View ValuationFrontier Digital Ventures 将来の成長Future 基準チェック /46Frontier Digital Ventures利益と収益がそれぞれ年間87.3%と9.1%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に9.6% 86.9%なると予測されています。主要情報87.3%収益成長率86.87%EPS成長率Interactive Media and Services 収益成長19.8%収益成長率9.1%将来の株主資本利益率9.55%アナリストカバレッジLow最終更新日10 Mar 2026今後の成長に関する最新情報Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.すべての更新を表示Recent updatesBoard Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Board Change • May 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.お知らせ • Apr 24Shaun Di Gregorio Steps Down as Director of Frontier Digital Ventures Limited, Effective May 27, 2026Frontier Digital Ventures Limited announced that Mr. Shaun Di Gregorio will step down as a Director of the Company, effective at the close of the Company’s 2026 Annual General Meeting on May 27, 2026.お知らせ • Mar 28Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026, at 16:00 Singapore Standard Time. Location: at 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, and web livestream, MalaysiaBoard Change • Dec 24High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.お知らせ • Aug 04+ 1 more updateFrontier Digital Ventures Limited Announces Board ChangesFrontier Digital Ventures Limited welcome the following Independent, Non-Executive Directors: Nikki Warburton: Ms Warburton brings extensive experience in brand, consumer, marketing, and digital transformation, across a diverse range of industries including automotive, advertising and media. Ms Warburton is currently a Non-Executive Director of MA Financial Group, Cloudwerx, Expert Media, the GWS Giants (Australian Football League) and a Strategic Advisor at Automotove Superstore. Prior to her Board roles she served as Chief Customer and Marketing Officer at Audi Australia. Joe Dische (effective 1 September 2025). Mr. Dische is the current Chief Financial Officer (CFO) of PropertyGuru, the leading property technology group in Southeast Asia. Prior to this, he was CFO of iCar Asia Ltd. (formerly ASX-listed) and has held senior finance roles across the media and digital sectors. Mr. Dische brings deep operational and strategic insight into high-growth digital marketplace businesses in emerging markets. It is anticipated Mr. Dische will chair the Company's Audit and Risk Committee. Anthony Klok has formally stepped down as Non-Executive Director, effective immediately. The Board acknowledges and thanks Anthony for his strategic leadership, long-standing service and his contribution to the growth and success of FDV. Mark Licciardo as previously announced will step down as Non-Executive Director, effective 31 August 2025. The Board acknowledges Mark's strategic and corporate governance expertise and long- standing service with appreciation. Frances Po has notified the Board of her intention to step down as Non-Executive Director, effective 1 September 2025 The Board thanks Frances for her commitment and contributions to FDV.お知らせ • Apr 17Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025, at 14:00 Singapore Standard Time. Location: 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, Malaysiaお知らせ • Feb 24Frontier Digital Ventures Limited to Report Fiscal Year 2024 Results on Feb 28, 2025Frontier Digital Ventures Limited announced that they will report fiscal year 2024 results Pre-Market on Feb 28, 2025お知らせ • Aug 23Frontier Digital Ventures Limited to Report First Half, 2024 Results on Aug 28, 2024Frontier Digital Ventures Limited announced that they will report first half, 2024 results on Aug 28, 2024Buy Or Sell Opportunity • Aug 13Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to AU$0.37. The fair value is estimated to be AU$0.47, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 13% in a year. Earnings are forecast to grow by 73% in the next year.Buy Or Sell Opportunity • Mar 12Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to AU$0.51. The fair value is estimated to be AU$0.42, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 14% in a year. Earnings are forecast to grow by 72% in the next year.New Risk • Mar 01New major risk - Revenue and earnings growthEarnings have declined by 21% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 21% per year over the past 5 years. Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$100k net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).Reported Earnings • Feb 29Full year 2023 earnings released: AU$0.021 loss per share (vs AU$0.027 loss in FY 2022)Full year 2023 results: AU$0.021 loss per share (improved from AU$0.027 loss in FY 2022). Revenue: AU$67.9m (up 15% from FY 2022). Net loss: AU$8.60m (loss narrowed 16% from FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.New Risk • Feb 28New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: AU$11m Forecast net loss in 2 years: AU$447k This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (AU$447k net loss in 2 years). Shareholders have been diluted in the past year (14% increase in shares outstanding).お知らせ • Feb 22Frontier Digital Ventures Limited to Report Fiscal Year 2023 Results on Feb 28, 2024Frontier Digital Ventures Limited announced that they will report fiscal year 2023 results Pre-Market on Feb 28, 2024お知らせ • Feb 12Frontier Digital Ventures Ltd Appoints Anthony Saines as an Independent Non-Executive Director, Effective 1 March, 2024Frontier Digital Ventures Ltd. announced the appointment of Anthony Saines as an independent non-executive director of the Company, effective 1 March, 2024. Mr. Saines has over 17 years of experience leading classified marketplace businesses, including over 10 years at Carsales.com serving as a Managing Director - Commercial. At Carsales.com, Mr. Saines was responsible for the business-to-business commercial operations, including the OEM, Dealer & Media, and Data, Insights & Product teams. Mr. Saines also served as General Manager with Sensis, a platform of classifieds products and digital marketing services. Mr. Saines is currently an Advisor with the Advisory Board Centre, an organisation which supports entrepreneurs through the provision of advisory board services. Within Advisory Board Centre, Mr. Saines specializes in the areas of online media & marketplaces, digital disruption & transformation, and growth. Additionally, he is a Growth Advisor & Non-executive Director at Fusion SD, a leading provider of CRM software for the automotive industry. Mr. Saines was also previously on the board of IAB Australia, the peak trade association for online advertising in Australia, as well as Listing Loop, an Australian off-market real estate marketplace.New Risk • Aug 30New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next year. Trailing 12-month net loss: AU$11m Forecast net loss in 1 year: AU$2.4m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$2.4m net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).お知らせ • Aug 22Frontier Digital Ventures Limited to Report First Half, 2023 Results on Aug 29, 2023Frontier Digital Ventures Limited announced that they will report first half, 2023 results on Aug 29, 2023New Risk • Aug 22New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: AU$151.6m (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (14% increase in shares outstanding). Market cap is less than US$100m (AU$151.6m market cap, or US$97.3m).Reported Earnings • Mar 01Full year 2022 earnings released: AU$0.028 loss per share (vs AU$0.044 loss in FY 2021)Full year 2022 results: AU$0.028 loss per share (improved from AU$0.044 loss in FY 2021). Revenue: AU$59.2m (up 15% from FY 2021). Net loss: AU$10.5m (loss narrowed 30% from FY 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.Reported Earnings • Aug 25First half 2022 earnings released: AU$0.023 loss per share (vs AU$0.013 loss in 1H 2021)First half 2022 results: AU$0.023 loss per share (down from AU$0.013 loss in 1H 2021). Revenue: AU$29.2m (up 35% from 1H 2021). Net loss: AU$8.73m (loss widened 102% from 1H 2021). Over the next year, revenue is forecast to grow 19%, compared to a 12% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.Recent Insider Transactions • May 06Independent Non-Executive Chairman recently bought AU$77k worth of stockOn the 3rd of May, Anthony Klok bought around 75k shares on-market at roughly AU$1.03 per share. This was the largest purchase by an insider in the last 3 months. This was Anthony's only on-market trade for the last 12 months.Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Reported Earnings • Apr 04Full year 2021 earnings released: AU$0.044 loss per share (vs AU$0.047 loss in FY 2020)Full year 2021 results: AU$0.044 loss per share. Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia.Reported Earnings • Feb 26Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: AU$0.044 loss per share (up from AU$0.047 loss in FY 2020). Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Revenue missed analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.Board Change • Dec 31High number of new directorsIndependent Non-Executive Director Frances Po was the last director to join the board, commencing their role in 2021.Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.Reported Earnings • Aug 28First half 2021 earnings released: AU$0.013 loss per share (vs AU$0.014 profit in 1H 2020)The company reported a decent first half result with improved revenues, although earnings and control over costs were weaker. First half 2021 results: Revenue: AU$21.6m (up 160% from 1H 2020). Net loss: AU$4.33m (down 225% from profit in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 39% per year, which means it is well ahead of earnings.Reported Earnings • Feb 26Full year 2020 earnings releasedThe company reported a mediocre full year result with increased losses and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: AU$20.8m (up 36% from FY 2019). Net loss: AU$13.2m (loss widened AU$11.7m from FY 2019).Analyst Estimate Surprise Post Earnings • Feb 26Revenue misses expectationsRevenue missed analyst estimates by 0.5%. Over the next year, revenue is forecast to grow 135%, compared to a 14% growth forecast for the Interactive Media and Services industry in Australia.Is New 90 Day High Low • Feb 20New 90-day low: AU$1.36The company is down 5.0% from its price of AU$1.43 on 20 November 2020. The Australian market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$1.19 per share.Valuation Update With 7 Day Price Move • Jan 20Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to AU$1.47, the stock is trading at a trailing P/E ratio of 60.6x, down from the previous P/E ratio of 72.8x. This compares to an average P/E of 36x in the Interactive Media and Services industry. Total returns to shareholders over the past three years are 95%.Is New 90 Day High Low • Jan 08New 90-day high: AU$1.63The company is up 4.0% from its price of AU$1.57 on 06 October 2020. The Australian market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.86 per share.Is New 90 Day High Low • Oct 06New 90-day high: AU$1.50The company is up 60% from its price of AU$0.94 on 08 July 2020. The Australian market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.99 per share.業績と収益の成長予測CHIA:FDV - アナリストの将来予測と過去の財務データ ( )AUD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202870131216212/31/2027619912212/31/202653569212/31/202555-1802N/A9/30/202560-1403N/A6/30/202566-10-14N/A3/31/202567-9-32N/A12/31/202467-9-50N/A6/30/2024703-62N/A3/31/202468-2-53N/A12/31/202366-6-34N/A9/30/202365-10-22N/A6/30/202361-11-21N/A3/31/202360-11-5-1N/A12/31/202259-10-8-3N/A9/30/202259-15-9-3N/A6/30/202259-20-9-3N/A3/31/202255-17-9-5N/A12/31/202151-15-9-6N/A9/30/202143-18-9-6N/A6/30/202134-21-8-6N/A3/31/202127-17-6-4N/A12/31/202021-13-3-2N/A9/30/202019-3-3-2N/A6/30/2020166-4-3N/A3/31/2020162-5-3N/A12/31/201915-2-5-4N/A9/30/201915-5N/A-5N/A6/30/201914-8N/A-5N/A3/31/201913-7N/A-6N/A12/31/201813-5N/A-6N/A9/30/201812-7N/AN/AN/A6/30/201811-8N/A-7N/A3/31/201810-10N/A-7N/A12/31/20179-12N/A-7N/A6/30/20176-5N/A-8N/A3/31/20174-4N/A-6N/A12/31/20162-3N/A-5N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: FDVは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 3.6% ) よりも高い成長率であると考えられます。収益対市場: FDV今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: FDV今後 3 年以内に収益を上げることが予想されます。収益対市場: FDVの収益 ( 9.1% ) Australian市場 ( 6.2% ) よりも速いペースで成長すると予測されています。高い収益成長: FDVの収益 ( 9.1% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: FDVの 自己資本利益率 は、3年後には低くなると予測されています ( 9.6 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/25 23:55終値2026/05/25 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Frontier Digital Ventures Limited 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Michael ArdreyBell PotterIvor RiesCGS InternationalRichard ColesMorgans Financial Limited
Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.
Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.
Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.
