View ValuationBastei Lübbe 将来の成長Future 基準チェック /16Bastei Lübbe利益と収益がそれぞれ年間12%と3.6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に12.9% 12.1%なると予測されています。主要情報12.0%収益成長率12.09%EPS成長率Media 収益成長28.8%収益成長率3.6%将来の株主資本利益率12.89%アナリストカバレッジLow最終更新日27 Apr 2026今後の成長に関する最新情報Price Target Changed • Nov 16Price target increased by 7.8% to €11.40Up from €10.58, the current price target is an average from 2 analysts. New target price is 21% above last closing price of €9.40. Stock is up 63% over the past year. The company is forecast to post earnings per share of €0.77 for next year compared to €0.66 last year.Price Target Changed • Jul 17Price target increased by 13% to €9.70Up from €8.60, the current price target is an average from 2 analysts. New target price is 20% above last closing price of €8.10. Stock is up 54% over the past year. The company is forecast to post earnings per share of €0.67 for next year compared to €0.30 last year.Price Target Changed • Feb 13Price target increased by 12% to €8.60Up from €7.67, the current price target is an average from 3 analysts. New target price is 26% above last closing price of €6.85. Stock is up 48% over the past year. The company is forecast to post earnings per share of €0.65 for next year compared to €0.30 last year.Price Target Changed • Jul 12Price target increased by 9.3% to €6.67Up from €6.10, the current price target is an average from 3 analysts. New target price is 41% above last closing price of €4.74. Stock is down 20% over the past year. The company is forecast to post earnings per share of €0.28 for next year compared to €0.83 last year.Price Target Changed • Nov 16Price target decreased to €6.15Down from €6.75, the current price target is an average from 2 analysts. New target price is 16% above last closing price of €5.30. Stock is down 24% over the past year. The company is forecast to post earnings per share of €0.29 for next year compared to €0.83 last year.Price Target Changed • Nov 08Price target decreased to €6.75Down from €7.50, the current price target is an average from 2 analysts. New target price is 48% above last closing price of €4.55. Stock is down 38% over the past year. The company is forecast to post earnings per share of €0.40 for next year compared to €0.83 last year.すべての更新を表示Recent updatesお知らせ • Nov 06+ 2 more updatesBastei Lübbe AG to Report Q1, 2027 Results on Aug 06, 2026Bastei Lübbe AG announced that they will report Q1, 2027 results on Aug 06, 2026お知らせ • Oct 29Bastei Lübbe AG to Report Q2, 2026 Results on Nov 06, 2025Bastei Lübbe AG announced that they will report Q2, 2026 results on Nov 06, 2025お知らせ • Aug 11Bastei Lübbe AG, Annual General Meeting, Sep 17, 2025Bastei Lübbe AG, Annual General Meeting, Sep 17, 2025, at 10:00 W. Europe Standard Time.お知らせ • Jul 16Bastei Lübbe AG announces Annual dividend, payable on September 22, 2025Bastei Lübbe AG announced Annual dividend of EUR 0.3600 per share payable on September 22, 2025, ex-date on September 18, 2025 and record date on September 19, 2025.お知らせ • Jul 08Bastei Lübbe AG to Report Fiscal Year 2025 Results on Jul 15, 2025Bastei Lübbe AG announced that they will report fiscal year 2025 results on Jul 15, 2025お知らせ • Jan 31Bastei Lübbe AG to Report Nine Months, 2025 Results on Feb 06, 2025Bastei Lübbe AG announced that they will report nine months, 2025 results on Feb 06, 2025Price Target Changed • Nov 16Price target increased by 7.8% to €11.40Up from €10.58, the current price target is an average from 2 analysts. New target price is 21% above last closing price of €9.40. Stock is up 63% over the past year. The company is forecast to post earnings per share of €0.77 for next year compared to €0.66 last year.Reported Earnings • Nov 09Second quarter 2025 earnings released: EPS: €0.26 (vs €0.19 in 2Q 2024)Second quarter 2025 results: EPS: €0.26 (up from €0.19 in 2Q 2024). Revenue: €30.3m (up 7.4% from 2Q 2024). Net income: €3.45m (up 35% from 2Q 2024). Profit margin: 11% (up from 9.1% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 11% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Oct 28Bastei Lübbe AG to Report First Half, 2025 Results on Nov 07, 2024Bastei Lübbe AG announced that they will report first half, 2025 results on Nov 07, 2024Buy Or Sell Opportunity • Oct 21Now 20% undervaluedOver the last 90 days, the stock has risen 9.7% to €9.05. The fair value is estimated to be €11.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 3.6% in 2 years. Earnings are forecast to decline by 8.8% in the next 2 years.Buy Or Sell Opportunity • Oct 02Now 20% undervaluedOver the last 90 days, the stock has risen 25% to €9.40. The fair value is estimated to be €11.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 3.6% in 2 years. Earnings are forecast to decline by 8.8% in the next 2 years.Upcoming Dividend • Sep 05Upcoming dividend of €0.30 per shareEligible shareholders must have bought the stock before 12 September 2024. Payment date: 16 September 2024. Payout ratio is a comfortable 40% and the cash payout ratio is 92%. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.9%).Valuation Update With 7 Day Price Move • Sep 03Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €10.20, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 14x in the Media industry in Germany. Total returns to shareholders of 56% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €11.54 per share.New Risk • Aug 09New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 1.9% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 1.9% per year for the foreseeable future. Minor Risk Dividend is not well covered by cash flows (173% cash payout ratio).お知らせ • Aug 02Bastei Lübbe AG, Annual General Meeting, Sep 11, 2024Bastei Lübbe AG, Annual General Meeting, Sep 11, 2024, at 10:00 W. Europe Standard Time.