View ValuationChina Catalyst Holding 将来の成長Future 基準チェック /06現在、 China Catalyst Holdingの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Chemicals 収益成長30.1%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジLow最終更新日16 Mar 2026今後の成長に関する最新情報Price Target Changed • Mar 08Price target decreased by 7.4% to CN¥25.00Down from CN¥27.00, the current price target is provided by 1 analyst. New target price is 17% below last closing price of CN¥30.20. Stock is up 14% over the past year. The company is forecast to post earnings per share of CN¥1.39 for next year compared to CN¥1.20 last year.Price Target Changed • Apr 16Price target increased by 11% to CN¥30.00Up from CN¥27.00, the current price target is provided by 1 analyst. New target price is 26% above last closing price of CN¥23.86. Stock is up 18% over the past year. The company is forecast to post earnings per share of CN¥1.23 for next year compared to CN¥0.85 last year.Major Estimate Revision • Aug 28Consensus EPS estimates increase by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has improved. 2024 revenue forecast increased from CN¥856.5m to CN¥924.5m. EPS estimate increased from CN¥0.815 to CN¥0.945 per share. Net income forecast to grow 37% next year vs 45% growth forecast for Chemicals industry in China. Consensus price target of CN¥25.40 unchanged from last update. Share price fell 2.6% to CN¥19.38 over the past week.Major Estimate Revision • Apr 25Consensus EPS estimates fall by 14%, revenue upgradedThe consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast increased from CN¥730.0m to CN¥738.0m. EPS estimate fell from CN¥0.895 to CN¥0.77 per share. Net income forecast to grow 39% next year vs 42% growth forecast for Chemicals industry in China. Consensus price target of CN¥27.50 unchanged from last update. Share price rose 4.2% to CN¥20.94 over the past week.Major Estimate Revision • Aug 30Consensus revenue estimates fall by 26%The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from CN¥922.0m to CN¥685.0m. EPS estimate fell from CN¥1.14 to CN¥0.85 per share. Net income forecast to grow 50% next year vs 63% growth forecast for Chemicals industry in China. Consensus price target down from CN¥45.00 to CN¥41.00. Share price rose 13% to CN¥22.91 over the past week.Price Target Changed • Aug 25Price target decreased by 8.9% to CN¥41.00Down from CN¥45.00, the current price target is an average from 2 analysts. New target price is 99% above last closing price of CN¥20.59. Stock is down 37% over the past year. The company is forecast to post earnings per share of CN¥0.85 for next year compared to CN¥0.90 last year.すべての更新を表示Recent updatesValuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥23.33, the stock trades at a trailing P/E ratio of 20.6x. Average forward P/E is 22x in the Chemicals industry in China. Total returns to shareholders of 17% over the past three years.Declared Dividend • Jun 15Dividend of CN¥0.20 announcedShareholders will receive a dividend of CN¥0.20. Ex-date: 18th June 2026 Payment date: 18th June 2026 Dividend yield will be 1.4%, which is lower than the industry average of 2.6%. Sustainability & Growth Dividend is well covered by both earnings (44% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 15% per year over the past 4 years. However, payments have been volatile during that time. Earnings per share has grown by 10% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Buy Or Sell Opportunity • Jun 02Now 20% undervaluedOver the last 90 days, the stock has risen 13% to CN¥32.08. The fair value is estimated to be CN¥40.11, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 26%.Buy Or Sell Opportunity • Apr 22Now 24% undervalued after recent price dropOver the last 90 days, the stock has fallen 6.6% to CN¥29.18. The fair value is estimated to be CN¥38.37, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 26%.お知らせ • Apr 22China Catalyst Holding Co., Ltd., Annual General Meeting, May 13, 2026China Catalyst Holding Co., Ltd., Annual General Meeting, May 13, 2026, at 14:00 China Standard Time. Location: The Company's Lecture Hall, Dalian, Liaoning Chinaお知らせ • Mar 30China Catalyst Holding Co., Ltd. to Report Q1, 2026 Results on Apr 22, 2026China Catalyst Holding Co., Ltd. announced that they will report Q1, 2026 results on Apr 22, 2026Price Target Changed • Mar 08Price target decreased by 7.4% to CN¥25.00Down from CN¥27.00, the current price target is provided by 1 analyst. New target price is 17% below last closing price of CN¥30.20. Stock is up 14% over the past year. The company is forecast to post earnings per share of CN¥1.39 for next year compared to CN¥1.20 last year.