View ValuationBanimmo 将来の成長Future 基準チェック /26Banimmoの収益は年間3.5%で減少すると予測されていますが、年間収益は年間32.7%で増加すると予測されています。EPS は年間 減少すると予測されています。自己資本利益率は 3 年後に0.8% 4.1%なると予測されています。主要情報-3.5%収益成長率-4.14%EPS成長率Real Estate 収益成長13.9%収益成長率32.7%将来の株主資本利益率0.80%アナリストカバレッジLow最終更新日30 Apr 2026今後の成長に関する最新情報Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.すべての更新を表示Recent updatesReported Earnings • Mar 02Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: €0.07 (down from €0.21 in FY 2024). Revenue: €7.72m (up 5.2% from FY 2024). Net income: €841.0k (down 64% from FY 2024). Profit margin: 11% (down from 32% in FY 2024). Revenue missed analyst estimates by 85%. Earnings per share (EPS) also missed analyst estimates by 92%. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.分析記事 • Apr 22Banimmo's (EBR:BANI) Earnings Are Of Questionable QualityDespite posting some strong earnings, the market for Banimmo SA's ( EBR:BANI ) stock hasn't moved much. Our analysis...お知らせ • Apr 14Banimmo SA, Annual General Meeting, May 13, 2025Banimmo SA, Annual General Meeting, May 13, 2025, at 11:00 Romance Standard Time.Reported Earnings • Mar 06First half 2024 earnings releasedFirst half 2024 results: EPS: €0.17. Net income: €1.91m (up €1.86m from 1H 2023). Revenue is forecast to grow 17% p.a. on average during the next 4 years, compared to a 20% decline forecast for the Real Estate industry in Belgium. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.New Risk • Mar 06New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 8.7% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 8.7% per year for the foreseeable future. Minor Risk Market cap is less than US$100m (€32.8m market cap, or US$35.5m).New Risk • Oct 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2023 fiscal period end). Market cap is less than US$100m (€34.4m market cap, or US$37.2m).Reported Earnings • Mar 07Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: €0.60 loss per share (down from €0.13 profit in FY 2022). Net loss: €6.82m (down €8.33m from profit in FY 2022). Revenue exceeded analyst estimates by 3.3%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has remained flat, which means it is well ahead of earnings.Reported Earnings • Aug 27First half 2023 earnings releasedFirst half 2023 results: Net income: €51.0k (down 99% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.New Risk • Jul 21New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.02x net interest cover). High level of non-cash earnings (26% accrual ratio). Minor Risk Market cap is less than US$100m (€43.0m market cap, or US$47.8m).Reported Earnings • Mar 06Full year 2022 earnings released: EPS: €0.29 (vs €2.39 in FY 2021)Full year 2022 results: EPS: €0.29 (down from €2.39 in FY 2021). Revenue: €4.97m (down 94% from FY 2021). Net income: €1.51m (down 94% from FY 2021). Profit margin: 30% (down from 33% in FY 2021). Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 9 experienced directors. 1 highly experienced director. 4 independent directors (6 non-independent directors). Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 05Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: €2.20 (up from €0.12 loss in FY 2020). Revenue: €81.9m (up €78.8m from FY 2020). Net income: €26.8m (up €28.2m from FY 2020). Profit margin: 33% (up from net loss in FY 2020). Revenue missed analyst estimates by 1.9%. Over the last 3 years on average, earnings per share has increased by 121% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.分析記事 • Sep 02Banimmo's (EBR:BANI) Shareholders May Want To Dig Deeper Than Statutory ProfitBanimmo SA ( EBR:BANI ) just released a solid earnings report, and the stock displayed some strength. However, we think...分析記事 • Mar 14Is Banimmo (EBR:BANI) Using Too Much Debt?Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Is New 90 Day High Low • Mar 09New 90-day high: €2.86The company is up 1.0% from its price of €2.84 on 08 December 2020. The Belgian market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Real Estate industry, which is up 11% over the same period.Is New 90 Day High Low • Oct 23New 90-day low: €2.60The company is down 4.0% from its price of €2.72 on 24 July 2020. The Belgian market is also down 4.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Real Estate industry, which is up 5.0% over the same period.お知らせ • Aug 28Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl.Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl on June 30, 2020. The transaction is expected to close in December 2021.業績と収益の成長予測ENXTBR:BANI - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2027221N/A-52112/31/2026355N/A6112/31/202581-18-18N/A9/30/202570-16-16N/A6/30/20257-1-14-14N/A3/31/202570-11-11N/A12/31/202472-7-7N/A9/30/20247-1-5-5N/A6/30/20247-5-2-2N/A3/31/20247-6-1-1N/A12/31/20236-7-1-1N/A6/30/20236-3-3-3N/A3/31/20236-1-13-13N/A12/31/202252-24-24N/A6/30/202282285555N/A3/31/202282286262N/A12/31/202182277070N/A6/30/202134-7-7N/A3/31/202131-6-6N/A12/31/20203-1-5-5N/A6/30/20204-3-5-5N/A3/31/20204-4-5-5N/A12/31/20194-4-5-5N/A6/30/20195-10N/A-6N/A3/31/201931-8N/A6N/A12/31/201858-6N/A19N/A6/30/20181030N/A49N/A3/31/201885-2N/A34N/A12/31/201766-4N/A19N/A9/30/2017110-8N/A53N/A6/30/2017155-11N/A87N/A3/31/2017149-13N/A91N/A12/31/2016144-15N/A96N/A9/30/201686-28N/A48N/A6/30/201627-40N/A0N/A3/31/201639-37N/A-30N/A12/31/201551-33N/A-59N/A9/30/201567-18N/A-60N/A6/30/201584-3N/A-62N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: BANIの収益は今後 3 年間で減少すると予測されています (年間-3.5% )。収益対市場: BANIの収益は今後 3 年間で減少すると予測されています (年間-3.5% )。高成長収益: BANIの収益は今後 3 年間で減少すると予測されています。収益対市場: BANIの収益 ( 32.7% ) Belgian市場 ( 7.1% ) よりも速いペースで成長すると予測されています。高い収益成長: BANIの収益 ( 32.7% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: BANIの 自己資本利益率 は、3年後には低くなると予測されています ( 0.8 %)。成長企業の発掘7D1Y7D1Y7D1YReal-estate-management-and-development 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/10 18:46終値2026/06/10 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Banimmo SA 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。4 アナリスト機関Joël GorseléDegroof PetercamVincent KoppmairDegroof Petercam Sponsored ResearchJaap KuinING Groep NV1 その他のアナリストを表示
Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.
