View ValuationQoria 将来の成長Future 基準チェック /16Qoria利益と収益がそれぞれ年間56.7%と15.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に-1% 64.3%なると予測されています。主要情報56.7%収益成長率64.33%EPS成長率Software 収益成長26.6%収益成長率15.2%将来の株主資本利益率-0.97%アナリストカバレッジLow最終更新日28 Apr 2026今後の成長に関する最新情報Breakeven Date Change • Dec 24Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.Breakeven Date Change • Oct 18Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.Breakeven Date Change • Aug 04Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.7m in 2027. Average annual earnings growth of 65% is required to achieve expected profit on schedule.Breakeven Date Change • Jun 30Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$11.9m in 2027. Average annual earnings growth of 69% is required to achieve expected profit on schedule.Breakeven Date Change • Apr 30Forecast to breakeven in 2025The 2 analysts covering Family Zone Cyber Safety expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 24% per year to 2024. The company is expected to make a profit of AU$9.13m in 2025. Average annual earnings growth of 66% is required to achieve expected profit on schedule.Breakeven Date Change • Oct 06No longer forecast to breakevenThe 2 analysts covering Family Zone Cyber Safety no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.2m in 2025. New consensus forecast suggests the company will make a loss of AU$4.44m in 2025.すべての更新を表示Recent updatesBoard Change • 19hInsufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-Executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Board Change • May 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-Executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Apr 27Aura and Qoria Announce Executive Changes for the Combined CompanyAura on April 24, 2026 announced that, following completion of its acquisition of Qoria, Hari Ravichandran will remain CEO of the combined company. With this change, Sujay Jaswa, will remain the Chairman of Aura's Board of Directors. Brian DeCenzo, Aura's current CFO, will be appointed CFO and President of the newly combined company. The current CFO of Qoria, Ben Jenkins, will remain on as CFO Australia, reporting to DeCenzo. Tim Levy, current Managing Director of Qoria, will join the Board of Directors of the newly combined group and will serve as CEO of Aura Alpha, a new growth and innovation venture within Aura focused on strategic partnerships, global distribution channels, corporate development, M&A and policy, regulatory and market development initiatives.お知らせ • Apr 23Qoria Limited to Report Q3, 2026 Results on Apr 24, 2026Qoria Limited announced that they will report Q3, 2026 results on Apr 24, 2026お知らせ • Feb 24Qoria Limited to Report First Half, 2026 Results on Feb 26, 2026Qoria Limited announced that they will report first half, 2026 results on Feb 26, 2026お知らせ • Feb 02Aura Sub, LLC signed a binding merger implementation deed to acquire Qoria Limited (ASX:QOR).Aura Sub, LLC signed a binding merger implementation deed to acquire Qoria Limited (ASX:QOR) on February 2, 2026. The consideration consists of CHESS Depositary Interests common equity of Aura Sub, LLC at a ratio of 0.0581 per common equity of Qoria Limited. As part of consideration, an undisclosed value is paid towards common equity of Qoria Limited. The transaction will be financed through equity investment of AUD 107.24 million. The transaction is expected to be value accretive to Qoria shareholders The transaction is subject to approval by ASIC and ASX waivers, consents and approvals for the Transaction including ASX agreeing to admit Aura to the official list of ASX, an Independent Expert’s Report to be prepared for Qoria Shareholders concluding (and continuing to conclude) that the Scheme is in the best interests of Qoria shareholders, Receipt of cleared funds from the Equity Placement, Regulatory approvals across relevant jurisdictions including in Spain, the UK and USA, Receipt of a draft class ruling from the Australian Tax Office confirming availability of scrip for scrip rollover relief for eligible Qoria shareholders, Neither party being affected by a material adverse change or prescribed occurrence and other customary conditions. Approval of offer by acquirer shareholders, approval of offer by acquirer board, approval of offer by target shareholders, subject to court approval and third-party approval needed. The deal has been unanimously approved by the acquirer board and shareholders. The Merger implementation Deed is subject to customary reciprocal deal protections, including exclusivity arrangements (no shop, no talk and no due diligence) with customary fiduciary carve-outs. The Scheme is unanimously recommended by the Board of Directors and each Qoria Director intends to vote all Qoria shares that they hold or control, in favour of the Scheme, in each case, subject to there being no Superior Proposal. The Board has appointed Grant Thornton as an independent expert to assess if the Scheme is in the best interest of Qoria's shareholders. On completion of the Transaction, the Board of Aura is proposed to comprise of four Aura nominees - including Hari Ravichandran as Chairman of the Board, Sujay Jaswa, Jeffrey Katzenberg and one other to be added prior to closing - and three Qoria nominees, being Peter Pawlowitsch, Matthew Stepka and Tim Levy as Managing Director. Upon completion of the Transaction, Qoria will become a wholly owned subsidiary of Aura. The newly combined group will then begin trading on the ASX with the ticker symbol AXQ. Azure Capital Pty Ltd. acted as financial advisor for Qoria Limited. Stifel Financial Corp. acted as financial advisor for Qoria Limited. Thomson Geer acted as legal advisor for Qoria Limited. Gibson, Dunn & Crutcher LLP acted as legal advisor for Qoria Limited. Jefferies LLC acted as financial advisor for Aura Sub, LLC. Herbert Smith Freehills acted as legal advisor for Aura Sub, LLC. Latham & Watkins LLP acted as legal advisor for Aura Sub, LLC.