View ValuationAmadeus FiRe 将来の成長Future 基準チェック /36Amadeus FiRe利益と収益がそれぞれ年間78%と5.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に14.7% 78.1%なると予測されています。主要情報78.0%収益成長率78.10%EPS成長率Professional Services 収益成長11.4%収益成長率5.2%将来の株主資本利益率14.67%アナリストカバレッジLow最終更新日07 May 2026今後の成長に関する最新情報Price Target Changed • Aug 18Price target decreased by 11% to €96.00Down from €108, the current price target is an average from 3 analysts. New target price is 56% above last closing price of €61.50. Stock is down 35% over the past year. The company is forecast to post earnings per share of €1.40 for next year compared to €6.01 last year.お知らせ • Mar 22Amadeus FiRe AG Provides Earnings Guidance for the Year 2025Amadeus FiRe AG provided earnings guidance for the year 2025. The Group expects revenue for the financial year 2025 in a range between €387 million and €417 million.Price Target Changed • Dec 30Price target decreased by 9.9% to €123Down from €136, the current price target is an average from 2 analysts. New target price is 58% above last closing price of €77.50. Stock is down 37% over the past year. The company posted earnings per share of €7.12 last year.Price Target Changed • Jul 21Price target decreased by 8.8% to €155Down from €170, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €104. Stock is down 6.6% over the past year. The company is forecast to post earnings per share of €7.16 for next year compared to €7.12 last year.Price Target Changed • Nov 16Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 48% above last closing price of €115. Stock is down 39% over the past year. The company is forecast to post earnings per share of €6.95 for next year compared to €6.09 last year.Price Target Changed • Jul 28Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €114. Stock is down 30% over the past year. The company is forecast to post earnings per share of €6.77 for next year compared to €6.09 last year.すべての更新を表示Recent updatesお知らせ • Apr 15Amadeus FiRe AG, Annual General Meeting, May 28, 2026Amadeus FiRe AG, Annual General Meeting, May 28, 2026, at 11:00 W. Europe Standard Time.お知らせ • Nov 15Amadeus FiRe AG (XTRA:AAD) acquired 70% stake in eduBITES GmbH.Amadeus FiRe AG (XTRA:AAD) acquired 70% stake in eduBITES GmbH on November 13, 2025. Amadeus FiRe AG (XTRA:AAD) completed the acquisition of 70% stake in eduBITES GmbH on November 13, 2025.お知らせ • Oct 29+ 1 more updateAmadeus FiRe AG to Report Q3, 2026 Results on Nov 02, 2026Amadeus FiRe AG announced that they will report Q3, 2026 results After-Market on Nov 02, 2026お知らせ • Sep 26+ 2 more updatesAmadeus FiRe AG to Report Fiscal Year 2025 Results on Mar 25, 2026Amadeus FiRe AG announced that they will report fiscal year 2025 results After-Market on Mar 25, 2026お知らせ • Sep 25Amadeus FiRe AG (XTRA:AAD) agreed to acquire Masterplan com GmbH.Amadeus FiRe AG (XTRA:AAD) agreed to acquire Masterplan com GmbH on September 24, 2025. The expected completion of the transaction is September 24, 2025.Price Target Changed • Aug 18Price target decreased by 11% to €96.00Down from €108, the current price target is an average from 3 analysts. New target price is 56% above last closing price of €61.50. Stock is down 35% over the past year. The company is forecast to post earnings per share of €1.40 for next year compared to €6.01 last year.お知らせ • Apr 14Amadeus FiRe AG, Annual General Meeting, May 22, 2025Amadeus FiRe AG, Annual General Meeting, May 22, 2025, at 11:00 W. Europe Standard Time.お知らせ • Mar 28Amadeus FiRe AG Proposes Cash DividendThe Management Board and Supervisory Board of Amadeus FiRe AG propose to the Annual General Meeting to once again distribute approximately two-thirds (around 67%) of the net income attributable to Amadeus Fire AG shareholders as a cash dividend of €4.03 per share.お知らせ • Mar 22Amadeus FiRe AG Provides Earnings Guidance for the Year 2025Amadeus FiRe AG provided earnings guidance for the year 2025. The Group expects revenue for the financial year 2025 in a range between €387 million and €417 million.Price Target Changed • Dec 30Price target decreased by 9.9% to €123Down from €136, the current price target is an average from 2 analysts. New target price is 58% above last closing price of €77.50. Stock is down 37% over the past year. The company posted earnings per share of €7.12 last year.お知らせ • Nov 29+ 1 more updateAmadeus FiRe AG to Report Q1, 2025 Results on May 06, 2025Amadeus FiRe AG announced that they will report Q1, 2025 results After-Market on May 06, 2025Reported Earnings • Oct 24Third quarter 2024 earnings released: EPS: €1.73 (vs €2.22 in 3Q 2023)Third quarter 2024 results: EPS: €1.73 (down from €2.22 in 3Q 2023). Revenue: €111.6m (down 2.7% from 3Q 2023). Net income: €9.42m (down 26% from 3Q 2023). Profit margin: 8.4% (down from 11% in 3Q 2023). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.