Board Change • May 20High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Board Change • May 01High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
お知らせ • Apr 24Shaun Di Gregorio Steps Down as Director of Frontier Digital Ventures Limited, Effective May 27, 2026Frontier Digital Ventures Limited announced that Mr. Shaun Di Gregorio will step down as a Director of the Company, effective at the close of the Company’s 2026 Annual General Meeting on May 27, 2026.
お知らせ • Mar 28Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026Frontier Digital Ventures Limited, Annual General Meeting, May 27, 2026, at 16:00 Singapore Standard Time. Location: at 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, and web livestream, Malaysia
Board Change • Dec 24High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. 1 highly experienced director. Non-Independent Non-Executive Director & Founder Shaun Di Gregorio is the most experienced director on the board, commencing their role in 2014. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
お知らせ • Aug 04+ 1 more updateFrontier Digital Ventures Limited Announces Board ChangesFrontier Digital Ventures Limited welcome the following Independent, Non-Executive Directors: Nikki Warburton: Ms Warburton brings extensive experience in brand, consumer, marketing, and digital transformation, across a diverse range of industries including automotive, advertising and media. Ms Warburton is currently a Non-Executive Director of MA Financial Group, Cloudwerx, Expert Media, the GWS Giants (Australian Football League) and a Strategic Advisor at Automotove Superstore. Prior to her Board roles she served as Chief Customer and Marketing Officer at Audi Australia. Joe Dische (effective 1 September 2025). Mr. Dische is the current Chief Financial Officer (CFO) of PropertyGuru, the leading property technology group in Southeast Asia. Prior to this, he was CFO of iCar Asia Ltd. (formerly ASX-listed) and has held senior finance roles across the media and digital sectors. Mr. Dische brings deep operational and strategic insight into high-growth digital marketplace businesses in emerging markets. It is anticipated Mr. Dische will chair the Company's Audit and Risk Committee. Anthony Klok has formally stepped down as Non-Executive Director, effective immediately. The Board acknowledges and thanks Anthony for his strategic leadership, long-standing service and his contribution to the growth and success of FDV. Mark Licciardo as previously announced will step down as Non-Executive Director, effective 31 August 2025. The Board acknowledges Mark's strategic and corporate governance expertise and long- standing service with appreciation. Frances Po has notified the Board of her intention to step down as Non-Executive Director, effective 1 September 2025 The Board thanks Frances for her commitment and contributions to FDV.
お知らせ • Apr 17Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025Frontier Digital Ventures Limited, Annual General Meeting, May 22, 2025, at 14:00 Singapore Standard Time. Location: 39-8 the boulevard, mid valley city, lingkaran syed putra, 59200 kuala lumpur, Malaysia
お知らせ • Feb 24Frontier Digital Ventures Limited to Report Fiscal Year 2024 Results on Feb 28, 2025Frontier Digital Ventures Limited announced that they will report fiscal year 2024 results Pre-Market on Feb 28, 2025
お知らせ • Aug 23Frontier Digital Ventures Limited to Report First Half, 2024 Results on Aug 28, 2024Frontier Digital Ventures Limited announced that they will report first half, 2024 results on Aug 28, 2024
Buy Or Sell Opportunity • Aug 13Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to AU$0.37. The fair value is estimated to be AU$0.47, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 13% in a year. Earnings are forecast to grow by 73% in the next year.
Buy Or Sell Opportunity • Mar 12Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 20% to AU$0.51. The fair value is estimated to be AU$0.42, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 31%. Revenue is forecast to grow by 14% in a year. Earnings are forecast to grow by 72% in the next year.
New Risk • Mar 01New major risk - Revenue and earnings growthEarnings have declined by 21% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings have declined by 21% per year over the past 5 years. Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$100k net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).
Reported Earnings • Feb 29Full year 2023 earnings released: AU$0.021 loss per share (vs AU$0.027 loss in FY 2022)Full year 2023 results: AU$0.021 loss per share (improved from AU$0.027 loss in FY 2022). Revenue: AU$67.9m (up 15% from FY 2022). Net loss: AU$8.60m (loss narrowed 16% from FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 8.6% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings.
