View ValuationElopak 将来の成長Future 基準チェック /26Elopak利益と収益がそれぞれ年間16.8%と6.3%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に21.6% 17.4%なると予測されています。主要情報16.8%収益成長率17.45%EPS成長率Packaging 収益成長33.7%収益成長率6.3%将来の株主資本利益率21.62%アナリストカバレッジLow最終更新日18 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20High number of new directorsDirector Manuel Pascual was the last director to join the board, commencing their role in 2024.お知らせ • Oct 28Elopak ASA, Annual General Meeting, May 13, 2026Elopak ASA, Annual General Meeting, May 13, 2026.お知らせ • Oct 27+ 4 more updatesElopak ASA to Report Q1, 2026 Results on May 05, 2026Elopak ASA announced that they will report Q1, 2026 results on May 05, 2026Board Change • Aug 18Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Chairperson Dag Mejdell was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.お知らせ • Feb 13Elopak Asa Proposes Dividend for the Financial Year 2024, Payable on 26 May 2025 and 27 October 2025 RespectivelyThe Board of Elopak ASA will propose a dividend of EUR 0.13 per share for the financial year 2024 to the annual general meeting in 14 May 2025. The dividend will be paid in NOK in two installments of EUR 0.08 per share and EUR 0.05 per share, to be paid in 26 May 2025 and 27 October 2025, respectively. The total ordinary dividends proposed for the financial year 2024 is EUR 35 million. Dividend amount: EUR 0.08 per share: Ex-date: 15 May 2025 and Record date: 16 May 2025. Dividend amount: EUR 0.05 per share: Ex-date: 16 October 2025. Record date: 17 October 2025.Buy Or Sell Opportunity • Nov 16Now 25% undervaluedOver the last 90 days, the stock has risen 15% to €3.61. The fair value is estimated to be €4.78, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 40%. For the next 3 years, revenue is forecast to grow by 5.7% per annum. Earnings are also forecast to grow by 9.1% per annum over the same time period.お知らせ • Nov 14Elopak ASA, Annual General Meeting, May 14, 2025Elopak ASA, Annual General Meeting, May 14, 2025.お知らせ • Nov 13Elopak ASA to Report Fiscal Year 2024 Results on Apr 02, 2025Elopak ASA announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 02, 2025Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: €0.06 (vs €0.072 in 3Q 2023)Third quarter 2024 results: EPS: €0.06 (down from €0.072 in 3Q 2023). Revenue: €292.8m (up 3.3% from 3Q 2023). Net income: €15.2m (down 22% from 3Q 2023). Profit margin: 5.2% (down from 6.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.New Risk • Oct 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks High level of debt (71% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.5% average weekly change). Shareholders have been diluted in the past year (7.3% increase in shares outstanding).Valuation Update With 7 Day Price Move • Sep 02Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.76, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Packaging industry in Europe. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.48 per share.Reported Earnings • Aug 18Second quarter 2024 earnings released: EPS: €0.059 (vs €0.074 in 2Q 2023)Second quarter 2024 results: EPS: €0.059 (down from €0.074 in 2Q 2023). Revenue: €288.4m (up 3.7% from 2Q 2023). Net income: €16.0m (down 20% from 2Q 2023). Profit margin: 5.5% (down from 7.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.Board Change • Jun 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Manuel Pascual was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.お知らせ • May 29+ 3 more updatesElopak ASA to Report Q4, 2024 Results on Feb 11, 2025Elopak ASA announced that they will report Q4, 2024 results on Feb 11, 2025Reported Earnings • Apr 15Full year 2023 earnings released: EPS: €0.25 (vs €0.13 in FY 2022)Full year 2023 results: EPS: €0.25 (up from €0.13 in FY 2022). Revenue: €1.13b (up 11% from FY 2022). Net income: €68.4m (up 98% from FY 2022). Profit margin: 6.0% (up from 3.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Packaging industry in Europe.Board Change • Mar 27Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 8 new directors. 3 experienced directors. 1 highly experienced director. 3 independent directors (4 non-independent directors). Director Trond Solberg is the most experienced director on the board, commencing their role in 2008. Independent Director Anna Belfrage was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.お知らせ • Sep 23+ 3 more updatesElopak ASA to Report Q1, 2024 Results on May 08, 2024Elopak ASA announced that they will report Q1, 2024 results on May 08, 2024業績と収益の成長予測DB:9J7 - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20281,43898127176412/31/20271,3598790177412/31/20261,243726513943/31/20261,19462104180N/A12/31/20251,2066285171N/A9/30/20251,1735255154N/A6/30/20251,17649-5110N/A3/31/20251,17556-3121N/A12/31/20241,1576030139N/A9/30/20241,1606652141N/A6/30/20241,15171110175N/A3/31/20241,1417493135N/A12/31/20231,13268114155N/A9/30/20231,1126673107N/A6/30/20231,101604279N/A3/31/20231,081523577N/A12/31/20221,02434-1925N/A9/30/202297223350N/A6/30/202291619455N/A3/31/2022858173074N/A12/31/2021855303673N/A9/30/2021853365896N/A6/30/2021847406195N/A3/31/2021899433679N/A12/31/20209094854104N/A12/31/201990710N/A86N/A12/31/201890428N/A38N/A12/31/201791032N/A43N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 9J7の予測収益成長率 (年間16.8% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 9J7の収益 ( 16.8% ) German市場 ( 17.1% ) よりも低い成長が予測されています。高成長収益: 9J7の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 9J7の収益 ( 6.3% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: 9J7の収益 ( 6.3% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 9J7の 自己資本利益率 は、3年後には高くなると予測されています ( 21.6 %)成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 19:41終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Elopak ASA 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。6 アナリスト機関null nullABG Sundal CollierElliott Geoffrey JonesDanske BankNiclas GehinDNB Carnegie3 その他のアナリストを表示
Board Change • May 20High number of new directorsDirector Manuel Pascual was the last director to join the board, commencing their role in 2024.
