View ValuationPerfect World 将来の成長Future 基準チェック /46Perfect World利益と収益がそれぞれ年間38.2%と15.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に20.1% 37.1%なると予測されています。主要情報38.2%収益成長率37.12%EPS成長率Entertainment 収益成長31.2%収益成長率15.4%将来の株主資本利益率20.14%アナリストカバレッジGood最終更新日29 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesDeclared Dividend • May 30Dividend increased to CN¥0.33Dividend of CN¥0.33 is 43% higher than last year. Ex-date: 4th June 2026 Payment date: 4th June 2026 Dividend yield will be 2.4%, which is lower than the industry average of 2.6%. Sustainability & Growth Dividend is not covered by earnings (119% earnings payout ratio) nor is it covered by cash flows (156% cash payout ratio). The dividend has increased by an average of 34% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 32% to bring the payout ratio under control. EPS is expected to grow by 161% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.お知らせ • May 30Perfect World Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2025, Payable on 4 June 2026Perfect World Co., Ltd. announced 2025 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included) of CNY 3.30000000. Record date: 03 June 2026, Ex-date: 04 June 2026, Payment date: 04 June 2026.Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 2 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Ziqiang Sun was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • May 28Perfect World Co., Ltd. Approves Cash Dividend for 2024Perfect World Co., Ltd. at its AGM held on May 26, 2025, approved profit distribution plan with Cash dividend/10 shares (tax included): CNY 2.30000000 for 2024.Reported Earnings • Oct 31Third quarter 2024 earnings released: CN¥0.13 loss per share (vs CN¥0.12 profit in 3Q 2023)Third quarter 2024 results: CN¥0.13 loss per share (down from CN¥0.12 profit in 3Q 2023). Revenue: CN¥1.31b (down 24% from 3Q 2023). Net loss: CN¥211.9m (down 190% from profit in 3Q 2023). Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.Buy Or Sell Opportunity • Oct 09Now 23% undervaluedOver the last 90 days, the stock has risen 26% to CN¥9.09. The fair value is estimated to be CN¥11.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 8.7% over the last 3 years. Meanwhile, the company became loss making.Reported Earnings • Aug 27Second quarter 2024 earnings released: CN¥0.06 loss per share (vs CN¥0.071 profit in 2Q 2023)Second quarter 2024 results: CN¥0.06 loss per share (down from CN¥0.071 profit in 2Q 2023). Revenue: CN¥1.43b (down 44% from 2Q 2023). Net loss: CN¥147.1m (down 206% from profit in 2Q 2023). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year whereas the company’s share price has fallen by 18% per year.お知らせ • May 29Perfect World Co., Ltd. Announces 2023 Final Profit Distribution on A Shares, Payable on 05 June 2024Perfect World Co., Ltd. announced 2023 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included) of CNY 4.60000000. Record date is 04 June 2024, Ex-date is 05 June 2024Payment date is 05 June 2024.Reported Earnings • Apr 27First quarter 2024 earnings released: CN¥0.02 loss per share (vs CN¥0.13 profit in 1Q 2023)First quarter 2024 results: CN¥0.02 loss per share (down from CN¥0.13 profit in 1Q 2023). Revenue: CN¥1.33b (down 30% from 1Q 2023). Net loss: CN¥29.8m (down 112% from profit in 1Q 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 22% per year.Reported Earnings • Apr 16Full year 2023 earnings released: EPS: CN¥0.26 (vs CN¥0.72 in FY 2022)Full year 2023 results: EPS: CN¥0.26 (down from CN¥0.72 in FY 2022). Revenue: CN¥7.79b (up 1.6% from FY 2022). Net income: CN¥491.5m (down 64% from FY 2022). Profit margin: 6.3% (down from 18% in FY 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has fallen by 24% per year, which means it is performing significantly worse than earnings.Valuation Update With 7 Day Price Move • Mar 27Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥10.34, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 23x in the Entertainment industry in China. Total loss to shareholders of 42% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.69 per share.Valuation Update With 7 Day Price Move • Feb 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥10.53, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 16x in the Entertainment industry in China. Total loss to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.79 per share.New Risk • Feb 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 123% Cash payout ratio: 119% Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (6.7% net profit margin).Board Change • Feb 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. Non-Independent Director Xiaoyin Lu was the last director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.