お知らせ • Oct 23Amadeus FiRe AG to Report Fiscal Year 2024 Results on Mar 26, 2025Amadeus FiRe AG announced that they will report fiscal year 2024 results on Mar 26, 2025お知らせ • Jul 31Amadeus Fire AG Announces Appointment of Jörg Peters as Head of Investor Relations, Effective October 2024AMADEUS FIRE AG announced that Jörg Peters will join as Head of Investor Relations in October 2024. He most recently worked as Head of Corporate Communications & Investor Relations at Encavis AG. His duties will include further enhancing the equity story and sustainability positioning of Amadeus Fire as a profitable growth and the personnel services and training company in the capital market. The experienced IR professional has served and has been responsible in the past for IPOs, capital increases, dual listings, international share and bond issues and M&A – pre and post IPO and IBO – with more than 30 years of experience on the job heading several IR departments of DAX companies like BMW Group and mg technologies as well as GfK and Hapag-Lloyd. He also served as a highly specialised and independent IR consultant in financial and sustainability communications as interim manager for numerous small- and mid-cap companies. In addition to his professional career, Jörg Peters has been Chairman and Board Member of the Deutsche Investor Relations Group (DIRK) for the past 30 years. He has also been serving as a lecturer at Frankfurt School of Finance & Management in the ongoing training and education of next generation of Certified Investor Relations Officers (CIRO) since 2005, initiated by DIRK. He is also member and guest lecturer at C.I.R.A. (Cercle Investor Relations Austria) and member of DVFA Deutsche Vereinigung für Finanzanalyse und Asset Management.Reported Earnings • Jul 25Second quarter 2024 earnings released: EPS: €1.39 (vs €1.39 in 2Q 2023)Second quarter 2024 results: EPS: €1.39 (in line with 2Q 2023). Revenue: €111.2m (up 5.3% from 2Q 2023). Net income: €7.54m (down 4.9% from 2Q 2023). Profit margin: 6.8% (down from 7.5% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.Price Target Changed • Jul 21Price target decreased by 8.8% to €155Down from €170, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €104. Stock is down 6.6% over the past year. The company is forecast to post earnings per share of €7.16 for next year compared to €7.12 last year.Upcoming Dividend • May 10Upcoming dividend of €5.00 per shareEligible shareholders must have bought the stock before 16 May 2024. Payment date: 20 May 2024. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.3%).Reported Earnings • Apr 24First quarter 2024 earnings released: EPS: €1.67 (vs €2.06 in 1Q 2023)First quarter 2024 results: EPS: €1.67 (down from €2.06 in 1Q 2023). Revenue: €114.8m (up 3.4% from 1Q 2023). Net income: €9.08m (down 23% from 1Q 2023). Profit margin: 7.9% (down from 11% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 22Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: €7.12 (up from €6.72 in FY 2022). Revenue: €442.4m (up 8.7% from FY 2022). Net income: €40.4m (up 5.3% from FY 2022). Profit margin: 9.1% (down from 9.4% in FY 2022). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 1.5%. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.Declared Dividend • Mar 21Dividend increased to €5.00Dividend of €5.00 is 11% higher than last year. Ex-date: 14th May 2024 Payment date: 16th May 2024 Dividend yield will be 4.1%, which is higher than the industry average of 1.8%. Sustainability & Growth Dividend is covered by both earnings (61% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has increased by an average of 4.3% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 32% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • Dec 12+ 1 more updateAmadeus FiRe AG to Report Q1, 2024 Results on Apr 23, 2024Amadeus FiRe AG announced that they will report Q1, 2024 results on Apr 23, 2024お知らせ • Nov 08+ 1 more updateAmadeus FiRe AG to Report Fiscal Year 2023 Results on Mar 19, 2024Amadeus FiRe AG announced that they will report fiscal year 2023 results on Mar 19, 2024Reported Earnings • Oct 26Third quarter 2023 earnings released: EPS: €2.22 (vs €2.16 in 3Q 2022)Third quarter 2023 results: EPS: €2.22 (up from €2.16 in 3Q 2022). Revenue: €114.7m (up 9.5% from 3Q 2022). Net income: €12.7m (up 2.8% from 3Q 2022). Profit margin: 11% (in line with 3Q 2022). Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Reported Earnings • Jul 27Second quarter 2023 earnings released: EPS: €1.39 (vs €1.11 in 2Q 2022)Second quarter 2023 results: EPS: €1.39 (up from €1.11 in 2Q 2022). Revenue: €105.7m (up 7.5% from 2Q 2022). Net income: €7.94m (up 25% from 2Q 2022). Profit margin: 7.5% (up from 6.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • May 12Upcoming dividend of €4.50 per share at 3.4% yieldEligible shareholders must have bought the stock before 19 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 65% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.8%).Reported Earnings • Mar 25Full year 2022 earnings: EPS misses analyst expectationsFull year 2022 results: EPS: €6.71 (up from €6.09 in FY 2021). Revenue: €407.1m (up 9.3% from FY 2021). Net income: €38.4m (up 10% from FY 2021). Profit margin: 9.4% (in line with FY 2021). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 2.9%. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 20% per year.Buying Opportunity • Feb 08Now 21% undervaluedOver the last 90 days, the stock is up 15%. The fair value is estimated to be €161, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 11% in 2 years. Earnings is forecast to grow by 23% in the next 2 years.Buying Opportunity • Jan 20Now 21% undervaluedOver the last 90 days, the stock is up 38%. The fair value is estimated to be €162, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 11% in 2 years. Earnings is forecast to grow by 23% in the next 2 years.Price Target Changed • Nov 16Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 48% above last closing price of €115. Stock is down 39% over the past year. The company is forecast to post earnings per share of €6.95 for next year compared to €6.09 last year.Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: €2.16 (vs €2.05 in 3Q 2021)Third quarter 2022 results: EPS: €2.16 (up from €2.05 in 3Q 2021). Revenue: €104.8m (up 8.7% from 3Q 2021). Net income: €12.3m (up 5.3% from 3Q 2021). Profit margin: 12% (in line with 3Q 2021). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.お知らせ • Oct 27+ 4 more updatesAmadeus FiRe AG, Annual General Meeting, May 17, 2023Amadeus FiRe AG, Annual General Meeting, May 17, 2023.Valuation Update With 7 Day Price Move • Oct 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to €94.80, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Professional Services industry in Europe. Total loss to shareholders of 5.7% over the past three years.Price Target Changed • Jul 28Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €114. Stock is down 30% over the past year. The company is forecast to post earnings per share of €6.77 for next year compared to €6.09 last year.Reported Earnings • Jul 27Second quarter 2022 earnings released: EPS: €1.11 (vs €1.30 in 2Q 2021)Second quarter 2022 results: EPS: €1.11 (down from €1.30 in 2Q 2021). Revenue: €98.3m (up 8.3% from 2Q 2021). Net income: €6.33m (down 15% from 2Q 2021). Profit margin: 6.4% (down from 8.2% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.1%, compared to a 10% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.Upcoming Dividend • May 13Upcoming dividend of €3.04 per shareEligible shareholders must have bought the stock before 20 May 2022. Payment date: 24 May 2022. Payout ratio is a comfortable 46% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of German dividend payers (4.2%). In line with average of industry peers (2.5%).Reported Earnings • Apr 27First quarter 2022 earnings: EPS misses analyst expectationsFirst quarter 2022 results: EPS: €1.91 (up from €1.38 in 1Q 2021). Revenue: €102.8m (up 17% from 1Q 2021). Net income: €10.9m (up 39% from 1Q 2021). Profit margin: 11% (up from 9.0% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 4.5%. Over the next year, revenue is forecast to grow 7.4%, compared to a 9.8% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 6% per year.Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €121, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 17x in the Professional Services industry in Europe. Total returns to shareholders of 36% over the past three years.Buying Opportunity • Feb 12Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 11%. The fair value is estimated to be €212, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% per annum over the last 3 years. Earnings per share has declined by 3.3% per annum over the last 3 years.Buying Opportunity • Jan 19Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 14%. The fair value is estimated to be €206, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% per annum over the last 3 years. Earnings per share has declined by 3.3% per annum over the last 3 years.Reported Earnings • Oct 23Third quarter 2021 earnings released: EPS €2.05 (vs €0.79 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €96.4m (up 49% from 3Q 2020). Net income: €11.7m (up 169% from 3Q 2020). Profit margin: 12% (up from 6.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 25% per year, which means it is well ahead of earnings.Reported Earnings • Jul 24Second quarter 2021 earnings released: EPS €1.30 (vs €0.37 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €90.7m (up 49% from 2Q 2020). Net income: €7.43m (up 290% from 2Q 2020). Profit margin: 8.2% (up from 3.1% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 20% per year, which means it is well ahead of earnings.Executive Departure • Jun 04Independent Member of Supervisory Board Knuth Henneke has left the companyOn the 27th of May, Knuth Henneke's tenure as Independent Member of Supervisory Board ended after 10.0 years in the role. We don't have any record of a personal shareholding under Knuth's name. A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 2.42 years.Executive Departure • Jun 04Employee Representative Member of Supervisory Board Ulrike Bert has left the companyOn the 27th of May, Ulrike Bert's tenure as Employee Representative Member of Supervisory Board ended after 21.4 years in the role. As of March 2021, Ulrike still personally held only 500.00 shares (€39k worth at the time). A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 2.42 years.Executive Departure • Jun 04Member of the Supervisory Board Hartmut van der Straeten has left the companyOn the 27th of May, Hartmut van der Straeten's tenure as Member of the Supervisory Board ended after 20.4 years in the role. We don't have any record of a personal shareholding under Hartmut's name. A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 2.42 years.Upcoming