CoCreation Grass（605099）株式概要CoCreation Grass Co., Ltd.は人工芝を製造し、世界中で販売しています。 詳細605099 ファンダメンタル分析スノーフレーク・スコア評価6/6将来の成長2/6過去の実績6/6財務の健全性5/6配当金3/6報酬当社が推定した公正価値より45.1%で取引されている 収益は年間16.94%増加すると予測されています 過去1年間で収益は30.5%増加しました 同業他社や業界と比較して、良好な取引価格 アナリストらは、株価が50.2%上昇するだろうとほぼ一致している。 リスク分析2.55%の配当はフリーキャッシュフローで十分にカバーされていない CN市場と比較した過去 3 か月間の株価の変動すべてのリスクチェックを見る605099 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW496,749 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINROAG496,749 investors already sharing narrativesYour Fair ValueCN¥Current PriceCN¥32.5230.7% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture07b2016201920222025202620282031Revenue CN¥6.9bEarnings CN¥1.4bAdvancedSet Fair ValueView all narrativesCoCreation Grass Co., Ltd 競合他社Rastar GroupSymbol: SZSE:300043Market cap: CN¥5.4bShuhua SportsSymbol: SHSE:605299Market cap: CN¥5.5bYotrio GroupSymbol: SZSE:002489Market cap: CN¥6.2bZhejiang Cfmoto PowerLtdSymbol: SHSE:603129Market cap: CN¥40.4b価格と性能株価の高値、安値、推移の概要CoCreation Grass過去の株価現在の株価CN¥32.5252週高値CN¥55.8852週安値CN¥29.40ベータ0.751ヶ月の変化-16.38%3ヶ月変化-13.07%1年変化-4.35%3年間の変化41.88%5年間の変化-15.05%IPOからの変化46.29%最新ニュースお知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2026 Results on Aug 25, 2026CoCreation Grass Co., Ltd announced that they will report first half, 2026 results on Aug 25, 2026Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥33.21, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 18x in the Leisure industry in China. Total returns to shareholders of 63% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥58.94 per share.Declared Dividend • Jun 08Dividend increased to CN¥0.83Dividend of CN¥0.83 is 30% higher than last year. Ex-date: 12th June 2026 Payment date: 12th June 2026 Dividend yield will be 2.1%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not adequately covered by cash flows (96% cash payout ratio). The dividend has increased by an average of 11% per year over the past 5 years and payments have been stable during that time. EPS is expected to grow by 59% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥43.29, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 111% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥59.77 per share.New Risk • May 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 18Now 20% undervaluedOver the last 90 days, the stock has risen 17% to CN¥48.20. The fair value is estimated to be CN¥60.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 40% in the next 2 years.最新情報をもっと見るRecent updatesお知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2026 Results on Aug 25, 2026CoCreation Grass Co., Ltd announced that they will report first half, 2026 results on Aug 25, 2026Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥33.21, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 18x in the Leisure industry in China. Total returns to shareholders of 63% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥58.94 per share.Declared Dividend • Jun 08Dividend increased to CN¥0.83Dividend of CN¥0.83 is 30% higher than last year. Ex-date: 12th June 2026 Payment date: 12th June 2026 Dividend yield will be 2.1%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not adequately covered by cash flows (96% cash payout ratio). The dividend has increased by an average of 11% per year over the past 5 years and payments have been stable during that time. EPS is expected to grow by 59% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥43.29, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 111% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥59.77 per share.New Risk • May 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 18Now 20% undervaluedOver the last 90 days, the stock has risen 17% to CN¥48.20. The fair value is estimated to be CN¥60.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 40% in the next 2 years.Valuation Update With 7 Day Price Move • May 05Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥48.42, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 23x in the Leisure industry in China. Total returns to shareholders of 140% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥60.65 per share.Price Target Changed • May 04Price target increased by 16% to CN¥48.83Up from CN¥42.10, the current price target is an average from 3 analysts. New target price is approximately in line with last closing price of CN¥48.42. Stock is up 140% over the past year. The company is forecast to post earnings per share of CN¥1.99 for next year compared to CN¥1.67 last year.Reported Earnings • Apr 29Full year 2025 earnings: EPS in line with expectations, revenues disappointFull year 2025 results: EPS: CN¥1.67 (up from CN¥1.28 in FY 2024). Revenue: CN¥3.29b (up 12% from FY 2024). Net income: CN¥667.7m (up 31% from FY 2024). Profit margin: 20% (up from 17% in FY 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.1%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth.お知らせ • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu ChinaNew Risk • Mar 31New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.