View ValuationtinyBuild 将来の成長Future 基準チェック /46tinyBuild収益と収益がそれぞれ年間137.9%と7.9%増加すると予測されています。主要情報137.9%収益成長率n/aEPS成長率Entertainment 収益成長11.7%収益成長率7.9%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日19 Mar 2026今後の成長に関する最新情報お知らせ • Dec 05Tinybuild, Inc. Provides Earning Guidance for the Fiscal Year 2023tinyBuild, Inc. provided earning guidance for the fiscal year 2023. For the year, revenues are now likely to be between $40-50 million.すべての更新を表示Recent updatesお知らせ • Apr 28tinyBuild, Inc., Annual General Meeting, Jun 18, 2026tinyBuild, Inc., Annual General Meeting, Jun 18, 2026. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdomお知らせ • Mar 17tinyBuild, Inc. to Report Fiscal Year 2025 Results on Mar 19, 2026tinyBuild, Inc. announced that they will report fiscal year 2025 results on Mar 19, 2026お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2025 Results on Sep 16, 2025tinyBuild, Inc. announced that they will report first half, 2025 results on Sep 16, 2025お知らせ • May 15tinyBuild, Inc., Annual General Meeting, Jun 03, 2025tinyBuild, Inc., Annual General Meeting, Jun 03, 2025. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdomお知らせ • Apr 05An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million.An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million on April 3, 2025. The consideration of $1.5 million is subject to standard net working capital adjustments. The disposal will be marginally accretive in 2025 and the proceeds shall be used for general working capital purposes. For the period ending December 31, 2024, Red Cerberus reported total revenue of $4.3 million, net loss of $0.1 million and book value of $0.8 million. Mark Whitmore, Ciaran Walsh and Milo Bonser of Joh. Berenberg, Gossler & Co. KG, London Branch acted as financial advisor to tinyBuild, Inc.お知らせ • Apr 03tinyBuild, Inc. to Report Fiscal Year 2024 Results on Apr 15, 2025tinyBuild, Inc. announced that they will report fiscal year 2024 results at 8:00 AM, GMT Standard Time on Apr 15, 2025Reported Earnings • Oct 01First half 2024 earnings released: US$0.018 loss per share (vs US$0.13 loss in 1H 2023)First half 2024 results: US$0.018 loss per share (improved from US$0.13 loss in 1H 2023). Revenue: US$18.8m (down 19% from 1H 2023). Net loss: US$6.58m (loss narrowed 74% from 1H 2023). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 31 percentage points per year, which is a significant difference in performance.Buy Or Sell Opportunity • Sep 21Now 70% overvalued after recent price riseOver the last 90 days, the stock has risen 21% to €0.079. The fair value is estimated to be €0.046, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Meanwhile, the company became loss making. For the next 3 years, revenue is forecast to grow by 6.6% per annum. Earnings are also forecast to grow by 103% per annum over the same time period.お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2024 Results on Sep 30, 2024tinyBuild, Inc. announced that they will report first half, 2024 results on Sep 30, 2024お知らせ • Jun 19tinyBuild, Inc., Annual General Meeting, Jun 28, 2024tinyBuild, Inc., Annual General Meeting, Jun 28, 2024. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United KingdomNew Risk • May 06New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: US$63m Forecast net loss in 3 years: US$2.1m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (38% average weekly change). Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 3 years (US$2.1m net loss in 3 years). Market cap is less than US$100m (€23.7m market cap, or US$25.5m).Reported Earnings • Apr 24Full year 2023 earnings releasedFull year 2023 results: Revenue: US$44.7m (down 29% from FY 2022). Net loss: US$62.5m (down US$74.1m from profit in FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany.お知らせ • Mar 21tinyBuild, Inc. to Report Fiscal Year 2023 Results on Apr 23, 2024tinyBuild, Inc. announced that they will report fiscal year 2023 results on Apr 23, 2024New Risk • Jan 28New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 93% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (43% average weekly change). Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€21.9m market cap, or US$23.8m).お知らせ • Dec 22tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million.tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 4,000,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 153,080,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 33,979,706 Price\Range: £0.05 Transaction Features: Rights Offering; Subsequent Direct Listingお知らせ • Dec 05Tinybuild, Inc. Provides Earning Guidance for the Fiscal Year 2023tinyBuild, Inc. provided earning guidance for the fiscal year 2023. For the year, revenues are now likely to be between $40-50 million.New Risk • Dec 05New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €7.38m (US$7.96m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (21% average weekly change). Market cap is less than US$10m (€7.38m market cap, or US$7.96m).Reported Earnings • Sep 28First half 2023 earnings released: US$0.13 loss per share (vs US$0.022 profit in 1H 2022)First half 2023 results: US$0.13 loss per share (down from US$0.022 profit in 1H 2022). Revenue: US$23.3m (down 19% from 1H 2022). Net loss: US$25.5m (down US$30.0m from profit in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 2.4% growth forecast for the Entertainment industry in Germany.