New Risk • Feb 28New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next 2 years. Trailing 12-month net loss: AU$11m Forecast net loss in 2 years: AU$447k This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable over next 2 years (AU$447k net loss in 2 years). Shareholders have been diluted in the past year (14% increase in shares outstanding).
お知らせ • Feb 22Frontier Digital Ventures Limited to Report Fiscal Year 2023 Results on Feb 28, 2024Frontier Digital Ventures Limited announced that they will report fiscal year 2023 results Pre-Market on Feb 28, 2024
お知らせ • Feb 12Frontier Digital Ventures Ltd Appoints Anthony Saines as an Independent Non-Executive Director, Effective 1 March, 2024Frontier Digital Ventures Ltd. announced the appointment of Anthony Saines as an independent non-executive director of the Company, effective 1 March, 2024. Mr. Saines has over 17 years of experience leading classified marketplace businesses, including over 10 years at Carsales.com serving as a Managing Director - Commercial. At Carsales.com, Mr. Saines was responsible for the business-to-business commercial operations, including the OEM, Dealer & Media, and Data, Insights & Product teams. Mr. Saines also served as General Manager with Sensis, a platform of classifieds products and digital marketing services. Mr. Saines is currently an Advisor with the Advisory Board Centre, an organisation which supports entrepreneurs through the provision of advisory board services. Within Advisory Board Centre, Mr. Saines specializes in the areas of online media & marketplaces, digital disruption & transformation, and growth. Additionally, he is a Growth Advisor & Non-executive Director at Fusion SD, a leading provider of CRM software for the automotive industry. Mr. Saines was also previously on the board of IAB Australia, the peak trade association for online advertising in Australia, as well as Listing Loop, an Australian off-market real estate marketplace.
New Risk • Aug 30New minor risk - ProfitabilityThe company is currently unprofitable and not forecast to become profitable over the next year. Trailing 12-month net loss: AU$11m Forecast net loss in 1 year: AU$2.4m This is considered a minor risk. Companies that are not profitable are more likely to be burning through cash and less likely to be well established. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. Without profits, the company is under pressure to grow significantly while potentially having to reduce costs and possibly needing to take on debt or raise capital to remain afloat. Currently, the following risks have been identified for the company: Minor Risks Currently unprofitable and not forecast to become profitable next year (AU$2.4m net loss next year). Shareholders have been diluted in the past year (14% increase in shares outstanding).
お知らせ • Aug 22Frontier Digital Ventures Limited to Report First Half, 2023 Results on Aug 29, 2023Frontier Digital Ventures Limited announced that they will report first half, 2023 results on Aug 29, 2023
New Risk • Aug 22New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: AU$151.6m (US$97.3m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (14% increase in shares outstanding). Market cap is less than US$100m (AU$151.6m market cap, or US$97.3m).
Reported Earnings • Mar 01Full year 2022 earnings released: AU$0.028 loss per share (vs AU$0.044 loss in FY 2021)Full year 2022 results: AU$0.028 loss per share (improved from AU$0.044 loss in FY 2021). Revenue: AU$59.2m (up 15% from FY 2021). Net loss: AU$10.5m (loss narrowed 30% from FY 2021). Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 8% per year, which means it has not declined as severely as earnings.
Breakeven Date Change • Jan 31No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$1.05m in 2024. New consensus forecast suggests the company will make a loss of AU$3.30m in 2024.
Reported Earnings • Aug 25First half 2022 earnings released: AU$0.023 loss per share (vs AU$0.013 loss in 1H 2021)First half 2022 results: AU$0.023 loss per share (down from AU$0.013 loss in 1H 2021). Revenue: AU$29.2m (up 35% from 1H 2021). Net loss: AU$8.73m (loss widened 102% from 1H 2021). Over the next year, revenue is forecast to grow 19%, compared to a 12% growth forecast for the Interactive Media and Services industry in Australia. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
Recent Insider Transactions • May 06Independent Non-Executive Chairman recently bought AU$77k worth of stockOn the 3rd of May, Anthony Klok bought around 75k shares on-market at roughly AU$1.03 per share. This was the largest purchase by an insider in the last 3 months. This was Anthony's only on-market trade for the last 12 months.