お知らせ • Jan 10Perfect World Co., Ltd. Elects Chi Yufeng as Non-Independent DirectorPerfect World Co., Ltd. at its 1st Extraordinary General Meeting of 2024 on 08 January 2024, approved the election of Chi Yufeng as non-independent director.Valuation Update With 7 Day Price Move • Dec 26Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥11.20, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 17x in the Entertainment industry in China. Total loss to shareholders of 56% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.32 per share.Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.12 (vs CN¥0.16 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.12 (down from CN¥0.16 in 3Q 2022). Revenue: CN¥1.74b (down 2.9% from 3Q 2022). Net income: CN¥234.8m (down 23% from 3Q 2022). Profit margin: 14% (down from 17% in 3Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 23% per year whereas the company’s share price has fallen by 25% per year.Reported Earnings • Aug 31Second quarter 2023 earnings released: EPS: CN¥0.071 (vs CN¥0.16 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.071 (down from CN¥0.16 in 2Q 2022). Revenue: CN¥2.56b (up 42% from 2Q 2022). Net income: CN¥138.6m (down 53% from 2Q 2022). Profit margin: 5.4% (down from 17% in 2Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 28% per year.Valuation Update With 7 Day Price Move • Jun 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥16.87, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 28x in the Entertainment industry in China. Total loss to shareholders of 49% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.17 per share.お知らせ • May 09Perfect World Co., Ltd. Announces Implementation of Final Cash Dividend for 2022, Payable on 12 May 2023Perfect World Co., Ltd. announced implementation of final cash dividend (tax included) of CNY 3.50000000 per 10 A shares for 2022. Record date is 11 May 2023 with Ex-date on 12 May 2023 and Payment date on 12 May 2023. Net cash dividend per 10 shares after tax: CNY 3.15000000 (CNY 3.50000000- CNY 0.35000000).お知らせ • May 06Perfect World Co., Ltd. Approves 2022 Profit Distribution PlanPerfect World Co., Ltd. at its Annual General Meeting of 2022 on 28 April 2023 approved 2022 profit distribution plan. The detailed profit distribution plan are as follows: Cash dividend/10 shares (tax included): CNY 3.50000000.Reported Earnings • Apr 08Full year 2022 earnings released: EPS: CN¥0.72 (vs CN¥0.19 in FY 2021)Full year 2022 results: EPS: CN¥0.72 (up from CN¥0.19 in FY 2021). Revenue: CN¥7.67b (down 10.0% from FY 2021). Net income: CN¥1.38b (up 273% from FY 2021). Profit margin: 18% (up from 4.3% in FY 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥16.27, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 21x in the Entertainment industry in China. Total loss to shareholders of 47% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥10.93 per share.Board Change • Nov 16High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 5 experienced directors. No highly experienced directors. Member of Supervisory Board Dan Zhang is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 21Third quarter 2022 earnings released: EPS: CN¥0.16 (vs CN¥0.29 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.16 (down from CN¥0.29 in 3Q 2021). Revenue: CN¥1.79b (down 29% from 3Q 2021). Net income: CN¥304.5m (down 44% from 3Q 2021). Profit margin: 17% (down from 21% in 3Q 2021). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: CN¥0.16 (vs CN¥0.10 loss in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.16 (up from CN¥0.10 loss in 2Q 2021). Revenue: CN¥1.79b (down 9.1% from 2Q 2021). Net income: CN¥297.2m (up CN¥503.9m from 2Q 2021). Profit margin: 17% (up from net loss in 2Q 2021). Over the next year, revenue is forecast to grow 28%, compared to a 23% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 34% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • May 02Investor sentiment improved over the past weekAfter last week's 24% share price gain to CN¥14.77, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Entertainment industry in China. Total loss to shareholders of 17% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥22.44 per share.Board Change • Apr 27High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 5 experienced directors. No highly experienced directors. Member of Supervisory Board Dan Zhang is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Apr 16Full year 2021 earnings released: EPS: CN¥0.19 (vs CN¥0.80 in FY 2020)Full year 2021 results: EPS: CN¥0.19 (down from CN¥0.80 in FY 2020). Revenue: CN¥8.52b (down 17% from FY 2020). Net income: CN¥371.2m (down 76% from FY 2020). Profit margin: 4.4% (down from 15% in FY 2020). The decrease in margin was driven by lower revenue. Over the next year, revenue is forecast to grow 39%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Jan 26Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to CN¥13.87, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 20x in the Entertainment industry in China. Total loss to shareholders of 14% over the past three years.Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.29 (vs CN¥0.27 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥2.53b (down 13% from 3Q 2020). Net income: CN¥542.3m (up 1.2% from 3Q 2020). Profit margin: 21% (up from 18% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Sep 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥15.66, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Entertainment industry in China. Total loss to shareholders of 3.5% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥29.08 per share.Reported Earnings • Aug 19Second quarter 2021 earnings released: CN¥0.10 loss per share (vs CN¥0.34 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: CN¥1.98b (down 23% from 2Q 2020). Net loss: CN¥206.6m (down 132% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • Jul 29Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to CN¥15.34, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 14x in the Entertainment industry in China. Total loss to shareholders of 11% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.69 per share.Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥18.80, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Entertainment industry in China. Total loss to shareholders of 3.3% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.79 per share.Valuation Update With 7 Day Price Move • Jun 23Investor sentiment improved over the past weekAfter last week's 21% share price gain to CN¥24.40, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 16x in the Entertainment industry in China. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.45 per share.Valuation Update With 7 Day Price Move • Mar 16Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥19.94, the stock trades at a trailing P/E ratio of 21.1x, down from the previous P/E ratio of 25.3x. Average P/E is 31x in the Entertainment industry in China. Total return to shareholders over the past three years was a loss of 1.1%.Is New 90 Day High Low • Mar 11New 90-day low: CN¥22.78The company is down 16% from its price of CN¥26.98 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥195 per share.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥23.35, the stock is trading at a trailing P/E ratio of 24.8x, down from the previous P/E ratio of 29.4x. This compares to an average P/E of 31x in the Entertainment industry in China. Total returns to shareholders over the past three years are 16%.Is New 90 Day High Low • Feb 04New 90-day low: CN¥23.86The company is down 17% from its price of CN¥28.79 on 06 November 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥190 per share.Is New 90 Day High Low • Nov 17New 90-day low: CN¥27.50The company is down 22% from its price of CN¥35.25 on 19 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥162 per share.Is New 90 Day High Low • Nov 02New 90-day low: CN¥27.55The company is down 26% from its price of CN¥37.40 on 04 August 2020. The Chinese market is down 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥165 per share.Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.83b, down 1.4% from the prior year. Total revenue was CN¥10.3b over the last 12 months, up 24% from the prior year.Analyst Estimate Surprise Post Earnings • Oct 30Third-quarter earnings released: Revenue beats expectationsThird-quarter revenue exceeded analyst estimates by 5.8% at CN¥2.92b. Revenue is forecast to grow 18% over the next year, compared to a 41% growth forecast for the Entertainment industry in China.Is New 90 Day High Low • Oct 14New 90-day low: CN¥31.46The company is down 18% from its price of CN¥38.25 on 16 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥269 per share.