View ValuationLINTEC 将来の成長Future 基準チェック /16LINTEC利益と収益がそれぞれ年間12.7%と3.6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に9.5% 12.6%なると予測されています。主要情報12.7%収益成長率12.60%EPS成長率Chemicals 収益成長43.8%収益成長率3.6%将来の株主資本利益率9.50%アナリストカバレッジLow最終更新日08 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Takanori Sano was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • May 08LINTEC Corporation, Annual General Meeting, Jun 22, 2026LINTEC Corporation, Annual General Meeting, Jun 22, 2026.お知らせ • Apr 01+ 1 more updateLINTEC Corporation to Report Q4, 2027 Results on May 08, 2027LINTEC Corporation announced that they will report Q4, 2027 results on May 08, 2027お知らせ • Dec 25LINTEC Corporation to Report Q3, 2026 Results on Feb 09, 2026LINTEC Corporation announced that they will report Q3, 2026 results on Feb 09, 2026お知らせ • Sep 25LINTEC Corporation to Report Q2, 2026 Results on Nov 07, 2025LINTEC Corporation announced that they will report Q2, 2026 results on Nov 07, 2025お知らせ • Jun 25LINTEC Corporation to Report Q1, 2026 Results on Aug 07, 2025LINTEC Corporation announced that they will report Q1, 2026 results on Aug 07, 2025お知らせ • May 08LINTEC Corporation, Annual General Meeting, Jun 20, 2025LINTEC Corporation, Annual General Meeting, Jun 20, 2025.お知らせ • Mar 22LINTEC Corporation to Report Fiscal Year 2025 Results on May 08, 2025LINTEC Corporation announced that they will report fiscal year 2025 results on May 08, 2025お知らせ • Feb 06LINTEC Corporation (TSE:7966) announces an Equity Buyback for 3,000,000 shares, representing 4.38% for ¥10,000 million.LINTEC Corporation (TSE:7966) announces a share repurchase program. Under the program, the company will repurchase up to 3,000,000 shares, representing 4.38% of its issued share capital (excluding treasury stock), for ¥10,000 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency. The program will run until September 30, 2025. As of December 31, 2024, the company had 68,427,691 shares in issue (excluding treasury stock) and 4,061,049 shares in treasury.お知らせ • Jan 03LINTEC Corporation to Report Q3, 2025 Results on Feb 06, 2025LINTEC Corporation announced that they will report Q3, 2025 results on Feb 06, 2025Reported Earnings • Nov 10Second quarter 2025 earnings released: EPS: JP¥71.96 (vs JP¥12.66 in 2Q 2024)Second quarter 2025 results: EPS: JP¥71.96 (up from JP¥12.66 in 2Q 2024). Revenue: JP¥82.4b (up 24% from 2Q 2024). Net income: JP¥4.92b (up 469% from 2Q 2024). Profit margin: 6.0% (up from 1.3% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.New Risk • Oct 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.0% average weekly change).お知らせ • Sep 25LINTEC Corporation to Report Q2, 2025 Results on Nov 07, 2024LINTEC Corporation announced that they will report Q2, 2025 results on Nov 07, 2024Upcoming Dividend • Sep 20Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 27 November 2024. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.1%).New Risk • Aug 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (115% payout ratio). Share price has been volatile over the past 3 months (6.8% average weekly change). Profit margins are more than 30% lower than last year (1.9% net profit margin).Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to €15.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Chemicals industry in Germany. Total loss to shareholders of 6.8% over the past three years.Declared Dividend • Jul 11Final dividend of JP¥44.00 announcedShareholders will receive a dividend of JP¥44.00. Ex-date: 27th September 2024 Payment date: 27th November 2024 Dividend yield will be 222%, which is higher than the industry average of 6.1%. Sustainability & Growth Dividend is not covered by earnings (136% earnings payout ratio). However, it is well covered by cash flows (25% cash payout ratio). The dividend has increased by an average of 7.7% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 51% to bring the payout ratio under control. EPS is expected to grow by 80% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.