Xenitra（XEN）株式概要オーメイク・リミテッドは、オーストラリア、香港、中国本土、ニュージーランドのオンラインeコマース・ストアとキウイ・バイ・ブランドのアウトソーシング・ストアを通じて、様々な商品の販売を行っている。 詳細XEN ファンダメンタル分析スノーフレーク・スコア評価1/6将来の成長0/6過去の実績0/6財務の健全性5/6配当金0/6報酬過去5年間の収益は年間32.2%増加しました。 リスク分析過去1年間で株主の希薄化は大幅に進んだ Australian市場と比較して、過去 3 か月間の株価の変動が非常に大きい意味のある時価総額がありません ( A$17M )すべてのリスクチェックを見るXEN Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW479,126 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA479,126 investors already sharing narrativesYour Fair ValueAU$Current PriceAU$0.00352.8% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-19m114m2016201920222025202620282031Revenue AU$114.5mEarnings AU$5.1mAdvancedSet Fair ValueView all narrativesXenitra Limited 競合他社Adore Beauty GroupSymbol: ASX:ABYMarket cap: AU$23.0mDusk GroupSymbol: ASX:DSKMarket cap: AU$42.3mMichael Hill InternationalSymbol: ASX:MHJMarket cap: AU$134.7mBaby Bunting GroupSymbol: ASX:BBNMarket cap: AU$140.8m価格と性能株価の高値、安値、推移の概要Xenitra過去の株価現在の株価AU$0.003552週高値AU$0.00452週安値AU$0.002ベータ0.531ヶ月の変化75.00%3ヶ月変化16.67%1年変化16.67%3年間の変化-12.50%5年間の変化-87.50%IPOからの変化-98.54%最新ニュースBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • May 19Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million.Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 416,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Security Features: Attached Options Transaction Features: Subsequent Direct Listingお知らせ • May 08Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million.Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 431,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Transaction Features: Subsequent Direct ListingBoard Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Dec 23AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 19,500,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listingお知らせ • Dec 11AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million. Security Name: Ordinary Security Type: Common Stock Securities Offered: 750,000,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listing最新情報をもっと見るRecent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • May 19Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million.Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 416,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Security Features: Attached Options Transaction Features: Subsequent Direct Listingお知らせ • May 08Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million.Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 431,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Transaction Features: Subsequent Direct ListingBoard Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Dec 23AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 19,500,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listingお知らせ • Dec 11AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million. Security Name: Ordinary Security Type: Common Stock Securities Offered: 750,000,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listingお知らせ • Nov 28Aumake Limited Announces Board Changes for Improved Governance and Operational FocusAumake Limited advised its shareholders that the following changes to the Board of Directors have been made. These changes demonstrate the Company's increased focus on separating board oversight from executive management will sharpen the Company's operational focus. Executive Director Joshua Zhou has resigned from the Board. The board thanks Joshua for his service and contribution. Joshua will remain as manager of the Aumake Global business unit, which includes the 51% owned 168 Express Joint Venture and the 51% owned Newera Australia Joint Venture and the 20% owned BioBasic Nutrition Joint Venture. Executive Director Tracy Zhou has also chosen to stand down from the Board to allow her to increase her focus on managing the Aumake China business unit that includes the wholly owned subsidiaries; Aumake Hong Kong, Aumake Hanzhou, Aumake Shanghai and M Best Pty Ltd. (Australia). The Board has appointed Mr. Carl Hagon, a prominent attorney, as a Non- Executive Director effective immediately. Mr. Hagon brings twenty years' experience in commercial law to Aumake. Mr. Hagon is currently a non-executive director of Australian Biotherapeutics Pty Ltd. and a director of a privately held corporate trustee. He holds a Bachelor of Arts and a Bachelor of Laws from the University of New South Wales.お知らせ • Oct 29AuMake Limited, Annual General Meeting, Nov 28, 2025AuMake Limited, Annual General Meeting, Nov 28, 2025. Location: at unit 3, 66 whiting street, artarmon, nsw 2064, AustraliaReported Earnings • Aug 31Full year 2025 earnings released: AU$0.001 loss per share (vs AU$0.004 loss in FY 2024)Full year 2025 results: AU$0.001 loss per share (improved from AU$0.004 loss in FY 2024). Revenue: AU$39.9m (up 54% from FY 2024). Net loss: AU$3.48m (loss narrowed 45% from FY 2024). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.Board Change • Aug 18No independent directorsThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. No independent directors (5 non-independent directors). Director Joshua Zhou is the most experienced director on the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.Board Change • Dec 31No independent directorsThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. No independent directors (5 non-independent directors). Director Joshua Zhou is the most experienced director on the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.New Risk • Nov 13New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 51% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Shareholders have been substantially diluted in the past year (51% increase in shares outstanding). Minor Risk Market cap is less than US$100m (AU$16.9m market cap, or US$11.0m).お知らせ • Oct 29AuMake Limited, Annual General Meeting, Nov 29, 2024AuMake Limited, Annual General Meeting, Nov 29, 2024. Location: to be held in person at, 50 birchgrove crescent, eastwood, nsw 2122, AustraliaReported Earnings • Aug 31Full year 2024 earnings released: AU$0.004 loss per share (vs AU$0.003 loss in FY 2023)Full year 2024 results: AU$0.004 loss per share (further deteriorated from AU$0.003 loss in FY 2023). Revenue: AU$26.0m (up AU$23.1m from FY 2023). Net loss: AU$6.28m (loss widened 107% from FY 2023). Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.お知らせ • Aug 15AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 2.875396 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 2.875396 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 560,000,000 Price\Range: AUD 0.005 Discount Per Security: AUD 0.0003 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 13,834,200 Price\Range: AUD 0.00545 Discount Per Security: AUD 0.000327 Transaction Features: Subsequent Direct Listingお知らせ • Aug 03AuMake Limited Announces Change of Company SecretaryAuMake Limited announced the appointment of Mr. Sebastian Andre as Company Secretary effective 1 August 2024. Mr. Andre is a Chartered Secretary with over 10 years of experience in corporate advisory services. Mr. Andre holds qualifications in accounting, finance and corporate governance and is a member of the Governance Institute of Australia. The Company advised that Mr. Anand Sundaraj has resigned as Company Secretary.New Risk • Mar 01New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$2.0m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$2.0m free cash flow). Shares are highly illiquid. Shareholders have been substantially diluted in the past year (119% increase in shares outstanding). Market cap is less than US$10m (AU$7.66m market cap, or US$4.98m).お知らせ • Feb 27An undisclosed buyer acquired 49% stake in Newera Australia Pty Ltd from AuMake Limited (ASX:AUK) for AUD 2 million.An undisclosed buyer acquired 49% stake in Newera Australia Pty Ltd from AuMake Limited (ASX:AUK) for AUD 2 million on February 26, 2024. AuMake Limited (ASX:AUK) has secured a non-dilutive funding package of AUD 2 million from a key strategic stakeholder to the Company by way of a loan to a majority owned subsidiary Newera Australia Pty Ltd.An undisclosed buyer completed the acquisition of 49% stake in Newera Australia Pty Ltd from AuMake Limited (ASX:AUK) for AUD 2 million on February 26, 2024.お知らせ • Feb 05AuMake Limited Announces Executive ChangesAuMake Limited announced resignation of Michael Higginson as Company Secretary. The Board has resolved to appoint Anand Sundaraj as Company Secretary effective 05 February 2024 to replace Mr. Higginson. Mr. Sundaraj is a corporate lawyer with over 20 years' experience. He is a principal of Sydney-based law firm, Sundaraj & Ker. Mr. Sundaraj specialises in advising on mergers and acquisitions and capital raisings for both publicly listed and privately held entities.