お知らせ • Jul 09Beijing Dongfu Ruijin Investment Management Center (limted Partnership) fund managed by Beijing Dongfu Huitong Investment Management Center (Limited Partnership) completed the acquisition of 5% stake of Perfect World Co., Ltd. (SZSE:002624) from Perfect World Holding Group Co., Ltd..Beijing Dongfu Ruijin Investment Management Center (limted Partnership) fund managed by Beijing Dongfu Huitong Investment Management Center (Limited Partnership) signed an agreement to acquire 5% stake of Perfect World Co., Ltd. (SZSE:002624) from Perfect World Holding Group Co., Ltd. for CNY 2.9 billion on June 12, 2020. Beijing Dongfu will acquire 64,663,867 shares in Perfect World. The parties expected to complete the share transfer registration by August 30, 2020. Beijing Dongfu Ruijin Investment Management Center (limted Partnership) fund managed by Beijing Dongfu Huitong Investment Management Center (Limited Partnership) completed the acquisition of 5% stake of Perfect World Co., Ltd. (SZSE:002624) from Perfect World Holding Group Co., Ltd. on July 6, 2020.お知らせ • Jun 16An unknown buyer signed an agreement to acquire 5% stake of Perfect World Co., Ltd. (SZSE:002624) from a shareholder for CNY 2.9 billion.An unknown buyer signed an agreement to acquire 5% stake of Perfect World Co., Ltd. (SZSE:002624) from a shareholder for CNY 2.9 billion on June 14, 2020.業績と収益の成長予測XSEC:002624 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20289,6312,295N/A2,025812/31/20279,1211,951N/A2,0221112/31/20268,7681,623N/A1,421113/31/20265,808531420743N/A12/31/20256,6607317991,093N/A9/30/20256,914-2331,3591,571N/A6/30/20256,502-6071,0111,234N/A3/31/20256,264-9568791,131N/A12/31/20245,570-1,288224577N/A9/30/20245,668-512-37545N/A6/30/20246,091-65-188286N/A3/31/20247,216220-4562N/A12/31/20237,791491236762N/A9/30/20238,1555505811,078N/A6/30/20238,2076206291,058N/A3/31/20237,446778600913N/A1/1/20237,6701,3778781,155N/A9/30/20227,4901,0111,0221,279N/A6/30/20228,2351,2498771,190N/A3/31/20228,4157457771,146N/A1/1/20228,5183696781,098N/A9/30/20218,9025428461,340N/A6/30/20219,2885361,2781,890N/A3/31/20219,8811,3982,5543,161N/A12/31/202010,2251,5493,1213,693N/A9/30/202010,2891,8343,5204,066N/A6/30/20209,5261,7533,5443,985N/A3/31/20208,5721,6312,2732,769N/A12/31/20198,0391,503N/A2,023N/A9/30/20198,3331,864N/A1,170N/A6/30/20198,0231,945N/A278N/A3/31/20198,2731,832N/A-8N/A12/31/20188,0341,706N/A-130N/A9/30/20187,9191,744N/A114N/A6/30/20188,0091,615N/A288N/A3/31/20187,8221,539N/A533N/A12/31/20177,9301,505N/A804N/A9/30/20178,1411,527N/A918N/A6/30/20177,6321,455N/A1,346N/A3/31/20177,0901,292N/A1,132N/A12/31/20166,1591,166N/A1,155N/A9/30/20165,086971N/A928N/A6/30/20164,844177N/A781N/A3/31/20165,845348N/A891N/A12/31/20154,893134N/A843N/A9/30/20153,99861N/A312N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 002624の予測収益成長率 (年間38.2% ) は 貯蓄率 ( 2.4% ) を上回っています。収益対市場: 002624の収益 ( 38.2% ) はCN市場 ( 27.9% ) よりも速いペースで成長すると予測されています。高成長収益: 002624の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 002624の収益 ( 15.4% ) CN市場 ( 17.1% ) よりも低い成長が予測されています。高い収益成長: 002624の収益 ( 15.4% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 002624の 自己資本利益率 は、3年後には高くなると予測されています ( 20.1 %)成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/09 13:29終値2026/07/09 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Perfect World Co., Ltd. 11 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。20 アナリスト機関Yue ZhengChina Galaxy Securities Co., Ltd.Xueqing ZhangChina International Capital Corporation LimitedMinting YeCitic Securities Co., Ltd.17 その他のアナリストを表示
Declared Dividend • May 30Dividend increased to CN¥0.33Dividend of CN¥0.33 is 43% higher than last year. Ex-date: 4th June 2026 Payment date: 4th June 2026 Dividend yield will be 2.4%, which is lower than the industry average of 2.6%. Sustainability & Growth Dividend is not covered by earnings (119% earnings payout ratio) nor is it covered by cash flows (156% cash payout ratio). The dividend has increased by an average of 34% per year over the past 10 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 32% to bring the payout ratio under control. EPS is expected to grow by 161% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
お知らせ • May 30Perfect World Co., Ltd. Announces Final Cash Dividend on A Shares for the Year 2025, Payable on 4 June 2026Perfect World Co., Ltd. announced 2025 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included) of CNY 3.30000000. Record date: 03 June 2026, Ex-date: 04 June 2026, Payment date: 04 June 2026.
Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 2 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Ziqiang Sun was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • May 28Perfect World Co., Ltd. Approves Cash Dividend for 2024Perfect World Co., Ltd. at its AGM held on May 26, 2025, approved profit distribution plan with Cash dividend/10 shares (tax included): CNY 2.30000000 for 2024.