お知らせ • Jun 26LINTEC Corporation to Report Q1, 2025 Results on Aug 08, 2024LINTEC Corporation announced that they will report Q1, 2025 results on Aug 08, 2024Reported Earnings • Jun 25Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.お知らせ • May 10LINTEC Corporation, Annual General Meeting, Jun 20, 2024LINTEC Corporation, Annual General Meeting, Jun 20, 2024.Reported Earnings • May 09Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.お知らせ • Mar 27LINTEC Corporation to Report Fiscal Year 2024 Results on May 08, 2024LINTEC Corporation announced that they will report fiscal year 2024 results on May 08, 2024Upcoming Dividend • Mar 21Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. Payout ratio is a comfortable 68% and the cash payout ratio is 79%. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (4.8%).Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥29.65 (vs JP¥33.41 in 3Q 2023)Third quarter 2024 results: EPS: JP¥29.65 (down from JP¥33.41 in 3Q 2023). Revenue: JP¥71.8b (flat on 3Q 2023). Net income: JP¥2.03b (down 11% from 3Q 2023). Profit margin: 2.8% (down from 3.2% in 3Q 2023). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.お知らせ • Dec 24LINTEC Corporation to Report Q3, 2024 Results on Feb 08, 2024LINTEC Corporation announced that they will report Q3, 2024 results on Feb 08, 2024Reported Earnings • Nov 09Second quarter 2024 earnings released: EPS: JP¥12.66 (vs JP¥53.11 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.66 (down from JP¥53.11 in 2Q 2023). Revenue: JP¥66.7b (down 11% from 2Q 2023). Net income: JP¥866.0m (down 76% from 2Q 2023). Profit margin: 1.3% (down from 4.8% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Chemicals industry in Germany.お知らせ • Sep 24LINTEC Corporation to Report Q2, 2024 Results on Nov 08, 2023LINTEC Corporation announced that they will report Q2, 2024 results on Nov 08, 2023Upcoming Dividend • Sep 21Upcoming dividend of JP¥44.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 27 November 2023. Payout ratio is on the higher end at 81% but the company is not cash flow positive. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.9%).お知らせ • Sep 19LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥16.09 (vs JP¥74.50 in 1Q 2023)First quarter 2024 results: EPS: JP¥16.09 (down from JP¥74.50 in 1Q 2023). Revenue: JP¥65.0b (down 6.4% from 1Q 2023). Net income: JP¥1.10b (down 79% from 1Q 2023). Profit margin: 1.7% (down from 7.4% in 1Q 2023). Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.Reported Earnings • Jun 28Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.2% p.a. on average during the next 3 years, compared to a 1.7% growth forecast for the Chemicals industry in Germany.お知らせ • Jun 26LINTEC Corporation to Report Q1, 2024 Results on Aug 09, 2023LINTEC Corporation announced that they will report Q1, 2024 results on Aug 09, 2023Reported Earnings • May 10Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Chemicals industry in Germany.Upcoming Dividend • Mar 23Upcoming dividend of JP¥44.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 06 June 2023. Payout ratio is a comfortable 45% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (5.7%).Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥33.41 (vs JP¥63.76 in 3Q 2022)Third quarter 2023 results: EPS: JP¥33.41 (down from JP¥63.76 in 3Q 2022). Revenue: JP¥72.1b (up 9.9% from 3Q 2022). Net income: JP¥2.28b (down 50% from 3Q 2022). Profit margin: 3.2% (down from 7.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.お知らせ • Dec 26LINTEC Corporation to Report Q3, 2023 Results on Feb 10, 2023LINTEC Corporation announced that they will report Q3, 2023 results on Feb 10, 2023Reported Earnings • Nov 16Second quarter 2023 earnings released: EPS: JP¥53.10 (vs JP¥46.14 in 2Q 2022)Second quarter 2023 results: EPS: JP¥53.10 (up from JP¥46.14 in 2Q 2022). Revenue: JP¥74.9b (up 18% from 2Q 2022). Net income: JP¥3.63b (up 8.8% from 2Q 2022). Profit margin: 4.8% (down from 5.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, while revenues in the Chemicals industry in Germany are expected to remain flat.Board Change • Nov 16Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.