お知らせ • Jan 14Qoria Limited to Report Q2, 2026 Results on Jan 20, 2026Qoria Limited announced that they will report Q2, 2026 results on Jan 20, 2026Board Change • Dec 24Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-Executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Oct 16Qoria Limited to Report Q1, 2026 Results on Oct 21, 2025Qoria Limited announced that they will report Q1, 2026 results on Oct 21, 2025お知らせ • Sep 22Qoria Limited, Annual General Meeting, Nov 21, 2025Qoria Limited, Annual General Meeting, Nov 21, 2025.Reported Earnings • Aug 29Full year 2025 earnings released: AU$0.028 loss per share (vs AU$0.049 loss in FY 2024)Full year 2025 results: AU$0.028 loss per share (improved from AU$0.049 loss in FY 2024). Revenue: AU$117.9m (up 18% from FY 2024). Net loss: AU$36.0m (loss narrowed 34% from FY 2024). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.お知らせ • Aug 27Qoria Limited to Report Fiscal Year 2025 Results on Aug 28, 2025Qoria Limited announced that they will report fiscal year 2025 results on Aug 28, 2025Board Change • Aug 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Jul 17Qoria Limited to Report Q4, 2025 Results on Jul 22, 2025Qoria Limited announced that they will report Q4, 2025 results on Jul 22, 2025お知らせ • Apr 22Qoria Limited to Report Q3, 2025 Results on Apr 28, 2025Qoria Limited announced that they will report Q3, 2025 results on Apr 28, 2025お知らせ • Feb 21Qoria Limited to Report First Half, 2025 Results on Feb 25, 2025Qoria Limited announced that they will report first half, 2025 results on Feb 25, 2025New Risk • Feb 12New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 16% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable over next 3 years (AU$3.7m net loss in 3 years). Shareholders have been diluted in the past year (16% increase in shares outstanding).お知らせ • Jan 17Qoria Limited to Report Q2, 2025 Results on Jan 21, 2025Qoria Limited announced that they will report Q2, 2025 results on Jan 21, 2025Breakeven Date Change • Dec 24Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.Recent Insider Transactions • Oct 27MD & Director recently sold AU$1.3m worth of stockOn the 23rd of October, Timothy Levy sold around 3m shares on-market at roughly AU$0.42 per share. This transaction amounted to 19% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was Timothy's only on-market trade for the last 12 months.Breakeven Date Change • Oct 18Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.お知らせ • Oct 16Qoria Limited Announces Change of Company SecretaryQoria announced the appointment of Mr. Jack Rosagro as Company Secretary effective from 16 October 2024. Mr. Rosagro is a Fellow Member of Governance Institute of Australia and has 18 years' experience in capital markets, share registry, and governance. He is currently the company secretary for several listed and unlisted public companies across a range of industries, including mineral exploration, technology, and biotechnology. The appointment follows the resignation of Ms. Kate Sainty as Company Secretary who is going on maternity leave.お知らせ • Oct 14Qoria Limited to Report Q1, 2025 Results on Oct 16, 2024Qoria Limited announced that they will report Q1, 2025 results on Oct 16, 2024お知らせ • Oct 01Qoria Limited (ASX:QOR) agreed to acquire Ayra Group Pty Ltd for AUD 9.55 million.Qoria Limited (ASX:QOR) agreed to acquire Ayra Group Pty Ltd for AUD 9.55 million on September 30, 2024. A cash consideration of AUD 5 million will be paid by Qoria Limited. Qoria Limited will pay an earnout/contingent payment of up to 11.666667 million performance rights with vesting subject to Ayra Group Pty Ltd reaching a target of circa AUD 8 million in ARR within 30 months. The transaction will be financed through equity investment of AUD 30 million. Qoria Limited has received binding commitments to raise AUD 30 million through a placement of 80.64 million new fully paid ordinary shares at an issue price of AUD 0.372 per share. Net proceeds from the placement will be used to fund the upfront consideration in relation to the acquisition of Ayra Group Pty Ltd and general working capital. Qoria Limited will take over the team, tech and products of Ayra Group Pty Ltd. Ayra Group Pty Ltd's platforms will be re-branded as Qoria Insights and Qoria Intelligence and will rapidly become a core component of our world leading safety & wellbeing ecosystem. The transaction is expected to complete by October 31, 2024. Qoria Limited expects this acquisition to be EBITDA contributing and value accretive (on an ARR/EV basis) within 12 months.Reported Earnings • Sep 27Full year 2024 earnings released: AU$0.049 loss per share (vs AU$0.10 loss in FY 2023)Full year 2024 results: AU$0.049 loss per share (improved from AU$0.10 loss in FY 2023). Revenue: AU$101.9m (up 24% from FY 2023). Net loss: AU$54.8m (loss narrowed 37% from FY 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.