お知らせ • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026お知らせ • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026Price Target Changed • Nov 27Price target increased by 8.9% to CN¥40.60Up from CN¥37.27, the current price target is an average from 3 analysts. New target price is 7.4% above last closing price of CN¥37.79. Stock is up 92% over the past year. The company is forecast to post earnings per share of CN¥1.64 for next year compared to CN¥1.28 last year.Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: CN¥0.42 (vs CN¥0.27 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.42 (up from CN¥0.27 in 3Q 2024). Revenue: CN¥792.3m (up 5.7% from 3Q 2024). Net income: CN¥170.6m (up 55% from 3Q 2024). Profit margin: 22% (up from 15% in 3Q 2024). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 11% per year whereas the company’s share price has increased by 10% per year.お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥38.78, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 81% over the past three years.お知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥36.63, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 43% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.Price Target Changed • Jun 12Price target decreased by 8.3% to CN¥24.11Down from CN¥26.28, the current price target is an average from 3 analysts. New target price is 46% below last closing price of CN¥45.00. Stock is up 114% over the past year. The company is forecast to post earnings per share of CN¥1.55 for next year compared to CN¥1.28 last year.New Risk • Jun 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (104% cash payout ratio). Share price has been volatile over the past 3 months (8.4% average weekly change).Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥27.97, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 14% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.Declared Dividend • Jun 01Dividend increased to CN¥0.64Dividend of CN¥0.64 is 19% higher than last year. Ex-date: 6th June 2025 Payment date: 6th June 2025 Dividend yield will be 2.5%, which is higher than the industry average of 2.0%. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not covered by cash flows (104% cash payout ratio). The dividend has increased by an average of 6.4% per year over the past 4 years and payments have been stable during that time. EPS is expected to grow by 64% over the next 3 years, which should provide support to the dividend and adequate earnings cover.New Risk • May 16New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 104% Dividend yield: 2.8% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.お知らせ • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu ChinaReported Earnings • Apr 27Full year 2024 earnings: Revenues and EPS in line with analyst expectationsFull year 2024 results: EPS: CN¥1.28 (up from CN¥1.08 in FY 2023). Revenue: CN¥2.95b (up 20% from FY 2023). Net income: CN¥511.2m (up 19% from FY 2023). Profit margin: 17% (in line with FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥17.65, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Leisure industry in China. Total loss to shareholders of 26% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥14.08 per share.お知らせ • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025分析記事 • Jan 21CoCreation Grass (SHSE:605099) Seems To Use Debt Rather SparinglyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...お知らせ • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025Valuation Update With 7 Day Price Move • Dec 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥24.94, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 18x in the Leisure industry in China. Total loss to shareholders of 25% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.25 per share.分析記事 • Dec 17CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 19.3x might make it look like a buy...分析記事 • Nov 29Why CoCreation Grass Co., Ltd (SHSE:605099) Could Be Worth WatchingCoCreation Grass Co., Ltd ( SHSE:605099 ), is not the largest company out there, but it led the SHSE gainers with a...Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.分析記事 • Oct 12Is CoCreation Grass (SHSE:605099) A Risky Investment?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024分析記事 • Sep 21The Returns On Capital At CoCreation Grass (SHSE:605099) Don't Inspire ConfidenceTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...Price Target Changed • Aug 31Price target decreased by 13% to CN¥23.58Down from CN¥27.16, the current price target is an average from 3 analysts. New target price is 23% above last closing price of CN¥19.18. Stock is down 19% over the past year. The company is forecast to post earnings per share of CN¥1.32 for next year compared to CN¥1.08 last year.Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.分析記事 • Aug 27CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessWith a price-to-earnings (or "P/E") ratio of 14.3x CoCreation Grass Co., Ltd ( SHSE:605099 ) may be sending bullish...お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024分析記事 • Jun 19Is CoCreation Grass (SHSE:605099) A Risky Investment?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...分析記事 • May 22CoCreation Grass Co., Ltd's (SHSE:605099) Share Price Is Matching Sentiment Around Its EarningsCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 20.7x might make it look like a buy...