お知らせ • Jul 30Bastei Lübbe AG (XTRA:BST) acquired Hörcompany GmbH from W1-Media GmbH.Bastei Lübbe AG (XTRA:BST) acquired Hörcompany GmbH from W1-Media GmbH on July 1, 2024. Hörcompany founder Angelika Schaack is to remain on board until the end of the year. Hörcompany's Hamburg headquarters and staff - up to six people were employed there - will not be taken over. Bastei Lübbe AG (XTRA:BST) completed the acquisition of Hörcompany GmbH from W1-Media GmbH on July 1, 2024.New Risk • Jul 22New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 27% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (92% cash payout ratio). Large one-off items impacting financial results.Reported Earnings • Jul 18Full year 2024 earnings: EPS misses analyst expectationsFull year 2024 results: EPS: €0.66 (up from €0.30 in FY 2023). Revenue: €112.4m (up 12% from FY 2023). Net income: €8.72m (up 123% from FY 2023). Profit margin: 7.8% (up from 3.9% in FY 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 1.5%. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.Price Target Changed • Jul 17Price target increased by 13% to €9.70Up from €8.60, the current price target is an average from 2 analysts. New target price is 20% above last closing price of €8.10. Stock is up 54% over the past year. The company is forecast to post earnings per share of €0.67 for next year compared to €0.30 last year.Price Target Changed • Feb 13Price target increased by 12% to €8.60Up from €7.67, the current price target is an average from 3 analysts. New target price is 26% above last closing price of €6.85. Stock is up 48% over the past year. The company is forecast to post earnings per share of €0.65 for next year compared to €0.30 last year.Reported Earnings • Feb 09Third quarter 2024 earnings released: EPS: €0.43 (vs €0.19 in 3Q 2023)Third quarter 2024 results: EPS: €0.43 (up from €0.19 in 3Q 2023). Revenue: €33.5m (up 15% from 3Q 2023). Net income: €5.64m (up 128% from 3Q 2023). Profit margin: 17% (up from 8.5% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Jan 13Investor sentiment improves as stock rises 28%After last week's 28% share price gain to €7.10, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 10x in the Media industry in Europe. Total returns to shareholders of 128% over the past three years.Reported Earnings • Nov 12Second quarter 2024 earnings released: EPS: €0.19 (vs €0.002 loss in 2Q 2023)Second quarter 2024 results: EPS: €0.19 (up from €0.002 loss in 2Q 2023). Revenue: €28.4m (up 13% from 2Q 2023). Net income: €2.56m (up €2.58m from 2Q 2023). Profit margin: 9.0% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 18% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to €5.60, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in Europe. Total returns to shareholders of 88% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.91 per share.Upcoming Dividend • Sep 07Upcoming dividend of €0.16 per share at 3.2% yieldEligible shareholders must have bought the stock before 14 September 2023. Payment date: 18 September 2023. Payout ratio is a comfortable 41% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.3%).New Risk • Aug 04New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 20% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.1% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.9% net profit margin). Market cap is less than US$100m (€69.3m market cap, or US$76.5m).Reported Earnings • Aug 03Full year 2023 earnings: EPS and revenues exceed analyst expectationsFull year 2023 results: EPS: €0.30 (down from €0.83 in FY 2022). Revenue: €100.9m (up 6.8% from FY 2022). Net income: €3.92m (down 64% from FY 2022). Profit margin: 3.9% (down from 12% in FY 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 7.3%. Earnings per share (EPS) also surpassed analyst estimates by 5.3%. Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 23% per year.Price Target Changed • Jul 12Price target increased by 9.3% to €6.67Up from €6.10, the current price target is an average from 3 analysts. New target price is 41% above last closing price of €4.74. Stock is down 20% over the past year. The company is forecast to post earnings per share of €0.28 for next year compared to €0.83 last year.お知らせ • Jun 15+ 1 more updateBastei Lübbe Ag Appoints Mathis Gerkensmeyer as A Member of the Executive BoardBastei Lübbe AG appointed Mathis Gerkensmeyer (41) as a new member of the Executive Board and Chief Financial Officer (CFO). He succeeds Joachim Herbst, who did not renew his contract, expiring July 31, 2023. Mr. Gerkensmeyer will join the publishing house on September 1, 2023. After graduating in business administration from the University of Cologne with a focus on media management, corporate finance, and media economics, Mathis Gerkensmeyer began his professional career at Axel Springer SE, Hamburg/Berlin, in 2009. He held various positions in the company's digitalisation strategy, most recently as Senior Investment Manager responsible for new and existing company investments in the digital portfolio. At the portfolio company Runtastic GmbH, he took on the role of Head of Finance in 2015. The Austrian company specialises in the development and operation of mobile apps in the fitness sector and has been part of adidas AG since August 2015. As part of his professional development, Mathis Gerkensmeyer was appointed to the Executive Board as CFO in 2019.Reported Earnings • Feb 11Third quarter 2023 earnings released: EPS: €0.19 (vs €0.35 in 3Q 2022)Third quarter 2023 results: EPS: €0.19 (down from €0.35 in 3Q 2022). Revenue: €29.2m (down 12% from 3Q 2022). Net income: €2.47m (down 46% from 3Q 2022). Profit margin: 8.5% (down from 14% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.お知らせ • Nov 19+ 1 more updateBastei Lübbe AG to Report First Half, 2024 Results on Nov 09, 2023Bastei Lübbe AG announced that they will report first half, 2024 results on Nov 09, 2023お知らせ • Nov 18+ 1 more updateBastei Lübbe AG to Report Q1, 2024 Results on Aug 10, 2023Bastei Lübbe AG announced that they will report Q1, 2024 results on Aug 10, 2023Price Target Changed • Nov 16Price target decreased to €6.15Down from €6.75, the current price target is an average from 2 analysts. New target price is 16% above last closing price of €5.30. Stock is down 24% over the past year. The company is forecast to post earnings per share of €0.29 for next year compared to €0.83 last year.Reported Earnings • Nov 13Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: €25.2m (up 14% from 2Q 2022). Net loss: €25.0k (down 101% from profit in 2Q 2022). Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Nov 11Investor sentiment improved over the past weekAfter last week's 22% share price gain to €5.40, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Media industry in Germany. Total returns to shareholders of 118% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.79 per share.Price Target Changed • Nov 08Price target decreased to €6.75Down from €7.50, the current price target is an average from 2 analysts. New target price is 48% above last closing price of €4.55. Stock is down 38% over the past year. The company is forecast to post earnings per share of €0.40 for next year compared to €0.83 last year.Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 15% share price gain to €6.10, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Media industry in Germany. Total returns to shareholders of 124% over the past three years.Upcoming Dividend • Sep 08Upcoming dividend of €0.40 per shareEligible shareholders must have bought the stock before 15 September 2022. Payment date: 19 September 2022. Payout ratio is a comfortable 54% and this is well supported by cash flows. Trailing yield: 6.7%. Within top quartile of German dividend payers (4.7%). Lower than average of industry peers (8.7%).Reported Earnings • Aug 15First quarter 2023 earnings released: EPS: €0.008 (vs €0.10 in 1Q 2022)First quarter 2023 results: EPS: €0.008 (down from €0.10 in 1Q 2022). Revenue: €19.0m (down 1.1% from 1Q 2022). Net income: €106.0k (down 92% from 1Q 2022). Profit margin: 0.6% (down from 7.1% in 1Q 2022). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is expected to shrink by 1.7% compared to a 6.4% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 60% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jul 13Full year 2022 earnings: Revenues miss analyst expectationsFull year 2022 results: Revenue: €95.9m (up 3.5% from FY 2021). Net income: €11.0m (up 51% from FY 2021). Profit margin: 11% (up from 7.8% in FY 2021). Revenue missed analyst estimates by 1.4%. Over the next year, revenue is forecast to grow 4.8%, compared to a 9.0% growth forecast for the industry in Germany.Valuation Update With 7 Day Price Move • Jul 02Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €5.50, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Media industry in Germany. Total returns to shareholders of 95% over the past three years.Reported Earnings • Feb 13Third quarter 2022 earnings: EPS exceeds analyst expectationsThird quarter 2022 results: EPS: €0.35 (up from €0.21 in 3Q 2021). Revenue: €33.0m (up 11% from 3Q 2021). Net income: €4.58m (up 69% from 3Q 2021). Profit margin: 14% (up from 9.2% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 19%. Over the next year, revenue is forecast to grow 3.7%, compared to a 7.9% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 78% per year but the company’s share price has only increased by 55% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jan 25Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €5.70, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Media industry in Germany. Total returns to shareholders of 245% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €9.20 per share.Price Target Changed • Nov 13Price target increased to €8.70Up from €8.00, the current price target is an average from 2 analysts. New target price is 26% above last closing price of €6.88. Stock is up 100% over the past year. The company is forecast to post earnings per share of €0.61 for next year compared to €0.55 last year.Upcoming Dividend • Sep 09Upcoming dividend of €0.29 per shareEligible shareholders must have bought the stock before 16 September 2021. Payment date: 20 September 2021. Trailing yield: 3.4%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.9%).Price Target Changed • Aug 13Price target increased to €8.55Up from €7.70, the current price target is an average from 2 analysts. New target price is 15% above last closing price of €7.46. Stock is up 150% over the past year.Reported Earnings • Aug 04Full year 2021 earnings released: EPS €0.55 (vs €0.14 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: €92.7m (up 14% from FY 2020). Net income: €7.25m (up 287% from FY 2020). Profit margin: 7.8% (up from 2.3% in FY 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 118% per year but the company’s share price has only increased by 54% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 27Investor sentiment improved over the past weekAfter last week's 24% share price gain to €7.38, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 23x in the Media industry in Germany. Total returns to shareholders of 250% over the past three years.Price Target Changed • Jul 23Price target increased to €8.00Up from €7.40, the current price target is an average from 2 analysts. New target price is 24% above last closing price of €6.44. Stock is up 130% over the past year.Price Target Changed • Feb 18Price target raised to €5.37Up from €4.83, the current price target is an average from 2 analysts. The new target price is 18% above the current share price of €4.54. As of last close, the stock is up 97% over the past year.Reported Earnings • Feb 14Third quarter 2021 earnings released: EPS €0.21 (vs €0.55 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €29.8m (up 5.0% from 3Q 2020). Net income: €2.72m (up €10.0m from 3Q 2020). Profit margin: 9.1% (up from net loss in 3Q 2020). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 114% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Feb 13New 90-day high: €4.52The company is up 31% from its price of €3.44 on 13 November 2020. The German market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 21% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.69 per share.Is New 90 Day High Low • Jan 28New 90-day high: €4.34The company is up 30% from its price of €3.34 on 30 October 2020. The German market is up 19% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 37% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.68 per share.Is New 90 Day High Low • Jan 08New 90-day high: €3.80The company is up 23% from its price of €3.10 on 09 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.65 per share.お知らせ • Dec 24Bastei Lübbe AG (XTRA:BST) signed an agreement to acquire Business Hub Berlin UG.Bastei Lübbe AG (XTRA:BST) signed an agreement to acquire Business Hub Berlin UG on December 22, 2020. A significant portion of the purchase price is dependent on the future earnings of Business Hub Berlin UG over the next four years. Post transaction, the editorial independence and brand essence of "smarticular" will be preserved. As a part of transaction, two founders of Business Hub Berlin UG, Marco Eder and Sebastian Knecht signed multi-year contracts as managing directors. Eder and Knecht will continue to be independently responsible for the future direction of the program. The team of Business Hub Berlin UG will also remain with the company. Business Hub Berlin UG's headquarters in Berlin will be maintained. The transaction is to be completed in January 2021. The Executive Board of Bastei Lübbe AG expects the acquisition to have a positive impact on the Group's earnings already in the 2021 / 2022 financial year.お知らせ • Nov 20Bastei Lübbe AG to Report Q1, 2022 Results on Aug 12, 2021Bastei Lübbe AG announced that they will report Q1, 2022 results on Aug 12, 2021Reported Earnings • Nov 15Second quarter 2021 earnings released: EPS €0.07The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €23.8m (up 3.5% from 2Q 2020). Net income: €909.0k (up 310% from 2Q 2020). Profit margin: 3.8% (up from 1.0% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.お知らせ • Nov 14Bastei Lübbe AG, Annual General Meeting, Sep 15, 2021Bastei Lübbe AG, Annual General Meeting, Sep 15, 2021.Is New 90 Day High Low • Sep 29New 90-day high: €3.78The company is up 99% from its price of €1.90 on 01 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.92 per share.お知らせ • Jul 30Carsten Fichtelmann and Stephan Harms completed the acquisition of 41% stake in Daedalic Entertainment GmbH from Bastei Lübbe AG (XTRA:BST).Carsten Fichtelmann and Stephan Harms agreed to acquire 41% stake in Daedalic Entertainment GmbH from Bastei Lübbe AG (XTRA:BST) on May 19, 2020. Post completion, Bastei Lübbe AG will hold 10% stake in Daedalic Entertainment GmbH. Daedalic Entertainment will be de-consolidated in June 2020. For the year ended December 31, 2019, Daedalic Entertainment GmbH reported a negative EBIT of €5.3 million and revenue of €12.9 million. Transaction is expected to be completed by the end of May 2020. Rudolf-Matthias Hübner of Osborne Clarke Rechtsanwälte Steuerberater Partnerschaft mit beschränkter Berufshaftung acted as legal advisor to Bastei Lübbe AG. Carsten Fichtelmann and Stephan Harms completed the acquisition of 41% stake in Daedalic Entertainment GmbH from Bastei Lübbe AG (XTRA:BST) on June 1, 2020.お知らせ • Jul 17Bastei Lübbe AG to Report Fiscal Year 2020 Results on Jul 14, 2020Bastei Lübbe AG announced that they will report fiscal year 2020 results on Jul 14, 2020お知らせ • Jul 09Zeitfracht GmbH & Co. KG acquired 25% stake in Bastei Lübbe AG (XTRA:BST)Zeitfracht GmbH & Co. KG acquired 25% stake in Bastei Lübbe AG (XTRA:BST) on July 8, 2020. Zeitfracht GmbH is also interested in acquiring more stake in Bastei Lübbe. Zeitfracht GmbH & Co. KG completed the acquisition of 25% stake in Bastei Lübbe AG (XTRA:BST) on July 8, 2020.業績と収益の成長予測DB:BST - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/2029130N/AN/AN/A23/31/20281231011N/A33/31/20271191011N/A33/31/2026118811N/A312/31/20251168N/AN/AN/A9/30/20251149-8-6N/A6/30/202511110N/AN/AN/A3/31/202511411-3-1N/A12/31/20241169N/AN/AN/A9/30/20241161156N/A6/30/202411410N/AN/AN/A3/31/2024110923N/A12/31/202311111N/AN/AN/A9/30/2023107867N/A6/30/20231045N/AN/AN/A3/31/202310041010N/A12/31/2022936N/AN/AN/A9/30/20229781112N/A6/30/20229410N/AN/AN/A3/31/202295111213N/A12/31/20219611N/AN/AN/A9/30/20219391919N/A6/30/2021938N/AN/AN/A3/31/20219371617N/A12/31/2020905N/AN/AN/A9/30/2020843912N/A6/30/2020812N/AN/AN/A3/31/20208121114N/A12/31/2019732N/AN/AN/A9/30/2019762N/A18N/A6/30/2019843N/AN/AN/A3/31/2019871N/A14N/A12/31/2018710N/AN/AN/A9/30/201888-9N/A11N/A6/30/2018103-10N/AN/AN/A3/31/2018110-9N/A5N/A12/31/201792-15N/AN/AN/A9/30/201798-5N/A10N/A6/30/201795-2N/AN/AN/A3/31/201795-3N/A12N/A12/31/2016127-1N/AN/AN/A9/30/20161081N/A-1N/A6/30/201696-1N/AN/AN/A3/31/201688-1N/A-2N/A12/31/20151037N/A3N/A9/30/20151088N/A7N/A6/30/20151109N/A5N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: BSTの予測収益成長率 (年間12% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: BSTの収益 ( 12% ) German市場 ( 17% ) よりも低い成長が予測されています。高成長収益: BSTの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: BSTの収益 ( 3.6% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: BSTの収益 ( 3.6% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: BSTの 自己資本利益率 は、3年後には低くなると予測されています ( 12.9 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 22:10終値2026/05/21 00:00収益2025/12/31年間収益2025/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Bastei Lübbe AG 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5 アナリスト機関Anna PatriceBerenbergTim KruseMontega AGMatthias DesmaraisODDO BHF Corporate & Markets2 その他のアナリストを表示
Price Target Changed • Nov 16Price target increased by 7.8% to €11.40Up from €10.58, the current price target is an average from 2 analysts. New target price is 21% above last closing price of €9.40. Stock is up 63% over the past year. The company is forecast to post earnings per share of €0.77 for next year compared to €0.66 last year.