お知らせ • Sep 12Qoria Limited, Annual General Meeting, Nov 21, 2024Qoria Limited, Annual General Meeting, Nov 21, 2024.New Risk • Aug 29New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: AU$55m Forecast net loss in 3 years: AU$9.0m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Less than 1 year of cash runway based on current free cash flow (-AU$19m). Currently unprofitable and not forecast to become profitable over next 3 years (AU$9.0m net loss in 3 years). Shareholders have been diluted in the past year (13% increase in shares outstanding).Reported Earnings • Aug 28Full year 2024 earnings released: AU$0.049 loss per share (vs AU$0.10 loss in FY 2023)Full year 2024 results: AU$0.049 loss per share (improved from AU$0.10 loss in FY 2023). Revenue: AU$101.9m (up 24% from FY 2023). Net loss: AU$54.8m (loss narrowed 37% from FY 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings.お知らせ • Aug 21Qoria Limited to Report Fiscal Year 2024 Results on Aug 28, 2024Qoria Limited announced that they will report fiscal year 2024 results on Aug 28, 2024Breakeven Date Change • Aug 04Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.7m in 2027. Average annual earnings growth of 65% is required to achieve expected profit on schedule.New Risk • Jul 29New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: AU$81m Forecast net loss in 3 years: AU$1.5m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Less than 1 year of cash runway based on current free cash flow (-AU$25m). Currently unprofitable and not forecast to become profitable over next 3 years (AU$1.5m net loss in 3 years). Shareholders have been diluted in the past year (12% increase in shares outstanding).お知らせ • Jul 16Qoria Limited to Report Q4, 2024 Results on Jul 23, 2024Qoria Limited announced that they will report Q4, 2024 results on Jul 23, 2024Breakeven Date Change • Jun 30Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$11.9m in 2027. Average annual earnings growth of 69% is required to achieve expected profit on schedule.お知らせ • Apr 11Qoria Limited to Report Q3, 2024 Results on Apr 15, 2024Qoria Limited announced that they will report Q3, 2024 results on Apr 15, 2024お知らせ • Feb 23Qoria Limited to Report First Half, 2024 Results on Feb 27, 2024Qoria Limited announced that they will report first half, 2024 results on Feb 27, 2024お知らせ • Aug 31Qoria Limited acquired Qustodio.Qoria Limited acquired Qustodio on August 31, 2022. Qoria Limited completed the acquisition of Qustodio on August 31, 2022.Breakeven Date Change • Apr 30Forecast to breakeven in 2025The 2 analysts covering Family Zone Cyber Safety expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 24% per year to 2024. The company is expected to make a profit of AU$9.13m in 2025. Average annual earnings growth of 66% is required to achieve expected profit on schedule.Reported Earnings • Mar 01First half 2023 earnings released: AU$0.044 loss per share (vs AU$0.044 loss in 1H 2022)First half 2023 results: AU$0.044 loss per share (in line with 1H 2022). Revenue: AU$37.1m (up 107% from 1H 2022). Net loss: AU$39.0m (loss widened 25% from 1H 2022). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.お知らせ • Feb 20Family Zone Provides Preliminary Insights into the Recent Launch of Student Wellbeing Product PulseFamily Zone provided preliminary insights into the recent launch of Student Wellbeing product Pulse into the Company's UK footprint. The launch of Pulse into the UK has within a mere two weeks been the best and most successful product launch I have ever seen in my 15 years in online safety. Highlights: Pulse is a student wellbeing tool acquired by Family Zone in October 2022 through the Educator Impact merger. Pulse has been developed and re-skinned to sell into the company's regional Education brands. Pulse launched into the UK at the end of January with immediate success. Within two weeks existing Smoothwall clients have generated an unprecedented £500,000 pipeline with a number of orders already received. Importantly win ratios exceed existing product lines (with a 70% win ratio) and premium pricing has been validated.お知らせ • Feb 08Family Zone Cyber Safety Limited Announces Resignation of Crispin Swan as Executive DirectorFamily Zone Cyber Safety Limited announced that Crispin Swan will be stepping down as an Executive Director of the company, effective, February 8, 2023. Crispin is one of the co-founders of Family Zone and has played and will continue to play a critical role within the Company as Chief Operating Officer. Crispin's decision has been made to increase Board independence and reflects good governance for the growing scale of the Company.Breakeven Date Change • Oct 06No longer forecast to breakevenThe 2 analysts covering Family Zone Cyber Safety no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.2m in 2025. New consensus forecast suggests the company will make a loss of AU$4.44m in 2025.Reported Earnings • Sep 02Full year 2022 earnings released: AU$0.092 loss per share (vs AU$0.06 loss in FY 2021)Full year 2022 results: AU$0.092 loss per share (down from AU$0.06 loss in FY 2021). Revenue: AU$45.2m (up 404% from FY 2021). Net loss: AU$64.0m (loss widened 192% from FY 2021). Over the next year, revenue is forecast to grow 83%, compared to a 49% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.Breakeven Date Change • Jul 30Forecast to breakeven in 2025The analyst covering Family Zone Cyber Safety expects the company to break even for the first time. New forecast suggests the company will make a profit of