お知らせ • Dec 26China Catalyst Holding Co., Ltd. to Report Fiscal Year 2025 Results on Apr 22, 2026China Catalyst Holding Co., Ltd. announced that they will report fiscal year 2025 results on Apr 22, 2026Reported Earnings • Oct 30Third quarter 2025 earnings released: EPS: CN¥0.26 (vs CN¥0.099 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.26 (up from CN¥0.099 in 3Q 2024). Revenue: CN¥209.4m (up 65% from 3Q 2024). Net income: CN¥46.2m (up 168% from 3Q 2024). Profit margin: 22% (up from 14% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.お知らせ • Sep 30China Catalyst Holding Co., Ltd. to Report Q3, 2025 Results on Oct 30, 2025China Catalyst Holding Co., Ltd. announced that they will report Q3, 2025 results on Oct 30, 2025Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: CN¥0.49 (vs CN¥0.35 in 2Q 2024)Second quarter 2025 results: EPS: CN¥0.49 (up from CN¥0.35 in 2Q 2024). Revenue: CN¥262.1m (up 33% from 2Q 2024). Net income: CN¥86.1m (up 40% from 2Q 2024). Profit margin: 33% (up from 31% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 20% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.お知らせ • Jun 30China Catalyst Holding Co., Ltd. to Report First Half, 2025 Results on Aug 07, 2025China Catalyst Holding Co., Ltd. announced that they will report first half, 2025 results on Aug 07, 2025Declared Dividend • Jun 12Dividend increased to CN¥0.35Dividend of CN¥0.35 is 75% higher than last year. Ex-date: 16th June 2025 Payment date: 16th June 2025 Dividend yield will be 1.3%, which is lower than the industry average of 2.6%. Sustainability & Growth Dividend is covered by both earnings (40% earnings payout ratio) and cash flows (71% cash payout ratio). The dividend has increased by an average of 15% per year over the past 3 years. However, payments have been volatile during that time. EPS is expected to grow by 23% over the next year, which should provide support to the dividend and adequate earnings cover.Reported Earnings • Apr 25First quarter 2025 earnings released: EPS: CN¥0.23 (vs CN¥0.20 in 1Q 2024)First quarter 2025 results: EPS: CN¥0.23 (up from CN¥0.20 in 1Q 2024). Revenue: CN¥199.0m (flat on 1Q 2024). Net income: CN¥40.7m (up 16% from 1Q 2024). Profit margin: 21% (up from 18% in 1Q 2024). Revenue is forecast to grow 30% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has fallen by 5% per year.お知らせ • Apr 25China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2025China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2025, at 14:00 China Standard Time. Location: The Company's Lecture Hall, Dalian, Liaoning ChinaPrice Target Changed • Apr 16Price target increased by 11% to CN¥30.00Up from CN¥27.00, the current price target is provided by 1 analyst. New target price is 26% above last closing price of CN¥23.86. Stock is up 18% over the past year. The company is forecast to post earnings per share of CN¥1.23 for next year compared to CN¥0.85 last year.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥21.85, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 21x in the Chemicals industry in China. Total loss to shareholders of 30% over the past three years.お知らせ • Mar 28China Catalyst Holding Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025China Catalyst Holding Co., Ltd. announced that they will report Q1, 2025 results on Apr 25, 2025Reported Earnings • Feb 27Full year 2024 earnings: EPS and revenues miss analyst expectationsFull year 2024 results: EPS: CN¥0.85 (up from CN¥0.44 in FY 2023). Revenue: CN¥666.6m (up 21% from FY 2023). Net income: CN¥145.7m (up 89% from FY 2023). Profit margin: 22% (up from 14% in FY 2023). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 20%. Earnings per share (EPS) also missed analyst estimates by 14%. Revenue is forecast to grow 27% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.お知らせ • Dec 27China Catalyst Holding Co., Ltd. to Report Fiscal Year 2024 Results on Apr 25, 2025China Catalyst Holding Co., Ltd. announced that they will report fiscal year 2024 results on Apr 25, 2025Valuation Update With 7 Day Price Move • Nov 13Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥23.77, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 20x in the Chemicals industry in China. Total returns to shareholders of 16% over the past year.Reported Earnings • Oct 26Third quarter 2024 earnings released: EPS: CN¥0.099 (vs CN¥0.025 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.099 (up from CN¥0.025 in 3Q 2023). Revenue: CN¥127.2m (flat on 3Q 2023). Net income: CN¥17.2m (up 324% from 3Q 2023). Profit margin: 14% (up from 3.2% in 3Q 2023). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Chemicals industry in China.分析記事 • Oct 04Lacklustre Performance Is Driving China Catalyst Holding Co., Ltd.'s (SHSE:688267) Low P/EWith a price-to-earnings (or "P/E") ratio of 26.3x China Catalyst Holding Co., Ltd. ( SHSE:688267 ) may be sending...