Price Target Changed • Jul 17Price target increased by 13% to €9.70Up from €8.60, the current price target is an average from 2 analysts. New target price is 20% above last closing price of €8.10. Stock is up 54% over the past year. The company is forecast to post earnings per share of €0.67 for next year compared to €0.30 last year.
Price Target Changed • Feb 13Price target increased by 12% to €8.60Up from €7.67, the current price target is an average from 3 analysts. New target price is 26% above last closing price of €6.85. Stock is up 48% over the past year. The company is forecast to post earnings per share of €0.65 for next year compared to €0.30 last year.
Price Target Changed • Jul 12Price target increased by 9.3% to €6.67Up from €6.10, the current price target is an average from 3 analysts. New target price is 41% above last closing price of €4.74. Stock is down 20% over the past year. The company is forecast to post earnings per share of €0.28 for next year compared to €0.83 last year.
Price Target Changed • Nov 16Price target decreased to €6.15Down from €6.75, the current price target is an average from 2 analysts. New target price is 16% above last closing price of €5.30. Stock is down 24% over the past year. The company is forecast to post earnings per share of €0.29 for next year compared to €0.83 last year.
Price Target Changed • Nov 08Price target decreased to €6.75Down from €7.50, the current price target is an average from 2 analysts. New target price is 48% above last closing price of €4.55. Stock is down 38% over the past year. The company is forecast to post earnings per share of €0.40 for next year compared to €0.83 last year.
お知らせ • Nov 06+ 2 more updatesBastei Lübbe AG to Report Q1, 2027 Results on Aug 06, 2026Bastei Lübbe AG announced that they will report Q1, 2027 results on Aug 06, 2026
お知らせ • Oct 29Bastei Lübbe AG to Report Q2, 2026 Results on Nov 06, 2025Bastei Lübbe AG announced that they will report Q2, 2026 results on Nov 06, 2025
お知らせ • Aug 11Bastei Lübbe AG, Annual General Meeting, Sep 17, 2025Bastei Lübbe AG, Annual General Meeting, Sep 17, 2025, at 10:00 W. Europe Standard Time.
お知らせ • Jul 16Bastei Lübbe AG announces Annual dividend, payable on September 22, 2025Bastei Lübbe AG announced Annual dividend of EUR 0.3600 per share payable on September 22, 2025, ex-date on September 18, 2025 and record date on September 19, 2025.
お知らせ • Jul 08Bastei Lübbe AG to Report Fiscal Year 2025 Results on Jul 15, 2025Bastei Lübbe AG announced that they will report fiscal year 2025 results on Jul 15, 2025
お知らせ • Jan 31Bastei Lübbe AG to Report Nine Months, 2025 Results on Feb 06, 2025Bastei Lübbe AG announced that they will report nine months, 2025 results on Feb 06, 2025
Price Target Changed • Nov 16Price target increased by 7.8% to €11.40Up from €10.58, the current price target is an average from 2 analysts. New target price is 21% above last closing price of €9.40. Stock is up 63% over the past year. The company is forecast to post earnings per share of €0.77 for next year compared to €0.66 last year.
Reported Earnings • Nov 09Second quarter 2025 earnings released: EPS: €0.26 (vs €0.19 in 2Q 2024)Second quarter 2025 results: EPS: €0.26 (up from €0.19 in 2Q 2024). Revenue: €30.3m (up 7.4% from 2Q 2024). Net income: €3.45m (up 35% from 2Q 2024). Profit margin: 11% (up from 9.1% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 11% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Oct 28Bastei Lübbe AG to Report First Half, 2025 Results on Nov 07, 2024Bastei Lübbe AG announced that they will report first half, 2025 results on Nov 07, 2024
Buy Or Sell Opportunity • Oct 21Now 20% undervaluedOver the last 90 days, the stock has risen 9.7% to €9.05. The fair value is estimated to be €11.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 3.6% in 2 years. Earnings are forecast to decline by 8.8% in the next 2 years.