AU$11.2m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.Breakeven Date Change • Jul 01Forecast to breakeven in 2025The analyst covering Family Zone Cyber Safety expects the company to break even for the first time. New forecast suggests the company will make a profit of AU$10.9m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.Board Change • Jun 04Less than half of directors are independentFollowing Director Jane Watts' arrival on 01 June 2022, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Non-Executive Independent Director Matthew Stepka was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 03First half 2022 earnings: EPS in line with expectations, revenues disappointFirst half 2022 results: AU$0.044 loss per share (down from AU$0.029 loss in 1H 2021). Revenue: AU$17.9m (up 309% from 1H 2021). Net loss: AU$31.3m (loss widened 235% from 1H 2021). Revenue missed analyst estimates by 100%. Over the next year, revenue is forecast to grow 154%, compared to a 59% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 19% per year.Breakeven Date Change • Mar 02No longer forecast to breakevenThe analyst covering Family Zone Cyber Safety no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of AU$4.20m in 2024. New forecast suggests the company will make a loss of AU$7.20m in 2024.Breakeven Date Change • Sep 08Forecast to breakeven in 2024The analyst covering Family Zone Cyber Safety expects the company to break even for the first time. New forecast suggests the company will make a profit of AU$2.40m in 2024. Average annual earnings growth of 62% is required to achieve expected profit on schedule.Reported Earnings • Sep 02Full year 2021 earnings released: AU$0.062 loss per share (vs AU$0.075 loss in FY 2020)The company reported a solid full year result with improved revenues and control over costs, although losses increased. Full year 2021 results: Revenue: AU$8.96m (up 76% from FY 2020). Net loss: AU$22.5m (loss widened 28% from FY 2020). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 03First half 2021 earnings released: AU$0.029 loss per share (vs AU$0.035 loss in 1H 2020)The company reported a solid first half result with improved revenues and control over costs, although losses increased. First half 2021 results: Revenue: AU$4.39m (up 85% from 1H 2020). Net loss: AU$9.33m (loss widened 12% from 1H 2020). Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Feb 23New 90-day high: AU$0.53The company is up 23% from its price of AU$0.43 on 25 November 2020. The Australian market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Software industry, which is down 5.0% over the same period.Is New 90 Day High Low • Jan 07New 90-day high: AU$0.51The company is up 4.0% from its price of AU$0.49 on 09 October 2020. The Australian market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 10.0% over the same period.Is New 90 Day High Low • Nov 03New 90-day low: AU$0.41The company is down 14% from its price of AU$0.47 on 05 August 2020. The Australian market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 14% over the same period.Reported Earnings • Oct 02Full year earnings released - AU$0.075 loss per shareOver the last 12 months the company has reported total losses of AU$17.6m, with losses widening by 22% from the prior year. Total revenue was AU$5.09m over the last 12 months, up 22% from the prior year.お知らせ • Jul 17Family Zone Cyber Safety Limited announced that it has received AUD 10.12 million in fundingOn July 7, 2020, Family Zone Cyber Safety Limited (ASX:FZO) closed the transaction. The company issued 30,833,333 shares for proceeds of AUD 3,700,000 in its second and final tranche closing. The tranche included participation from Peter Pawlowitsch for AUD 500,000.業績と収益の成長予測CHIA:QOR - アナリストの将来予測と過去の財務データ ( )AUD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数6/30/2028191-8144556/30/2027163-1933356/30/2026141-37-920512/31/2025131-48-1713N/A9/30/2025125-42-1712N/A6/30/2025118-36-1710N/A3/31/2025112-35-1413N/A12/31/2024107-33-1016N/A9/30/2024103-44-1411N/A6/30/2024100-55-197N/A3/31/202497-68-220N/A12/31/202394-81-25-8N/A9/30/202388-84-28-16N/A6/30/202382-87-30-24N/A3/31/202373-79-28-24N/A12/31/202264-72-27-25N/A9/30/202255-68-33-31N/A6/30/202245-64-39-37N/A3/31/202236-54-36-34N/A12/31/202127-44-33-31N/A9/30/202120-33-25-23N/A6/30/202113-22-17-15N/A3/31/202110-20-13-12N/A12/31/20207-19-9-8N/A9/30/20206-18-9-8N/A6/30/20205-18-10-8N/A3/31/20205-16-9-8N/A12/31/20194-15-9-8N/A9/30/20194-15N/A-9N/A6/30/20194-14N/A-10N/A3/31/20194-17N/A-11N/A12/31/20184-19N/A-12N/A9/30/20183-19N/A-11N/A6/30/20182-18N/A-11N/A3/31/20182-15N/A-9N/A12/31/20172-12N/A-7N/A9/30/20172-10N/A-6N/A6/30/20172-9N/A-5N/A3/31/20171-8N/AN/AN/A12/31/20160-6N/A-4N/A9/30/20160-5N/A-3N/A6/30/20160-3N/A-1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: QOR今後 3 年間、利益が出ない状態が続くと予測されています。収益対市場: QOR今後 3 年間、利益が出ない状態が続くと予測されています。高成長収益: QOR今後 3 年間、利益が出ない状態が続くと予測されています。収益対市場: QORの収益 ( 15.2% ) Australian市場 ( 6.1% ) よりも速いペースで成長すると予測されています。高い収益成長: QORの収益 ( 15.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: QOR 3 年以内に赤字になると予測されています。成長企業の発掘7D1Y7D1Y7D1YSoftware 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 12:38終値2026/05/20 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Qoria Limited 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。9 アナリスト機関Chris SavageBell PotterOwen HumphriesCanaccord GenuityLindsay BettiolGoldman Sachs6 その他のアナリストを表示
Breakeven Date Change • Dec 24Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.