お知らせ • Sep 30China Catalyst Holding Co., Ltd. to Report Q3, 2024 Results on Oct 26, 2024China Catalyst Holding Co., Ltd. announced that they will report Q3, 2024 results on Oct 26, 2024Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 24%After last week's 24% share price gain to CN¥20.40, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 16x in the Chemicals industry in China. Total returns to shareholders of 2.7% over the past year.Major Estimate Revision • Aug 28Consensus EPS estimates increase by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has improved. 2024 revenue forecast increased from CN¥856.5m to CN¥924.5m. EPS estimate increased from CN¥0.815 to CN¥0.945 per share. Net income forecast to grow 37% next year vs 45% growth forecast for Chemicals industry in China. Consensus price target of CN¥25.40 unchanged from last update. Share price fell 2.6% to CN¥19.38 over the past week.Reported Earnings • Aug 22Second quarter 2024 earnings released: EPS: CN¥0.35 (vs CN¥0.24 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.35 (up from CN¥0.24 in 2Q 2023). Revenue: CN¥197.0m (up 73% from 2Q 2023). Net income: CN¥61.4m (up 65% from 2Q 2023). Profit margin: 31% (down from 33% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Chemicals industry in China.お知らせ • Jun 28China Catalyst Holding Co., Ltd. to Report First Half, 2024 Results on Aug 22, 2024China Catalyst Holding Co., Ltd. announced that they will report first half, 2024 results on Aug 22, 2024分析記事 • Apr 29Why China Catalyst Holding's (SHSE:688267) Shaky Earnings Are Just The Beginning Of Its ProblemsChina Catalyst Holding Co., Ltd.'s ( SHSE:688267 ) recent weak earnings report didn't cause a big stock movement. Our...Major Estimate Revision • Apr 25Consensus EPS estimates fall by 14%, revenue upgradedThe consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast increased from CN¥730.0m to CN¥738.0m. EPS estimate fell from CN¥0.895 to CN¥0.77 per share. Net income forecast to grow 39% next year vs 42% growth forecast for Chemicals industry in China. Consensus price target of CN¥27.50 unchanged from last update. Share price rose 4.2% to CN¥20.94 over the past week.Reported Earnings • Apr 24First quarter 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.01 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.20 (up from CN¥0.01 in 1Q 2023). Revenue: CN¥198.9m (up 61% from 1Q 2023). Net income: CN¥35.1m (up CN¥33.0m from 1Q 2023). Profit margin: 18% (up from 1.7% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 26% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Chemicals industry in China.お知らせ • Apr 23China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2024China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2024, at 14:30 China Standard Time. Location: The Company's Lecture Hall, Dalian, Liaoning Chinaお知らせ • Mar 30China Catalyst Holding Co., Ltd. to Report Q1, 2024 Results on Apr 23, 2024China Catalyst Holding Co., Ltd. announced that they will report Q1, 2024 results on Apr 23, 2024Reported Earnings • Feb 28Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: EPS: CN¥0.44 (down from CN¥0.90 in FY 2022). Revenue: CN¥549.9m (down 19% from FY 2022). Net income: CN¥76.9m (down 49% from FY 2022). Profit margin: 14% (down from 22% in FY 2022). The decrease in margin was driven by lower revenue. Revenue exceeded analyst estimates by 1.4%. Earnings per share (EPS) missed analyst estimates by 32%. Revenue is forecast to grow 34% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Chemicals industry in China.Valuation Update With 7 Day Price Move • Feb 05Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥13.34, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 12x in the Chemicals industry in China. Total loss to shareholders of 64% over the past year.New Risk • Nov 03New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 39% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Large one-off items impacting financial results.Major Estimate Revision • Aug 30Consensus revenue estimates fall by 26%The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from CN¥922.0m to CN¥685.0m. EPS estimate fell from CN¥1.14 to CN¥0.85 per share. Net income forecast to grow 50% next year vs 63% growth forecast for Chemicals industry in China. Consensus price target down from CN¥45.00 to CN¥41.00. Share price rose 13% to CN¥22.91 over the past week.Price Target Changed • Aug 25Price target decreased by 8.9% to CN¥41.00Down from CN¥45.00, the current price target is an average from 2 analysts. New target price is 99% above last closing price of CN¥20.59. Stock is down 37% over the past year. The company is forecast to post earnings per share of CN¥0.85 for next year compared to CN¥0.90 last year.Reported Earnings • Aug 24Second quarter 2023 earnings released: EPS: CN¥0.24 (vs CN¥0.24 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.24. Revenue: CN¥113.7m (down 24% from 2Q 2022). Net income: CN¥37.2m (down 12% from 2Q 2022). Profit margin: 33% (up from 28% in 2Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 53% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Chemicals industry in China.