View ValuationBeijing Originwater Technology 将来の成長Future 基準チェック /36Beijing Originwater Technologyは、73.6%と15.9%でそれぞれ年率73.6%で利益と収益が成長すると予測される一方、EPSはgrowで73.6%年率。主要情報73.6%収益成長率73.60%EPS成長率Commercial Services 収益成長19.3%収益成長率15.9%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日07 Jul 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Jun 30Beijing Originwater Technology Co., Ltd. to Report First Half, 2026 Results on Aug 25, 2026Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2026 results on Aug 25, 2026お知らせ • Apr 13Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 07, 2026Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 07, 2026, at 09:30 China Standard Time. Location: No. 23-2, Life Science Park Road, Haidian District, Beijing Chinaお知らせ • Mar 31Beijing Originwater Technology Co., Ltd. to Report Q1, 2026 Results on Apr 25, 2026Beijing Originwater Technology Co., Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026お知らせ • Dec 31Beijing Originwater Technology Co., Ltd. to Report Fiscal Year 2025 Results on Apr 03, 2026Beijing Originwater Technology Co., Ltd. announced that they will report fiscal year 2025 results on Apr 03, 2026お知らせ • Sep 30Beijing Originwater Technology Co., Ltd. to Report Q3, 2025 Results on Oct 28, 2025Beijing Originwater Technology Co., Ltd. announced that they will report Q3, 2025 results on Oct 28, 2025お知らせ • Jul 02Beijing Originwater Technology Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025お知らせ • Apr 12Beijing Originwater Technology Co., Ltd. Proposes Final Cash Dividend for the Year 2024Beijing Originwater Technology Co., Ltd. announced on 11 April 2025 the profit distribution proposal for 2024 as follows: final Cash dividend/10 shares (tax included): CNY 0.04000000.お知らせ • Apr 11Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 08, 2025Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 08, 2025, at 09:30 China Standard Time. Location: The Company's Meeting Room, Beijing Chinaお知らせ • Mar 31Beijing Originwater Technology Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025Beijing Originwater Technology Co., Ltd. announced that they will report Q1, 2025 results on Apr 25, 2025お知らせ • Dec 31Beijing Originwater Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 03, 2025Beijing Originwater Technology Co., Ltd. announced that they will report fiscal year 2024 results on Apr 03, 2025Valuation Update With 7 Day Price Move • Nov 07Investor sentiment improves as stock rises 26%After last week's 26% share price gain to CN¥6.36, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 15x in the Commercial Services industry in China. Total loss to shareholders of 9.0% over the past three years.Reported Earnings • Oct 26Third quarter 2024 earnings released: EPS: CN¥0.008 (vs CN¥0.10 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.008 (down from CN¥0.10 in 3Q 2023). Revenue: CN¥1.30b (down 38% from 3Q 2023). Net income: CN¥29.7m (down 92% from 3Q 2023). Profit margin: 2.3% (down from 18% in 3Q 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 8% per year whereas the company’s share price has fallen by 11% per year.New Risk • Sep 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (0.6% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.7% average weekly change). Profit margins are more than 30% lower than last year (7.4% net profit margin).お知らせ • Sep 30Beijing Originwater Technology Co., Ltd. to Report Q3, 2024 Results on Oct 26, 2024Beijing Originwater Technology Co., Ltd. announced that they will report Q3, 2024 results on Oct 26, 2024Valuation Update With 7 Day Price Move • Sep 26Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥3.92, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 13x in the Commercial Services industry in China. Total loss to shareholders of 49% over the past three years.Valuation Update With 7 Day Price Move • Sep 03Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥3.29, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Commercial Services industry in China. Total loss to shareholders of 59% over the past three years.Reported Earnings • Aug 28Second quarter 2024 earnings released: CN¥0.045 loss per share (vs CN¥0.008 loss in 2Q 2023)Second quarter 2024 results: CN¥0.045 loss per share (further deteriorated from CN¥0.008 loss in 2Q 2023). Revenue: CN¥1.63b (up 2.8% from 2Q 2023). Net loss: CN¥164.0m (loss widened 495% from 2Q 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.