Breakeven Date Change • Oct 18Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.
Breakeven Date Change • Aug 04Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.7m in 2027. Average annual earnings growth of 65% is required to achieve expected profit on schedule.
Breakeven Date Change • Jun 30Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$11.9m in 2027. Average annual earnings growth of 69% is required to achieve expected profit on schedule.
Breakeven Date Change • Apr 30Forecast to breakeven in 2025The 2 analysts covering Family Zone Cyber Safety expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 24% per year to 2024. The company is expected to make a profit of AU$9.13m in 2025. Average annual earnings growth of 66% is required to achieve expected profit on schedule.
Breakeven Date Change • Oct 06No longer forecast to breakevenThe 2 analysts covering Family Zone Cyber Safety no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.2m in 2025. New consensus forecast suggests the company will make a loss of AU$4.44m in 2025.
Board Change • 19hInsufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-Executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Board Change • May 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-Executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 27Aura and Qoria Announce Executive Changes for the Combined CompanyAura on April 24, 2026 announced that, following completion of its acquisition of Qoria, Hari Ravichandran will remain CEO of the combined company. With this change, Sujay Jaswa, will remain the Chairman of Aura's Board of Directors. Brian DeCenzo, Aura's current CFO, will be appointed CFO and President of the newly combined company. The current CFO of Qoria, Ben Jenkins, will remain on as CFO Australia, reporting to DeCenzo. Tim Levy, current Managing Director of Qoria, will join the Board of Directors of the newly combined group and will serve as CEO of Aura Alpha, a new growth and innovation venture within Aura focused on strategic partnerships, global distribution channels, corporate development, M&A and policy, regulatory and market development initiatives.
お知らせ • Apr 23Qoria Limited to Report Q3, 2026 Results on Apr 24, 2026Qoria Limited announced that they will report Q3, 2026 results on Apr 24, 2026
お知らせ • Feb 24Qoria Limited to Report First Half, 2026 Results on Feb 26, 2026Qoria Limited announced that they will report first half, 2026 results on Feb 26, 2026
お知らせ • Feb 02Aura Sub, LLC signed a binding merger implementation deed to acquire Qoria Limited (ASX:QOR).Aura Sub, LLC signed a binding merger implementation deed to acquire Qoria Limited (ASX:QOR) on February 2, 2026. The consideration consists of CHESS Depositary Interests common equity of Aura Sub, LLC at a ratio of 0.0581 per common equity of Qoria Limited. As part of consideration, an undisclosed value is paid towards common equity of Qoria Limited. The transaction will be financed through equity investment of AUD 107.24 million. The transaction is expected to be value accretive to Qoria shareholders The transaction is subject to approval by ASIC and ASX waivers, consents and approvals for the Transaction including ASX agreeing to admit Aura to the official list of ASX, an Independent Expert’s Report to be prepared for Qoria Shareholders concluding (and continuing to conclude) that the Scheme is in the best interests of Qoria shareholders, Receipt of cleared funds from the Equity Placement, Regulatory approvals across relevant jurisdictions including in Spain, the UK and USA, Receipt of a draft class ruling from the Australian Tax Office confirming availability of scrip for scrip rollover relief for eligible Qoria shareholders, Neither party being affected by a material adverse change or prescribed occurrence and other customary conditions. Approval of offer by acquirer shareholders, approval of offer by acquirer board, approval of offer by target shareholders, subject to court approval and third-party approval needed. The deal has been unanimously approved by the acquirer board and shareholders. The Merger implementation Deed is subject to customary reciprocal deal protections, including exclusivity arrangements (no shop, no talk and no due diligence) with customary fiduciary carve-outs. The Scheme is unanimously recommended by the Board of Directors and each Qoria Director intends to vote all Qoria shares that they hold or control, in favour of the Scheme, in each case, subject to there being no Superior Proposal. The Board has appointed Grant Thornton as an independent expert to assess if the Scheme is in the best interest of Qoria's shareholders. On completion of the Transaction, the Board of Aura is proposed to comprise of four Aura nominees - including Hari Ravichandran as Chairman of the Board, Sujay Jaswa, Jeffrey Katzenberg and one other to be added prior to closing - and three Qoria nominees, being Peter Pawlowitsch, Matthew Stepka and Tim Levy as Managing Director. Upon completion of the Transaction, Qoria will become a wholly owned subsidiary of Aura. The newly combined group will then begin trading on the ASX with the ticker symbol AXQ. Azure Capital Pty Ltd. acted as financial advisor for Qoria Limited. Stifel Financial Corp. acted as financial advisor for Qoria Limited. Thomson Geer acted as legal advisor for Qoria Limited. Gibson, Dunn & Crutcher LLP acted as legal advisor for Qoria Limited. Jefferies LLC acted as financial advisor for Aura Sub, LLC. Herbert Smith Freehills acted as legal advisor for Aura Sub, LLC. Latham & Watkins LLP acted as legal advisor for Aura Sub, LLC.