お知らせ • Aug 23China Catalyst Holding Co., Ltd. (SHSE:688267) announces an Equity Buyback for CNY 60 million worth of its shares.China Catalyst Holding Co., Ltd. (SHSE:688267) announces a share repurchase program. Under the program, the company will repurchase up to CNY 60 million worth of its shares. The repurchase program is valid for 12 months.お知らせ • Jun 28China Catalyst Holding Co., Ltd. to Report First Half, 2023 Results on Aug 24, 2023China Catalyst Holding Co., Ltd. announced that they will report first half, 2023 results on Aug 24, 2023Reported Earnings • Apr 28First quarter 2023 earnings released: EPS: CN¥0.01 (vs CN¥0.23 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.01 (down from CN¥0.23 in 1Q 2022). Revenue: CN¥123.4m (down 31% from 1Q 2022). Net income: CN¥2.05m (down 94% from 1Q 2022). Profit margin: 1.7% (down from 19% in 1Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 44% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Chemicals industry in China.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.061 (vs CN¥0.23 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.061 (down from CN¥0.23 in 3Q 2021). Revenue: CN¥80.0m (down 28% from 3Q 2021). Net income: CN¥10.8m (down 65% from 3Q 2021). Profit margin: 14% (down from 28% in 3Q 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 38% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Chemicals industry in China.Valuation Update With 7 Day Price Move • Oct 21Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥36.24, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 15x in the Chemicals industry in China.Reported Earnings • Sep 02Second quarter 2022 earnings released: EPS: CN¥0.24 (vs CN¥0.23 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.24 (up from CN¥0.23 in 2Q 2021). Revenue: CN¥150.1m (up 36% from 2Q 2021). Net income: CN¥42.2m (up 37% from 2Q 2021). Profit margin: 28% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 77%, compared to a 33% growth forecast for the Chemicals industry in China.Valuation Update With 7 Day Price Move • May 24Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥33.30, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 17x in the Chemicals industry in China.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Apr 13Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥30.21, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 17x in the Chemicals industry in China.Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥1.00 (up from CN¥0.69 in FY 2020). Revenue: CN¥560.0m (up 38% from FY 2020). Net income: CN¥132.0m (up 44% from FY 2020). Profit margin: 24% (in line with FY 2020). Revenue was in line with analyst estimates. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、China Catalyst Holding は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測SHSE:688267 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2026815220N/A26113/31/2026880196206332N/A12/31/2025846205245345N/A9/30/2025814205237386N/A6/30/2025732176169306N/A3/31/202566715186233N/A12/31/202466714626188N/A9/30/20247091474129N/A6/30/2024709134-12457N/A3/31/2024625110-251-20N/A12/31/202355077-167107N/A9/30/2023637109-124157N/A6/30/2023589115-77158N/A3/31/20236261214168N/A12/31/2022681152-5753N/A9/30/2022536104-144-55N/A6/30/2022566124-118-16N/A3/31/2022564127-3876N/A12/31/202156113412139N/A9/30/202158715565190N/A12/31/202040692-2665N/A12/31/201933353N/A136N/A12/31/20181699N/A-64N/A12/31/201621938N/A27N/A9/30/201619536N/A16N/A6/30/201617134N/A5N/A3/31/201616832N/A-9N/A12/31/201516630N/A-23N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 688267の予測収益成長が 貯蓄率 ( 2.4% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 688267の収益がCN市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 688267の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 688267の収益がCN市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: 688267の収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 688267の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/25 16:05終値2026/06/25 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋China Catalyst Holding Co., Ltd. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関null nullChina International Capital Corporation Limited
Price Target Changed • Mar 08Price target decreased by 7.4% to CN¥25.00Down from CN¥27.00, the current price target is provided by 1 analyst. New target price is 17% below last closing price of CN¥30.20. Stock is up 14% over the past year. The company is forecast to post earnings per share of CN¥1.39 for next year compared to CN¥1.20 last year.