お知らせ • Jun 29Beijing Originwater Technology Co., Ltd. to Report First Half, 2024 Results on Aug 28, 2024Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2024 results on Aug 28, 2024Declared Dividend • May 16Dividend increased to CN¥0.043Dividend of CN¥0.043 is 43% higher than last year. Ex-date: 21st May 2024 Payment date: 21st May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 1.7%. Sustainability & Growth Dividend is covered by earnings (19% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.1% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 49% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • May 15Beijing Originwater Technology Co., Ltd. Implements Final Cash Dividend for the Year 2023, Payable on May 21, 2024Beijing Originwater Technology Co., Ltd. implemented final cash dividend of A shares of CNY 0.43000000 per 10 shares (tax included) for the year 2023. Dividend payable on May 21, 2024, record date of 20 May 2024 and ex-date of 21 May 2024.Board Change • Apr 11Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 8 new directors. 2 experienced directors. 1 highly experienced director. 2 independent directors (4 non-independent directors). Chairman of the Board Jianping Wen is the most experienced director on the board, commencing their role in 2007. Independent Director Hongtao Zhang was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.お知らせ • Apr 04Beijing Originwater Technology Co., Ltd., Annual General Meeting, Apr 24, 2024Beijing Originwater Technology Co., Ltd., Annual General Meeting, Apr 24, 2024, at 09:30 China Standard Time.Reported Earnings • Apr 04Full year 2023 earnings released: EPS: CN¥0.21 (vs CN¥0.20 in FY 2022)Full year 2023 results: EPS: CN¥0.21 (up from CN¥0.20 in FY 2022). Revenue: CN¥8.95b (up 3.0% from FY 2022). Net income: CN¥764.7m (up 7.9% from FY 2022). Profit margin: 8.5% (up from 8.2% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 20% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 13% per year.お知らせ • Mar 30Beijing Originwater Technology Co., Ltd. to Report Q1, 2024 Results on Apr 25, 2024Beijing Originwater Technology Co., Ltd. announced that they will report Q1, 2024 results on Apr 25, 2024Valuation Update With 7 Day Price Move • Feb 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥5.03, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 11x in the Commercial Services industry in China. Total loss to shareholders of 30% over the past three years.お知らせ • Dec 30Beijing Originwater Technology Co., Ltd. to Report Fiscal Year 2023 Results on Apr 04, 2024Beijing Originwater Technology Co., Ltd. announced that they will report fiscal year 2023 results on Apr 04, 2024Reported Earnings • Oct 24Third quarter 2023 earnings released: EPS: CN¥0.10 (vs CN¥0.086 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.10 (up from CN¥0.086 in 3Q 2022). Revenue: CN¥2.09b (down 23% from 3Q 2022). Net income: CN¥377.1m (up 21% from 3Q 2022). Profit margin: 18% (up from 12% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.お知らせ • Oct 01Beijing Originwater Technology Co., Ltd. to Report Q3, 2023 Results on Oct 24, 2023Beijing Originwater Technology Co., Ltd. announced that they will report Q3, 2023 results on Oct 24, 2023Reported Earnings • Aug 25Second quarter 2023 earnings released: CN¥0.008 loss per share (vs CN¥0.09 loss in 2Q 2022)Second quarter 2023 results: CN¥0.008 loss per share (improved from CN¥0.09 loss in 2Q 2022). Revenue: CN¥1.58b (up 93% from 2Q 2022). Net loss: CN¥27.6m (loss narrowed 92% from 2Q 2022). Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.お知らせ • Jul 01Beijing Originwater Technology Co., Ltd. to Report First Half, 2023 Results on Aug 25, 2023Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2023 results on Aug 25, 2023お知らせ • May 19Beijing Originwater Technology Co., Ltd. Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2022, Payable on 25 May 2023Beijing Originwater Technology Co., Ltd. announced final profit distribution plan to be implemented on A shares as cash dividend per ten shares (tax included) of CNY 0.30000000 for the year 2022, payable on 25 May 2023. Record date is 24 May 2023. Ex-date is 25 May 2023.Valuation Update With 7 Day Price Move • May 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥6.33, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 20x in the Commercial Services industry in China. Total loss to shareholders of 34% over the past three years.Reported Earnings • Apr 08Full year 2022 earnings released: EPS: CN¥0.20 (vs CN¥0.19 in FY 2021)Full year 2022 results: EPS: CN¥0.20 (up from CN¥0.19 in FY 2021). Revenue: CN¥8.69b (down 9.0% from FY 2021). Net income: CN¥708.5m (up 21% from FY 2021). Profit margin: 8.2% (up from 6.1% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 8.4% p.a. on average during the next 2 years, compared to a 24% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.Board Change • Nov 16High number of new and inexperienced directorsThere are 8 new directors who have joined the board in the last 3 years. The company's board is composed of: 8 new directors. 4 experienced directors. No highly experienced directors. Independent Director Kaijun Wang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Oct 25Third quarter 2022 earnings released: EPS: CN¥0.086 (vs CN¥0.015 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.086 (up from CN¥0.015 in 3Q 2021). Revenue: CN¥2.70b (up 88% from 3Q 2021). Net income: CN¥311.4m (up CN¥264.8m from 3Q 2021). Profit margin: 12% (up from 3.2% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 27Second quarter 2022 earnings released: CN¥0.09 loss per share (vs CN¥0.03 profit in 2Q 2021)Second quarter 2022 results: CN¥0.09 loss per share (down from CN¥0.03 profit in 2Q 2021). Revenue: CN¥821.5m (down 74% from 2Q 2021). Net loss: CN¥327.3m (down 441% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 44%, compared to a 19% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 25% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 29First quarter 2022 earnings released: EPS: CN¥0.01 (vs CN¥0.005 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.01 (up from CN¥0.005 in 1Q 2021). Revenue: CN¥1.80b (up 4.5% from 1Q 2021). Net income: CN¥37.6m (up 122% from 1Q 2021). Profit margin: 2.1% (up from 1.0% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 8.2%, compared to a 15% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.Board Change • Apr 27High number of new and inexperienced directorsThere are 8 new directors who have joined the board in the last 3 years. The company's board is composed of: 8 new directors. 3 experienced directors. 1 highly experienced director. Independent Director Yueyong Wang is the most experienced director on the board, commencing their role in 2013. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Apr 09Full year 2021 earnings released: EPS: CN¥0.19 (vs CN¥0.36 in FY 2020)Full year 2021 results: EPS: CN¥0.19 (down from CN¥0.36 in FY 2020). Revenue: CN¥9.55b (flat on FY 2020). Net income: CN¥583.8m (down 49% from FY 2020). Profit margin: 6.1% (down from 12% in FY 2020). Over the next year, revenue is forecast to grow 39%, compared to a 18% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 15% per year, which means it is performing significantly worse than earnings.Reported Earnings • Oct 23Third quarter 2021 earnings released: EPS CN¥0.015 (vs CN¥0.011 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥1.43b (down 8.3% from 3Q 2020). Net income: CN¥46.6m (up 28% from 3Q 2020). Profit margin: 3.2% (up from 2.3% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.Reported Earnings • Aug 27Second quarter 2021 earnings released: EPS CN¥0.03 (vs CN¥0.01 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥3.12b (up 74% from 2Q 2020). Net income: CN¥95.9m (up 197% from 2Q 2020). Profit margin: 3.1% (up from 1.8% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 25First quarter 2021 earnings released: EPS CN¥0.005 (vs CN¥0.023 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: CN¥1.73b (up 18% from 1Q 2020). Net income: CN¥16.9m (down 77% from 1Q 2020). Profit margin: 1.0% (down from 5.0% in 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 26% per year.Reported Earnings • Apr 01Full year 2020 earnings released: EPS CN¥0.36 (vs CN¥0.45 in FY 2019)The company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: CN¥9.62b (down 22% from FY 2019). Net income: CN¥1.14b (down 17% from FY 2019). Profit margin: 12% (in line with FY 2019). Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Dec 24New 90-day low: CN¥7.66The company is down 13% from its price of CN¥8.80 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.02 per share.Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.19b, up 14% from the prior year. Total revenue was CN¥9.96b over the last 12 months, down 21% from the prior year.Is New 90 Day High Low • Oct 21New 90-day low: CN¥8.45The company is down 9.0% from its price of CN¥9.28 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.99 per share.業績と収益の成長予測XSEC:300070 - アナリストの将来予測と過去の財務データ ( )CNY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202710,116634N/AN/A112/31/20269,594578N/AN/A13/31/20267,49361-1,378927N/A12/31/20257,78461-9581,211N/A9/30/20258,17122-1,495611N/A6/30/20258,02924-1,401690N/A3/31/20258,31927-2,168-379N/A12/31/20248,54959-2,135-238N/A9/30/20248,313324-1,616191N/A6/30/20249,102671-1,508177N/A3/31/20249,058808-866734N/A12/31/20238,953765-924331N/A9/30/20238,7561,084-991141N/A6/30/20239,3641,019-1,292-293N/A3/31/20238,603720-184643N/A1/1/20238,690710-546267N/A9/30/20228,596447-752-14N/A6/30/20227,330183-236-430N/A3/31/20229,626604-1,591-1,126N/A12/31/20219,549584-2,692-1,628N/A9/30/202111,0771,200-1,773-1,244N/A6/30/202111,2061,190-2,742-91N/A3/31/20219,8791,102-2,205871N/A12/31/20209,6181,143-2,4611,545N/A9/30/20209,9621,121-3,3012,723N/A6/30/202011,9531,421-2,7393,674N/A3/31/202011,9101,355-4,5053,690N/A12/31/201912,2551,381N/A3,321N/A9/30/201912,5791,034N/A3,661N/A6/30/201911,220905N/A2,784N/A3/31/201911,0291,173N/A2,087N/A1/1/201911,5181,245N/A1,305N/A9/30/201814,4102,342N/A3,603N/A6/30/201814,7272,341N/A1,858N/A3/31/201814,9462,434N/A2,589N/A12/31/201713,7672,509N/A2,514N/A9/30/201711,0932,147N/A-125N/A6/30/20179,4402,110N/A1,005N/A3/31/20179,3812,041N/A-294N/A12/31/20168,8921,846N/A752N/A9/30/20166,7191,548N/A768N/A6/30/20166,5081,478N/A1,201N/A3/31/20165,4361,377N/A1,147N/A12/31/20155,2141,362N/A1,359N/A9/30/20153,8571,027N/A426N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 300070の予測収益成長率 (年間73.6% ) は 貯蓄率 ( 2.4% ) を上回っています。収益対市場: 300070の収益 ( 73.6% ) はCN市場 ( 25.6% ) よりも速いペースで成長すると予測されています。高成長収益: 300070の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 300070の収益 ( 15.9% ) CN市場 ( 16.1% ) よりも低い成長が予測されています。高い収益成長: 300070の収益 ( 15.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 300070の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YCommercial-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/07/29 07:50終値2026/07/29 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Beijing Originwater Technology Co., Ltd. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。16 アナリスト機関Xiaobing WangBofA Global ResearchJun LiuChina International Capital Corporation LimitedSophia ZhangChina Stock Investment Research Co. Ltd. (DeepValue.online)13 その他のアナリストを表示
お知らせ • Jun 30Beijing Originwater Technology Co., Ltd. to Report First Half, 2026 Results on Aug 25, 2026Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2026 results on Aug 25, 2026
お知らせ • Apr 13Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 07, 2026Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 07, 2026, at 09:30 China Standard Time. Location: No. 23-2, Life Science Park Road, Haidian District, Beijing China
お知らせ • Mar 31Beijing Originwater Technology Co., Ltd. to Report Q1, 2026 Results on Apr 25, 2026Beijing Originwater Technology Co., Ltd. announced that they will report Q1, 2026 results on Apr 25, 2026
お知らせ • Dec 31Beijing Originwater Technology Co., Ltd. to Report Fiscal Year 2025 Results on Apr 03, 2026Beijing Originwater Technology Co., Ltd. announced that they will report fiscal year 2025 results on Apr 03, 2026
お知らせ • Sep 30Beijing Originwater Technology Co., Ltd. to Report Q3, 2025 Results on Oct 28, 2025Beijing Originwater Technology Co., Ltd. announced that they will report Q3, 2025 results on Oct 28, 2025
お知らせ • Jul 02Beijing Originwater Technology Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2025 results on Aug 28, 2025
お知らせ • Apr 12Beijing Originwater Technology Co., Ltd. Proposes Final Cash Dividend for the Year 2024Beijing Originwater Technology Co., Ltd. announced on 11 April 2025 the profit distribution proposal for 2024 as follows: final Cash dividend/10 shares (tax included): CNY 0.04000000.