Buy Or Sell Opportunity • Oct 02Now 20% undervaluedOver the last 90 days, the stock has risen 25% to €9.40. The fair value is estimated to be €11.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 7.2% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 3.6% in 2 years. Earnings are forecast to decline by 8.8% in the next 2 years.
Upcoming Dividend • Sep 05Upcoming dividend of €0.30 per shareEligible shareholders must have bought the stock before 12 September 2024. Payment date: 16 September 2024. Payout ratio is a comfortable 40% and the cash payout ratio is 92%. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.9%).
Valuation Update With 7 Day Price Move • Sep 03Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €10.20, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 14x in the Media industry in Germany. Total returns to shareholders of 56% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €11.54 per share.
New Risk • Aug 09New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 1.9% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 1.9% per year for the foreseeable future. Minor Risk Dividend is not well covered by cash flows (173% cash payout ratio).
お知らせ • Aug 02Bastei Lübbe AG, Annual General Meeting, Sep 11, 2024Bastei Lübbe AG, Annual General Meeting, Sep 11, 2024, at 10:00 W. Europe Standard Time.
お知らせ • Jul 30Bastei Lübbe AG (XTRA:BST) acquired Hörcompany GmbH from W1-Media GmbH.Bastei Lübbe AG (XTRA:BST) acquired Hörcompany GmbH from W1-Media GmbH on July 1, 2024. Hörcompany founder Angelika Schaack is to remain on board until the end of the year. Hörcompany's Hamburg headquarters and staff - up to six people were employed there - will not be taken over. Bastei Lübbe AG (XTRA:BST) completed the acquisition of Hörcompany GmbH from W1-Media GmbH on July 1, 2024.
New Risk • Jul 22New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 27% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (92% cash payout ratio). Large one-off items impacting financial results.
Reported Earnings • Jul 18Full year 2024 earnings: EPS misses analyst expectationsFull year 2024 results: EPS: €0.66 (up from €0.30 in FY 2023). Revenue: €112.4m (up 12% from FY 2023). Net income: €8.72m (up 123% from FY 2023). Profit margin: 7.8% (up from 3.9% in FY 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 1.5%. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has fallen by 4% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
Price Target Changed • Jul 17Price target increased by 13% to €9.70Up from €8.60, the current price target is an average from 2 analysts. New target price is 20% above last closing price of €8.10. Stock is up 54% over the past year. The company is forecast to post earnings per share of €0.67 for next year compared to €0.30 last year.
Price Target Changed • Feb 13Price target increased by 12% to €8.60Up from €7.67, the current price target is an average from 3 analysts. New target price is 26% above last closing price of €6.85. Stock is up 48% over the past year. The company is forecast to post earnings per share of €0.65 for next year compared to €0.30 last year.
Reported Earnings • Feb 09Third quarter 2024 earnings released: EPS: €0.43 (vs €0.19 in 3Q 2023)Third quarter 2024 results: EPS: €0.43 (up from €0.19 in 3Q 2023). Revenue: €33.5m (up 15% from 3Q 2023). Net income: €5.64m (up 128% from 3Q 2023). Profit margin: 17% (up from 8.5% in 3Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 4.1% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 18% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Jan 13Investor sentiment improves as stock rises 28%After last week's 28% share price gain to €7.10, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 10x in the Media industry in Europe. Total returns to shareholders of 128% over the past three years.
Reported Earnings • Nov 12Second quarter 2024 earnings released: EPS: €0.19 (vs €0.002 loss in 2Q 2023)Second quarter 2024 results: EPS: €0.19 (up from €0.002 loss in 2Q 2023). Revenue: €28.4m (up 13% from 2Q 2023). Net income: €2.56m (up €2.58m from 2Q 2023). Profit margin: 9.0% (up from net loss in 2Q 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has increased by 18% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Oct 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to €5.60, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in Europe. Total returns to shareholders of 88% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €10.91 per share.
Upcoming Dividend • Sep 07Upcoming dividend of €0.16 per share at 3.2% yieldEligible shareholders must have bought the stock before 14 September 2023. Payment date: 18 September 2023. Payout ratio is a comfortable 41% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.3%).
New Risk • Aug 04New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 20% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.1% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.9% net profit margin). Market cap is less than US$100m (€69.3m market cap, or US$76.5m).
Reported Earnings • Aug 03Full year 2023 earnings: EPS and revenues exceed analyst expectationsFull year 2023 results: EPS: €0.30 (down from €0.83 in FY 2022). Revenue: €100.9m (up 6.8% from FY 2022). Net income: €3.92m (down 64% from FY 2022). Profit margin: 3.9% (down from 12% in FY 2022). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 7.3%. Earnings per share (EPS) also surpassed analyst estimates by 5.3%. Revenue is forecast to grow 3.0% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 23% per year.
Price Target Changed • Jul 12Price target increased by 9.3% to €6.67Up from €6.10, the current price target is an average from 3 analysts. New target price is 41% above last closing price of €4.74. Stock is down 20% over the past year. The company is forecast to post earnings per share of €0.28 for next year compared to €0.83 last year.