Dividend • May 21Upcoming dividend of €1.55 per shareEligible shareholders must have bought the stock before 28 May 2021. Payment date: 01 June 2021. Trailing yield: 1.0%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (2.0%).Price Target Changed • May 11Price target increased to €190Up from €165, the current price target is provided by 1 analyst. New target price is 31% above last closing price of €145. Stock is up 62% over the past year.Reported Earnings • Apr 25First quarter 2021 earnings released: EPS €1.38 (vs €0.96 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €87.7m (up 15% from 1Q 2020). Net income: €7.88m (up 58% from 1Q 2020). Profit margin: 9.0% (up from 6.5% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 19% per year, which means it is well ahead of earnings.Reported Earnings • Mar 27Full year 2020 earnings released: EPS €3.29 (vs €4.62 in FY 2019)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: €280.2m (up 20% from FY 2019). Net income: €17.8m (down 26% from FY 2019). Profit margin: 6.3% (down from 10% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.Is New 90 Day High Low • Mar 03New 90-day high: €127The company is up 8.0% from its price of €118 on 03 December 2020. The German market is also up 8.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Professional Services industry, which is up 12% over the same period.Is New 90 Day High Low • Jan 13New 90-day high: €126The company is up 23% from its price of €102 on 15 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 4.0% over the same period.Is New 90 Day High Low • Dec 29New 90-day high: €122The company is up 15% from its price of €107 on 30 September 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 4.0% over the same period.Is New 90 Day High Low • Dec 11New 90-day high: €122The company is up 21% from its price of €101 on 11 September 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 3.0% over the same period.Is New 90 Day High Low • Nov 25New 90-day high: €120The company is up 14% from its price of €106 on 27 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 3.0% over the same period.Valuation Update With 7 Day Price Move • Nov 10Market bids up stock over the past weekAfter last week's 17% share price gain to €106, the stock is trading at a trailing P/E ratio of 38.7x, up from the previous P/E ratio of 33.1x. This compares to an average P/E of 27x in the Professional Services industry in Europe. Total returns to shareholders over the past three years are 47%.Is New 90 Day High Low • Oct 26New 90-day low: €95.00The company is down 12% from its price of €108 on 28 July 2020. The German market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 3.0% over the same period.Reported Earnings • Oct 24Third quarter earnings releasedOver the last 12 months the company has reported total profits of €14.5m, down 46% from the prior year. Total revenue was €261.9m over the last 12 months, up 15% from the prior year.Is New 90 Day High Low • Sep 18New 90-day high: €116The company is up 5.0% from its price of €111 on 19 June 2020. The German market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 6.0% over the same period.業績と収益の成長予測DB:AAD - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028401294351112/31/2027402213744212/31/202637310233023/31/2026355-41528N/A12/31/2025364-21729N/A9/30/202537661930N/A6/30/2025397172029N/A3/31/2025420253745N/A12/31/2024437334654N/A9/30/2024449345260N/A6/30/2024452376876N/A3/31/2024446386877N/A12/31/2023442407483N/A9/30/2023433428391N/A6/30/2023423428492N/A3/31/2023415408491N/A12/31/2022407387784N/A9/30/2022404357077N/A6/30/2022395356573N/A3/31/2022388376572N/A12/31/2021372346876N/A9/30/2021353346371N/A6/30/2021321264451N/A3/31/2021291214653N/A12/31/2020280183441N/A9/30/2020262143037N/A6/30/2020260194148N/A3/31/2020254233036N/A12/31/201923324N/A37N/A9/30/201922727N/A31N/A6/30/201921926N/A29N/A3/31/201921326N/A26N/A12/31/201820624N/A26N/A9/30/201820023N/A27N/A6/30/201819421N/A24N/A3/31/201818820N/A25N/A12/31/201718521N/A25N/A9/30/201718120N/A25N/A6/30/201717820N/A25N/A3/31/201717820N/A23N/A12/31/201617319N/A20N/A9/30/201617219N/A21N/A6/30/201617119N/A20N/A3/31/201616918N/A20N/A12/31/201517018N/A21N/A9/30/201516918N/A21N/A6/30/201516818N/A22N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: AADは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。収益対市場: AAD今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: AAD今後 3 年以内に収益を上げることが予想されます。収益対市場: AADの収益 ( 5.2% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: AADの収益 ( 5.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: AADの 自己資本利益率 は、3年後には低くなると予測されています ( 14.7 %)。成長企業の発掘7D1Y7D1Y7D1YCommercial-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 13:13終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Amadeus FiRe AG 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Konrad ZomerBerenbergAlexander BraunMontega AGThomas Wisslermwb research AG
Price Target Changed • Aug 18Price target decreased by 11% to €96.00Down from €108, the current price target is an average from 3 analysts. New target price is 56% above last closing price of €61.50. Stock is down 35% over the past year. The company is forecast to post earnings per share of €1.40 for next year compared to €6.01 last year.