お知らせ • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu ChinaReported Earnings • Apr 29Full year 2023 earnings: EPS and revenues miss analyst expectationsFull year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 9.2%. Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.お知らせ • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024分析記事 • Mar 20Is There Now An Opportunity In CoCreation Grass Co., Ltd (SHSE:605099)?CoCreation Grass Co., Ltd ( SHSE:605099 ), might not be a large cap stock, but it received a lot of attention from a...分析記事 • Feb 28Capital Allocation Trends At CoCreation Grass (SHSE:605099) Aren't IdealWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 38% over the past three years.お知らせ • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023Reported Earnings • Mar 29Full year 2022 earnings: EPS and revenues miss analyst expectationsFull year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 6.7%. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.Major Estimate Revision • May 05Consensus EPS estimates fall by 22%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥3.07b to CN¥2.91b. EPS estimate also fell from CN¥1.60 per share to CN¥1.25 per share. Net income forecast to grow 32% next year vs 51% growth forecast for Leisure industry in China. Consensus price target down from CN¥43.82 to CN¥31.98. Share price was steady at CN¥24.95 over the past week.Price Target Changed • Apr 30Price target decreased to CN¥37.92Down from CN¥43.82, the current price target is an average from 3 analysts. New target price is 52% above last closing price of CN¥24.95. Stock is down 39% over the past year. The company is forecast to post earnings per share of CN¥1.30 for next year compared to CN¥0.95 last year.Reported Earnings • Apr 29First quarter 2022 earnings: EPS and revenues miss analyst expectationsFirst quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.0%. Earnings per share (EPS) also missed analyst estimates by 20%. Over the next year, revenue is forecast to grow 33%, compared to a 30% growth forecast for the industry in China.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥34.50, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 41% over the past year.Price Target Changed • Nov 04Price target decreased to CN¥41.82Down from CN¥48.15, the current price target is an average from 6 analysts. New target price is 16% above last closing price of CN¥35.93. Stock is up 46% over the past year. The company is forecast to post earnings per share of CN¥1.19 for next year compared to CN¥1.11 last year.Reported Earnings • Nov 03Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 20% share price gain to CN¥39.49, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 23x in the Leisure industry in China.Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥46.80, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 19x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improved over the past weekAfter last week's 23% share price gain to CN¥37.32, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 25x in the Leisure industry in China.Reported Earnings • Apr 09Full year 2020 earnings released: EPS CN¥1.11 (vs CN¥0.79 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥1.85b (up 19% from FY 2019). Net income: CN¥410.9m (up 44% from FY 2019). Profit margin: 22% (up from 18% in FY 2019). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Mar 10Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥29.47, the stock is trading at a trailing P/E ratio of 27.6x, down from the previous P/E ratio of 32.8x. This compares to an average P/E of 29x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥33.80, the stock is trading at a trailing P/E ratio of 31.6x, up from the previous P/E ratio of 26x. This compares to an average P/E of 30x in the Leisure industry in China.Is New 90 Day High Low • Feb 23New 90-day high: CN¥33.80The company is up 3.0% from its price of CN¥32.77 on 25 November 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Leisure industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥15.43 per share.Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to CN¥27.93, the stock is trading at a trailing P/E ratio of 26.1x, down from the previous P/E ratio of 30.9x. This compares to an average P/E of 28x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥30.42, the stock is trading at a trailing P/E ratio of 28.5x, up from the previous P/E ratio of 24.5x. This compares to an average P/E of 30x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Nov 18Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥32.41, the stock is trading at a trailing P/E ratio of 30.3x, up from the previous P/E ratio of 25x. This compares to an average P/E of 39x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Nov 13Market bids up stock over the past weekAfter last week's 16% share price gain to CN¥28.58, the stock is trading at a trailing P/E ratio of 26.7x, up from the previous P/E ratio of 23.1x. This compares to an average P/E of 38x in the Leisure industry in China.Valuation Update With 7 Day Price Move • Oct 12Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥26.90, the stock is trading at a trailing P/E ratio of 34.1x, up from the previous P/E ratio of 28.1x. This compares to an average P/E of 40x in the Leisure industry in China.