Price Target Changed • Apr 16Price target increased by 11% to CN¥30.00Up from CN¥27.00, the current price target is provided by 1 analyst. New target price is 26% above last closing price of CN¥23.86. Stock is up 18% over the past year. The company is forecast to post earnings per share of CN¥1.23 for next year compared to CN¥0.85 last year.
Major Estimate Revision • Aug 28Consensus EPS estimates increase by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has improved. 2024 revenue forecast increased from CN¥856.5m to CN¥924.5m. EPS estimate increased from CN¥0.815 to CN¥0.945 per share. Net income forecast to grow 37% next year vs 45% growth forecast for Chemicals industry in China. Consensus price target of CN¥25.40 unchanged from last update. Share price fell 2.6% to CN¥19.38 over the past week.
Major Estimate Revision • Apr 25Consensus EPS estimates fall by 14%, revenue upgradedThe consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast increased from CN¥730.0m to CN¥738.0m. EPS estimate fell from CN¥0.895 to CN¥0.77 per share. Net income forecast to grow 39% next year vs 42% growth forecast for Chemicals industry in China. Consensus price target of CN¥27.50 unchanged from last update. Share price rose 4.2% to CN¥20.94 over the past week.
Major Estimate Revision • Aug 30Consensus revenue estimates fall by 26%The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from CN¥922.0m to CN¥685.0m. EPS estimate fell from CN¥1.14 to CN¥0.85 per share. Net income forecast to grow 50% next year vs 63% growth forecast for Chemicals industry in China. Consensus price target down from CN¥45.00 to CN¥41.00. Share price rose 13% to CN¥22.91 over the past week.
Price Target Changed • Aug 25Price target decreased by 8.9% to CN¥41.00Down from CN¥45.00, the current price target is an average from 2 analysts. New target price is 99% above last closing price of CN¥20.59. Stock is down 37% over the past year. The company is forecast to post earnings per share of CN¥0.85 for next year compared to CN¥0.90 last year.
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥23.33, the stock trades at a trailing P/E ratio of 20.6x. Average forward P/E is 22x in the Chemicals industry in China. Total returns to shareholders of 17% over the past three years.
Declared Dividend • Jun 15Dividend of CN¥0.20 announcedShareholders will receive a dividend of CN¥0.20. Ex-date: 18th June 2026 Payment date: 18th June 2026 Dividend yield will be 1.4%, which is lower than the industry average of 2.6%. Sustainability & Growth Dividend is well covered by both earnings (44% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 15% per year over the past 4 years. However, payments have been volatile during that time. Earnings per share has grown by 10% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Buy Or Sell Opportunity • Jun 02Now 20% undervaluedOver the last 90 days, the stock has risen 13% to CN¥32.08. The fair value is estimated to be CN¥40.11, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 26%.
Buy Or Sell Opportunity • Apr 22Now 24% undervalued after recent price dropOver the last 90 days, the stock has fallen 6.6% to CN¥29.18. The fair value is estimated to be CN¥38.37, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 26%.
お知らせ • Apr 22China Catalyst Holding Co., Ltd., Annual General Meeting, May 13, 2026China Catalyst Holding Co., Ltd., Annual General Meeting, May 13, 2026, at 14:00 China Standard Time. Location: The Company's Lecture Hall, Dalian, Liaoning China
お知らせ • Mar 30China Catalyst Holding Co., Ltd. to Report Q1, 2026 Results on Apr 22, 2026China Catalyst Holding Co., Ltd. announced that they will report Q1, 2026 results on Apr 22, 2026
Price Target Changed • Mar 08Price target decreased by 7.4% to CN¥25.00Down from CN¥27.00, the current price target is provided by 1 analyst. New target price is 17% below last closing price of CN¥30.20. Stock is up 14% over the past year. The company is forecast to post earnings per share of CN¥1.39 for next year compared to CN¥1.20 last year.