Reported Earnings • Oct 31Third quarter 2024 earnings released: CN¥0.13 loss per share (vs CN¥0.12 profit in 3Q 2023)Third quarter 2024 results: CN¥0.13 loss per share (down from CN¥0.12 profit in 3Q 2023). Revenue: CN¥1.31b (down 24% from 3Q 2023). Net loss: CN¥211.9m (down 190% from profit in 3Q 2023). Revenue is forecast to grow 22% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 49% per year but the company’s share price has only fallen by 18% per year, which means it has not declined as severely as earnings.
Buy Or Sell Opportunity • Oct 09Now 23% undervaluedOver the last 90 days, the stock has risen 26% to CN¥9.09. The fair value is estimated to be CN¥11.79, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 8.7% over the last 3 years. Meanwhile, the company became loss making.
Reported Earnings • Aug 27Second quarter 2024 earnings released: CN¥0.06 loss per share (vs CN¥0.071 profit in 2Q 2023)Second quarter 2024 results: CN¥0.06 loss per share (down from CN¥0.071 profit in 2Q 2023). Revenue: CN¥1.43b (down 44% from 2Q 2023). Net loss: CN¥147.1m (down 206% from profit in 2Q 2023). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 13% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year whereas the company’s share price has fallen by 18% per year.
お知らせ • May 29Perfect World Co., Ltd. Announces 2023 Final Profit Distribution on A Shares, Payable on 05 June 2024Perfect World Co., Ltd. announced 2023 final profit distribution plan to be implemented (A shares): Cash dividend/10 shares (tax included) of CNY 4.60000000. Record date is 04 June 2024, Ex-date is 05 June 2024Payment date is 05 June 2024.
Reported Earnings • Apr 27First quarter 2024 earnings released: CN¥0.02 loss per share (vs CN¥0.13 profit in 1Q 2023)First quarter 2024 results: CN¥0.02 loss per share (down from CN¥0.13 profit in 1Q 2023). Revenue: CN¥1.33b (down 30% from 1Q 2023). Net loss: CN¥29.8m (down 112% from profit in 1Q 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 22% per year.
Reported Earnings • Apr 16Full year 2023 earnings released: EPS: CN¥0.26 (vs CN¥0.72 in FY 2022)Full year 2023 results: EPS: CN¥0.26 (down from CN¥0.72 in FY 2022). Revenue: CN¥7.79b (up 1.6% from FY 2022). Net income: CN¥491.5m (down 64% from FY 2022). Profit margin: 6.3% (down from 18% in FY 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 18% per year but the company’s share price has fallen by 24% per year, which means it is performing significantly worse than earnings.
Valuation Update With 7 Day Price Move • Mar 27Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥10.34, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 23x in the Entertainment industry in China. Total loss to shareholders of 42% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.69 per share.
Valuation Update With 7 Day Price Move • Feb 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥10.53, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 16x in the Entertainment industry in China. Total loss to shareholders of 50% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.79 per share.
New Risk • Feb 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 123% Cash payout ratio: 119% Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (6.7% net profit margin).
Board Change • Feb 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. Non-Independent Director Xiaoyin Lu was the last director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
お知らせ • Jan 10Perfect World Co., Ltd. Elects Chi Yufeng as Non-Independent DirectorPerfect World Co., Ltd. at its 1st Extraordinary General Meeting of 2024 on 08 January 2024, approved the election of Chi Yufeng as non-independent director.
Valuation Update With 7 Day Price Move • Dec 26Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥11.20, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 17x in the Entertainment industry in China. Total loss to shareholders of 56% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥6.32 per share.
Reported Earnings • Oct 29Third quarter 2023 earnings released: EPS: CN¥0.12 (vs CN¥0.16 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.12 (down from CN¥0.16 in 3Q 2022). Revenue: CN¥1.74b (down 2.9% from 3Q 2022). Net income: CN¥234.8m (down 23% from 3Q 2022). Profit margin: 14% (down from 17% in 3Q 2022). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 23% per year whereas the company’s share price has fallen by 25% per year.