お知らせ • Oct 01+ 1 more updateCoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million.CoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million. Security Name: A Shares Security Type: Common Stock Securities Offered: 40,090,000 Price\Range: CNY 15.44株主還元605099CN LeisureCN 市場7D2.9%4.5%0.4%1Y-4.4%0.3%27.7%株主還元を見る業界別リターン: 605099過去 1 年間で0.3 % の収益を上げたCN Leisure業界を下回りました。リターン対市場: 605099は、過去 1 年間で27.7 % のリターンを上げたCN市場を下回りました。価格変動Is 605099's price volatile compared to industry and market?605099 volatility605099 Average Weekly Movement9.3%Leisure Industry Average Movement5.9%Market Average Movement6.8%10% most volatile stocks in CN Market11.1%10% least volatile stocks in CN Market4.2%安定した株価: 605099の株価は、 CN市場と比較して過去 3 か月間で変動しています。時間の経過による変動: 605099の weekly volatility ( 9% ) は過去 1 年間安定していますが、依然としてCNの株式の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト20044,848Chungui Zhaowww.ccgrass.comCoCreation Grass Co., Ltd.は世界中で人工芝を製造・販売している。競技用、景観用の人工芝を提供。プロサッカークラブ、政府機関、学校、一般家庭にサービスを提供している。CoCreation Grass Co., Ltdは2004年に設立され、中国の南京に本社を置いている。もっと見るCoCreation Grass Co., Ltd 基礎のまとめCoCreation Grass の収益と売上を時価総額と比較するとどうか。605099 基礎統計学時価総額CN¥13.09b収益（TTM）CN¥712.42m売上高(TTM)CN¥3.41b18.4xPER（株価収益率3.8xP/Sレシオ605099 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計605099 損益計算書（TTM）収益CN¥3.41b売上原価CN¥2.24b売上総利益CN¥1.17bその他の費用CN¥456.53m収益CN¥712.42m直近の収益報告Mar 31, 2026次回決算日Aug 25, 2026一株当たり利益（EPS）1.77グロス・マージン34.26%純利益率20.88%有利子負債／自己資本比率11.7%605099 の長期的なパフォーマンスは？過去の実績と比較を見る配当金2.6%現在の配当利回り47%配当性向View Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/05 05:41終値2026/07/03 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋CoCreation Grass Co., Ltd 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。4 アナリスト機関Zhuonan XuChina International Capital Corporation LimitedYun GuoCitic Securities Co., Ltd.Yanhe FangHuatai Research1 その他のアナリストを表示
お知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2026 Results on Aug 25, 2026CoCreation Grass Co., Ltd announced that they will report first half, 2026 results on Aug 25, 2026
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥33.21, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 18x in the Leisure industry in China. Total returns to shareholders of 63% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥58.94 per share.
Declared Dividend • Jun 08Dividend increased to CN¥0.83Dividend of CN¥0.83 is 30% higher than last year. Ex-date: 12th June 2026 Payment date: 12th June 2026 Dividend yield will be 2.1%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not adequately covered by cash flows (96% cash payout ratio). The dividend has increased by an average of 11% per year over the past 5 years and payments have been stable during that time. EPS is expected to grow by 59% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥43.29, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 111% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥59.77 per share.
New Risk • May 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 18Now 20% undervaluedOver the last 90 days, the stock has risen 17% to CN¥48.20. The fair value is estimated to be CN¥60.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 40% in the next 2 years.
お知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2026 Results on Aug 25, 2026CoCreation Grass Co., Ltd announced that they will report first half, 2026 results on Aug 25, 2026
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥33.21, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 18x in the Leisure industry in China. Total returns to shareholders of 63% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥58.94 per share.
Declared Dividend • Jun 08Dividend increased to CN¥0.83Dividend of CN¥0.83 is 30% higher than last year. Ex-date: 12th June 2026 Payment date: 12th June 2026 Dividend yield will be 2.1%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not adequately covered by cash flows (96% cash payout ratio). The dividend has increased by an average of 11% per year over the past 5 years and payments have been stable during that time. EPS is expected to grow by 59% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to CN¥43.29, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 111% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥59.77 per share.
New Risk • May 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Chinese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 18Now 20% undervaluedOver the last 90 days, the stock has risen 17% to CN¥48.20. The fair value is estimated to be CN¥60.36, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 16%. Revenue is forecast to grow by 37% in 2 years. Earnings are forecast to grow by 40% in the next 2 years.
Valuation Update With 7 Day Price Move • May 05Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥48.42, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 23x in the Leisure industry in China. Total returns to shareholders of 140% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥60.65 per share.