お知らせ • Sep 24LINTEC Corporation to Report Q2, 2023 Results on Nov 10, 2022LINTEC Corporation announced that they will report Q2, 2023 results on Nov 10, 2022Upcoming Dividend • Sep 22Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 28 November 2022. Payout ratio is a comfortable 38% and the cash payout ratio is 80%. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (6.1%).Reported Earnings • Aug 09First quarter 2023 earnings released: EPS: JP¥74.50 (vs JP¥75.45 in 1Q 2022)First quarter 2023 results: EPS: JP¥74.50 (down from JP¥75.45 in 1Q 2022). Revenue: JP¥69.5b (up 11% from 1Q 2022). Net income: JP¥5.16b (down 5.4% from 1Q 2022). Profit margin: 7.4% (down from 8.7% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.2%, compared to a 3.6% growth forecast for the industry in Germany.Reported Earnings • Jun 26Full year 2022 earnings releasedFull year 2022 results: Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 6.1%, compared to a 7.2% growth forecast for the industry in Germany.お知らせ • Jun 25LINTEC Corporation to Report Q1, 2023 Results on Aug 08, 2022LINTEC Corporation announced that they will report Q1, 2023 results on Aug 08, 2022お知らせ • May 12LINTEC Corporation, Annual General Meeting, Jun 22, 2022LINTEC Corporation, Annual General Meeting, Jun 22, 2022.Reported Earnings • May 11Full year 2022 earnings released: EPS: JP¥232 (vs JP¥158 in FY 2021)Full year 2022 results: EPS: JP¥232 (up from JP¥158 in FY 2021). Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.5%, compared to a 6.5% growth forecast for the industry in Germany.Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.お知らせ • Apr 01LINTEC Corporation to Report Fiscal Year 2022 Results on May 09, 2022LINTEC Corporation announced that they will report fiscal year 2022 results on May 09, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥49.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 04 June 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.6%). Lower than average of industry peers (4.7%).Reported Earnings • Feb 10Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥63.76 (up from JP¥52.25 in 3Q 2021). Revenue: JP¥65.6b (up 8.8% from 3Q 2021). Net income: JP¥4.58b (up 21% from 3Q 2021). Profit margin: 7.0% (up from 6.3% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Over the next year, revenue is forecast to grow 1.8%, compared to a 6.3% growth forecast for the industry in Germany.Reported Earnings • Nov 10Second quarter 2022 earnings released: EPS JP¥46.14 (vs JP¥24.04 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥63.3b (up 14% from 2Q 2021). Net income: JP¥3.34b (up 92% from 2Q 2021). Profit margin: 5.3% (up from 3.1% in 2Q 2021). The increase in margin was driven by higher revenue.Upcoming Dividend • Sep 22Upcoming dividend of JP¥39.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 27 November 2021. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.7%).Reported Earnings • Aug 08First quarter 2022 earnings released: EPS JP¥75.45 (vs JP¥33.50 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥62.4b (up 11% from 1Q 2021). Net income: JP¥5.46b (up 125% from 1Q 2021). Profit margin: 8.7% (up from 4.3% in 1Q 2021). The increase in margin was driven by higher revenue.Reported Earnings • Jun 27Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.Reported Earnings • May 12Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.Reported Earnings • Feb 12Third quarter 2021 earnings released: EPS JP¥52.25 (vs JP¥47.66 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were flat. Third quarter 2021 results: Revenue: JP¥60.3b (flat on 3Q 2020). Net income: JP¥3.78b (up 9.7% from 3Q 2020). Profit margin: 6.3% (up from 5.7% in 3Q 2020).Analyst Estimate Surprise Post Earnings • Feb 12Revenue beats expectationsRevenue exceeded analyst estimates by 2.9%. Over the next year, revenue is forecast to grow 4.0%, compared to a 5.1% growth forecast for the Chemicals industry in Germany.