お知らせ • Jan 14Qoria Limited to Report Q2, 2026 Results on Jan 20, 2026Qoria Limited announced that they will report Q2, 2026 results on Jan 20, 2026
Board Change • Dec 24Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-Executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 16Qoria Limited to Report Q1, 2026 Results on Oct 21, 2025Qoria Limited announced that they will report Q1, 2026 results on Oct 21, 2025
お知らせ • Sep 22Qoria Limited, Annual General Meeting, Nov 21, 2025Qoria Limited, Annual General Meeting, Nov 21, 2025.
Reported Earnings • Aug 29Full year 2025 earnings released: AU$0.028 loss per share (vs AU$0.049 loss in FY 2024)Full year 2025 results: AU$0.028 loss per share (improved from AU$0.049 loss in FY 2024). Revenue: AU$117.9m (up 18% from FY 2024). Net loss: AU$36.0m (loss narrowed 34% from FY 2024). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has only increased by 23% per year, which means it is significantly lagging earnings growth.
お知らせ • Aug 27Qoria Limited to Report Fiscal Year 2025 Results on Aug 28, 2025Qoria Limited announced that they will report fiscal year 2025 results on Aug 28, 2025
Board Change • Aug 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 2 highly experienced directors. Non-executive Independent Director Jane Watts was the last director to join the board, commencing their role in 2022. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Jul 17Qoria Limited to Report Q4, 2025 Results on Jul 22, 2025Qoria Limited announced that they will report Q4, 2025 results on Jul 22, 2025
お知らせ • Apr 22Qoria Limited to Report Q3, 2025 Results on Apr 28, 2025Qoria Limited announced that they will report Q3, 2025 results on Apr 28, 2025
お知らせ • Feb 21Qoria Limited to Report First Half, 2025 Results on Feb 25, 2025Qoria Limited announced that they will report first half, 2025 results on Feb 25, 2025
New Risk • Feb 12New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 16% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable over next 3 years (AU$3.7m net loss in 3 years). Shareholders have been diluted in the past year (16% increase in shares outstanding).
お知らせ • Jan 17Qoria Limited to Report Q2, 2025 Results on Jan 21, 2025Qoria Limited announced that they will report Q2, 2025 results on Jan 21, 2025
Breakeven Date Change • Dec 24Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.
Recent Insider Transactions • Oct 27MD & Director recently sold AU$1.3m worth of stockOn the 23rd of October, Timothy Levy sold around 3m shares on-market at roughly AU$0.42 per share. This transaction amounted to 19% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. This was Timothy's only on-market trade for the last 12 months.
Breakeven Date Change • Oct 18Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 41% per year to 2026. The company is expected to make a profit of AU$3.68m in 2027. Average annual earnings growth of 67% is required to achieve expected profit on schedule.
お知らせ • Oct 16Qoria Limited Announces Change of Company SecretaryQoria announced the appointment of Mr. Jack Rosagro as Company Secretary effective from 16 October 2024. Mr. Rosagro is a Fellow Member of Governance Institute of Australia and has 18 years' experience in capital markets, share registry, and governance. He is currently the company secretary for several listed and unlisted public companies across a range of industries, including mineral exploration, technology, and biotechnology. The appointment follows the resignation of Ms. Kate Sainty as Company Secretary who is going on maternity leave.
お知らせ • Oct 14Qoria Limited to Report Q1, 2025 Results on Oct 16, 2024Qoria Limited announced that they will report Q1, 2025 results on Oct 16, 2024
お知らせ • Oct 01Qoria Limited (ASX:QOR) agreed to acquire Ayra Group Pty Ltd for AUD 9.55 million.Qoria Limited (ASX:QOR) agreed to acquire Ayra Group Pty Ltd for AUD 9.55 million on September 30, 2024. A cash consideration of AUD 5 million will be paid by Qoria Limited. Qoria Limited will pay an earnout/contingent payment of up to 11.666667 million performance rights with vesting subject to Ayra Group Pty Ltd reaching a target of circa AUD 8 million in ARR within 30 months. The transaction will be financed through equity investment of AUD 30 million. Qoria Limited has received binding commitments to raise AUD 30 million through a placement of 80.64 million new fully paid ordinary shares at an issue price of AUD 0.372 per share. Net proceeds from the placement will be used to fund the upfront consideration in relation to the acquisition of Ayra Group Pty Ltd and general working capital. Qoria Limited will take over the team, tech and products of Ayra Group Pty Ltd. Ayra Group Pty Ltd's platforms will be re-branded as Qoria Insights and Qoria Intelligence and will rapidly become a core component of our world leading safety & wellbeing ecosystem. The transaction is expected to complete by October 31, 2024. Qoria Limited expects this acquisition to be EBITDA contributing and value accretive (on an ARR/EV basis) within 12 months.
