Xstate Resources（XW7）株式概要エクステート・リソーシズ・リミテッド（Xstate Resources Limited）は、その子会社とともに米国で石油・天然ガスの探鉱・生産を行っている。 詳細XW7 ファンダメンタル分析スノーフレーク・スコア評価0/6将来の成長0/6過去の実績0/6財務の健全性6/6配当金0/6リスク分析意味のある時価総額がありません ( €9M )収益が 100 万ドル未満 ( A$0 )German市場と比較して、過去 3 か月間の株価の変動が非常に大きい過去1年間で株主の希薄化は大幅に進んだ すべてのリスクチェックを見るXW7 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€0.02該当なし内在価値ディスカウントEst. Revenue$PastFuture-5m20m2016201920222025202620282031Revenue AU$0.3Earnings AU$0.04AdvancedSet Fair ValueView all narrativesXstate Resources Limited 競合他社AB IgreneSymbol: DB:NJ0Market cap: €68.6mBuru EnergySymbol: ASX:BRUMarket cap: AU$16.2mPetro MatadSymbol: DB:HA3Market cap: €26.0mUnited Oil & GasSymbol: AIM:UOGMarket cap: UK£9.1m価格と性能株価の高値、安値、推移の概要Xstate Resources過去の株価現在の株価AU$0.0252週高値AU$0.0252週安値AU$0.001ベータ0.481ヶ月の変化8.11%3ヶ月変化1,900.00%1年変化n/a3年間の変化n/a5年間の変化n/aIPOからの変化797.26%最新ニュースBoard Change • May 21No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • May 01Xstate Resources Limited, Annual General Meeting, May 29, 2026Xstate Resources Limited, Annual General Meeting, May 29, 2026. Location: at unit 14, 210 bagot road, subiaco wa 6008 Australiaお知らせ • Apr 23Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,772,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listingお知らせ • Apr 22Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,837,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listingお知らせ • Dec 17Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listingお知らせ • Dec 11Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC. Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 10, 2025.最新情報をもっと見るRecent updatesBoard Change • May 21No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • May 01Xstate Resources Limited, Annual General Meeting, May 29, 2026Xstate Resources Limited, Annual General Meeting, May 29, 2026. Location: at unit 14, 210 bagot road, subiaco wa 6008 Australiaお知らせ • Apr 23Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,772,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listingお知らせ • Apr 22Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,837,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listingお知らせ • Dec 17Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listingお知らせ • Dec 11Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC. Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 10, 2025.お知らせ • Dec 08Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC.お知らせ • Oct 31Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listingお知らせ • Sep 16Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR).Xstate Resources Limited (ASX:XST) agreed to acquire 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) for AUD 0.25 million on April 4, 2025. The transaction is subject to approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement OF AUD 2.5 million. The expected completion of the transaction is September 1, 2025. On July 28, 2025, the transaction has been approved by the shareholders of Xstate Resources Limited. As of August 21, 2025, the transaction was approved by Queensland Department of Natural Resources and Mines. As of August 20, 2025, the expected completion of the transaction is August 28, 2025. As of September 3, 2025, the expected completion of the transaction is September 4, 2025. Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) on September 15, 2025.お知らせ • Sep 12Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 107,200,000 Price\Range: AUD 0.02 Discount Per Security: AUD 0.0012お知らせ • Jun 04Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million.Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million on June 4, 2025. Following completion of the transaction, ADX’s economic interest in the Anshof Field Area Partnership increases from 50% to 70%. ADX will hold a 70% interest in Anshof-3 and a 60% interest in Anshof-2A production wells, increasing ADX’s share of oil production from the Anshof Field Area from 58 BOPD to 72 BOPD. . The transfer of interest is subject to the consent of MND Austria a.s. (MND), ADX’ remaining partner in the Anshof Field Area.お知らせ • Apr 11Xstate Resources Limited, Annual General Meeting, May 14, 2025Xstate Resources Limited, Annual General Meeting, May 14, 2025. Location: at level 1, 31 cliff street, fremantle, wa 6160, AustraliaNew Risk • Sep 13New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 436% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (436% accrual ratio). Market cap is less than US$10m (€1.75m market cap, or US$1.94m). Minor Risk Revenue is less than US$5m (AU$4.2m revenue, or US$2.8m).Reported Earnings • Mar 30Full year 2023 earnings released: EPS: AU$0.004 (vs AU$0.011 loss in FY 2022)Full year 2023 results: EPS: AU$0.004 (up from AU$0.011 loss in FY 2022). Revenue: AU$7.82m (down 61% from FY 2022). Net income: AU$1.40m (up AU$4.88m from FY 2022). Profit margin: 18% (up from net loss in FY 2022).