業績と収益の成長予測DB:57T - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/2029349,36727,76723,20041,70033/31/2028342,88025,46020,10037,06353/31/2027331,02020,98011,62926,62953/31/2026319,38517,37418,21933,450N/A12/31/2025313,77812,32018,32035,081N/A9/30/2025312,25412,59015,76535,391N/A6/30/2025317,00612,4047,97530,036N/A3/31/2025315,97814,4769,56933,715N/A12/31/2024311,81817,40318,72339,597N/A9/30/2024303,06214,09115,60034,180N/A6/30/2024287,33010,03328,14442,327N/A3/31/2024276,3215,24324,27739,205N/A12/31/2023271,5804,4317,57224,226N/A9/30/2023271,9164,6873,04219,969N/A6/30/2023280,1427,453-6,11910,927N/A3/31/2023284,60311,512-7,7925,936N/A12/31/2022282,14314,343-98810,457N/A9/30/2022275,61816,6402,00812,118N/A6/30/2022263,95616,3457,76117,197N/A3/31/2022256,83616,64115,91024,642N/A12/31/2021255,37916,84417,31925,807N/A9/30/2021250,05616,04021,63530,497N/A6/30/2021242,25614,44121,47230,394N/A3/31/2021235,90211,40719,37628,824N/A12/31/2020233,1889,57120,54130,305N/A9/30/2020233,4489,23716,81427,502N/A6/30/2020238,18710,16610,07322,565N/A3/31/2020240,7279,6205,90018,501N/A12/31/2019241,11510,747N/A20,031N/A9/30/2019244,61910,310N/A17,209N/A6/30/2019247,58810,931N/A20,746N/A3/31/2019250,94212,937N/A22,858N/A12/31/2018251,64111,367N/A23,003N/A9/30/2018251,03412,411N/A23,697N/A6/30/2018250,24212,423N/A27,984N/A3/31/2018249,03011,257N/A26,819N/A12/31/2017241,39112,860N/A23,825N/A9/30/2017229,62412,340N/A26,673N/A6/30/2017218,26512,053N/A22,559N/A3/31/2017205,97511,450N/A24,361N/A12/31/2016202,06410,022N/A23,466N/A9/30/2016203,4079,573N/A22,879N/A6/30/2016206,3669,406N/A22,506N/A3/31/2016210,50110,899N/A19,928N/A12/31/2015213,37411,447N/A20,446N/A9/30/2015213,29512,051N/A14,101N/A6/30/2015210,48312,467N/A14,772N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 57Tの予測収益成長率 (年間12.7% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 57Tの収益 ( 12.7% ) German市場 ( 17% ) よりも低い成長が予測されています。高成長収益: 57Tの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 57Tの収益 ( 3.6% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: 57Tの収益 ( 3.6% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 57Tの 自己資本利益率 は、3年後には低くなると予測されています ( 9.5 %)。成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 00:22終値2026/05/22 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋LINTEC Corporation 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。13 アナリスト機関Makoto KurosawaCLSAMitsuharu WatanabeDaiwa Securities Co. Ltd.Katsuhiko IshibashiIchiyoshi Research Institute Inc.10 その他のアナリストを表示
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Takanori Sano was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • May 08LINTEC Corporation, Annual General Meeting, Jun 22, 2026LINTEC Corporation, Annual General Meeting, Jun 22, 2026.
お知らせ • Apr 01+ 1 more updateLINTEC Corporation to Report Q4, 2027 Results on May 08, 2027LINTEC Corporation announced that they will report Q4, 2027 results on May 08, 2027
お知らせ • Dec 25LINTEC Corporation to Report Q3, 2026 Results on Feb 09, 2026LINTEC Corporation announced that they will report Q3, 2026 results on Feb 09, 2026
お知らせ • Sep 25LINTEC Corporation to Report Q2, 2026 Results on Nov 07, 2025LINTEC Corporation announced that they will report Q2, 2026 results on Nov 07, 2025
お知らせ • Jun 25LINTEC Corporation to Report Q1, 2026 Results on Aug 07, 2025LINTEC Corporation announced that they will report Q1, 2026 results on Aug 07, 2025
お知らせ • May 08LINTEC Corporation, Annual General Meeting, Jun 20, 2025LINTEC Corporation, Annual General Meeting, Jun 20, 2025.
お知らせ • Mar 22LINTEC Corporation to Report Fiscal Year 2025 Results on May 08, 2025LINTEC Corporation announced that they will report fiscal year 2025 results on May 08, 2025
お知らせ • Feb 06LINTEC Corporation (TSE:7966) announces an Equity Buyback for 3,000,000 shares, representing 4.38% for ¥10,000 million.LINTEC Corporation (TSE:7966) announces a share repurchase program. Under the program, the company will repurchase up to 3,000,000 shares, representing 4.38% of its issued share capital (excluding treasury stock), for ¥10,000 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency. The program will run until September 30, 2025. As of December 31, 2024, the company had 68,427,691 shares in issue (excluding treasury stock) and 4,061,049 shares in treasury.