Price Target Changed • May 04Price target increased by 16% to CN¥48.83Up from CN¥42.10, the current price target is an average from 3 analysts. New target price is approximately in line with last closing price of CN¥48.42. Stock is up 140% over the past year. The company is forecast to post earnings per share of CN¥1.99 for next year compared to CN¥1.67 last year.
Reported Earnings • Apr 29Full year 2025 earnings: EPS in line with expectations, revenues disappointFull year 2025 results: EPS: CN¥1.67 (up from CN¥1.28 in FY 2024). Revenue: CN¥3.29b (up 12% from FY 2024). Net income: CN¥667.7m (up 31% from FY 2024). Profit margin: 20% (up from 17% in FY 2024). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.1%. Earnings per share (EPS) were mostly in line with analyst estimates. Revenue is forecast to grow 16% p.a. on average during the next 2 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth.
お知らせ • Apr 29CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2026, at 10:00 China Standard Time. Location: 19F, No. 339, Zhongyang Road, Gulou District, Nanjing, Jiangsu China
New Risk • Mar 31New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
お知らせ • Mar 30CoCreation Grass Co., Ltd to Report Q1, 2026 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report Q1, 2026 results on Apr 29, 2026
お知らせ • Dec 26CoCreation Grass Co., Ltd to Report Fiscal Year 2025 Results on Apr 29, 2026CoCreation Grass Co., Ltd announced that they will report fiscal year 2025 results on Apr 29, 2026
Price Target Changed • Nov 27Price target increased by 8.9% to CN¥40.60Up from CN¥37.27, the current price target is an average from 3 analysts. New target price is 7.4% above last closing price of CN¥37.79. Stock is up 92% over the past year. The company is forecast to post earnings per share of CN¥1.64 for next year compared to CN¥1.28 last year.
Reported Earnings • Oct 31Third quarter 2025 earnings released: EPS: CN¥0.42 (vs CN¥0.27 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.42 (up from CN¥0.27 in 3Q 2024). Revenue: CN¥792.3m (up 5.7% from 3Q 2024). Net income: CN¥170.6m (up 55% from 3Q 2024). Profit margin: 22% (up from 15% in 3Q 2024). The increase in margin was primarily driven by higher revenue. Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 11% per year whereas the company’s share price has increased by 10% per year.
お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2025 Results on Oct 31, 2025CoCreation Grass Co., Ltd announced that they will report Q3, 2025 results on Oct 31, 2025
Valuation Update With 7 Day Price Move • Jul 30Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥38.78, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 81% over the past three years.
お知らせ • Jun 30CoCreation Grass Co., Ltd to Report First Half, 2025 Results on Aug 29, 2025CoCreation Grass Co., Ltd announced that they will report first half, 2025 results on Aug 29, 2025
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to CN¥36.63, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 43% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.
Price Target Changed • Jun 12Price target decreased by 8.3% to CN¥24.11Down from CN¥26.28, the current price target is an average from 3 analysts. New target price is 46% below last closing price of CN¥45.00. Stock is up 114% over the past year. The company is forecast to post earnings per share of CN¥1.55 for next year compared to CN¥1.28 last year.
New Risk • Jun 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (104% cash payout ratio). Share price has been volatile over the past 3 months (8.4% average weekly change).
Valuation Update With 7 Day Price Move • Jun 03Investor sentiment improves as stock rises 22%After last week's 22% share price gain to CN¥27.97, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 21x in the Leisure industry in China. Total returns to shareholders of 14% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥16.74 per share.
Declared Dividend • Jun 01Dividend increased to CN¥0.64Dividend of CN¥0.64 is 19% higher than last year. Ex-date: 6th June 2025 Payment date: 6th June 2025 Dividend yield will be 2.5%, which is higher than the industry average of 2.0%. Sustainability & Growth Dividend is covered by earnings (47% earnings payout ratio) but not covered by cash flows (104% cash payout ratio). The dividend has increased by an average of 6.4% per year over the past 4 years and payments have been stable during that time. EPS is expected to grow by 64% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
New Risk • May 16New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 104% Dividend yield: 2.8% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
お知らせ • Apr 28CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2025, at 10:00 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
Reported Earnings • Apr 27Full year 2024 earnings: Revenues and EPS in line with analyst expectationsFull year 2024 results: EPS: CN¥1.28 (up from CN¥1.08 in FY 2023). Revenue: CN¥2.95b (up 20% from FY 2023). Net income: CN¥511.2m (up 19% from FY 2023). Profit margin: 17% (in line with FY 2023). Revenue was in line with analyst estimates. Earnings per share (EPS) were also in line with analyst expectations. Revenue is forecast to grow 15% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Apr 08Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥17.65, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 17x in the Leisure industry in China. Total loss to shareholders of 26% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥14.08 per share.