お知らせ • Dec 26China Catalyst Holding Co., Ltd. to Report Fiscal Year 2025 Results on Apr 22, 2026China Catalyst Holding Co., Ltd. announced that they will report fiscal year 2025 results on Apr 22, 2026
Reported Earnings • Oct 30Third quarter 2025 earnings released: EPS: CN¥0.26 (vs CN¥0.099 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.26 (up from CN¥0.099 in 3Q 2024). Revenue: CN¥209.4m (up 65% from 3Q 2024). Net income: CN¥46.2m (up 168% from 3Q 2024). Profit margin: 22% (up from 14% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has increased by 17% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
お知らせ • Sep 30China Catalyst Holding Co., Ltd. to Report Q3, 2025 Results on Oct 30, 2025China Catalyst Holding Co., Ltd. announced that they will report Q3, 2025 results on Oct 30, 2025
Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: CN¥0.49 (vs CN¥0.35 in 2Q 2024)Second quarter 2025 results: EPS: CN¥0.49 (up from CN¥0.35 in 2Q 2024). Revenue: CN¥262.1m (up 33% from 2Q 2024). Net income: CN¥86.1m (up 40% from 2Q 2024). Profit margin: 33% (up from 31% in 2Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 20% p.a. on average during the next 2 years, compared to a 14% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
お知らせ • Jun 30China Catalyst Holding Co., Ltd. to Report First Half, 2025 Results on Aug 07, 2025China Catalyst Holding Co., Ltd. announced that they will report first half, 2025 results on Aug 07, 2025
Declared Dividend • Jun 12Dividend increased to CN¥0.35Dividend of CN¥0.35 is 75% higher than last year. Ex-date: 16th June 2025 Payment date: 16th June 2025 Dividend yield will be 1.3%, which is lower than the industry average of 2.6%. Sustainability & Growth Dividend is covered by both earnings (40% earnings payout ratio) and cash flows (71% cash payout ratio). The dividend has increased by an average of 15% per year over the past 3 years. However, payments have been volatile during that time. EPS is expected to grow by 23% over the next year, which should provide support to the dividend and adequate earnings cover.
Reported Earnings • Apr 25First quarter 2025 earnings released: EPS: CN¥0.23 (vs CN¥0.20 in 1Q 2024)First quarter 2025 results: EPS: CN¥0.23 (up from CN¥0.20 in 1Q 2024). Revenue: CN¥199.0m (flat on 1Q 2024). Net income: CN¥40.7m (up 16% from 1Q 2024). Profit margin: 21% (up from 18% in 1Q 2024). Revenue is forecast to grow 30% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has fallen by 5% per year.
お知らせ • Apr 25China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2025China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2025, at 14:00 China Standard Time. Location: The Company's Lecture Hall, Dalian, Liaoning China
Price Target Changed • Apr 16Price target increased by 11% to CN¥30.00Up from CN¥27.00, the current price target is provided by 1 analyst. New target price is 26% above last closing price of CN¥23.86. Stock is up 18% over the past year. The company is forecast to post earnings per share of CN¥1.23 for next year compared to CN¥0.85 last year.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to CN¥21.85, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 21x in the Chemicals industry in China. Total loss to shareholders of 30% over the past three years.
お知らせ • Mar 28China Catalyst Holding Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025China Catalyst Holding Co., Ltd. announced that they will report Q1, 2025 results on Apr 25, 2025
Reported Earnings • Feb 27Full year 2024 earnings: EPS and revenues miss analyst expectationsFull year 2024 results: EPS: CN¥0.85 (up from CN¥0.44 in FY 2023). Revenue: CN¥666.6m (up 21% from FY 2023). Net income: CN¥145.7m (up 89% from FY 2023). Profit margin: 22% (up from 14% in FY 2023). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 20%. Earnings per share (EPS) also missed analyst estimates by 14%. Revenue is forecast to grow 27% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Chemicals industry in China. Over the last 3 years on average, earnings per share has fallen by 8% per year but the company’s share price has fallen by 19% per year, which means it is performing significantly worse than earnings.
お知らせ • Dec 27China Catalyst Holding Co., Ltd. to Report Fiscal Year 2024 Results on Apr 25, 2025China Catalyst Holding Co., Ltd. announced that they will report fiscal year 2024 results on Apr 25, 2025
Valuation Update With 7 Day Price Move • Nov 13Investor sentiment improves as stock rises 15%After last week's 15% share price gain to CN¥23.77, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 20x in the Chemicals industry in China. Total returns to shareholders of 16% over the past year.