お知らせ • Nov 11AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.487256 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.487256 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 371,814,000 Price\Range: AUD 0.004 Discount Per Security: AUD 0.00024 Transaction Features: Subsequent Direct Listingお知らせ • Nov 07AuMake Limited has filed a Follow-on Equity Offering in the amount of AUD 1.487256 million.AuMake Limited has filed a Follow-on Equity Offering in the amount of AUD 1.487256 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 371,814,000 Price\Range: AUD 0.004 Discount Per Security: AUD 0.00024 Transaction Features: Subsequent Direct Listingお知らせ • Oct 26AuMake Limited, Annual General Meeting, Nov 30, 2023AuMake Limited, Annual General Meeting, Nov 30, 2023, at 10:30 AUS Eastern Standard Time. Location: Suite 15, Level 15 60 Station St East Parramata New South Wales Australia Agenda: To receive and consider the annual financial report of the Company for the financial year ended 30 June 2023 together with the declaration of the Directors, the Director's report, the Remuneration Report and the auditor's report; to consider adoption of Remuneration Report; to consider election of director Zhao Zhang; to consider election of Li Li; to consider re-election of director, Stephen Harrison; and to consider other matters.Reported Earnings • Sep 01Full year 2023 earnings released: AU$0.003 loss per share (vs AU$0.009 loss in FY 2022)Full year 2023 results: AU$0.003 loss per share (improved from AU$0.009 loss in FY 2022). Revenue: AU$2.84m (down 57% from FY 2022). Net loss: AU$3.03m (loss narrowed 50% from FY 2022). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 60% per year, which means it is significantly lagging earnings.New Risk • Aug 31New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$2.8m free cash flow). Earnings have declined by 7.2% per year over the past 5 years. Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Market cap is less than US$10m (AU$6.69m market cap, or US$4.34m). Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Revenue is less than US$5m (AU$5.0m revenue, or US$3.2m).Board Change • Jul 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Executive Director Zhao Zhang was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.株主還元XENAU Specialty RetailAU 市場7D16.7%7.4%2.0%1Y16.7%-24.7%2.4%株主還元を見る業界別リターン: XEN過去 1 年間で-24.7 % の収益を上げたAustralian Specialty Retail業界を上回りました。リターン対市場: XEN過去 1 年間で2.4 % の収益を上げたAustralian市場を上回りました。価格変動Is XEN's price volatile compared to industry and market?XEN volatilityXEN Average Weekly Movement32.9%Specialty Retail Industry Average Movement6.8%Market Average Movement9.6%10% most volatile stocks in AU Market17.1%10% least volatile stocks in AU Market3.9%安定した株価: XENの株価は、 Australian市場と比較して過去 3 か月間で変動しています。時間の経過による変動: XENの weekly volatility ( 33% ) は過去 1 年間安定していますが、依然としてAustralianの株式の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト2011n/an/axenitra.comオーメイク・リミテッドは、オーストラリア、香港、中国本土、ニュージーランドのオンラインeコマース・ストアとキウイ・バイ（Kiwi Buy）ブランドのアウトソーシング・ストアを通じて、様々な商品の販売を行っている。飲料やアルコール、乳製品、新鮮な果物、シーフード、蜂蜜、ワイン、牛肉、羊肉、ラム肉などの食品、ビタミン、プロテインシェイク/ミールリプレイスメントシェイク、サプリメント、ハーブ/ハーブティー、スキンケア、ヘアケア、メイクアップ製品などの健康・美容製品を提供している。また、ファッション、家庭用品、美術工芸品、金属加工品、皮革製品、ビタミン剤、栄養補助食品、ミネラル補助食品、非処方箋薬、オーストラリアとニュージーランドの研究所で製造された各種医薬品などの健康・福祉関連製品も提供している。さらに、国際的な輸入、輸出、倉庫保管、貨物・物流サポートサービスも提供している。さらに、ブランド戦略策定、オムニチャネル・マーケティング・キャンペーン作成、ライブ・ストリーミング、コンテンツ管理、コンテンツ作成サービスなどのマーケティング・サービスも提供している。オーメイク・リミテッドは2011年に法人化され、オーストラリアのアーサーモンに本社を置いている。もっと見るXenitra Limited 基礎のまとめXenitra の収益と売上を時価総額と比較するとどうか。XEN 基礎統計学時価総額AU$17.12m収益（TTM）-AU$3.96m売上高(TTM)AU$33.87m0.5xP/Sレシオ-4.3xPER（株価収益率XEN は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計XEN 損益計算書（TTM）収益AU$33.87m売上原価AU$33.07m売上総利益AU$804.91kその他の費用AU$4.77m収益-AU$3.96m直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益（EPS）-0.00093グロス・マージン2.38%純利益率-11.70%有利子負債／自己資本比率70.9%XEN の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/01 04:40終値2026/07/31 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Xenitra Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • May 19Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million.Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 416,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
お知らせ • May 08Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million.Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 431,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Transaction Features: Subsequent Direct Listing
Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Dec 23AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 19,500,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listing
お知らせ • Dec 11AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million. Security Name: Ordinary Security Type: Common Stock Securities Offered: 750,000,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listing
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • May 19Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million.Xenitra Limited has completed a Follow-on Equity Offering in the amount of AUD 1.25 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 416,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Security Features: Attached Options Transaction Features: Subsequent Direct Listing
