Klöckner & Co 将来の成長
Future 基準チェック /36
Klöckner & Co利益と収益がそれぞれ年間85.1%と4.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に4.2% 85%なると予測されています。
主要情報
85.1%
収益成長率
85.00%
EPS成長率
| Metals and Mining 収益成長 | 18.4% |
| 収益成長率 | 4.5% |
| 将来の株主資本利益率 | 4.21% |
| アナリストカバレッジ | Low |
| 最終更新日 | 01 Jun 2026 |
今後の成長に関する最新情報
Recent updates
ナラティブの更新 • Jun 10
KCO: Majority Buyout And Delisting Offer Will Likely Keep Shares Fairly Valued
Analysts have kept their price target for Klöckner & Co steady at €11.30, citing updated assumptions around discount rates, modestly adjusted revenue growth, slightly higher projected profit margins, and a lower future P/E multiple that together still support this valuation level. What's in the News Worthington Steel has completed its cash acquisition of a majority stake in Klöckner & Co SE, now holding about 60.86% to 62% of outstanding shares, with closing confirmed on June 3, 2026.ナラティブの更新 • May 26
KCO: Higher Required Return And Margins Will Likely Keep Shares Fairly Valued
Analysts now set a price target of €11.30 for Klöckner & Co, unchanged from the prior €11.30, and point to updated assumptions for discount rate, revenue growth, profit margin and future P/E as the key drivers behind their refreshed view. Valuation Changes Fair Value: €11.30 remains unchanged, with the refreshed model pointing to the same indicative level as before.ナラティブの更新 • Apr 26
KCO: Steady Assumptions And Higher Required Return Will Likely Pressure Shares
Analysts have kept their price target for Klöckner & Co steady at €11.30, attributing this to only minor adjustments in the discount rate and long-term P/E assumptions rather than any major change in their underlying expectations. Valuation Changes Fair Value: €11.30 is unchanged, indicating no adjustment to the central valuation estimate.ナラティブの更新 • Apr 12
KCO: Takeover Offer And Revised Assumptions Will Likely Keep Shares Fairly Valued
Analysts have lifted their price target for Klöckner & Co from €10.75 to €11.30, citing updated assumptions around discount rates, revenue growth, profit margins, and a revised future P/E multiple. What's in the News Worthington Steel, Inc.ナラティブの更新 • Mar 29
KCO: Takeover Offer Will Likely Leave Shares Overvalued Despite Support
Analysts have kept their €10.75 fair value estimate for Klöckner & Co steady, citing only small tweaks in the discount rate, revenue growth, profit margin and future P/E assumptions, rather than any change in the core outlook. What's in the News Worthington Steel, Inc.ナラティブの更新 • Mar 14
KCO: Takeover Offer Will Likely Leave Shares Looking Overvalued
Analysts have updated their price target for Klöckner & Co to €10.75, with the new view reflecting a lower assumed discount rate, more cautious expectations for revenue growth and profit margin, and a higher future P/E multiple. What's in the News Worthington Steel, Inc.ナラティブの更新 • Feb 28
KCO: Takeover Offer And Stable Assumptions Will Likely Keep Shares Fairly Priced
Analysts have maintained their €10.75 price target for Klöckner & Co, citing only small adjustments to inputs such as the discount rate, revenue growth, profit margin and future P/E that did not materially change their valuation view. What's in the News Worthington Steel, Inc.ナラティブの更新 • Feb 14
KCO: Takeover Offer And Updated Assumptions Will Likely Keep Shares Fairly Priced
Analysts have nudged their price target for Klöckner & Co up from €10.10 to €10.75, reflecting updated fair value assumptions and slightly adjusted inputs for discount rate, revenue growth, profit margin and future P/E expectations. What's in the News Worthington Steel, Inc.ナラティブの更新 • Jan 30
KCO: Takeover Offer And Revised Assumptions Will Likely Keep Shares Fairly Priced
Analysts have raised their price target for Klöckner & Co from €9.78 to €10.10, citing updated assumptions for the discount rate, revenue growth, profit margin and future P/E that slightly adjust their valuation framework. What's in the News Worthington Steel, Inc.ナラティブの更新 • Jan 16
KCO: Planned €11 Takeover Offer Will Likely Leave Shares Overpriced
Analysts have raised their price target for Klöckner & Co from €8.35 to €9.78, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E as key drivers of the change. What's in the News Worthington Steel, Inc.新しいナラティブ • Aug 29
New North American Facilities And Digitalization Will Capture Future Demand
Key Takeaways Strategic investments in specialty steel, digitalization, and key acquisitions position Klöckner & Co for higher-margin growth driven by infrastructure, defense, and evolving customer demands. Expansion into underpenetrated regions and digital channels increases operational efficiency, market share, and resilience against shifting global steel demand and supply chain dynamics.分析記事 • Mar 11
Is Klöckner & Co SE (ETR:KCO) Worth €9.5 Based On Its Intrinsic Value?