お知らせ • Apr 11Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 08, 2025Beijing Originwater Technology Co., Ltd., Annual General Meeting, May 08, 2025, at 09:30 China Standard Time. Location: The Company's Meeting Room, Beijing China
お知らせ • Mar 31Beijing Originwater Technology Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025Beijing Originwater Technology Co., Ltd. announced that they will report Q1, 2025 results on Apr 25, 2025
お知らせ • Dec 31Beijing Originwater Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 03, 2025Beijing Originwater Technology Co., Ltd. announced that they will report fiscal year 2024 results on Apr 03, 2025
Valuation Update With 7 Day Price Move • Nov 07Investor sentiment improves as stock rises 26%After last week's 26% share price gain to CN¥6.36, the stock trades at a forward P/E ratio of 22x. Average forward P/E is 15x in the Commercial Services industry in China. Total loss to shareholders of 9.0% over the past three years.
Reported Earnings • Oct 26Third quarter 2024 earnings released: EPS: CN¥0.008 (vs CN¥0.10 in 3Q 2023)Third quarter 2024 results: EPS: CN¥0.008 (down from CN¥0.10 in 3Q 2023). Revenue: CN¥1.30b (down 38% from 3Q 2023). Net income: CN¥29.7m (down 92% from 3Q 2023). Profit margin: 2.3% (down from 18% in 3Q 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 8% per year whereas the company’s share price has fallen by 11% per year.
New Risk • Sep 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Chinese stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Debt is not well covered by operating cash flow (0.6% operating cash flow to total debt). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (7.7% average weekly change). Profit margins are more than 30% lower than last year (7.4% net profit margin).
お知らせ • Sep 30Beijing Originwater Technology Co., Ltd. to Report Q3, 2024 Results on Oct 26, 2024Beijing Originwater Technology Co., Ltd. announced that they will report Q3, 2024 results on Oct 26, 2024
Valuation Update With 7 Day Price Move • Sep 26Investor sentiment improves as stock rises 21%After last week's 21% share price gain to CN¥3.92, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 13x in the Commercial Services industry in China. Total loss to shareholders of 49% over the past three years.
Valuation Update With 7 Day Price Move • Sep 03Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to CN¥3.29, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Commercial Services industry in China. Total loss to shareholders of 59% over the past three years.
Reported Earnings • Aug 28Second quarter 2024 earnings released: CN¥0.045 loss per share (vs CN¥0.008 loss in 2Q 2023)Second quarter 2024 results: CN¥0.045 loss per share (further deteriorated from CN¥0.008 loss in 2Q 2023). Revenue: CN¥1.63b (up 2.8% from 2Q 2023). Net loss: CN¥164.0m (loss widened 495% from 2Q 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.
お知らせ • Jun 29Beijing Originwater Technology Co., Ltd. to Report First Half, 2024 Results on Aug 28, 2024Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2024 results on Aug 28, 2024
Declared Dividend • May 16Dividend increased to CN¥0.043Dividend of CN¥0.043 is 43% higher than last year. Ex-date: 21st May 2024 Payment date: 21st May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 1.7%. Sustainability & Growth Dividend is covered by earnings (19% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.1% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 49% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • May 15Beijing Originwater Technology Co., Ltd. Implements Final Cash Dividend for the Year 2023, Payable on May 21, 2024Beijing Originwater Technology Co., Ltd. implemented final cash dividend of A shares of CNY 0.43000000 per 10 shares (tax included) for the year 2023. Dividend payable on May 21, 2024, record date of 20 May 2024 and ex-date of 21 May 2024.
Board Change • Apr 11Less than half of directors are independentThere are 8 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 8 new directors. 2 experienced directors. 1 highly experienced director. 2 independent directors (4 non-independent directors). Chairman of the Board Jianping Wen is the most experienced director on the board, commencing their role in 2007. Independent Director Hongtao Zhang was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
お知らせ • Apr 04Beijing Originwater Technology Co., Ltd., Annual General Meeting, Apr 24, 2024Beijing Originwater Technology Co., Ltd., Annual General Meeting, Apr 24, 2024, at 09:30 China Standard Time.