お知らせ • Oct 28Elopak ASA, Annual General Meeting, May 13, 2026Elopak ASA, Annual General Meeting, May 13, 2026.
お知らせ • Oct 27+ 4 more updatesElopak ASA to Report Q1, 2026 Results on May 05, 2026Elopak ASA announced that they will report Q1, 2026 results on May 05, 2026
Board Change • Aug 18Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 1 was an independent director. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Chairperson Dag Mejdell was the last independent director to join the board, commencing their role in 2023. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
お知らせ • Feb 13Elopak Asa Proposes Dividend for the Financial Year 2024, Payable on 26 May 2025 and 27 October 2025 RespectivelyThe Board of Elopak ASA will propose a dividend of EUR 0.13 per share for the financial year 2024 to the annual general meeting in 14 May 2025. The dividend will be paid in NOK in two installments of EUR 0.08 per share and EUR 0.05 per share, to be paid in 26 May 2025 and 27 October 2025, respectively. The total ordinary dividends proposed for the financial year 2024 is EUR 35 million. Dividend amount: EUR 0.08 per share: Ex-date: 15 May 2025 and Record date: 16 May 2025. Dividend amount: EUR 0.05 per share: Ex-date: 16 October 2025. Record date: 17 October 2025.
Buy Or Sell Opportunity • Nov 16Now 25% undervaluedOver the last 90 days, the stock has risen 15% to €3.61. The fair value is estimated to be €4.78, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 40%. For the next 3 years, revenue is forecast to grow by 5.7% per annum. Earnings are also forecast to grow by 9.1% per annum over the same time period.
お知らせ • Nov 14Elopak ASA, Annual General Meeting, May 14, 2025Elopak ASA, Annual General Meeting, May 14, 2025.
お知らせ • Nov 13Elopak ASA to Report Fiscal Year 2024 Results on Apr 02, 2025Elopak ASA announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 02, 2025
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: €0.06 (vs €0.072 in 3Q 2023)Third quarter 2024 results: EPS: €0.06 (down from €0.072 in 3Q 2023). Revenue: €292.8m (up 3.3% from 3Q 2023). Net income: €15.2m (down 22% from 3Q 2023). Profit margin: 5.2% (down from 6.9% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 3.8% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth.
New Risk • Oct 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 7.3% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks High level of debt (71% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (8.5% average weekly change). Shareholders have been diluted in the past year (7.3% increase in shares outstanding).
Valuation Update With 7 Day Price Move • Sep 02Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.76, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Packaging industry in Europe. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €7.48 per share.
Reported Earnings • Aug 18Second quarter 2024 earnings released: EPS: €0.059 (vs €0.074 in 2Q 2023)Second quarter 2024 results: EPS: €0.059 (down from €0.074 in 2Q 2023). Revenue: €288.4m (up 3.7% from 2Q 2023). Net income: €16.0m (down 20% from 2Q 2023). Profit margin: 5.5% (down from 7.1% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.8% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Packaging industry in Europe. Over the last 3 years on average, earnings per share has increased by 36% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
Board Change • Jun 02High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Manuel Pascual was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
お知らせ • May 29+ 3 more updatesElopak ASA to Report Q4, 2024 Results on Feb 11, 2025Elopak ASA announced that they will report Q4, 2024 results on Feb 11, 2025
Reported Earnings • Apr 15Full year 2023 earnings released: EPS: €0.25 (vs €0.13 in FY 2022)Full year 2023 results: EPS: €0.25 (up from €0.13 in FY 2022). Revenue: €1.13b (up 11% from FY 2022). Net income: €68.4m (up 98% from FY 2022). Profit margin: 6.0% (up from 3.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 3.1% p.a. on average during the next 3 years, compared to a 3.1% growth forecast for the Packaging industry in Europe.
Board Change • Mar 27Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 8 new directors. 3 experienced directors. 1 highly experienced director. 3 independent directors (4 non-independent directors). Director Trond Solberg is the most experienced director on the board, commencing their role in 2008. Independent Director Anna Belfrage was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
お知らせ • Sep 23+ 3 more updatesElopak ASA to Report Q1, 2024 Results on May 08, 2024Elopak ASA announced that they will report Q1, 2024 results on May 08, 2024