Reported Earnings • Sep 27Full year 2024 earnings released: AU$0.049 loss per share (vs AU$0.10 loss in FY 2023)Full year 2024 results: AU$0.049 loss per share (improved from AU$0.10 loss in FY 2023). Revenue: AU$101.9m (up 24% from FY 2023). Net loss: AU$54.8m (loss narrowed 37% from FY 2023). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 17% per year, which means it is significantly lagging earnings.
お知らせ • Sep 12Qoria Limited, Annual General Meeting, Nov 21, 2024Qoria Limited, Annual General Meeting, Nov 21, 2024.
New Risk • Aug 29New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: AU$55m Forecast net loss in 3 years: AU$9.0m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Less than 1 year of cash runway based on current free cash flow (-AU$19m). Currently unprofitable and not forecast to become profitable over next 3 years (AU$9.0m net loss in 3 years). Shareholders have been diluted in the past year (13% increase in shares outstanding).
Reported Earnings • Aug 28Full year 2024 earnings released: AU$0.049 loss per share (vs AU$0.10 loss in FY 2023)Full year 2024 results: AU$0.049 loss per share (improved from AU$0.10 loss in FY 2023). Revenue: AU$101.9m (up 24% from FY 2023). Net loss: AU$54.8m (loss narrowed 37% from FY 2023). Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has fallen by 23% per year, which means it is significantly lagging earnings.
お知らせ • Aug 21Qoria Limited to Report Fiscal Year 2024 Results on Aug 28, 2024Qoria Limited announced that they will report fiscal year 2024 results on Aug 28, 2024
Breakeven Date Change • Aug 04Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$10.7m in 2027. Average annual earnings growth of 65% is required to achieve expected profit on schedule.
New Risk • Jul 29New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 3 years. Trailing 12-month net loss: AU$81m Forecast net loss in 3 years: AU$1.5m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Less than 1 year of cash runway based on current free cash flow (-AU$25m). Currently unprofitable and not forecast to become profitable over next 3 years (AU$1.5m net loss in 3 years). Shareholders have been diluted in the past year (12% increase in shares outstanding).
お知らせ • Jul 16Qoria Limited to Report Q4, 2024 Results on Jul 23, 2024Qoria Limited announced that they will report Q4, 2024 results on Jul 23, 2024
Breakeven Date Change • Jun 30Forecast to breakeven in 2027The 6 analysts covering Qoria expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$11.9m in 2027. Average annual earnings growth of 69% is required to achieve expected profit on schedule.
お知らせ • Apr 11Qoria Limited to Report Q3, 2024 Results on Apr 15, 2024Qoria Limited announced that they will report Q3, 2024 results on Apr 15, 2024
お知らせ • Feb 23Qoria Limited to Report First Half, 2024 Results on Feb 27, 2024Qoria Limited announced that they will report first half, 2024 results on Feb 27, 2024
お知らせ • Aug 31Qoria Limited acquired Qustodio.Qoria Limited acquired Qustodio on August 31, 2022. Qoria Limited completed the acquisition of Qustodio on August 31, 2022.
Breakeven Date Change • Apr 30Forecast to breakeven in 2025The 2 analysts covering Family Zone Cyber Safety expect the company to break even for the first time. New consensus forecast suggests losses will reduce by 24% per year to 2024. The company is expected to make a profit of AU$9.13m in 2025. Average annual earnings growth of 66% is required to achieve expected profit on schedule.
Reported Earnings • Mar 01First half 2023 earnings released: AU$0.044 loss per share (vs AU$0.044 loss in 1H 2022)First half 2023 results: AU$0.044 loss per share (in line with 1H 2022). Revenue: AU$37.1m (up 107% from 1H 2022). Net loss: AU$39.0m (loss widened 25% from 1H 2022). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 17% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
お知らせ • Feb 20Family Zone Provides Preliminary Insights into the Recent Launch of Student Wellbeing Product PulseFamily Zone provided preliminary insights into the recent launch of Student Wellbeing product Pulse into the Company's UK footprint. The launch of Pulse into the UK has within a mere two weeks been the best and most successful product launch I have ever seen in my 15 years in online safety. Highlights: Pulse is a student wellbeing tool acquired by Family Zone in October 2022 through the Educator Impact merger. Pulse has been developed and re-skinned to sell into the company's regional Education brands. Pulse launched into the UK at the end of January with immediate success. Within two weeks existing Smoothwall clients have generated an unprecedented £500,000 pipeline with a number of orders already received. Importantly win ratios exceed existing product lines (with a 70% win ratio) and premium pricing has been validated.