お知らせ • Sep 13tinyBuild, Inc. to Report First Half, 2023 Results on Sep 26, 2023tinyBuild, Inc. announced that they will report first half, 2023 results on Sep 26, 2023お知らせ • Aug 03tinyBuild, Inc. Appoints Giasone (Jaz) Salati as an Executive DirectortinyBuild, Inc. announced the appointment of Giasone (Jaz) Salati to its board as an executive director with immediate effect following his appointment as chief financial officer (CFO) as previously announced on 29 June 2023.New Risk • Jul 03New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 53% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings are forecast to decline by an average of 53% per year for the foreseeable future. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€22.0m market cap, or US$24.0m).お知らせ • Jun 30tinyBuild, Inc. Appoints Michael Schauble as Chief Commercial OfficerCompleting tinyBuild's transition to a more focused management team, Michael Schauble, previously senior VP of Business Development, has been appointed Chief Commercial Officer. Michael has over 18 years' experience in the video games industry and has a track record of building successful teams. Prior to joining tinyBuild, in August 2019, he worked at Microsoft for four years where he helped to spearhead key initiatives such as Game Pass, Microsoft AR/VR, and backwards compatibility programmes. In his new senior management role as Chief Commercial Officer, Michael will leverage his experience in building strong relationships between tinyBuild's developers and partners and oversee the expansion of IP into cross-media.お知らせ • Jun 29tinyBuild, Inc. Announces CFO ChangestinyBuild, Inc. announced after a short period of leave for personal reasons, Tony Assenza, CFO, has resigned from the company and the Board with immediate effect. Following a Board process, the company announced that Giasone (Jaz) Salati has been appointed CFO with immediate effect and he is expected to join the Board, subject to customary due diligence checks and a further announcement will be made in due course. Jaz has over twenty years' experience as an equity research analyst in the TMT space previously working at Credit Suisse, Redburn and Macquarie, and was ranked #1 Stock Picker in 2019. Alongside his career in finance, he worked on innovation and reorganization for the CEOs of media and tech companies, more recently at Ascential. Jaz read economics at La Sorbonne and attained a master's degree in Finance from LBS.New Risk • Jun 20New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€72.6m market cap, or US$79.2m).お知らせ • Jun 09tinyBuild, Inc., Annual General Meeting, Jun 29, 2023tinyBuild, Inc., Annual General Meeting, Jun 29, 2023, at 15:00 Coordinated Universal Time. Location: Memery Crystal, 165 Fleet Street London EC4A Y London United Kingdom Agenda: To consider the Annual Report and Consolidated Financial Statements of the company for the year ended 31 December 2022; to consider re-appointment of Grant Thornton LLP as auditor to the company and authority for the Board to set the auditors' remuneration on an advisory basis; to consider re-election of Class III Directors; to consider the authority to allot common stock for the purpose of capital investment and disapplication of pre-emption rights; and to consider the acquisition of shares by a stockholder holding more than 30% of the common stock of the company.Reported Earnings • Mar 31Full year 2022 earnings released: EPS: US$0.057 (vs US$0.043 in FY 2021)Full year 2022 results: EPS: US$0.057 (up from US$0.043 in FY 2021). Revenue: US$63.3m (up 21% from FY 2021). Net income: US$11.5m (up 40% from FY 2021). Profit margin: 18% (up from 16% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.1% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany.お知らせ • Jan 24tinyBuild, Inc. to Report Fiscal Year 2022 Results on Mar 29, 2023tinyBuild, Inc. announced that they will report fiscal year 2022 results on Mar 29, 2023Valuation Update With 7 Day Price Move • Oct 04Investor sentiment improved over the past weekAfter last week's 16% share price gain to €1.36, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Entertainment industry in Europe. Total loss to shareholders of 51% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €1.01 per share.Reported Earnings • Sep 28First half 2022 earnings released: EPS: US$0.022 (vs US$0.001 loss in 1H 2021)First half 2022 results: EPS: US$0.022 (up from US$0.001 loss in 1H 2021). Revenue: US$28.8m (up 54% from 1H 2021). Net income: US$4.46m (up US$4.68m from 1H 2021). Profit margin: 16% (up from net loss in 1H 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Entertainment industry in Germany.Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €1.57, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 16x in the Entertainment industry in Europe. Total loss to shareholders of 46% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €0.94 per share.Reported Earnings • Jun 12Full year 2021 earnings released: EPS: US$0.043 (vs US$0.028 in FY 2020)Full year 2021 results: EPS: US$0.043 (up from US$0.028 in FY 2020). Revenue: US$52.2m (up 39% from FY 2020). Net income: US$8.27m (up 67% from FY 2020). Profit margin: 16% (up from 13% in FY 2020). Over the next year, revenue is forecast to grow 25%, compared to a 130% growth forecast for the industry in Germany.Valuation Update With 7 Day Price Move • Apr 06Investor sentiment improved over the past weekAfter last week's 16% share price gain to €2.02, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 20x in the Entertainment industry in Germany. Total loss to shareholders of 24% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €2.46 per share.Reported Earnings • Mar 30Full year 2021 earnings released: EPS: US$0.043 (vs US$0.028 in FY 2020)Full year 2021 results: EPS: US$0.043 (up from US$0.028 in FY 2020). Revenue: US$52.2m (up 39% from FY 2020). Net income: US$8.26m (up 67% from FY 2020). Profit margin: 16% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 27%, compared to a 175% growth forecast for the industry in Germany.Reported Earnings • Sep 17First half 2021 earnings released: US$0.001 loss per share (vs US$0.006 profit in 1H 2020)The company reported a poor first half result with weaker earnings and control over costs, although revenues were flat. First half 2021 results: Revenue: US$18.6m (flat on 1H 2020). Net loss: US$225.0k (down 121% from profit in 1H 2020).Reported Earnings • Jul 04Full year 2020 earnings released: EPS US$0.028 (vs US$4.26 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: US$37.6m (up 35% from FY 2019). Net income: US$4.94m (up US$9.47m from FY 2019). Profit margin: 13% (up from net loss in FY 2019).Reported Earnings • Jun 09Full year 2020 earnings released: EPS US$0.028 (vs US$4.26 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: US$37.6m (up 35% from FY 2019). Net income: US$4.94m (up US$9.47m from FY 2019). Profit margin: 13% (up from net loss in FY 2019).お知らせ • Jun 08tinyBuild, Inc (AIM:TBLD) acquired Streets of Rogue for $6.5 million.tinyBuild, Inc (AIM:TBLD) acquired Streets of Rogue for $6.5 million on June 8, 2021. The consideration will include both upfront and deferred payments over the following three calendar years, up to $6.5 million, split approximately 50-50 between cash and newly issued tinyBuild shares, subject to certain operational targets being met. As part of the consideration, the company will issue 166,204 New Common Shares of $0.001 each in the company at a price of 254p per New Common Share, and such shares will be subject to a 12 month lock up period. The deal will be slightly accretive in 2021. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Streets of Rogue on June 8, 2021.Valuation Update With 7 Day Price Move • Apr 30Investor sentiment improved over the past weekAfter last week's 18% share price gain to US$3.46, the stock trades at a forward P/E ratio of 82x. Average forward P/E is 30x in the Entertainment industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €1.87 per share.業績と収益の成長予測DB:8Z3 - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2027424N/A19212/31/2026391116212/31/202536-3113N/A9/30/202536-7-212N/A6/30/202535-10-511N/A3/31/202535-15-89N/A12/31/202435-21-106N/A9/30/202435-32-136N/A6/30/202438-44-157N/A3/31/202441-53-189N/A12/31/202345-63-2111N/A9/30/202351-40-2414N/A6/30/202358-18-2717N/A3/31/202361-3-2418N/A12/31/20226312-2219N/A9/30/20226312-1621N/A6/30/20226213-1023N/A3/31/20225711-1118N/A12/31/2021528-1313N/A9/30/2021456-811N/A6/30/2021384-39N/A3/31/2021384313N/A12/31/2020385916N/A9/30/2020363414N/A6/30/2020340-111N/A3/31/202031-2011N/A12/31/201928-5012N/A12/31/2018253N/A4N/A12/31/2017120N/A1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 8Z3は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。収益対市場: 8Z3今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 8Z3今後 3 年以内に収益を上げることが予想されます。収益対市場: 8Z3の収益 ( 7.9% ) German市場 ( 6.4% ) よりも速いペースで成長すると予測されています。高い収益成長: 8Z3の収益 ( 7.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 8Z3の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/06 07:43終値2026/05/06 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋tinyBuild, Inc. 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6 アナリスト機関Kenneth RumphJefferies LLCJames LockyerPeel Hunt LLPRebecca CarrProgressive Equity Research3 その他のアナリストを表示
お知らせ • Dec 05Tinybuild, Inc. Provides Earning Guidance for the Fiscal Year 2023tinyBuild, Inc. provided earning guidance for the fiscal year 2023. For the year, revenues are now likely to be between $40-50 million.