Reported Earnings • Apr 04Full year 2023 earnings released: EPS: CN¥0.21 (vs CN¥0.20 in FY 2022)Full year 2023 results: EPS: CN¥0.21 (up from CN¥0.20 in FY 2022). Revenue: CN¥8.95b (up 3.0% from FY 2022). Net income: CN¥764.7m (up 7.9% from FY 2022). Profit margin: 8.5% (up from 8.2% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 20% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 17% per year whereas the company’s share price has fallen by 13% per year.
お知らせ • Mar 30Beijing Originwater Technology Co., Ltd. to Report Q1, 2024 Results on Apr 25, 2024Beijing Originwater Technology Co., Ltd. announced that they will report Q1, 2024 results on Apr 25, 2024
Valuation Update With 7 Day Price Move • Feb 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to CN¥5.03, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 11x in the Commercial Services industry in China. Total loss to shareholders of 30% over the past three years.
お知らせ • Dec 30Beijing Originwater Technology Co., Ltd. to Report Fiscal Year 2023 Results on Apr 04, 2024Beijing Originwater Technology Co., Ltd. announced that they will report fiscal year 2023 results on Apr 04, 2024
Reported Earnings • Oct 24Third quarter 2023 earnings released: EPS: CN¥0.10 (vs CN¥0.086 in 3Q 2022)Third quarter 2023 results: EPS: CN¥0.10 (up from CN¥0.086 in 3Q 2022). Revenue: CN¥2.09b (down 23% from 3Q 2022). Net income: CN¥377.1m (up 21% from 3Q 2022). Profit margin: 18% (up from 12% in 3Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
お知らせ • Oct 01Beijing Originwater Technology Co., Ltd. to Report Q3, 2023 Results on Oct 24, 2023Beijing Originwater Technology Co., Ltd. announced that they will report Q3, 2023 results on Oct 24, 2023
Reported Earnings • Aug 25Second quarter 2023 earnings released: CN¥0.008 loss per share (vs CN¥0.09 loss in 2Q 2022)Second quarter 2023 results: CN¥0.008 loss per share (improved from CN¥0.09 loss in 2Q 2022). Revenue: CN¥1.58b (up 93% from 2Q 2022). Net loss: CN¥27.6m (loss narrowed 92% from 2Q 2022). Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 22% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 32% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
お知らせ • Jul 01Beijing Originwater Technology Co., Ltd. to Report First Half, 2023 Results on Aug 25, 2023Beijing Originwater Technology Co., Ltd. announced that they will report first half, 2023 results on Aug 25, 2023
お知らせ • May 19Beijing Originwater Technology Co., Ltd. Announces Final Profit Distribution Plan to Be Implemented on A Shares for the Year 2022, Payable on 25 May 2023Beijing Originwater Technology Co., Ltd. announced final profit distribution plan to be implemented on A shares as cash dividend per ten shares (tax included) of CNY 0.30000000 for the year 2022, payable on 25 May 2023. Record date is 24 May 2023. Ex-date is 25 May 2023.
Valuation Update With 7 Day Price Move • May 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to CN¥6.33, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 20x in the Commercial Services industry in China. Total loss to shareholders of 34% over the past three years.
Reported Earnings • Apr 08Full year 2022 earnings released: EPS: CN¥0.20 (vs CN¥0.19 in FY 2021)Full year 2022 results: EPS: CN¥0.20 (up from CN¥0.19 in FY 2021). Revenue: CN¥8.69b (down 9.0% from FY 2021). Net income: CN¥708.5m (up 21% from FY 2021). Profit margin: 8.2% (up from 6.1% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 8.4% p.a. on average during the next 2 years, compared to a 24% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has only fallen by 16% per year, which means it has not declined as severely as earnings.