Reported Earnings • Oct 26Third quarter 2024 earnings released: EPS: CN¥0.099 (vs CN¥0.025 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.099 (up from CN¥0.025 in 3Q 2023). Revenue: CN¥127.2m (flat on 3Q 2023). Net income: CN¥17.2m (up 324% from 3Q 2023). Profit margin: 14% (up from 3.2% in 3Q 2023). Revenue is forecast to grow 29% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Chemicals industry in China.
分析記事 • Oct 04Lacklustre Performance Is Driving China Catalyst Holding Co., Ltd.'s (SHSE:688267) Low P/EWith a price-to-earnings (or "P/E") ratio of 26.3x China Catalyst Holding Co., Ltd. ( SHSE:688267 ) may be sending...
お知らせ • Sep 30China Catalyst Holding Co., Ltd. to Report Q3, 2024 Results on Oct 26, 2024China Catalyst Holding Co., Ltd. announced that they will report Q3, 2024 results on Oct 26, 2024
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment improves as stock rises 24%After last week's 24% share price gain to CN¥20.40, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 16x in the Chemicals industry in China. Total returns to shareholders of 2.7% over the past year.
Major Estimate Revision • Aug 28Consensus EPS estimates increase by 16%The consensus outlook for earnings per share (EPS) in fiscal year 2024 has improved. 2024 revenue forecast increased from CN¥856.5m to CN¥924.5m. EPS estimate increased from CN¥0.815 to CN¥0.945 per share. Net income forecast to grow 37% next year vs 45% growth forecast for Chemicals industry in China. Consensus price target of CN¥25.40 unchanged from last update. Share price fell 2.6% to CN¥19.38 over the past week.
Reported Earnings • Aug 22Second quarter 2024 earnings released: EPS: CN¥0.35 (vs CN¥0.24 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.35 (up from CN¥0.24 in 2Q 2023). Revenue: CN¥197.0m (up 73% from 2Q 2023). Net income: CN¥61.4m (up 65% from 2Q 2023). Profit margin: 31% (down from 33% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Chemicals industry in China.
お知らせ • Jun 28China Catalyst Holding Co., Ltd. to Report First Half, 2024 Results on Aug 22, 2024China Catalyst Holding Co., Ltd. announced that they will report first half, 2024 results on Aug 22, 2024
分析記事 • Apr 29Why China Catalyst Holding's (SHSE:688267) Shaky Earnings Are Just The Beginning Of Its ProblemsChina Catalyst Holding Co., Ltd.'s ( SHSE:688267 ) recent weak earnings report didn't cause a big stock movement. Our...
Major Estimate Revision • Apr 25Consensus EPS estimates fall by 14%, revenue upgradedThe consensus outlook for fiscal year 2024 has been updated. 2024 revenue forecast increased from CN¥730.0m to CN¥738.0m. EPS estimate fell from CN¥0.895 to CN¥0.77 per share. Net income forecast to grow 39% next year vs 42% growth forecast for Chemicals industry in China. Consensus price target of CN¥27.50 unchanged from last update. Share price rose 4.2% to CN¥20.94 over the past week.
Reported Earnings • Apr 24First quarter 2024 earnings released: EPS: CN¥0.20 (vs CN¥0.01 in 1Q 2023)First quarter 2024 results: EPS: CN¥0.20 (up from CN¥0.01 in 1Q 2023). Revenue: CN¥198.9m (up 61% from 1Q 2023). Net income: CN¥35.1m (up CN¥33.0m from 1Q 2023). Profit margin: 18% (up from 1.7% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 26% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Chemicals industry in China.
お知らせ • Apr 23China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2024China Catalyst Holding Co., Ltd., Annual General Meeting, May 16, 2024, at 14:30 China Standard Time. Location: The Company's Lecture Hall, Dalian, Liaoning China
お知らせ • Mar 30China Catalyst Holding Co., Ltd. to Report Q1, 2024 Results on Apr 23, 2024China Catalyst Holding Co., Ltd. announced that they will report Q1, 2024 results on Apr 23, 2024
Reported Earnings • Feb 28Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: EPS: CN¥0.44 (down from CN¥0.90 in FY 2022). Revenue: CN¥549.9m (down 19% from FY 2022). Net income: CN¥76.9m (down 49% from FY 2022). Profit margin: 14% (down from 22% in FY 2022). The decrease in margin was driven by lower revenue. Revenue exceeded analyst estimates by 1.4%. Earnings per share (EPS) missed analyst estimates by 32%. Revenue is forecast to grow 34% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Chemicals industry in China.