お知らせ • Apr 28tinyBuild, Inc., Annual General Meeting, Jun 18, 2026tinyBuild, Inc., Annual General Meeting, Jun 18, 2026. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdom
お知らせ • Mar 17tinyBuild, Inc. to Report Fiscal Year 2025 Results on Mar 19, 2026tinyBuild, Inc. announced that they will report fiscal year 2025 results on Mar 19, 2026
お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2025 Results on Sep 16, 2025tinyBuild, Inc. announced that they will report first half, 2025 results on Sep 16, 2025
お知らせ • May 15tinyBuild, Inc., Annual General Meeting, Jun 03, 2025tinyBuild, Inc., Annual General Meeting, Jun 03, 2025. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdom
お知らせ • Apr 05An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million.An undisclosed buyer agreed to acquire Red Cerberus from tinyBuild, Inc. (AIM:TBLD) for $1.5 million on April 3, 2025. The consideration of $1.5 million is subject to standard net working capital adjustments. The disposal will be marginally accretive in 2025 and the proceeds shall be used for general working capital purposes. For the period ending December 31, 2024, Red Cerberus reported total revenue of $4.3 million, net loss of $0.1 million and book value of $0.8 million. Mark Whitmore, Ciaran Walsh and Milo Bonser of Joh. Berenberg, Gossler & Co. KG, London Branch acted as financial advisor to tinyBuild, Inc.
お知らせ • Apr 03tinyBuild, Inc. to Report Fiscal Year 2024 Results on Apr 15, 2025tinyBuild, Inc. announced that they will report fiscal year 2024 results at 8:00 AM, GMT Standard Time on Apr 15, 2025
Reported Earnings • Oct 01First half 2024 earnings released: US$0.018 loss per share (vs US$0.13 loss in 1H 2023)First half 2024 results: US$0.018 loss per share (improved from US$0.13 loss in 1H 2023). Revenue: US$18.8m (down 19% from 1H 2023). Net loss: US$6.58m (loss narrowed 74% from 1H 2023). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 31 percentage points per year, which is a significant difference in performance.
Buy Or Sell Opportunity • Sep 21Now 70% overvalued after recent price riseOver the last 90 days, the stock has risen 21% to €0.079. The fair value is estimated to be €0.046, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Meanwhile, the company became loss making. For the next 3 years, revenue is forecast to grow by 6.6% per annum. Earnings are also forecast to grow by 103% per annum over the same time period.
お知らせ • Sep 10tinyBuild, Inc. to Report First Half, 2024 Results on Sep 30, 2024tinyBuild, Inc. announced that they will report first half, 2024 results on Sep 30, 2024
お知らせ • Jun 19tinyBuild, Inc., Annual General Meeting, Jun 28, 2024tinyBuild, Inc., Annual General Meeting, Jun 28, 2024. Location: the offices of greenberg traurig llp, level 8, the shard, 32 london bridge street, se1 9sg, london United Kingdom
New Risk • May 06New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: US$63m Forecast net loss in 3 years: US$2.1m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (38% average weekly change). Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risks Currently unprofitable and not forecast to become profitable over next 3 years (US$2.1m net loss in 3 years). Market cap is less than US$100m (€23.7m market cap, or US$25.5m).
Reported Earnings • Apr 24Full year 2023 earnings releasedFull year 2023 results: Revenue: US$44.7m (down 29% from FY 2022). Net loss: US$62.5m (down US$74.1m from profit in FY 2022). Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany.
お知らせ • Mar 21tinyBuild, Inc. to Report Fiscal Year 2023 Results on Apr 23, 2024tinyBuild, Inc. announced that they will report fiscal year 2023 results on Apr 23, 2024
New Risk • Jan 28New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 93% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (43% average weekly change). Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€21.9m market cap, or US$23.8m).