お知らせ • Mar 29Xstate Resources Limited, Annual General Meeting, Apr 29, 2024Xstate Resources Limited, Annual General Meeting, Apr 29, 2024, at 10:00 W. Australia Standard Time. Location: Level 1, 31 Cliff Street, Fremantle Fremantle Western Australia AustraliaReported Earnings • Sep 18First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.008 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share (improved from AU$0.008 loss in 1H 2022). Revenue: AU$3.98m (down 62% from 1H 2022). Net loss: AU$505.2k (loss narrowed 80% from 1H 2022).New Risk • Sep 14New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$567k This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$567k free cash flow). Share price has been highly volatile over the past 3 months (87% average weekly change). Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (€2.12m market cap, or US$2.27m).Board Change • May 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Non- Executive Director Andrew Bald was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.株主還元XW7DE Oil and GasDE 市場7D0%-1.8%3.2%1Yn/a61.2%2.5%株主還元を見る業界別リターン: XW7がGerman Oil and Gas業界に対してどのようなパフォーマンスを示したかを判断するにはデータが不十分です。リターン対市場: XW7 German市場に対してどのようなパフォーマンスを示したかを判断するにはデータが不十分です。価格変動Is XW7's price volatile compared to industry and market?XW7 volatilityXW7 Average Weekly Movement518.3%Oil and Gas Industry Average Movement9.0%Market Average Movement6.1%10% most volatile stocks in DE Market13.3%10% least volatile stocks in DE Market2.7%安定した株価: XW7の株価は、 German市場と比較して過去 3 か月間で変動しています。時間の経過による変動: XW7の 週次ボラティリティ は、過去 1 年間で310%から518%に増加しました。会社概要設立従業員CEO（最高経営責任者ウェブサイト1987n/aAndrew Baldwww.xstateresources.com.auエックスステート・リソーシズ・リミテッド（Xstate Resources Limited）は、その子会社とともに、米国で石油・天然ガスの探鉱・生産を行っている。同社は、オーストリアにあるAnshof-3探鉱井の20％の権益、カナダにある2つの油井を含むCrest Jinn資産の25％の権益、カリフォルニア州にあるBorba Natural Gas Drillingの33.33％の権益、カリフォルニア州サクラメント盆地の石油・ガス鉱区の10％から30％の権益を保有している。また、キング・ブラウン金鉱区の12％の権益を保有している。同社は1987年に法人化され、オーストラリアのフリーマントルに拠点を置く。もっと見るXstate Resources Limited 基礎のまとめXstate Resources の収益と売上を時価総額と比較するとどうか。XW7 基礎統計学時価総額€8.55m収益（TTM）-€1.13m売上高(TTM)n/a0.0xP/Sレシオ-7.6xPER（株価収益率XW7 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計XW7 損益計算書（TTM）収益AU$0売上原価AU$0売上総利益AU$0その他の費用AU$1.84m収益-AU$1.84m直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益（EPS）-0.0038グロス・マージン0.00%純利益率0.00%有利子負債／自己資本比率0%XW7 の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/24 14:38終値2026/05/22 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Xstate Resources Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Board Change • May 21No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • May 01Xstate Resources Limited, Annual General Meeting, May 29, 2026Xstate Resources Limited, Annual General Meeting, May 29, 2026. Location: at unit 14, 210 bagot road, subiaco wa 6008 Australia
お知らせ • Apr 23Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,772,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
お知らせ • Apr 22Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,837,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
お知らせ • Dec 17Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing
お知らせ • Dec 11Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC. Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 10, 2025.
Board Change • May 21No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). MD & Director Andrew Bald was the last director to join the board, commencing their role in 2022. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • May 01Xstate Resources Limited, Annual General Meeting, May 29, 2026Xstate Resources Limited, Annual General Meeting, May 29, 2026. Location: at unit 14, 210 bagot road, subiaco wa 6008 Australia
お知らせ • Apr 23Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 1.69 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,772,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
お知らせ • Apr 22Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 1.692145 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 12,439,396 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 38,837,726 Price\Range: AUD 0.033 Discount Per Security: AUD 0.00198 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
お知らせ • Dec 17Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing
お知らせ • Dec 11Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC. Sacgasco CA, Inc. completed the acquisition of Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 10, 2025.