Breakeven Date Change • May 01Forecast breakeven date pushed back to 2024The analyst covering Frontier Digital Ventures previously expected the company to break even in 2023. New forecast suggests losses will reduce by 45% per year to 2023. The company is expected to make a profit of AU$2.40m in 2024. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Reported Earnings • Apr 04Full year 2021 earnings released: AU$0.044 loss per share (vs AU$0.047 loss in FY 2020)Full year 2021 results: AU$0.044 loss per share. Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia.
Reported Earnings • Feb 26Full year 2021 earnings: EPS in line with expectations, revenues disappointFull year 2021 results: AU$0.044 loss per share (up from AU$0.047 loss in FY 2020). Revenue: AU$51.4m (up 147% from FY 2020). Net loss: AU$15.1m (loss widened 17% from FY 2020). Revenue missed analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 39%, compared to a 6.7% growth forecast for the industry in Australia. Over the last 3 years on average, earnings per share has fallen by 41% per year but the company’s share price has increased by 36% per year, which means it is well ahead of earnings.
Breakeven Date Change • Jan 30No longer forecast to breakevenThe 2 analysts covering Frontier Digital Ventures no longer expect the company to break even during the foreseeable future. The company was expected to make a profit of AU$2.55m in 2023. New consensus forecast suggests the company will make a loss of AU$1.58m in 2023.
Board Change • Dec 31High number of new directorsIndependent Non-Executive Director Frances Po was the last director to join the board, commencing their role in 2021.
Breakeven Date Change • Sep 23Forecast to breakeven in 2023The 2 analysts covering Frontier Digital Ventures expect the company to break even for the first time. New consensus forecast suggests the company will make a profit of AU$2.55m in 2023. Average annual earnings growth of 82% is required to achieve expected profit on schedule.
Reported Earnings • Aug 28First half 2021 earnings released: AU$0.013 loss per share (vs AU$0.014 profit in 1H 2020)The company reported a decent first half result with improved revenues, although earnings and control over costs were weaker. First half 2021 results: Revenue: AU$21.6m (up 160% from 1H 2020). Net loss: AU$4.33m (down 225% from profit in 1H 2020). Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has increased by 39% per year, which means it is well ahead of earnings.
Reported Earnings • Feb 26Full year 2020 earnings releasedThe company reported a mediocre full year result with increased losses and weaker control over costs, although revenues improved. Full year 2020 results: Revenue: AU$20.8m (up 36% from FY 2019). Net loss: AU$13.2m (loss widened AU$11.7m from FY 2019).
Analyst Estimate Surprise Post Earnings • Feb 26Revenue misses expectationsRevenue missed analyst estimates by 0.5%. Over the next year, revenue is forecast to grow 135%, compared to a 14% growth forecast for the Interactive Media and Services industry in Australia.
Is New 90 Day High Low • Feb 20New 90-day low: AU$1.36The company is down 5.0% from its price of AU$1.43 on 20 November 2020. The Australian market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$1.19 per share.
Valuation Update With 7 Day Price Move • Jan 20Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to AU$1.47, the stock is trading at a trailing P/E ratio of 60.6x, down from the previous P/E ratio of 72.8x. This compares to an average P/E of 36x in the Interactive Media and Services industry. Total returns to shareholders over the past three years are 95%.
Is New 90 Day High Low • Jan 08New 90-day high: AU$1.63The company is up 4.0% from its price of AU$1.57 on 06 October 2020. The Australian market is up 11% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.86 per share.
Is New 90 Day High Low • Oct 06New 90-day high: AU$1.50The company is up 60% from its price of AU$0.94 on 08 July 2020. The Australian market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is AU$0.99 per share.