お知らせ • Dec 22tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million.tinyBuild, Inc. has filed a Follow-on Equity Offering in the amount of £9.552985 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 4,000,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 153,080,000 Price\Range: £0.05 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 33,979,706 Price\Range: £0.05 Transaction Features: Rights Offering; Subsequent Direct Listing
お知らせ • Dec 05Tinybuild, Inc. Provides Earning Guidance for the Fiscal Year 2023tinyBuild, Inc. provided earning guidance for the fiscal year 2023. For the year, revenues are now likely to be between $40-50 million.
New Risk • Dec 05New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: €7.38m (US$7.96m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (21% average weekly change). Market cap is less than US$10m (€7.38m market cap, or US$7.96m).
Reported Earnings • Sep 28First half 2023 earnings released: US$0.13 loss per share (vs US$0.022 profit in 1H 2022)First half 2023 results: US$0.13 loss per share (down from US$0.022 profit in 1H 2022). Revenue: US$23.3m (down 19% from 1H 2022). Net loss: US$25.5m (down US$30.0m from profit in 1H 2022). Revenue is forecast to stay flat during the next 3 years compared to a 2.4% growth forecast for the Entertainment industry in Germany.
お知らせ • Sep 13tinyBuild, Inc. to Report First Half, 2023 Results on Sep 26, 2023tinyBuild, Inc. announced that they will report first half, 2023 results on Sep 26, 2023
お知らせ • Aug 03tinyBuild, Inc. Appoints Giasone (Jaz) Salati as an Executive DirectortinyBuild, Inc. announced the appointment of Giasone (Jaz) Salati to its board as an executive director with immediate effect following his appointment as chief financial officer (CFO) as previously announced on 29 June 2023.
New Risk • Jul 03New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 53% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (21% average weekly change). Earnings are forecast to decline by an average of 53% per year for the foreseeable future. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€22.0m market cap, or US$24.0m).
お知らせ • Jun 30tinyBuild, Inc. Appoints Michael Schauble as Chief Commercial OfficerCompleting tinyBuild's transition to a more focused management team, Michael Schauble, previously senior VP of Business Development, has been appointed Chief Commercial Officer. Michael has over 18 years' experience in the video games industry and has a track record of building successful teams. Prior to joining tinyBuild, in August 2019, he worked at Microsoft for four years where he helped to spearhead key initiatives such as Game Pass, Microsoft AR/VR, and backwards compatibility programmes. In his new senior management role as Chief Commercial Officer, Michael will leverage his experience in building strong relationships between tinyBuild's developers and partners and oversee the expansion of IP into cross-media.
お知らせ • Jun 29tinyBuild, Inc. Announces CFO ChangestinyBuild, Inc. announced after a short period of leave for personal reasons, Tony Assenza, CFO, has resigned from the company and the Board with immediate effect. Following a Board process, the company announced that Giasone (Jaz) Salati has been appointed CFO with immediate effect and he is expected to join the Board, subject to customary due diligence checks and a further announcement will be made in due course. Jaz has over twenty years' experience as an equity research analyst in the TMT space previously working at Credit Suisse, Redburn and Macquarie, and was ranked #1 Stock Picker in 2019. Alongside his career in finance, he worked on innovation and reorganization for the CEOs of media and tech companies, more recently at Ascential. Jaz read economics at La Sorbonne and attained a master's degree in Finance from LBS.
New Risk • Jun 20New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (€72.6m market cap, or US$79.2m).
お知らせ • Jun 09tinyBuild, Inc., Annual General Meeting, Jun 29, 2023tinyBuild, Inc., Annual General Meeting, Jun 29, 2023, at 15:00 Coordinated Universal Time. Location: Memery Crystal, 165 Fleet Street London EC4A Y London United Kingdom Agenda: To consider the Annual Report and Consolidated Financial Statements of the company for the year ended 31 December 2022; to consider re-appointment of Grant Thornton LLP as auditor to the company and authority for the Board to set the auditors' remuneration on an advisory basis; to consider re-election of Class III Directors; to consider the authority to allot common stock for the purpose of capital investment and disapplication of pre-emption rights; and to consider the acquisition of shares by a stockholder holding more than 30% of the common stock of the company.