お知らせ • Mar 28CoCreation Grass Co., Ltd to Report Q1, 2025 Results on Apr 30, 2025CoCreation Grass Co., Ltd announced that they will report Q1, 2025 results on Apr 30, 2025
分析記事 • Jan 21CoCreation Grass (SHSE:605099) Seems To Use Debt Rather SparinglyDavid Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
お知らせ • Dec 27CoCreation Grass Co., Ltd to Report Fiscal Year 2024 Results on Apr 28, 2025CoCreation Grass Co., Ltd announced that they will report fiscal year 2024 results on Apr 28, 2025
Valuation Update With 7 Day Price Move • Dec 18Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥24.94, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 18x in the Leisure industry in China. Total loss to shareholders of 25% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥12.25 per share.
分析記事 • Dec 17CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 19.3x might make it look like a buy...
分析記事 • Nov 29Why CoCreation Grass Co., Ltd (SHSE:605099) Could Be Worth WatchingCoCreation Grass Co., Ltd ( SHSE:605099 ), is not the largest company out there, but it led the SHSE gainers with a...
Reported Earnings • Oct 31Third quarter 2024 earnings released: EPS: CN¥0.27 (vs CN¥0.31 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.27 (down from CN¥0.31 in 3Q 2023). Revenue: CN¥749.7m (up 16% from 3Q 2023). Net income: CN¥110.4m (down 12% from 3Q 2023). Profit margin: 15% (down from 20% in 3Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
分析記事 • Oct 12Is CoCreation Grass (SHSE:605099) A Risky Investment?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
お知らせ • Sep 30CoCreation Grass Co., Ltd to Report Q3, 2024 Results on Oct 31, 2024CoCreation Grass Co., Ltd announced that they will report Q3, 2024 results on Oct 31, 2024
分析記事 • Sep 21The Returns On Capital At CoCreation Grass (SHSE:605099) Don't Inspire ConfidenceTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...
Price Target Changed • Aug 31Price target decreased by 13% to CN¥23.58Down from CN¥27.16, the current price target is an average from 3 analysts. New target price is 23% above last closing price of CN¥19.18. Stock is down 19% over the past year. The company is forecast to post earnings per share of CN¥1.32 for next year compared to CN¥1.08 last year.
Reported Earnings • Aug 30Second quarter 2024 earnings released: EPS: CN¥0.41 (vs CN¥0.34 in 2Q 2023)Second quarter 2024 results: EPS: CN¥0.41 (up from CN¥0.34 in 2Q 2023). Revenue: CN¥821.3m (up 15% from 2Q 2023). Net income: CN¥162.0m (up 22% from 2Q 2023). Profit margin: 20% (up from 19% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 18% per year, which means it is significantly lagging earnings.
分析記事 • Aug 27CoCreation Grass Co., Ltd's (SHSE:605099) Shares Lagging The Market But So Is The BusinessWith a price-to-earnings (or "P/E") ratio of 14.3x CoCreation Grass Co., Ltd ( SHSE:605099 ) may be sending bullish...
お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2024 Results on Aug 30, 2024CoCreation Grass Co., Ltd announced that they will report first half, 2024 results on Aug 30, 2024
分析記事 • Jun 19Is CoCreation Grass (SHSE:605099) A Risky Investment?Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
分析記事 • May 22CoCreation Grass Co., Ltd's (SHSE:605099) Share Price Is Matching Sentiment Around Its EarningsCoCreation Grass Co., Ltd's ( SHSE:605099 ) price-to-earnings (or "P/E") ratio of 20.7x might make it look like a buy...