Board Change • Nov 16High number of new and inexperienced directorsThere are 8 new directors who have joined the board in the last 3 years. The company's board is composed of: 8 new directors. 4 experienced directors. No highly experienced directors. Independent Director Kaijun Wang is the most experienced director on the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Oct 25Third quarter 2022 earnings released: EPS: CN¥0.086 (vs CN¥0.015 in 3Q 2021)Third quarter 2022 results: EPS: CN¥0.086 (up from CN¥0.015 in 3Q 2021). Revenue: CN¥2.70b (up 88% from 3Q 2021). Net income: CN¥311.4m (up CN¥264.8m from 3Q 2021). Profit margin: 12% (up from 3.2% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 19% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 27Second quarter 2022 earnings released: CN¥0.09 loss per share (vs CN¥0.03 profit in 2Q 2021)Second quarter 2022 results: CN¥0.09 loss per share (down from CN¥0.03 profit in 2Q 2021). Revenue: CN¥821.5m (down 74% from 2Q 2021). Net loss: CN¥327.3m (down 441% from profit in 2Q 2021). Over the next year, revenue is forecast to grow 44%, compared to a 19% growth forecast for the Commercial Services industry in China. Over the last 3 years on average, earnings per share has fallen by 25% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 29First quarter 2022 earnings released: EPS: CN¥0.01 (vs CN¥0.005 in 1Q 2021)First quarter 2022 results: EPS: CN¥0.01 (up from CN¥0.005 in 1Q 2021). Revenue: CN¥1.80b (up 4.5% from 1Q 2021). Net income: CN¥37.6m (up 122% from 1Q 2021). Profit margin: 2.1% (up from 1.0% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 8.2%, compared to a 15% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.
Board Change • Apr 27High number of new and inexperienced directorsThere are 8 new directors who have joined the board in the last 3 years. The company's board is composed of: 8 new directors. 3 experienced directors. 1 highly experienced director. Independent Director Yueyong Wang is the most experienced director on the board, commencing their role in 2013. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Apr 09Full year 2021 earnings released: EPS: CN¥0.19 (vs CN¥0.36 in FY 2020)Full year 2021 results: EPS: CN¥0.19 (down from CN¥0.36 in FY 2020). Revenue: CN¥9.55b (flat on FY 2020). Net income: CN¥583.8m (down 49% from FY 2020). Profit margin: 6.1% (down from 12% in FY 2020). Over the next year, revenue is forecast to grow 39%, compared to a 18% growth forecast for the industry in China. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 15% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Oct 23Third quarter 2021 earnings released: EPS CN¥0.015 (vs CN¥0.011 in 3Q 2020)The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2021 results: Revenue: CN¥1.43b (down 8.3% from 3Q 2020). Net income: CN¥46.6m (up 28% from 3Q 2020). Profit margin: 3.2% (up from 2.3% in 3Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
Reported Earnings • Aug 27Second quarter 2021 earnings released: EPS CN¥0.03 (vs CN¥0.01 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CN¥3.12b (up 74% from 2Q 2020). Net income: CN¥95.9m (up 197% from 2Q 2020). Profit margin: 3.1% (up from 1.8% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 25First quarter 2021 earnings released: EPS CN¥0.005 (vs CN¥0.023 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: CN¥1.73b (up 18% from 1Q 2020). Net income: CN¥16.9m (down 77% from 1Q 2020). Profit margin: 1.0% (down from 5.0% in 1Q 2020). Over the last 3 years on average, earnings per share has fallen by 25% per year whereas the company’s share price has fallen by 26% per year.
Reported Earnings • Apr 01Full year 2020 earnings released: EPS CN¥0.36 (vs CN¥0.45 in FY 2019)The company reported a poor full year result with weaker earnings and revenues, although profit margins were flat. Full year 2020 results: Revenue: CN¥9.62b (down 22% from FY 2019). Net income: CN¥1.14b (down 17% from FY 2019). Profit margin: 12% (in line with FY 2019). Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Dec 24New 90-day low: CN¥7.66The company is down 13% from its price of CN¥8.80 on 25 September 2020. The Chinese market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥1.02 per share.
Reported Earnings • Oct 28Third quarter earnings releasedOver the last 12 months the company has reported total profits of CN¥1.19b, up 14% from the prior year. Total revenue was CN¥9.96b over the last 12 months, down 21% from the prior year.
Is New 90 Day High Low • Oct 21New 90-day low: CN¥8.45The company is down 9.0% from its price of CN¥9.28 on 23 July 2020. The Chinese market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Commercial Services industry, which is down 1.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is CN¥0.99 per share.