Reported Earnings • Mar 31Full year 2022 earnings released: EPS: US$0.057 (vs US$0.043 in FY 2021)Full year 2022 results: EPS: US$0.057 (up from US$0.043 in FY 2021). Revenue: US$63.3m (up 21% from FY 2021). Net income: US$11.5m (up 40% from FY 2021). Profit margin: 18% (up from 16% in FY 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.1% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany.
お知らせ • Jan 24tinyBuild, Inc. to Report Fiscal Year 2022 Results on Mar 29, 2023tinyBuild, Inc. announced that they will report fiscal year 2022 results on Mar 29, 2023
Valuation Update With 7 Day Price Move • Oct 04Investor sentiment improved over the past weekAfter last week's 16% share price gain to €1.36, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 15x in the Entertainment industry in Europe. Total loss to shareholders of 51% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €1.01 per share.
Reported Earnings • Sep 28First half 2022 earnings released: EPS: US$0.022 (vs US$0.001 loss in 1H 2021)First half 2022 results: EPS: US$0.022 (up from US$0.001 loss in 1H 2021). Revenue: US$28.8m (up 54% from 1H 2021). Net income: US$4.46m (up US$4.68m from 1H 2021). Profit margin: 16% (up from net loss in 1H 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Entertainment industry in Germany.
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to €1.57, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 16x in the Entertainment industry in Europe. Total loss to shareholders of 46% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €0.94 per share.
Reported Earnings • Jun 12Full year 2021 earnings released: EPS: US$0.043 (vs US$0.028 in FY 2020)Full year 2021 results: EPS: US$0.043 (up from US$0.028 in FY 2020). Revenue: US$52.2m (up 39% from FY 2020). Net income: US$8.27m (up 67% from FY 2020). Profit margin: 16% (up from 13% in FY 2020). Over the next year, revenue is forecast to grow 25%, compared to a 130% growth forecast for the industry in Germany.
Valuation Update With 7 Day Price Move • Apr 06Investor sentiment improved over the past weekAfter last week's 16% share price gain to €2.02, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 20x in the Entertainment industry in Germany. Total loss to shareholders of 24% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €2.46 per share.
Reported Earnings • Mar 30Full year 2021 earnings released: EPS: US$0.043 (vs US$0.028 in FY 2020)Full year 2021 results: EPS: US$0.043 (up from US$0.028 in FY 2020). Revenue: US$52.2m (up 39% from FY 2020). Net income: US$8.26m (up 67% from FY 2020). Profit margin: 16% (up from 13% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 27%, compared to a 175% growth forecast for the industry in Germany.
Reported Earnings • Sep 17First half 2021 earnings released: US$0.001 loss per share (vs US$0.006 profit in 1H 2020)The company reported a poor first half result with weaker earnings and control over costs, although revenues were flat. First half 2021 results: Revenue: US$18.6m (flat on 1H 2020). Net loss: US$225.0k (down 121% from profit in 1H 2020).
Reported Earnings • Jul 04Full year 2020 earnings released: EPS US$0.028 (vs US$4.26 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: US$37.6m (up 35% from FY 2019). Net income: US$4.94m (up US$9.47m from FY 2019). Profit margin: 13% (up from net loss in FY 2019).
Reported Earnings • Jun 09Full year 2020 earnings released: EPS US$0.028 (vs US$4.26 loss in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: US$37.6m (up 35% from FY 2019). Net income: US$4.94m (up US$9.47m from FY 2019). Profit margin: 13% (up from net loss in FY 2019).
お知らせ • Jun 08tinyBuild, Inc (AIM:TBLD) acquired Streets of Rogue for $6.5 million.tinyBuild, Inc (AIM:TBLD) acquired Streets of Rogue for $6.5 million on June 8, 2021. The consideration will include both upfront and deferred payments over the following three calendar years, up to $6.5 million, split approximately 50-50 between cash and newly issued tinyBuild shares, subject to certain operational targets being met. As part of the consideration, the company will issue 166,204 New Common Shares of $0.001 each in the company at a price of 254p per New Common Share, and such shares will be subject to a 12 month lock up period. The deal will be slightly accretive in 2021. tinyBuild, Inc (AIM:TBLD) completed the acquisition of Streets of Rogue on June 8, 2021.
Valuation Update With 7 Day Price Move • Apr 30Investor sentiment improved over the past weekAfter last week's 18% share price gain to US$3.46, the stock trades at a forward P/E ratio of 82x. Average forward P/E is 30x in the Entertainment industry in Europe. Simply Wall St's valuation model estimates the intrinsic value at €1.87 per share.