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥13.34, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 12x in the Chemicals industry in China. Total loss to shareholders of 64% over the past year.
New Risk • Nov 03New minor risk - Earnings qualityThe company has large one-off items impacting its financial results. One-off items were 39% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite having no free cash flows. Large one-off items impacting financial results.
Major Estimate Revision • Aug 30Consensus revenue estimates fall by 26%The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from CN¥922.0m to CN¥685.0m. EPS estimate fell from CN¥1.14 to CN¥0.85 per share. Net income forecast to grow 50% next year vs 63% growth forecast for Chemicals industry in China. Consensus price target down from CN¥45.00 to CN¥41.00. Share price rose 13% to CN¥22.91 over the past week.
Price Target Changed • Aug 25Price target decreased by 8.9% to CN¥41.00Down from CN¥45.00, the current price target is an average from 2 analysts. New target price is 99% above last closing price of CN¥20.59. Stock is down 37% over the past year. The company is forecast to post earnings per share of CN¥0.85 for next year compared to CN¥0.90 last year.
Reported Earnings • Aug 24Second quarter 2023 earnings released: EPS: CN¥0.24 (vs CN¥0.24 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.24. Revenue: CN¥113.7m (down 24% from 2Q 2022). Net income: CN¥37.2m (down 12% from 2Q 2022). Profit margin: 33% (up from 28% in 2Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 53% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Chemicals industry in China.
お知らせ • Aug 23China Catalyst Holding Co., Ltd. (SHSE:688267) announces an Equity Buyback for CNY 60 million worth of its shares.China Catalyst Holding Co., Ltd. (SHSE:688267) announces a share repurchase program. Under the program, the company will repurchase up to CNY 60 million worth of its shares. The repurchase program is valid for 12 months.
お知らせ • Jun 28China Catalyst Holding Co., Ltd. to Report First Half, 2023 Results on Aug 24, 2023China Catalyst Holding Co., Ltd. announced that they will report first half, 2023 results on Aug 24, 2023
Reported Earnings • Apr 28First quarter 2023 earnings released: EPS: CN¥0.01 (vs CN¥0.23 in 1Q 2022)First quarter 2023 results: EPS: CN¥0.01 (down from CN¥0.23 in 1Q 2022). Revenue: CN¥123.4m (down 31% from 1Q 2022). Net income: CN¥2.05m (down 94% from 1Q 2022). Profit margin: 1.7% (down from 19% in 1Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 44% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Chemicals industry in China.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 28Third quarter 2022 earnings released: EPS: CN¥0.061 (vs CN¥0.23 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.061 (down from CN¥0.23 in 3Q 2021). Revenue: CN¥80.0m (down 28% from 3Q 2021). Net income: CN¥10.8m (down 65% from 3Q 2021). Profit margin: 14% (down from 28% in 3Q 2021). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 38% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Chemicals industry in China.
Valuation Update With 7 Day Price Move • Oct 21Investor sentiment improved over the past weekAfter last week's 17% share price gain to CN¥36.24, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 15x in the Chemicals industry in China.
Reported Earnings • Sep 02Second quarter 2022 earnings released: EPS: CN¥0.24 (vs CN¥0.23 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.24 (up from CN¥0.23 in 2Q 2021). Revenue: CN¥150.1m (up 36% from 2Q 2021). Net income: CN¥42.2m (up 37% from 2Q 2021). Profit margin: 28% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 77%, compared to a 33% growth forecast for the Chemicals industry in China.
Valuation Update With 7 Day Price Move • May 24Investor sentiment improved over the past weekAfter last week's 15% share price gain to CN¥33.30, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 17x in the Chemicals industry in China.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Apr 13Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥30.21, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 17x in the Chemicals industry in China.
Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: CN¥1.00 (up from CN¥0.69 in FY 2020). Revenue: CN¥560.0m (up 38% from FY 2020). Net income: CN¥132.0m (up 44% from FY 2020). Profit margin: 24% (in line with FY 2020). Revenue was in line with analyst estimates.