お知らせ • May 08Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million.Xenitra Limited has filed a Follow-on Equity Offering in the amount of AUD 1.295 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 431,666,667 Price\Range: AUD 0.003 Discount Per Security: AUD 0.00018 Transaction Features: Subsequent Direct Listing
Board Change • May 01No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Non-Executive Director Zoran Grujic was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Dec 23AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 0.039 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 19,500,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listing
お知らせ • Dec 11AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.5 million. Security Name: Ordinary Security Type: Common Stock Securities Offered: 750,000,000 Price\Range: AUD 0.002 Transaction Features: Subsequent Direct Listing
お知らせ • Nov 28Aumake Limited Announces Board Changes for Improved Governance and Operational FocusAumake Limited advised its shareholders that the following changes to the Board of Directors have been made. These changes demonstrate the Company's increased focus on separating board oversight from executive management will sharpen the Company's operational focus. Executive Director Joshua Zhou has resigned from the Board. The board thanks Joshua for his service and contribution. Joshua will remain as manager of the Aumake Global business unit, which includes the 51% owned 168 Express Joint Venture and the 51% owned Newera Australia Joint Venture and the 20% owned BioBasic Nutrition Joint Venture. Executive Director Tracy Zhou has also chosen to stand down from the Board to allow her to increase her focus on managing the Aumake China business unit that includes the wholly owned subsidiaries; Aumake Hong Kong, Aumake Hanzhou, Aumake Shanghai and M Best Pty Ltd. (Australia). The Board has appointed Mr. Carl Hagon, a prominent attorney, as a Non- Executive Director effective immediately. Mr. Hagon brings twenty years' experience in commercial law to Aumake. Mr. Hagon is currently a non-executive director of Australian Biotherapeutics Pty Ltd. and a director of a privately held corporate trustee. He holds a Bachelor of Arts and a Bachelor of Laws from the University of New South Wales.
お知らせ • Oct 29AuMake Limited, Annual General Meeting, Nov 28, 2025AuMake Limited, Annual General Meeting, Nov 28, 2025. Location: at unit 3, 66 whiting street, artarmon, nsw 2064, Australia
Reported Earnings • Aug 31Full year 2025 earnings released: AU$0.001 loss per share (vs AU$0.004 loss in FY 2024)Full year 2025 results: AU$0.001 loss per share (improved from AU$0.004 loss in FY 2024). Revenue: AU$39.9m (up 54% from FY 2024). Net loss: AU$3.48m (loss narrowed 45% from FY 2024). Over the last 3 years on average, earnings per share has increased by 45% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
Board Change • Aug 18No independent directorsThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. No independent directors (5 non-independent directors). Director Joshua Zhou is the most experienced director on the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
Board Change • Dec 31No independent directorsThere are 4 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 4 new directors. 1 experienced director. No highly experienced directors. No independent directors (5 non-independent directors). Director Joshua Zhou is the most experienced director on the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of experienced directors.
New Risk • Nov 13New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 51% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (18% average weekly change). Shareholders have been substantially diluted in the past year (51% increase in shares outstanding). Minor Risk Market cap is less than US$100m (AU$16.9m market cap, or US$11.0m).
お知らせ • Oct 29AuMake Limited, Annual General Meeting, Nov 29, 2024AuMake Limited, Annual General Meeting, Nov 29, 2024. Location: to be held in person at, 50 birchgrove crescent, eastwood, nsw 2122, Australia
Reported Earnings • Aug 31Full year 2024 earnings released: AU$0.004 loss per share (vs AU$0.003 loss in FY 2023)Full year 2024 results: AU$0.004 loss per share (further deteriorated from AU$0.003 loss in FY 2023). Revenue: AU$26.0m (up AU$23.1m from FY 2023). Net loss: AU$6.28m (loss widened 107% from FY 2023). Over the last 3 years on average, earnings per share has increased by 92% per year but the company’s share price has fallen by 34% per year, which means it is significantly lagging earnings.
