30/201941115N/A60N/A3/31/201941118N/A65N/A12/31/201841122N/A69N/A9/30/201841023N/A65N/A6/30/201840825N/A61N/A3/31/201840522N/A55N/A12/31/201740220N/A49N/A9/30/201739422N/A45N/A6/30/201738524N/A42N/A3/31/201738029N/A30N/A12/31/201637434N/A18N/A9/30/201637731N/A17N/A6/30/201638028N/A16N/A3/31/201638125N/A40N/A12/31/201538223N/A65N/A9/30/201538117N/A69N/A6/30/201538012N/A73N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: NR8の予測収益成長率 (年間5.7% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: NR8の収益 ( 5.7% ) German市場 ( 17.1% ) よりも低い成長が予測されています。高成長収益: NR8の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: NR8の収益は今後 3 年間で減少すると予想されています (年間-0.9% )。高い収益成長: NR8の収益は今後 3 年間で減少すると予測されています (年間-0.9% )。一株当たり利益成長率予想将来の株主資本利益率将来のROE: NR8の 自己資本利益率 は、3年後には低くなると予測されています ( 4.7 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 19:03終値2026/05/22 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋NRJ Group SA 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。10 アナリスト機関Charles Henri de MortemartBNP ParibasEric RavaryCIC Market Solutions (ESN)Stephanie LefebvreGilbert Dupont7 その他のアナリストを表示
Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 5 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2026NRJ Group SA announced Annual dividend of EUR 0.2300 per share payable on June 04, 2026, ex-date on June 02, 2026 and record date on June 03, 2026.
お知らせ • Mar 25NRJ Group SA to Report Q1, 2026 Results on May 05, 2026NRJ Group SA announced that they will report Q1, 2026 results After-Market on May 05, 2026
お知らせ • Feb 06NRJ Group SA to Report Fiscal Year 2025 Results on Mar 24, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Mar 24, 2026
お知らせ • Nov 07NRJ Group SA to Report Fiscal Year 2025 Results on Feb 05, 2026NRJ Group SA announced that they will report fiscal year 2025 results After-Market on Feb 05, 2026
お知らせ • Aug 02NRJ Group SA to Report Q3, 2025 Results on Nov 06, 2025NRJ Group SA announced that they will report Q3, 2025 results After-Market on Nov 06, 2025
お知らせ • Mar 26+ 1 more updateNRJ Group SA announces Annual dividend, payable on June 04, 2025NRJ Group SA announced Annual dividend of EUR 0.2900 per share payable on June 04, 2025, ex-date on June 02, 2025 and record date on June 03, 2025.
Board Change • Dec 30Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 4 highly experienced directors. 2 independent directors (6 non-independent directors). Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
New Risk • Nov 09New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.09% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.09% per year for the foreseeable future. Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Reported Earnings • Aug 05First half 2024 earnings released: EPS: €0.26 (vs €0.20 in 1H 2023)First half 2024 results: EPS: €0.26 (up from €0.20 in 1H 2023). Revenue: €199.4m (up 3.6% from 1H 2023). Net income: €20.0m (up 32% from 1H 2023). Profit margin: 10.0% (up from 7.9% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to stay flat during the next 3 years compared to a 5.6% growth forecast for the Media industry in Germany.
Upcoming Dividend • May 27Upcoming dividend of €0.34 per shareEligible shareholders must have bought the stock before 03 June 2024. Payment date: 05 June 2024. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (5.4%).
お知らせ • Apr 13NRJ Group SA, Annual General Meeting, May 16, 2024NRJ Group SA, Annual General Meeting, May 16, 2024, at 14:30 Central European Standard Time. Location: the registered office of the Company located 22 rue Boileau 75016 Paris Paris France
Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.58 (vs €0.45 in FY 2022)Full year 2023 results: EPS: €0.58 (up from €0.45 in FY 2022). Revenue: €415.0m (up 4.3% from FY 2022). Net income: €45.2m (up 30% from FY 2022). Profit margin: 11% (up from 8.7% in FY 2022). The increase in margin was driven by higher revenue. Revenue is expected to decline by 1.3% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 5.0%.
お知らせ • Mar 21NRJ Group SA to Report Q1, 2024 Results on Apr 30, 2024NRJ Group SA announced that they will report Q1, 2024 results After-Market on Apr 30, 2024
New Risk • Mar 21New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
お知らせ • Feb 03NRJ Group SA to Report Fiscal Year 2023 Results on Mar 20, 2024NRJ Group SA announced that they will report fiscal year 2023 results After-Market on Mar 20, 2024
Reported Earnings • Aug 02First half 2023 earnings released: EPS: €0.20 (vs €0.17 in 1H 2022)First half 2023 results: EPS: €0.20 (up from €0.17 in 1H 2022). Revenue: €192.4m (flat on 1H 2022). Net income: €15.2m (up 13% from 1H 2022). Profit margin: 7.9% (up from 7.0% in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 4.6% growth forecast for the Media industry in Germany.
Upcoming Dividend • May 24Upcoming dividend of €0.26 per share at 3.8% yieldEligible shareholders must have bought the stock before 31 May 2023. Payment date: 02 June 2023. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (6.4%).
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Roxanne Varza was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Buying Opportunity • Oct 22Now 21% undervaluedOver the last 90 days, the stock is up 2.5%. The fair value is estimated to be €8.14, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 8.9%. Revenue is forecast to decline by 0.7% in 2 years. Earnings is forecast to decline by 11% in the next 2 years.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 04Full year 2021 earnings released: EPS: €0.36 (vs €0.52 in FY 2020)Full year 2021 results: EPS: €0.36 (down from €0.52 in FY 2020). Revenue: €389.2m (up 16% from FY 2020). Net income: €27.6m (down 31% from FY 2020). Profit margin: 7.1% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is expected to shrink by 2.6% compared to a 8.4% growth forecast for the industry in Germany.
Board Change • Nov 11Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 6 non-independent directors. Independent Director Antoine Giscard d'Estaing was the last independent director to join the board, commencing their role in 2004. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.