お知らせ • Feb 08Family Zone Cyber Safety Limited Announces Resignation of Crispin Swan as Executive DirectorFamily Zone Cyber Safety Limited announced that Crispin Swan will be stepping down as an Executive Director of the company, effective, February 8, 2023. Crispin is one of the co-founders of Family Zone and has played and will continue to play a critical role within the Company as Chief Operating Officer. Crispin's decision has been made to increase Board independence and reflects good governance for the growing scale of the Company.
Breakeven Date Change • Oct 06No longer forecast to breakevenThe 2 analysts covering Family Zone Cyber Safety no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$11.2m in 2025. New consensus forecast suggests the company will make a loss of AU$4.44m in 2025.
Reported Earnings • Sep 02Full year 2022 earnings released: AU$0.092 loss per share (vs AU$0.06 loss in FY 2021)Full year 2022 results: AU$0.092 loss per share (down from AU$0.06 loss in FY 2021). Revenue: AU$45.2m (up 404% from FY 2021). Net loss: AU$64.0m (loss widened 192% from FY 2021). Over the next year, revenue is forecast to grow 83%, compared to a 49% growth forecast for the Software industry in Australia. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 26% per year, which means it is well ahead of earnings.
Breakeven Date Change • Jul 30Forecast to breakeven in 2025The analyst covering Family Zone Cyber Safety expects the company to break even for the first time. New forecast suggests the company will make a profit of AU$11.2m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.
Breakeven Date Change • Jul 01Forecast to breakeven in 2025The analyst covering Family Zone Cyber Safety expects the company to break even for the first time. New forecast suggests the company will make a profit of AU$10.9m in 2025. Average annual earnings growth of 64% is required to achieve expected profit on schedule.
Board Change • Jun 04Less than half of directors are independentFollowing Director Jane Watts' arrival on 01 June 2022, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Non-Executive Independent Director Matthew Stepka was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 03First half 2022 earnings: EPS in line with expectations, revenues disappointFirst half 2022 results: AU$0.044 loss per share (down from AU$0.029 loss in 1H 2021). Revenue: AU$17.9m (up 309% from 1H 2021). Net loss: AU$31.3m (loss widened 235% from 1H 2021). Revenue missed analyst estimates by 100%. Over the next year, revenue is forecast to grow 154%, compared to a 59% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has increased by 24% per year whereas the company’s share price has increased by 19% per year.
Breakeven Date Change • Mar 02No longer forecast to breakevenThe analyst covering Family Zone Cyber Safety no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of AU$4.20m in 2024. New forecast suggests the company will make a loss of AU$7.20m in 2024.
Breakeven Date Change • Sep 08Forecast to breakeven in 2024The analyst covering Family Zone Cyber Safety expects the company to break even for the first time. New forecast suggests the company will make a profit of AU$2.40m in 2024. Average annual earnings growth of 62% is required to achieve expected profit on schedule.
Reported Earnings • Sep 02Full year 2021 earnings released: AU$0.062 loss per share (vs AU$0.075 loss in FY 2020)The company reported a solid full year result with improved revenues and control over costs, although losses increased. Full year 2021 results: Revenue: AU$8.96m (up 76% from FY 2020). Net loss: AU$22.5m (loss widened 28% from FY 2020). Over the last 3 years on average, earnings per share has increased by 46% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 03First half 2021 earnings released: AU$0.029 loss per share (vs AU$0.035 loss in 1H 2020)The company reported a solid first half result with improved revenues and control over costs, although losses increased. First half 2021 results: Revenue: AU$4.39m (up 85% from 1H 2020). Net loss: AU$9.33m (loss widened 12% from 1H 2020). Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Feb 23New 90-day high: AU$0.53The company is up 23% from its price of AU$0.43 on 25 November 2020. The Australian market is up 4.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Software industry, which is down 5.0% over the same period.
Is New 90 Day High Low • Jan 07New 90-day high: AU$0.51The company is up 4.0% from its price of AU$0.49 on 09 October 2020. The Australian market is up 9.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 10.0% over the same period.
Is New 90 Day High Low • Nov 03New 90-day low: AU$0.41The company is down 14% from its price of AU$0.47 on 05 August 2020. The Australian market is flat over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 14% over the same period.
Reported Earnings • Oct 02Full year earnings released - AU$0.075 loss per shareOver the last 12 months the company has reported total losses of AU$17.6m, with losses widening by 22% from the prior year. Total revenue was AU$5.09m over the last 12 months, up 22% from the prior year.
お知らせ • Jul 17Family Zone Cyber Safety Limited announced that it has received AUD 10.12 million in fundingOn July 7, 2020, Family Zone Cyber Safety Limited (ASX:FZO) closed the transaction. The company issued 30,833,333 shares for proceeds of AUD 3,700,000 in its second and final tranche closing. The tranche included participation from Peter Pawlowitsch for AUD 500,000.