お知らせ • Mar 22Amadeus FiRe AG Provides Earnings Guidance for the Year 2025Amadeus FiRe AG provided earnings guidance for the year 2025. The Group expects revenue for the financial year 2025 in a range between €387 million and €417 million.
Price Target Changed • Dec 30Price target decreased by 9.9% to €123Down from €136, the current price target is an average from 2 analysts. New target price is 58% above last closing price of €77.50. Stock is down 37% over the past year. The company posted earnings per share of €7.12 last year.
Price Target Changed • Jul 21Price target decreased by 8.8% to €155Down from €170, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €104. Stock is down 6.6% over the past year. The company is forecast to post earnings per share of €7.16 for next year compared to €7.12 last year.
Price Target Changed • Nov 16Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 48% above last closing price of €115. Stock is down 39% over the past year. The company is forecast to post earnings per share of €6.95 for next year compared to €6.09 last year.
Price Target Changed • Jul 28Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €114. Stock is down 30% over the past year. The company is forecast to post earnings per share of €6.77 for next year compared to €6.09 last year.
お知らせ • Apr 15Amadeus FiRe AG, Annual General Meeting, May 28, 2026Amadeus FiRe AG, Annual General Meeting, May 28, 2026, at 11:00 W. Europe Standard Time.
お知らせ • Nov 15Amadeus FiRe AG (XTRA:AAD) acquired 70% stake in eduBITES GmbH.Amadeus FiRe AG (XTRA:AAD) acquired 70% stake in eduBITES GmbH on November 13, 2025. Amadeus FiRe AG (XTRA:AAD) completed the acquisition of 70% stake in eduBITES GmbH on November 13, 2025.
お知らせ • Oct 29+ 1 more updateAmadeus FiRe AG to Report Q3, 2026 Results on Nov 02, 2026Amadeus FiRe AG announced that they will report Q3, 2026 results After-Market on Nov 02, 2026
お知らせ • Sep 26+ 2 more updatesAmadeus FiRe AG to Report Fiscal Year 2025 Results on Mar 25, 2026Amadeus FiRe AG announced that they will report fiscal year 2025 results After-Market on Mar 25, 2026
お知らせ • Sep 25Amadeus FiRe AG (XTRA:AAD) agreed to acquire Masterplan com GmbH.Amadeus FiRe AG (XTRA:AAD) agreed to acquire Masterplan com GmbH on September 24, 2025. The expected completion of the transaction is September 24, 2025.
Price Target Changed • Aug 18Price target decreased by 11% to €96.00Down from €108, the current price target is an average from 3 analysts. New target price is 56% above last closing price of €61.50. Stock is down 35% over the past year. The company is forecast to post earnings per share of €1.40 for next year compared to €6.01 last year.
お知らせ • Apr 14Amadeus FiRe AG, Annual General Meeting, May 22, 2025Amadeus FiRe AG, Annual General Meeting, May 22, 2025, at 11:00 W. Europe Standard Time.
お知らせ • Mar 28Amadeus FiRe AG Proposes Cash DividendThe Management Board and Supervisory Board of Amadeus FiRe AG propose to the Annual General Meeting to once again distribute approximately two-thirds (around 67%) of the net income attributable to Amadeus Fire AG shareholders as a cash dividend of €4.03 per share.
お知らせ • Mar 22Amadeus FiRe AG Provides Earnings Guidance for the Year 2025Amadeus FiRe AG provided earnings guidance for the year 2025. The Group expects revenue for the financial year 2025 in a range between €387 million and €417 million.
Price Target Changed • Dec 30Price target decreased by 9.9% to €123Down from €136, the current price target is an average from 2 analysts. New target price is 58% above last closing price of €77.50. Stock is down 37% over the past year. The company posted earnings per share of €7.12 last year.