お知らせ • Jun 15+ 1 more updateBastei Lübbe Ag Appoints Mathis Gerkensmeyer as A Member of the Executive BoardBastei Lübbe AG appointed Mathis Gerkensmeyer (41) as a new member of the Executive Board and Chief Financial Officer (CFO). He succeeds Joachim Herbst, who did not renew his contract, expiring July 31, 2023. Mr. Gerkensmeyer will join the publishing house on September 1, 2023. After graduating in business administration from the University of Cologne with a focus on media management, corporate finance, and media economics, Mathis Gerkensmeyer began his professional career at Axel Springer SE, Hamburg/Berlin, in 2009. He held various positions in the company's digitalisation strategy, most recently as Senior Investment Manager responsible for new and existing company investments in the digital portfolio. At the portfolio company Runtastic GmbH, he took on the role of Head of Finance in 2015. The Austrian company specialises in the development and operation of mobile apps in the fitness sector and has been part of adidas AG since August 2015. As part of his professional development, Mathis Gerkensmeyer was appointed to the Executive Board as CFO in 2019.
Reported Earnings • Feb 11Third quarter 2023 earnings released: EPS: €0.19 (vs €0.35 in 3Q 2022)Third quarter 2023 results: EPS: €0.19 (down from €0.35 in 3Q 2022). Revenue: €29.2m (down 12% from 3Q 2022). Net income: €2.47m (down 46% from 3Q 2022). Profit margin: 8.5% (down from 14% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 26% per year, which means it is significantly lagging earnings growth.
お知らせ • Nov 19+ 1 more updateBastei Lübbe AG to Report First Half, 2024 Results on Nov 09, 2023Bastei Lübbe AG announced that they will report first half, 2024 results on Nov 09, 2023
お知らせ • Nov 18+ 1 more updateBastei Lübbe AG to Report Q1, 2024 Results on Aug 10, 2023Bastei Lübbe AG announced that they will report Q1, 2024 results on Aug 10, 2023
Price Target Changed • Nov 16Price target decreased to €6.15Down from €6.75, the current price target is an average from 2 analysts. New target price is 16% above last closing price of €5.30. Stock is down 24% over the past year. The company is forecast to post earnings per share of €0.29 for next year compared to €0.83 last year.
Reported Earnings • Nov 13Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: €25.2m (up 14% from 2Q 2022). Net loss: €25.0k (down 101% from profit in 2Q 2022). Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Nov 11Investor sentiment improved over the past weekAfter last week's 22% share price gain to €5.40, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Media industry in Germany. Total returns to shareholders of 118% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €6.79 per share.
Price Target Changed • Nov 08Price target decreased to €6.75Down from €7.50, the current price target is an average from 2 analysts. New target price is 48% above last closing price of €4.55. Stock is down 38% over the past year. The company is forecast to post earnings per share of €0.40 for next year compared to €0.83 last year.
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 15% share price gain to €6.10, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Media industry in Germany. Total returns to shareholders of 124% over the past three years.
Upcoming Dividend • Sep 08Upcoming dividend of €0.40 per shareEligible shareholders must have bought the stock before 15 September 2022. Payment date: 19 September 2022. Payout ratio is a comfortable 54% and this is well supported by cash flows. Trailing yield: 6.7%. Within top quartile of German dividend payers (4.7%). Lower than average of industry peers (8.7%).
Reported Earnings • Aug 15First quarter 2023 earnings released: EPS: €0.008 (vs €0.10 in 1Q 2022)First quarter 2023 results: EPS: €0.008 (down from €0.10 in 1Q 2022). Revenue: €19.0m (down 1.1% from 1Q 2022). Net income: €106.0k (down 92% from 1Q 2022). Profit margin: 0.6% (down from 7.1% in 1Q 2022). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is expected to shrink by 1.7% compared to a 6.4% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 60% per year but the company’s share price has only increased by 34% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jul 13Full year 2022 earnings: Revenues miss analyst expectationsFull year 2022 results: Revenue: €95.9m (up 3.5% from FY 2021). Net income: €11.0m (up 51% from FY 2021). Profit margin: 11% (up from 7.8% in FY 2021). Revenue missed analyst estimates by 1.4%. Over the next year, revenue is forecast to grow 4.8%, compared to a 9.0% growth forecast for the industry in Germany.
Valuation Update With 7 Day Price Move • Jul 02Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €5.50, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 12x in the Media industry in Germany. Total returns to shareholders of 95% over the past three years.
Reported Earnings • Feb 13Third quarter 2022 earnings: EPS exceeds analyst expectationsThird quarter 2022 results: EPS: €0.35 (up from €0.21 in 3Q 2021). Revenue: €33.0m (up 11% from 3Q 2021). Net income: €4.58m (up 69% from 3Q 2021). Profit margin: 14% (up from 9.2% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 19%. Over the next year, revenue is forecast to grow 3.7%, compared to a 7.9% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 78% per year but the company’s share price has only increased by 55% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jan 25Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €5.70, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 15x in the Media industry in Germany. Total returns to shareholders of 245% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €9.20 per share.
Price Target Changed • Nov 13Price target increased to €8.70Up from €8.00, the current price target is an average from 2 analysts. New target price is 26% above last closing price of €6.88. Stock is up 100% over the past year. The company is forecast to post earnings per share of €0.61 for next year compared to €0.55 last year.
Upcoming Dividend • Sep 09Upcoming dividend of €0.29 per shareEligible shareholders must have bought the stock before 16 September 2021. Payment date: 20 September 2021. Trailing yield: 3.4%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.9%).
Price Target Changed • Aug 13Price target increased to €8.55Up from €7.70, the current price target is an average from 2 analysts. New target price is 15% above last closing price of €7.46. Stock is up 150% over the past year.