お知らせ • Jan 03LINTEC Corporation to Report Q3, 2025 Results on Feb 06, 2025LINTEC Corporation announced that they will report Q3, 2025 results on Feb 06, 2025
Reported Earnings • Nov 10Second quarter 2025 earnings released: EPS: JP¥71.96 (vs JP¥12.66 in 2Q 2024)Second quarter 2025 results: EPS: JP¥71.96 (up from JP¥12.66 in 2Q 2024). Revenue: JP¥82.4b (up 24% from 2Q 2024). Net income: JP¥4.92b (up 469% from 2Q 2024). Profit margin: 6.0% (up from 1.3% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 27% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.
New Risk • Oct 02New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.0% average weekly change).
お知らせ • Sep 25LINTEC Corporation to Report Q2, 2025 Results on Nov 07, 2024LINTEC Corporation announced that they will report Q2, 2025 results on Nov 07, 2024
Upcoming Dividend • Sep 20Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 27 November 2024. Payout ratio is a comfortable 60% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.1%).
New Risk • Aug 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (115% payout ratio). Share price has been volatile over the past 3 months (6.8% average weekly change). Profit margins are more than 30% lower than last year (1.9% net profit margin).
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to €15.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Chemicals industry in Germany. Total loss to shareholders of 6.8% over the past three years.
Declared Dividend • Jul 11Final dividend of JP¥44.00 announcedShareholders will receive a dividend of JP¥44.00. Ex-date: 27th September 2024 Payment date: 27th November 2024 Dividend yield will be 222%, which is higher than the industry average of 6.1%. Sustainability & Growth Dividend is not covered by earnings (136% earnings payout ratio). However, it is well covered by cash flows (25% cash payout ratio). The dividend has increased by an average of 7.7% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 51% to bring the payout ratio under control. EPS is expected to grow by 80% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
お知らせ • Jun 26LINTEC Corporation to Report Q1, 2025 Results on Aug 08, 2024LINTEC Corporation announced that they will report Q1, 2025 results on Aug 08, 2024
Reported Earnings • Jun 25Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
お知らせ • May 10LINTEC Corporation, Annual General Meeting, Jun 20, 2024LINTEC Corporation, Annual General Meeting, Jun 20, 2024.
Reported Earnings • May 09Full year 2024 earnings released: EPS: JP¥76.66 (vs JP¥168 in FY 2023)Full year 2024 results: EPS: JP¥76.66 (down from JP¥168 in FY 2023). Revenue: JP¥276.3b (down 2.9% from FY 2023). Net income: JP¥5.24b (down 55% from FY 2023). Profit margin: 1.9% (down from 4.0% in FY 2023). Revenue is forecast to grow 4.3% p.a. on average during the next 3 years, compared to a 4.2% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has increased by 4% per year, which means it is well ahead of earnings.
お知らせ • Mar 27LINTEC Corporation to Report Fiscal Year 2024 Results on May 08, 2024LINTEC Corporation announced that they will report fiscal year 2024 results on May 08, 2024
Upcoming Dividend • Mar 21Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. Payout ratio is a comfortable 68% and the cash payout ratio is 79%. Trailing yield: 2.7%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (4.8%).
Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥29.65 (vs JP¥33.41 in 3Q 2023)Third quarter 2024 results: EPS: JP¥29.65 (down from JP¥33.41 in 3Q 2023). Revenue: JP¥71.8b (flat on 3Q 2023). Net income: JP¥2.03b (down 11% from 3Q 2023). Profit margin: 2.8% (down from 3.2% in 3Q 2023). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 2.7% growth forecast for the Chemicals industry in Germany. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has only fallen by 1% per year, which means it has not declined as severely as earnings.