お知らせ • Nov 29+ 1 more updateAmadeus FiRe AG to Report Q1, 2025 Results on May 06, 2025Amadeus FiRe AG announced that they will report Q1, 2025 results After-Market on May 06, 2025
Reported Earnings • Oct 24Third quarter 2024 earnings released: EPS: €1.73 (vs €2.22 in 3Q 2023)Third quarter 2024 results: EPS: €1.73 (down from €2.22 in 3Q 2023). Revenue: €111.6m (down 2.7% from 3Q 2023). Net income: €9.42m (down 26% from 3Q 2023). Profit margin: 8.4% (down from 11% in 3Q 2023). Revenue is forecast to grow 3.5% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 26% per year, which means it is significantly lagging earnings.
お知らせ • Oct 23Amadeus FiRe AG to Report Fiscal Year 2024 Results on Mar 26, 2025Amadeus FiRe AG announced that they will report fiscal year 2024 results on Mar 26, 2025
お知らせ • Jul 31Amadeus Fire AG Announces Appointment of Jörg Peters as Head of Investor Relations, Effective October 2024AMADEUS FIRE AG announced that Jörg Peters will join as Head of Investor Relations in October 2024. He most recently worked as Head of Corporate Communications & Investor Relations at Encavis AG. His duties will include further enhancing the equity story and sustainability positioning of Amadeus Fire as a profitable growth and the personnel services and training company in the capital market. The experienced IR professional has served and has been responsible in the past for IPOs, capital increases, dual listings, international share and bond issues and M&A – pre and post IPO and IBO – with more than 30 years of experience on the job heading several IR departments of DAX companies like BMW Group and mg technologies as well as GfK and Hapag-Lloyd. He also served as a highly specialised and independent IR consultant in financial and sustainability communications as interim manager for numerous small- and mid-cap companies. In addition to his professional career, Jörg Peters has been Chairman and Board Member of the Deutsche Investor Relations Group (DIRK) for the past 30 years. He has also been serving as a lecturer at Frankfurt School of Finance & Management in the ongoing training and education of next generation of Certified Investor Relations Officers (CIRO) since 2005, initiated by DIRK. He is also member and guest lecturer at C.I.R.A. (Cercle Investor Relations Austria) and member of DVFA Deutsche Vereinigung für Finanzanalyse und Asset Management.
Reported Earnings • Jul 25Second quarter 2024 earnings released: EPS: €1.39 (vs €1.39 in 2Q 2023)Second quarter 2024 results: EPS: €1.39 (in line with 2Q 2023). Revenue: €111.2m (up 5.3% from 2Q 2023). Net income: €7.54m (down 4.9% from 2Q 2023). Profit margin: 6.8% (down from 7.5% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
Price Target Changed • Jul 21Price target decreased by 8.8% to €155Down from €170, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €104. Stock is down 6.6% over the past year. The company is forecast to post earnings per share of €7.16 for next year compared to €7.12 last year.
Upcoming Dividend • May 10Upcoming dividend of €5.00 per shareEligible shareholders must have bought the stock before 16 May 2024. Payment date: 20 May 2024. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 4.4%. Lower than top quartile of German dividend payers (4.6%). Higher than average of industry peers (2.3%).
Reported Earnings • Apr 24First quarter 2024 earnings released: EPS: €1.67 (vs €2.06 in 1Q 2023)First quarter 2024 results: EPS: €1.67 (down from €2.06 in 1Q 2023). Revenue: €114.8m (up 3.4% from 1Q 2023). Net income: €9.08m (down 23% from 1Q 2023). Profit margin: 7.9% (down from 11% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 22Full year 2023 earnings: EPS misses analyst expectationsFull year 2023 results: EPS: €7.12 (up from €6.72 in FY 2022). Revenue: €442.4m (up 8.7% from FY 2022). Net income: €40.4m (up 5.3% from FY 2022). Profit margin: 9.1% (down from 9.4% in FY 2022). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 1.5%. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
Declared Dividend • Mar 21Dividend increased to €5.00Dividend of €5.00 is 11% higher than last year. Ex-date: 14th May 2024 Payment date: 16th May 2024 Dividend yield will be 4.1%, which is higher than the industry average of 1.8%. Sustainability & Growth Dividend is covered by both earnings (61% earnings payout ratio) and cash flows (29% cash payout ratio). The dividend has increased by an average of 4.3% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 32% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • Dec 12+ 1 more updateAmadeus FiRe AG to Report Q1, 2024 Results on Apr 23, 2024Amadeus FiRe AG announced that they will report Q1, 2024 results on Apr 23, 2024
お知らせ • Nov 08+ 1 more updateAmadeus FiRe AG to Report Fiscal Year 2023 Results on Mar 19, 2024Amadeus FiRe AG announced that they will report fiscal year 2023 results on Mar 19, 2024
Reported Earnings • Oct 26Third quarter 2023 earnings released: EPS: €2.22 (vs €2.16 in 3Q 2022)Third quarter 2023 results: EPS: €2.22 (up from €2.16 in 3Q 2022). Revenue: €114.7m (up 9.5% from 3Q 2022). Net income: €12.7m (up 2.8% from 3Q 2022). Profit margin: 11% (in line with 3Q 2022). Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Jul 27Second quarter 2023 earnings released: EPS: €1.39 (vs €1.11 in 2Q 2022)Second quarter 2023 results: EPS: €1.39 (up from €1.11 in 2Q 2022). Revenue: €105.7m (up 7.5% from 2Q 2022). Net income: €7.94m (up 25% from 2Q 2022). Profit margin: 7.5% (up from 6.4% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 2% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • May 12Upcoming dividend of €4.50 per share at 3.4% yieldEligible shareholders must have bought the stock before 19 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 65% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (2.8%).