Reported Earnings • Aug 04Full year 2021 earnings released: EPS €0.55 (vs €0.14 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: €92.7m (up 14% from FY 2020). Net income: €7.25m (up 287% from FY 2020). Profit margin: 7.8% (up from 2.3% in FY 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 118% per year but the company’s share price has only increased by 54% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 27Investor sentiment improved over the past weekAfter last week's 24% share price gain to €7.38, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 23x in the Media industry in Germany. Total returns to shareholders of 250% over the past three years.
Price Target Changed • Jul 23Price target increased to €8.00Up from €7.40, the current price target is an average from 2 analysts. New target price is 24% above last closing price of €6.44. Stock is up 130% over the past year.
Price Target Changed • Feb 18Price target raised to €5.37Up from €4.83, the current price target is an average from 2 analysts. The new target price is 18% above the current share price of €4.54. As of last close, the stock is up 97% over the past year.
Reported Earnings • Feb 14Third quarter 2021 earnings released: EPS €0.21 (vs €0.55 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €29.8m (up 5.0% from 3Q 2020). Net income: €2.72m (up €10.0m from 3Q 2020). Profit margin: 9.1% (up from net loss in 3Q 2020). The move to profitability was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 114% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Feb 13New 90-day high: €4.52The company is up 31% from its price of €3.44 on 13 November 2020. The German market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 21% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.69 per share.
Is New 90 Day High Low • Jan 28New 90-day high: €4.34The company is up 30% from its price of €3.34 on 30 October 2020. The German market is up 19% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 37% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.68 per share.
Is New 90 Day High Low • Jan 08New 90-day high: €3.80The company is up 23% from its price of €3.10 on 09 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.65 per share.
お知らせ • Dec 24Bastei Lübbe AG (XTRA:BST) signed an agreement to acquire Business Hub Berlin UG.Bastei Lübbe AG (XTRA:BST) signed an agreement to acquire Business Hub Berlin UG on December 22, 2020. A significant portion of the purchase price is dependent on the future earnings of Business Hub Berlin UG over the next four years. Post transaction, the editorial independence and brand essence of "smarticular" will be preserved. As a part of transaction, two founders of Business Hub Berlin UG, Marco Eder and Sebastian Knecht signed multi-year contracts as managing directors. Eder and Knecht will continue to be independently responsible for the future direction of the program. The team of Business Hub Berlin UG will also remain with the company. Business Hub Berlin UG's headquarters in Berlin will be maintained. The transaction is to be completed in January 2021. The Executive Board of Bastei Lübbe AG expects the acquisition to have a positive impact on the Group's earnings already in the 2021 / 2022 financial year.
お知らせ • Nov 20Bastei Lübbe AG to Report Q1, 2022 Results on Aug 12, 2021Bastei Lübbe AG announced that they will report Q1, 2022 results on Aug 12, 2021
Reported Earnings • Nov 15Second quarter 2021 earnings released: EPS €0.07The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €23.8m (up 3.5% from 2Q 2020). Net income: €909.0k (up 310% from 2Q 2020). Profit margin: 3.8% (up from 1.0% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 91% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
お知らせ • Nov 14Bastei Lübbe AG, Annual General Meeting, Sep 15, 2021Bastei Lübbe AG, Annual General Meeting, Sep 15, 2021.
Is New 90 Day High Low • Sep 29New 90-day high: €3.78The company is up 99% from its price of €1.90 on 01 July 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.92 per share.
お知らせ • Jul 30Carsten Fichtelmann and Stephan Harms completed the acquisition of 41% stake in Daedalic Entertainment GmbH from Bastei Lübbe AG (XTRA:BST).Carsten Fichtelmann and Stephan Harms agreed to acquire 41% stake in Daedalic Entertainment GmbH from Bastei Lübbe AG (XTRA:BST) on May 19, 2020. Post completion, Bastei Lübbe AG will hold 10% stake in Daedalic Entertainment GmbH. Daedalic Entertainment will be de-consolidated in June 2020. For the year ended December 31, 2019, Daedalic Entertainment GmbH reported a negative EBIT of €5.3 million and revenue of €12.9 million. Transaction is expected to be completed by the end of May 2020. Rudolf-Matthias Hübner of Osborne Clarke Rechtsanwälte Steuerberater Partnerschaft mit beschränkter Berufshaftung acted as legal advisor to Bastei Lübbe AG. Carsten Fichtelmann and Stephan Harms completed the acquisition of 41% stake in Daedalic Entertainment GmbH from Bastei Lübbe AG (XTRA:BST) on June 1, 2020.
お知らせ • Jul 17Bastei Lübbe AG to Report Fiscal Year 2020 Results on Jul 14, 2020Bastei Lübbe AG announced that they will report fiscal year 2020 results on Jul 14, 2020
お知らせ • Jul 09Zeitfracht GmbH & Co. KG acquired 25% stake in Bastei Lübbe AG (XTRA:BST)Zeitfracht GmbH & Co. KG acquired 25% stake in Bastei Lübbe AG (XTRA:BST) on July 8, 2020. Zeitfracht GmbH is also interested in acquiring more stake in Bastei Lübbe. Zeitfracht GmbH & Co. KG completed the acquisition of 25% stake in Bastei Lübbe AG (XTRA:BST) on July 8, 2020.