Key Insights The projected fair value for Klöckner & Co is €7.29 based on 2 Stage Free Cash Flow to Equity Current...分析記事 • Jan 19
Returns Are Gaining Momentum At Klöckner & Co (ETR:KCO)
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...分析記事 • Dec 22
Is Klöckner & Co (ETR:KCO) Using Too Much Debt?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...分析記事 • Nov 02
Estimating The Fair Value Of Klöckner & Co SE (ETR:KCO)
Today we will run through one way of estimating the intrinsic value of Klöckner & Co SE ( ETR:KCO ) by taking the...分析記事 • Aug 17
Is Now The Time To Put Klöckner & Co (ETR:KCO) On Your Watchlist?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...分析記事 • May 06
Bullish: Analysts Just Made A Decent Upgrade To Their Klöckner & Co SE (ETR:KCO) Forecasts
Klöckner & Co SE ( ETR:KCO ) shareholders will have a reason to smile today, with the analysts making substantial...分析記事 • Feb 10
Returns on Capital Paint A Bright Future For Klöckner & Co (ETR:KCO)
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 12/31/2028 | 7,087 | 125 | 128 | 128 | 4 |
| 12/31/2027 | 6,832 | 59 | 44 | 131 | 4 |
| 12/31/2026 | 6,496 | 32 | -5 | 82 | 3 |
| 3/31/2026 | 6,283 | -30 | -160 | -43 | N/A |
| 12/31/2025 | 6,381 | -54 | -2 | 110 | N/A |
| 9/30/2025 | 6,403 | -131 | -75 | 44 | N/A |
| 6/30/2025 | 6,440 | -147 | -18 | 100 | N/A |
| 3/31/2025 | 6,561 | -167 | -22 | 87 | N/A |
| 12/31/2024 | 6,632 | -147 | 4 | 115 | N/A |
| 9/30/2024 | 6,754 | -91 | 5 | 100 | N/A |
| 6/30/2024 | 6,864 | -66 | 99 | 198 | N/A |
| 3/31/2024 | 6,854 | -33 | 68 | 168 | N/A |
| 12/31/2023 | 6,957 | -1 | 233 | 322 | N/A |
| 9/30/2023 | 6,302 | -54 | 300 | 372 | N/A |
| 6/30/2023 | 6,913 | -72 | 438 | 500 | N/A |
| 3/31/2023 | 7,739 | 63 | 671 | 730 | N/A |
| 12/31/2022 | 8,337 | 207 | 338 | 405 | N/A |
| 9/30/2022 | 9,416 | 432 | -308 | -218 | N/A |
| 6/30/2022 | 9,087 | 639 | -490 | -396 | N/A |
| 3/31/2022 | 8,355 | 702 | -672 | -584 | N/A |
| 12/31/2021 | 7,443 | 619 | -391 | -306 | N/A |
| 9/30/2021 | 6,645 | 504 | 91 | 169 | N/A |
| 6/30/2021 | 5,886 | 314 | 166 | 252 | N/A |
| 3/31/2021 | 5,210 | -10 | 194 | 275 | N/A |
| 12/31/2020 | 5,132 | -116 | 85 | 161 | N/A |
| 9/30/2020 | 5,265 | -188 | 210 | 279 | N/A |
| 6/30/2020 | 5,551 | -206 | 239 | 294 | N/A |
| 3/31/2020 | 6,062 | -67 | 283 | 336 | N/A |
| 12/31/2019 | 6,316 | -56 | N/A | 204 | N/A |
| 9/30/2019 | 6,570 | -12 | N/A | 214 | N/A |
| 6/30/2019 | 6,758 | 32 | N/A | 126 | N/A |
| 3/31/2019 | 6,865 | 37 | N/A | -26 | N/A |
| 12/31/2018 | 6,790 | 68 | N/A | 60 | N/A |
| 9/30/2018 | 6,656 | 105 | N/A | -43 | N/A |
| 6/30/2018 | 6,467 | 96 | N/A | 4 | N/A |
| 3/31/2018 | 6,318 | 86 | N/A | 13 | N/A |
| 12/31/2017 | 6,292 | 101 | N/A | 79 | N/A |
| 9/30/2017 | 6,204 | 59 | N/A | 13 | N/A |
| 6/30/2017 | 6,069 | 77 | N/A | -34 | N/A |
| 3/31/2017 | 5,946 | 86 | N/A | -10 | N/A |
| 12/31/2016 | 5,730 | 37 | N/A | 73 | N/A |
| 9/30/2016 | 5,789 | -213 | N/A | 239 | N/A |
| 6/30/2016 | 5,956 | -253 | N/A | 318 | N/A |
| 3/31/2016 | 6,132 | -339 | N/A | 392 | N/A |
| 12/31/2015 | 6,444 | -347 | N/A | 276 | N/A |
| 9/30/2015 | 6,565 | -88 | N/A | 206 | N/A |
| 6/30/2015 | 6,642 | -62 | N/A | 195 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: KCOは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。
収益対市場: KCO今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。
高成長収益: KCO今後 3 年以内に収益を上げることが予想されます。
収益対市場: KCOの収益 ( 4.5% ) German市場 ( 6.7% ) よりも低い成長が予測されています。
高い収益成長: KCOの収益 ( 4.5% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: KCOの 自己資本利益率 は、3年後には低くなると予測されています ( 4.2 %)。
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/06/19 05:27 |
| 終値 | 2026/06/19 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
このレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
Klöckner & Co SE 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。20
| アナリスト | 機関 |
|---|---|
| Knut Woller | Baader Helvea Equity Research |
| Christian Obst | Baader Helvea Equity Research |
| Gunnar Cohrs | Berenberg |