Reported Earnings • Mar 25Full year 2022 earnings: EPS misses analyst expectationsFull year 2022 results: EPS: €6.71 (up from €6.09 in FY 2021). Revenue: €407.1m (up 9.3% from FY 2021). Net income: €38.4m (up 10% from FY 2021). Profit margin: 9.4% (in line with FY 2021). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 2.9%. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 5.5% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 23% per year whereas the company’s share price has increased by 20% per year.
Buying Opportunity • Feb 08Now 21% undervaluedOver the last 90 days, the stock is up 15%. The fair value is estimated to be €161, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 11% in 2 years. Earnings is forecast to grow by 23% in the next 2 years.
Buying Opportunity • Jan 20Now 21% undervaluedOver the last 90 days, the stock is up 38%. The fair value is estimated to be €162, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 21% over the last 3 years. Earnings per share has grown by 18%. Revenue is forecast to grow by 11% in 2 years. Earnings is forecast to grow by 23% in the next 2 years.
Price Target Changed • Nov 16Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 48% above last closing price of €115. Stock is down 39% over the past year. The company is forecast to post earnings per share of €6.95 for next year compared to €6.09 last year.
Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: €2.16 (vs €2.05 in 3Q 2021)Third quarter 2022 results: EPS: €2.16 (up from €2.05 in 3Q 2021). Revenue: €104.8m (up 8.7% from 3Q 2021). Net income: €12.3m (up 5.3% from 3Q 2021). Profit margin: 12% (in line with 3Q 2021). Revenue is forecast to grow 6.1% p.a. on average during the next 3 years, compared to a 6.0% growth forecast for the Professional Services industry in Europe. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
お知らせ • Oct 27+ 4 more updatesAmadeus FiRe AG, Annual General Meeting, May 17, 2023Amadeus FiRe AG, Annual General Meeting, May 17, 2023.
Valuation Update With 7 Day Price Move • Oct 05Investor sentiment improved over the past weekAfter last week's 15% share price gain to €94.80, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Professional Services industry in Europe. Total loss to shareholders of 5.7% over the past three years.
Price Target Changed • Jul 28Price target decreased to €170Down from €200, the current price target is provided by 1 analyst. New target price is 49% above last closing price of €114. Stock is down 30% over the past year. The company is forecast to post earnings per share of €6.77 for next year compared to €6.09 last year.
Reported Earnings • Jul 27Second quarter 2022 earnings released: EPS: €1.11 (vs €1.30 in 2Q 2021)Second quarter 2022 results: EPS: €1.11 (down from €1.30 in 2Q 2021). Revenue: €98.3m (up 8.3% from 2Q 2021). Net income: €6.33m (down 15% from 2Q 2021). Profit margin: 6.4% (down from 8.2% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.1%, compared to a 10% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 3% per year, which means it is significantly lagging earnings.
Upcoming Dividend • May 13Upcoming dividend of €3.04 per shareEligible shareholders must have bought the stock before 20 May 2022. Payment date: 24 May 2022. Payout ratio is a comfortable 46% and this is well supported by cash flows. Trailing yield: 2.5%. Lower than top quartile of German dividend payers (4.2%). In line with average of industry peers (2.5%).
Reported Earnings • Apr 27First quarter 2022 earnings: EPS misses analyst expectationsFirst quarter 2022 results: EPS: €1.91 (up from €1.38 in 1Q 2021). Revenue: €102.8m (up 17% from 1Q 2021). Net income: €10.9m (up 39% from 1Q 2021). Profit margin: 11% (up from 9.0% in 1Q 2021). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 4.5%. Over the next year, revenue is forecast to grow 7.4%, compared to a 9.8% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 8% per year whereas the company’s share price has increased by 6% per year.
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €121, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 17x in the Professional Services industry in Europe. Total returns to shareholders of 36% over the past three years.