Reported Earnings • Aug 31Second quarter 2023 earnings released: EPS: CN¥0.071 (vs CN¥0.16 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.071 (down from CN¥0.16 in 2Q 2022). Revenue: CN¥2.56b (up 42% from 2Q 2022). Net income: CN¥138.6m (down 53% from 2Q 2022). Profit margin: 5.4% (down from 17% in 2Q 2022). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 28% per year.
Valuation Update With 7 Day Price Move • Jun 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥16.87, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 28x in the Entertainment industry in China. Total loss to shareholders of 49% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.17 per share.
お知らせ • May 09Perfect World Co., Ltd. Announces Implementation of Final Cash Dividend for 2022, Payable on 12 May 2023Perfect World Co., Ltd. announced implementation of final cash dividend (tax included) of CNY 3.50000000 per 10 A shares for 2022. Record date is 11 May 2023 with Ex-date on 12 May 2023 and Payment date on 12 May 2023. Net cash dividend per 10 shares after tax: CNY 3.15000000 (CNY 3.50000000- CNY 0.35000000).
お知らせ • May 06Perfect World Co., Ltd. Approves 2022 Profit Distribution PlanPerfect World Co., Ltd. at its Annual General Meeting of 2022 on 28 April 2023 approved 2022 profit distribution plan. The detailed profit distribution plan are as follows: Cash dividend/10 shares (tax included): CNY 3.50000000.
Reported Earnings • Apr 08Full year 2022 earnings released: EPS: CN¥0.72 (vs CN¥0.19 in FY 2021)Full year 2022 results: EPS: CN¥0.72 (up from CN¥0.19 in FY 2021). Revenue: CN¥7.67b (down 10.0% from FY 2021). Net income: CN¥1.38b (up 273% from FY 2021). Profit margin: 18% (up from 4.3% in FY 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Mar 22Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥16.27, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 21x in the Entertainment industry in China. Total loss to shareholders of 47% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥10.93 per share.
Board Change • Nov 16High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 5 experienced directors. No highly experienced directors. Member of Supervisory Board Dan Zhang is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 21Third quarter 2022 earnings released: EPS: CN¥0.16 (vs CN¥0.29 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.16 (down from CN¥0.29 in 3Q 2021). Revenue: CN¥1.79b (down 29% from 3Q 2021). Net income: CN¥304.5m (down 44% from 3Q 2021). Profit margin: 17% (down from 21% in 3Q 2021). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Entertainment industry in China. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: CN¥0.16 (vs CN¥0.10 loss in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.16 (up from CN¥0.10 loss in 2Q 2021). Revenue: CN¥1.79b (down 9.1% from 2Q 2021). Net income: CN¥297.2m (up CN¥503.9m from 2Q 2021). Profit margin: 17% (up from net loss in 2Q 2021). Over the next year, revenue is forecast to grow 28%, compared to a 23% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 34% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • May 02Investor sentiment improved over the past weekAfter last week's 24% share price gain to CN¥14.77, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Entertainment industry in China. Total loss to shareholders of 17% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥22.44 per share.
Board Change • Apr 27High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. 5 experienced directors. No highly experienced directors. Member of Supervisory Board Dan Zhang is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Apr 16Full year 2021 earnings released: EPS: CN¥0.19 (vs CN¥0.80 in FY 2020)Full year 2021 results: EPS: CN¥0.19 (down from CN¥0.80 in FY 2020). Revenue: CN¥8.52b (down 17% from FY 2020). Net income: CN¥371.2m (down 76% from FY 2020). Profit margin: 4.4% (down from 15% in FY 2020). The decrease in margin was driven by lower revenue. Over the next year, revenue is forecast to grow 39%, compared to a 25% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Jan 26Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to CN¥13.87, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 20x in the Entertainment industry in China. Total loss to shareholders of 14% over the past three years.
Reported Earnings • Oct 28Third quarter 2021 earnings released: EPS CN¥0.29 (vs CN¥0.27 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥2.53b (down 13% from 3Q 2020). Net income: CN¥542.3m (up 1.2% from 3Q 2020). Profit margin: 21% (up from 18% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 22% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Sep 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥15.66, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Entertainment industry in China. Total loss to shareholders of 3.5% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥29.08 per share.