お知らせ • Dec 24LINTEC Corporation to Report Q3, 2024 Results on Feb 08, 2024LINTEC Corporation announced that they will report Q3, 2024 results on Feb 08, 2024
Reported Earnings • Nov 09Second quarter 2024 earnings released: EPS: JP¥12.66 (vs JP¥53.11 in 2Q 2023)Second quarter 2024 results: EPS: JP¥12.66 (down from JP¥53.11 in 2Q 2023). Revenue: JP¥66.7b (down 11% from 2Q 2023). Net income: JP¥866.0m (down 76% from 2Q 2023). Profit margin: 1.3% (down from 4.8% in 2Q 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 4.4% p.a. on average during the next 3 years, compared to a 3.3% growth forecast for the Chemicals industry in Germany.
お知らせ • Sep 24LINTEC Corporation to Report Q2, 2024 Results on Nov 08, 2023LINTEC Corporation announced that they will report Q2, 2024 results on Nov 08, 2023
Upcoming Dividend • Sep 21Upcoming dividend of JP¥44.00 per share at 3.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 27 November 2023. Payout ratio is on the higher end at 81% but the company is not cash flow positive. Trailing yield: 3.6%. Lower than top quartile of German dividend payers (4.8%). Lower than average of industry peers (5.9%).
お知らせ • Sep 19LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)LINTEC Corporation(TSE:7966) dropped from FTSE All-World Index (USD)
Reported Earnings • Aug 10First quarter 2024 earnings released: EPS: JP¥16.09 (vs JP¥74.50 in 1Q 2023)First quarter 2024 results: EPS: JP¥16.09 (down from JP¥74.50 in 1Q 2023). Revenue: JP¥65.0b (down 6.4% from 1Q 2023). Net income: JP¥1.10b (down 79% from 1Q 2023). Profit margin: 1.7% (down from 7.4% in 1Q 2023). Revenue is forecast to grow 3.6% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.
Reported Earnings • Jun 28Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 3.2% p.a. on average during the next 3 years, compared to a 1.7% growth forecast for the Chemicals industry in Germany.
お知らせ • Jun 26LINTEC Corporation to Report Q1, 2024 Results on Aug 09, 2023LINTEC Corporation announced that they will report Q1, 2024 results on Aug 09, 2023
Reported Earnings • May 10Full year 2023 earnings released: EPS: JP¥168 (vs JP¥232 in FY 2022)Full year 2023 results: EPS: JP¥168 (down from JP¥232 in FY 2022). Revenue: JP¥284.6b (up 11% from FY 2022). Net income: JP¥11.5b (down 31% from FY 2022). Profit margin: 4.0% (down from 6.5% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.3% p.a. on average during the next 3 years, compared to a 3.0% growth forecast for the Chemicals industry in Germany.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥44.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 06 June 2023. Payout ratio is a comfortable 45% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (5.7%).
Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥33.41 (vs JP¥63.76 in 3Q 2022)Third quarter 2023 results: EPS: JP¥33.41 (down from JP¥63.76 in 3Q 2022). Revenue: JP¥72.1b (up 9.9% from 3Q 2022). Net income: JP¥2.28b (down 50% from 3Q 2022). Profit margin: 3.2% (down from 7.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 1.8% growth forecast for the Chemicals industry in Germany.
お知らせ • Dec 26LINTEC Corporation to Report Q3, 2023 Results on Feb 10, 2023LINTEC Corporation announced that they will report Q3, 2023 results on Feb 10, 2023
Reported Earnings • Nov 16Second quarter 2023 earnings released: EPS: JP¥53.10 (vs JP¥46.14 in 2Q 2022)Second quarter 2023 results: EPS: JP¥53.10 (up from JP¥46.14 in 2Q 2022). Revenue: JP¥74.9b (up 18% from 2Q 2022). Net income: JP¥3.63b (up 8.8% from 2Q 2022). Profit margin: 4.8% (down from 5.3% in 2Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.5% p.a. on average during the next 3 years, while revenues in the Chemicals industry in Germany are expected to remain flat.
Board Change • Nov 16Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
お知らせ • Sep 24LINTEC Corporation to Report Q2, 2023 Results on Nov 10, 2022LINTEC Corporation announced that they will report Q2, 2023 results on Nov 10, 2022
Upcoming Dividend • Sep 22Upcoming dividend of JP¥44.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 28 November 2022. Payout ratio is a comfortable 38% and the cash payout ratio is 80%. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (5.1%). Lower than average of industry peers (6.1%).