お知らせ • Aug 15AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 2.875396 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 2.875396 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 560,000,000 Price\Range: AUD 0.005 Discount Per Security: AUD 0.0003 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 13,834,200 Price\Range: AUD 0.00545 Discount Per Security: AUD 0.000327 Transaction Features: Subsequent Direct Listing
お知らせ • Aug 03AuMake Limited Announces Change of Company SecretaryAuMake Limited announced the appointment of Mr. Sebastian Andre as Company Secretary effective 1 August 2024. Mr. Andre is a Chartered Secretary with over 10 years of experience in corporate advisory services. Mr. Andre holds qualifications in accounting, finance and corporate governance and is a member of the Governance Institute of Australia. The Company advised that Mr. Anand Sundaraj has resigned as Company Secretary.
New Risk • Mar 01New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$2.0m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$2.0m free cash flow). Shares are highly illiquid. Shareholders have been substantially diluted in the past year (119% increase in shares outstanding). Market cap is less than US$10m (AU$7.66m market cap, or US$4.98m).
お知らせ • Feb 27An undisclosed buyer acquired 49% stake in Newera Australia Pty Ltd from AuMake Limited (ASX:AUK) for AUD 2 million.An undisclosed buyer acquired 49% stake in Newera Australia Pty Ltd from AuMake Limited (ASX:AUK) for AUD 2 million on February 26, 2024. AuMake Limited (ASX:AUK) has secured a non-dilutive funding package of AUD 2 million from a key strategic stakeholder to the Company by way of a loan to a majority owned subsidiary Newera Australia Pty Ltd.An undisclosed buyer completed the acquisition of 49% stake in Newera Australia Pty Ltd from AuMake Limited (ASX:AUK) for AUD 2 million on February 26, 2024.
お知らせ • Feb 05AuMake Limited Announces Executive ChangesAuMake Limited announced resignation of Michael Higginson as Company Secretary. The Board has resolved to appoint Anand Sundaraj as Company Secretary effective 05 February 2024 to replace Mr. Higginson. Mr. Sundaraj is a corporate lawyer with over 20 years' experience. He is a principal of Sydney-based law firm, Sundaraj & Ker. Mr. Sundaraj specialises in advising on mergers and acquisitions and capital raisings for both publicly listed and privately held entities.
お知らせ • Nov 11AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.487256 million.AuMake Limited has completed a Follow-on Equity Offering in the amount of AUD 1.487256 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 371,814,000 Price\Range: AUD 0.004 Discount Per Security: AUD 0.00024 Transaction Features: Subsequent Direct Listing
お知らせ • Nov 07AuMake Limited has filed a Follow-on Equity Offering in the amount of AUD 1.487256 million.AuMake Limited has filed a Follow-on Equity Offering in the amount of AUD 1.487256 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 371,814,000 Price\Range: AUD 0.004 Discount Per Security: AUD 0.00024 Transaction Features: Subsequent Direct Listing
お知らせ • Oct 26AuMake Limited, Annual General Meeting, Nov 30, 2023AuMake Limited, Annual General Meeting, Nov 30, 2023, at 10:30 AUS Eastern Standard Time. Location: Suite 15, Level 15 60 Station St East Parramata New South Wales Australia Agenda: To receive and consider the annual financial report of the Company for the financial year ended 30 June 2023 together with the declaration of the Directors, the Director's report, the Remuneration Report and the auditor's report; to consider adoption of Remuneration Report; to consider election of director Zhao Zhang; to consider election of Li Li; to consider re-election of director, Stephen Harrison; and to consider other matters.
Reported Earnings • Sep 01Full year 2023 earnings released: AU$0.003 loss per share (vs AU$0.009 loss in FY 2022)Full year 2023 results: AU$0.003 loss per share (improved from AU$0.009 loss in FY 2022). Revenue: AU$2.84m (down 57% from FY 2022). Net loss: AU$3.03m (loss narrowed 50% from FY 2022). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has fallen by 60% per year, which means it is significantly lagging earnings.
New Risk • Aug 31New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2022. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$2.8m free cash flow). Earnings have declined by 7.2% per year over the past 5 years. Shareholders have been substantially diluted in the past year (93% increase in shares outstanding). Market cap is less than US$10m (AU$6.69m market cap, or US$4.34m). Minor Risks Latest financial reports are more than 6 months old (reported December 2022 fiscal period end). Revenue is less than US$5m (AU$5.0m revenue, or US$3.2m).
Board Change • Jul 25No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Executive Director Zhao Zhang was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