Reported Earnings • Aug 19Second quarter 2021 earnings released: CN¥0.10 loss per share (vs CN¥0.34 profit in 2Q 2020)The company reported a poor second quarter result with weaker earnings, revenues and control over costs. Second quarter 2021 results: Revenue: CN¥1.98b (down 23% from 2Q 2020). Net loss: CN¥206.6m (down 132% from profit in 2Q 2020). Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • Jul 29Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to CN¥15.34, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 14x in the Entertainment industry in China. Total loss to shareholders of 11% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.69 per share.
Valuation Update With 7 Day Price Move • Jul 14Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥18.80, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 15x in the Entertainment industry in China. Total loss to shareholders of 3.3% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.79 per share.
Valuation Update With 7 Day Price Move • Jun 23Investor sentiment improved over the past weekAfter last week's 21% share price gain to CN¥24.40, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 16x in the Entertainment industry in China. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥11.45 per share.
Valuation Update With 7 Day Price Move • Mar 16Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥19.94, the stock trades at a trailing P/E ratio of 21.1x, down from the previous P/E ratio of 25.3x. Average P/E is 31x in the Entertainment industry in China. Total return to shareholders over the past three years was a loss of 1.1%.
Is New 90 Day High Low • Mar 11New 90-day low: CN¥22.78The company is down 16% from its price of CN¥26.98 on 11 December 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥195 per share.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥23.35, the stock is trading at a trailing P/E ratio of 24.8x, down from the previous P/E ratio of 29.4x. This compares to an average P/E of 31x in the Entertainment industry in China. Total returns to shareholders over the past three years are 16%.
Is New 90 Day High Low • Feb 04New 90-day low: CN¥23.86The company is down 17% from its price of CN¥28.79 on 06 November 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥190 per share.
Is New 90 Day High Low • Nov 17New 90-day low: CN¥27.50The company is down 22% from its price of CN¥35.25 on 19 August 2020. The Chinese market is down 3.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥162 per share.
Is New 90 Day High Low • Nov 02New 90-day low: CN¥27.55The company is down 26% from its price of CN¥37.40 on 04 August 2020. The Chinese market is down 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 19% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥165 per share.
Reported Earnings • Oct 30Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.83b, down 1.4% from the prior year. Total revenue was CN¥10.3b over the last 12 months, up 24% from the prior year.
Analyst Estimate Surprise Post Earnings • Oct 30Third-quarter earnings released: Revenue beats expectationsThird-quarter revenue exceeded analyst estimates by 5.8% at CN¥2.92b. Revenue is forecast to grow 18% over the next year, compared to a 41% growth forecast for the Entertainment industry in China.
Is New 90 Day High Low • Oct 14New 90-day low: CN¥31.46The company is down 18% from its price of CN¥38.25 on 16 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Entertainment industry, which is down 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥269 per share.
お知らせ • Jul 09Beijing Dongfu Ruijin Investment Management Center (limted Partnership) fund managed by Beijing Dongfu Huitong Investment Management Center (Limited Partnership) completed the acquisition of 5% stake of Perfect World Co., Ltd. (SZSE:002624) from Perfect World Holding Group Co., Ltd..Beijing Dongfu Ruijin Investment Management Center (limted Partnership) fund managed by Beijing Dongfu Huitong Investment Management Center (Limited Partnership) signed an agreement to acquire 5% stake of Perfect World Co., Ltd. (SZSE:002624) from Perfect World Holding Group Co., Ltd. for CNY 2.9 billion on June 12, 2020. Beijing Dongfu will acquire 64,663,867 shares in Perfect World. The parties expected to complete the share transfer registration by August 30, 2020. Beijing Dongfu Ruijin Investment Management Center (limted Partnership) fund managed by Beijing Dongfu Huitong Investment Management Center (Limited Partnership) completed the acquisition of 5% stake of Perfect World Co., Ltd. (SZSE:002624) from Perfect World Holding Group Co., Ltd. on July 6, 2020.
お知らせ • Jun 16An unknown buyer signed an agreement to acquire 5% stake of Perfect World Co., Ltd. (SZSE:002624) from a shareholder for CNY 2.9 billion.An unknown buyer signed an agreement to acquire 5% stake of Perfect World Co., Ltd. (SZSE:002624) from a shareholder for CNY 2.9 billion on June 14, 2020.