Reported Earnings • Mar 02Full year 2025 earnings: EPS and revenues miss analyst expectationsFull year 2025 results: EPS: €0.07 (down from €0.21 in FY 2024). Revenue: €7.72m (up 5.2% from FY 2024). Net income: €841.0k (down 64% from FY 2024). Profit margin: 11% (down from 32% in FY 2024). Revenue missed analyst estimates by 85%. Earnings per share (EPS) also missed analyst estimates by 92%. Revenue is forecast to grow 32% p.a. on average during the next 2 years, compared to a 15% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Price Target Changed • Sep 02Price target decreased by 12% to €3.80Down from €4.30, the current price target is provided by 1 analyst. New target price is 20% above last closing price of €3.16. Stock is down 4.8% over the past year. The company is forecast to post earnings per share of €0.85 for next year compared to €0.21 last year.
分析記事 • Apr 22Banimmo's (EBR:BANI) Earnings Are Of Questionable QualityDespite posting some strong earnings, the market for Banimmo SA's ( EBR:BANI ) stock hasn't moved much. Our analysis...
お知らせ • Apr 14Banimmo SA, Annual General Meeting, May 13, 2025Banimmo SA, Annual General Meeting, May 13, 2025, at 11:00 Romance Standard Time.
Reported Earnings • Mar 06First half 2024 earnings releasedFirst half 2024 results: EPS: €0.17. Net income: €1.91m (up €1.86m from 1H 2023). Revenue is forecast to grow 17% p.a. on average during the next 4 years, compared to a 20% decline forecast for the Real Estate industry in Belgium. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.
New Risk • Mar 06New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 8.7% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 8.7% per year for the foreseeable future. Minor Risk Market cap is less than US$100m (€32.8m market cap, or US$35.5m).
New Risk • Oct 28New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported December 2023 fiscal period end). Market cap is less than US$100m (€34.4m market cap, or US$37.2m).
Reported Earnings • Mar 07Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2023 results: €0.60 loss per share (down from €0.13 profit in FY 2022). Net loss: €6.82m (down €8.33m from profit in FY 2022). Revenue exceeded analyst estimates by 3.3%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to grow 44% p.a. on average during the next 3 years, compared to a 20% growth forecast for the Real Estate industry in Belgium. Over the last 3 years on average, earnings per share has fallen by 9% per year but the company’s share price has remained flat, which means it is well ahead of earnings.
Reported Earnings • Aug 27First half 2023 earnings releasedFirst half 2023 results: Net income: €51.0k (down 99% from 1H 2022). Over the last 3 years on average, earnings per share has increased by 82% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
New Risk • Jul 21New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 26% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.02x net interest cover). High level of non-cash earnings (26% accrual ratio). Minor Risk Market cap is less than US$100m (€43.0m market cap, or US$47.8m).
Reported Earnings • Mar 06Full year 2022 earnings released: EPS: €0.29 (vs €2.39 in FY 2021)Full year 2022 results: EPS: €0.29 (down from €2.39 in FY 2021). Revenue: €4.97m (down 94% from FY 2021). Net income: €1.51m (down 94% from FY 2021). Profit margin: 30% (down from 33% in FY 2021). Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
Board Change • Nov 16Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 9 experienced directors. 1 highly experienced director. 4 independent directors (6 non-independent directors). Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 6 non-independent directors. Independent Director Annette Vermeiren was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 05Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: EPS: €2.20 (up from €0.12 loss in FY 2020). Revenue: €81.9m (up €78.8m from FY 2020). Net income: €26.8m (up €28.2m from FY 2020). Profit margin: 33% (up from net loss in FY 2020). Revenue missed analyst estimates by 1.9%. Over the last 3 years on average, earnings per share has increased by 121% per year but the company’s share price has only increased by 6% per year, which means it is significantly lagging earnings growth.
分析記事 • Sep 02Banimmo's (EBR:BANI) Shareholders May Want To Dig Deeper Than Statutory ProfitBanimmo SA ( EBR:BANI ) just released a solid earnings report, and the stock displayed some strength. However, we think...
分析記事 • Mar 14Is Banimmo (EBR:BANI) Using Too Much Debt?Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Is New 90 Day High Low • Mar 09New 90-day high: €2.86The company is up 1.0% from its price of €2.84 on 08 December 2020. The Belgian market is down 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Real Estate industry, which is up 11% over the same period.
Is New 90 Day High Low • Oct 23New 90-day low: €2.60The company is down 4.0% from its price of €2.72 on 24 July 2020. The Belgian market is also down 4.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it underperformed the Real Estate industry, which is up 5.0% over the same period.
お知らせ • Aug 28Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl.Belfius Insurance SA agreed to acquire MC² Development SA from Banimmo SA (ENXTBR:BANI) and Argema Sàrl on June 30, 2020. The transaction is expected to close in December 2021.