Buying Opportunity • Feb 12Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 11%. The fair value is estimated to be €212, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% per annum over the last 3 years. Earnings per share has declined by 3.3% per annum over the last 3 years.
Buying Opportunity • Jan 19Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 14%. The fair value is estimated to be €206, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% per annum over the last 3 years. Earnings per share has declined by 3.3% per annum over the last 3 years.
Reported Earnings • Oct 23Third quarter 2021 earnings released: EPS €2.05 (vs €0.79 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €96.4m (up 49% from 3Q 2020). Net income: €11.7m (up 169% from 3Q 2020). Profit margin: 12% (up from 6.7% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has increased by 25% per year, which means it is well ahead of earnings.
Reported Earnings • Jul 24Second quarter 2021 earnings released: EPS €1.30 (vs €0.37 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €90.7m (up 49% from 2Q 2020). Net income: €7.43m (up 290% from 2Q 2020). Profit margin: 8.2% (up from 3.1% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 20% per year, which means it is well ahead of earnings.
Executive Departure • Jun 04Independent Member of Supervisory Board Knuth Henneke has left the companyOn the 27th of May, Knuth Henneke's tenure as Independent Member of Supervisory Board ended after 10.0 years in the role. We don't have any record of a personal shareholding under Knuth's name. A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 2.42 years.
Executive Departure • Jun 04Employee Representative Member of Supervisory Board Ulrike Bert has left the companyOn the 27th of May, Ulrike Bert's tenure as Employee Representative Member of Supervisory Board ended after 21.4 years in the role. As of March 2021, Ulrike still personally held only 500.00 shares (€39k worth at the time). A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 2.42 years.
Executive Departure • Jun 04Member of the Supervisory Board Hartmut van der Straeten has left the companyOn the 27th of May, Hartmut van der Straeten's tenure as Member of the Supervisory Board ended after 20.4 years in the role. We don't have any record of a personal shareholding under Hartmut's name. A total of 3 executives have left over the last 12 months. The current median tenure of the management team is 2.42 years.
Upcoming Dividend • May 21Upcoming dividend of €1.55 per shareEligible shareholders must have bought the stock before 28 May 2021. Payment date: 01 June 2021. Trailing yield: 1.0%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (2.0%).
Price Target Changed • May 11Price target increased to €190Up from €165, the current price target is provided by 1 analyst. New target price is 31% above last closing price of €145. Stock is up 62% over the past year.
Reported Earnings • Apr 25First quarter 2021 earnings released: EPS €1.38 (vs €0.96 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €87.7m (up 15% from 1Q 2020). Net income: €7.88m (up 58% from 1Q 2020). Profit margin: 9.0% (up from 6.5% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has increased by 19% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 27Full year 2020 earnings released: EPS €3.29 (vs €4.62 in FY 2019)The company reported a soft full year result with weaker earnings and profit margins, although revenues improved. Full year 2020 results: Revenue: €280.2m (up 20% from FY 2019). Net income: €17.8m (down 26% from FY 2019). Profit margin: 6.3% (down from 10% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
Is New 90 Day High Low • Mar 03New 90-day high: €127The company is up 8.0% from its price of €118 on 03 December 2020. The German market is also up 8.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Professional Services industry, which is up 12% over the same period.
Is New 90 Day High Low • Jan 13New 90-day high: €126The company is up 23% from its price of €102 on 15 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 4.0% over the same period.
Is New 90 Day High Low • Dec 29New 90-day high: €122The company is up 15% from its price of €107 on 30 September 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 4.0% over the same period.
Is New 90 Day High Low • Dec 11New 90-day high: €122The company is up 21% from its price of €101 on 11 September 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 3.0% over the same period.
Is New 90 Day High Low • Nov 25New 90-day high: €120The company is up 14% from its price of €106 on 27 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Professional Services industry, which is up 3.0% over the same period.
Valuation Update With 7 Day Price Move • Nov 10Market bids up stock over the past weekAfter last week's 17% share price gain to €106, the stock is trading at a trailing P/E ratio of 38.7x, up from the previous P/E ratio of 33.1x. This compares to an average P/E of 27x in the Professional Services industry in Europe. Total returns to shareholders over the past three years are 47%.
Is New 90 Day High Low • Oct 26New 90-day low: €95.00The company is down 12% from its price of €108 on 28 July 2020. The German market is down 1.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 3.0% over the same period.
Reported Earnings • Oct 24Third quarter earnings releasedOver the last 12 months the company has reported total profits of €14.5m, down 46% from the prior year. Total revenue was €261.9m over the last 12 months, up 15% from the prior year.
Is New 90 Day High Low • Sep 18New 90-day high: €116The company is up 5.0% from its price of €111 on 19 June 2020. The German market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Professional Services industry, which is up 6.0% over the same period.