Reported Earnings • Aug 09First quarter 2023 earnings released: EPS: JP¥74.50 (vs JP¥75.45 in 1Q 2022)First quarter 2023 results: EPS: JP¥74.50 (down from JP¥75.45 in 1Q 2022). Revenue: JP¥69.5b (up 11% from 1Q 2022). Net income: JP¥5.16b (down 5.4% from 1Q 2022). Profit margin: 7.4% (down from 8.7% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.2%, compared to a 3.6% growth forecast for the industry in Germany.
Reported Earnings • Jun 26Full year 2022 earnings releasedFull year 2022 results: Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 6.1%, compared to a 7.2% growth forecast for the industry in Germany.
お知らせ • Jun 25LINTEC Corporation to Report Q1, 2023 Results on Aug 08, 2022LINTEC Corporation announced that they will report Q1, 2023 results on Aug 08, 2022
お知らせ • May 12LINTEC Corporation, Annual General Meeting, Jun 22, 2022LINTEC Corporation, Annual General Meeting, Jun 22, 2022.
Reported Earnings • May 11Full year 2022 earnings released: EPS: JP¥232 (vs JP¥158 in FY 2021)Full year 2022 results: EPS: JP¥232 (up from JP¥158 in FY 2021). Revenue: JP¥256.8b (up 8.9% from FY 2021). Net income: JP¥16.6b (up 46% from FY 2021). Profit margin: 6.5% (up from 4.8% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.5%, compared to a 6.5% growth forecast for the industry in Germany.
Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 5 independent directors. 7 non-independent directors. Independent Outside Director Shigeru Sugimoto was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
お知らせ • Apr 01LINTEC Corporation to Report Fiscal Year 2022 Results on May 09, 2022LINTEC Corporation announced that they will report fiscal year 2022 results on May 09, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥49.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 04 June 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.6%). Lower than average of industry peers (4.7%).
Reported Earnings • Feb 10Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥63.76 (up from JP¥52.25 in 3Q 2021). Revenue: JP¥65.6b (up 8.8% from 3Q 2021). Net income: JP¥4.58b (up 21% from 3Q 2021). Profit margin: 7.0% (up from 6.3% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 4.1%. Over the next year, revenue is forecast to grow 1.8%, compared to a 6.3% growth forecast for the industry in Germany.
Reported Earnings • Nov 10Second quarter 2022 earnings released: EPS JP¥46.14 (vs JP¥24.04 in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥63.3b (up 14% from 2Q 2021). Net income: JP¥3.34b (up 92% from 2Q 2021). Profit margin: 5.3% (up from 3.1% in 2Q 2021). The increase in margin was driven by higher revenue.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥39.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 27 November 2021. Trailing yield: 2.9%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.7%).
Reported Earnings • Aug 08First quarter 2022 earnings released: EPS JP¥75.45 (vs JP¥33.50 in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥62.4b (up 11% from 1Q 2021). Net income: JP¥5.46b (up 125% from 1Q 2021). Profit margin: 8.7% (up from 4.3% in 1Q 2021). The increase in margin was driven by higher revenue.
Reported Earnings • Jun 27Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.
Reported Earnings • May 12Full year 2021 earnings released: EPS JP¥158 (vs JP¥133 in FY 2020)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2021 results: Revenue: JP¥235.9b (down 2.0% from FY 2020). Net income: JP¥11.4b (up 19% from FY 2020). Profit margin: 4.8% (up from 4.0% in FY 2020). The increase in margin was driven by lower expenses.
Reported Earnings • Feb 12Third quarter 2021 earnings released: EPS JP¥52.25 (vs JP¥47.66 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were flat. Third quarter 2021 results: Revenue: JP¥60.3b (flat on 3Q 2020). Net income: JP¥3.78b (up 9.7% from 3Q 2020). Profit margin: 6.3% (up from 5.7% in 3Q 2020).
Analyst Estimate Surprise Post Earnings • Feb 12Revenue beats expectationsRevenue exceeded analyst estimates by 2.9%. Over the next year, revenue is forecast to grow 4.0%, compared to a 5.1% growth forecast for the Chemicals industry in Germany.