お知らせ • Apr 30CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024CoCreation Grass Co., Ltd, Annual General Meeting, May 20, 2024, at 10:30 China Standard Time. Location: 20F, No. 56, Huaqiao Road, Nanjing, Jiangsu China
Reported Earnings • Apr 29Full year 2023 earnings: EPS and revenues miss analyst expectationsFull year 2023 results: EPS: CN¥1.08 (down from CN¥1.12 in FY 2022). Revenue: CN¥2.46b (flat on FY 2022). Net income: CN¥431.2m (down 3.5% from FY 2022). Profit margin: 18% (in line with FY 2022). Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 9.2%. Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 16% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
お知らせ • Mar 29CoCreation Grass Co., Ltd to Report Q1, 2024 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report Q1, 2024 results on Apr 29, 2024
分析記事 • Mar 20Is There Now An Opportunity In CoCreation Grass Co., Ltd (SHSE:605099)?CoCreation Grass Co., Ltd ( SHSE:605099 ), might not be a large cap stock, but it received a lot of attention from a...
分析記事 • Feb 28Capital Allocation Trends At CoCreation Grass (SHSE:605099) Aren't IdealWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...
Valuation Update With 7 Day Price Move • Jan 31Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to CN¥17.70, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 13x in the Leisure industry in China. Total loss to shareholders of 38% over the past three years.
お知らせ • Dec 29CoCreation Grass Co., Ltd to Report Fiscal Year 2023 Results on Apr 29, 2024CoCreation Grass Co., Ltd announced that they will report fiscal year 2023 results on Apr 29, 2024
Reported Earnings • Nov 01Third quarter 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.36 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.31 (down from CN¥0.36 in 3Q 2022). Revenue: CN¥646.0m (up 1.4% from 3Q 2022). Net income: CN¥125.8m (down 13% from 3Q 2022). Profit margin: 20% (down from 23% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 16Second quarter 2023 earnings released: EPS: CN¥0.34 (vs CN¥0.31 in 2Q 2022)Second quarter 2023 results: EPS: CN¥0.34 (up from CN¥0.31 in 2Q 2022). Revenue: CN¥711.4m (up 12% from 2Q 2022). Net income: CN¥132.7m (up 7.5% from 2Q 2022). Profit margin: 19% (in line with 2Q 2022). Revenue is forecast to grow 21% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Leisure industry in China.
お知らせ • Jun 28CoCreation Grass Co., Ltd to Report First Half, 2023 Results on Aug 16, 2023CoCreation Grass Co., Ltd announced that they will report first half, 2023 results on Aug 16, 2023
Reported Earnings • Mar 29Full year 2022 earnings: EPS and revenues miss analyst expectationsFull year 2022 results: EPS: CN¥1.12 (up from CN¥0.95 in FY 2021). Revenue: CN¥2.47b (up 7.3% from FY 2021). Net income: CN¥447.0m (up 18% from FY 2021). Profit margin: 18% (up from 17% in FY 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 5.3%. Earnings per share (EPS) also missed analyst estimates by 6.7%. Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Leisure industry in China.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 31Third quarter 2022 earnings released: EPS: CN¥0.36 (vs CN¥0.26 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.36 (up from CN¥0.26 in 3Q 2021). Revenue: CN¥636.9m (up 9.1% from 3Q 2021). Net income: CN¥145.2m (up 40% from 3Q 2021). Profit margin: 23% (up from 18% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 25% p.a. on average during the next 3 years, compared to a 24% growth forecast for the Leisure industry in China.
Reported Earnings • Aug 19Second quarter 2022 earnings released: EPS: CN¥0.31 (vs CN¥0.29 in 2Q 2021)Second quarter 2022 results: EPS: CN¥0.31 (up from CN¥0.29 in 2Q 2021). Revenue: CN¥634.3m (flat on 2Q 2021). Net income: CN¥123.4m (up 5.1% from 2Q 2021). Profit margin: 20% (in line with 2Q 2021). Over the next year, revenue is forecast to grow 31%, compared to a 29% growth forecast for the Leisure industry in China.
Major Estimate Revision • May 05Consensus EPS estimates fall by 22%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from CN¥3.07b to CN¥2.91b. EPS estimate also fell from CN¥1.60 per share to CN¥1.25 per share. Net income forecast to grow 32% next year vs 51% growth forecast for Leisure industry in China. Consensus price target down from CN¥43.82 to CN¥31.98. Share price was steady at CN¥24.95 over the past week.
Price Target Changed • Apr 30Price target decreased to CN¥37.92Down from CN¥43.82, the current price target is an average from 3 analysts. New target price is 52% above last closing price of CN¥24.95. Stock is down 39% over the past year. The company is forecast to post earnings per share of CN¥1.30 for next year compared to CN¥0.95 last year.