お知らせ • Dec 08Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST).Sacgasco CA, Inc. entered into a binding agreement to acquire Xstate USA Corporation from Xstate Resources Limited (ASX:XST) on December 8, 2025. A cash consideration of $0.1 million will be paid by Sacgasco CA, Inc. As part of consideration, an undisclosed value is paid towards common equity and $0.1 million is paid towards forgiveness of unpaid cash calls of XGas LLC.
お知らせ • Oct 31Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million.Xstate Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 3.823599 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 37,707,129 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 136,092,826 Price\Range: AUD 0.022 Discount Per Security: AUD 0.00132 Transaction Features: Subsequent Direct Listing
お知らせ • Sep 16Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR).Xstate Resources Limited (ASX:XST) agreed to acquire 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) for AUD 0.25 million on April 4, 2025. The transaction is subject to approval of offer by acquirer shareholders, consummation of due diligence investigation and consummation of private placement OF AUD 2.5 million. The expected completion of the transaction is September 1, 2025. On July 28, 2025, the transaction has been approved by the shareholders of Xstate Resources Limited. As of August 21, 2025, the transaction was approved by Queensland Department of Natural Resources and Mines. As of August 20, 2025, the expected completion of the transaction is August 28, 2025. As of September 3, 2025, the expected completion of the transaction is September 4, 2025. Xstate Resources Limited (ASX:XST) completed the acquisition of 51% stake in Diona Gas Project from Elixir Energy Limited (ASX:EXR) on September 15, 2025.
お知らせ • Sep 12Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million.Xstate Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 2.144 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 107,200,000 Price\Range: AUD 0.02 Discount Per Security: AUD 0.0012
お知らせ • Jun 04Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million.Kathari Energia GmbH reached an agreement to acquire 20% stake in Anshof Field Area in Austria from Xstate Resources Limited (ASX:XST) for €0.55 million on June 4, 2025. Following completion of the transaction, ADX’s economic interest in the Anshof Field Area Partnership increases from 50% to 70%. ADX will hold a 70% interest in Anshof-3 and a 60% interest in Anshof-2A production wells, increasing ADX’s share of oil production from the Anshof Field Area from 58 BOPD to 72 BOPD. . The transfer of interest is subject to the consent of MND Austria a.s. (MND), ADX’ remaining partner in the Anshof Field Area.
お知らせ • Apr 11Xstate Resources Limited, Annual General Meeting, May 14, 2025Xstate Resources Limited, Annual General Meeting, May 14, 2025. Location: at level 1, 31 cliff street, fremantle, wa 6160, Australia
New Risk • Sep 13New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 436% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks High level of non-cash earnings (436% accrual ratio). Market cap is less than US$10m (€1.75m market cap, or US$1.94m). Minor Risk Revenue is less than US$5m (AU$4.2m revenue, or US$2.8m).
Reported Earnings • Mar 30Full year 2023 earnings released: EPS: AU$0.004 (vs AU$0.011 loss in FY 2022)Full year 2023 results: EPS: AU$0.004 (up from AU$0.011 loss in FY 2022). Revenue: AU$7.82m (down 61% from FY 2022). Net income: AU$1.40m (up AU$4.88m from FY 2022). Profit margin: 18% (up from net loss in FY 2022).
お知らせ • Mar 29Xstate Resources Limited, Annual General Meeting, Apr 29, 2024Xstate Resources Limited, Annual General Meeting, Apr 29, 2024, at 10:00 W. Australia Standard Time. Location: Level 1, 31 Cliff Street, Fremantle Fremantle Western Australia Australia
Reported Earnings • Sep 18First half 2023 earnings released: AU$0.002 loss per share (vs AU$0.008 loss in 1H 2022)First half 2023 results: AU$0.002 loss per share (improved from AU$0.008 loss in 1H 2022). Revenue: AU$3.98m (down 62% from 1H 2022). Net loss: AU$505.2k (loss narrowed 80% from 1H 2022).
New Risk • Sep 14New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$567k This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$567k free cash flow). Share price has been highly volatile over the past 3 months (87% average weekly change). Earnings have declined by 27% per year over the past 5 years. Market cap is less than US$10m (€2.12m market cap, or US$2.27m).
Board Change • May 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Non- Executive Director Andrew Bald was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