Reported Earnings • Apr 29First quarter 2022 earnings: EPS and revenues miss analyst expectationsFirst quarter 2022 results: EPS: CN¥0.21 (down from CN¥0.25 in 1Q 2021). Revenue: CN¥681.2m (up 28% from 1Q 2021). Net income: CN¥85.3m (down 14% from 1Q 2021). Profit margin: 13% (down from 19% in 1Q 2021). The decrease in margin was driven by higher expenses. Revenue missed analyst estimates by 3.0%. Earnings per share (EPS) also missed analyst estimates by 20%. Over the next year, revenue is forecast to grow 33%, compared to a 30% growth forecast for the industry in China.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Nov 05Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥34.50, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 24x in the Leisure industry in China. Total returns to shareholders of 41% over the past year.
Price Target Changed • Nov 04Price target decreased to CN¥41.82Down from CN¥48.15, the current price target is an average from 6 analysts. New target price is 16% above last closing price of CN¥35.93. Stock is up 46% over the past year. The company is forecast to post earnings per share of CN¥1.19 for next year compared to CN¥1.11 last year.
Reported Earnings • Nov 03Third quarter 2021 earnings released: EPS CN¥0.26 (vs CN¥0.37 in 3Q 2020)The company reported a soft third quarter result with weaker earnings and profit margins, although revenues improved. Third quarter 2021 results: Revenue: CN¥583.6m (up 8.2% from 3Q 2020). Net income: CN¥104.0m (down 22% from 3Q 2020). Profit margin: 18% (down from 25% in 3Q 2020). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 20% share price gain to CN¥39.49, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 23x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • May 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥46.80, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 19x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Apr 14Investor sentiment improved over the past weekAfter last week's 23% share price gain to CN¥37.32, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 25x in the Leisure industry in China.
Reported Earnings • Apr 09Full year 2020 earnings released: EPS CN¥1.11 (vs CN¥0.79 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: CN¥1.85b (up 19% from FY 2019). Net income: CN¥410.9m (up 44% from FY 2019). Profit margin: 22% (up from 18% in FY 2019). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Mar 10Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to CN¥29.47, the stock is trading at a trailing P/E ratio of 27.6x, down from the previous P/E ratio of 32.8x. This compares to an average P/E of 29x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Feb 23Investor sentiment improved over the past weekAfter last week's 22% share price gain to CN¥33.80, the stock is trading at a trailing P/E ratio of 31.6x, up from the previous P/E ratio of 26x. This compares to an average P/E of 30x in the Leisure industry in China.
Is New 90 Day High Low • Feb 23New 90-day high: CN¥33.80The company is up 3.0% from its price of CN¥32.77 on 25 November 2020. The Chinese market is up 7.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Leisure industry, which is down 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥15.43 per share.
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to CN¥27.93, the stock is trading at a trailing P/E ratio of 26.1x, down from the previous P/E ratio of 30.9x. This compares to an average P/E of 28x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Jan 20Investor sentiment improved over the past weekAfter last week's 16% share price gain to CN¥30.42, the stock is trading at a trailing P/E ratio of 28.5x, up from the previous P/E ratio of 24.5x. This compares to an average P/E of 30x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Nov 18Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥32.41, the stock is trading at a trailing P/E ratio of 30.3x, up from the previous P/E ratio of 25x. This compares to an average P/E of 39x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Nov 13Market bids up stock over the past weekAfter last week's 16% share price gain to CN¥28.58, the stock is trading at a trailing P/E ratio of 26.7x, up from the previous P/E ratio of 23.1x. This compares to an average P/E of 38x in the Leisure industry in China.
Valuation Update With 7 Day Price Move • Oct 12Market bids up stock over the past weekAfter last week's 21% share price gain to CN¥26.90, the stock is trading at a trailing P/E ratio of 34.1x, up from the previous P/E ratio of 28.1x. This compares to an average P/E of 40x in the Leisure industry in China.
お知らせ • Oct 01+ 1 more updateCoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million.CoCreation Grass Co., Ltd has completed an IPO in the amount of CNY 618.9896 million. Security Name: A Shares Security Type: Common Stock Securities Offered: 40,090,000 Price\Range: CNY 15.44
