View ValuationTUI 将来の成長Future 基準チェック /36TUI利益と収益がそれぞれ年間11.3%と2.1%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に35.8% 10.5%なると予測されています。主要情報11.3%収益成長率10.51%EPS成長率Hospitality 収益成長20.9%収益成長率2.1%将来の株主資本利益率35.79%アナリストカバレッジGood最終更新日22 May 2026今後の成長に関する最新情報お知らせ • Sep 24TUI AG Reaffirms Earnings Guidance for the Fiscal Year 2025TUI AG reaffirmed earnings guidance for the Fiscal year 2025. For the period, Company expects Revenue to increase at the lower end of +5-10% (FY24: €23,167 million). Underlying EBIT to increase by +9-11%, raised from prior guidance of +7-10% (FY24: €1,296 million).すべての更新を表示Recent updatesReported Earnings • May 14Second quarter 2026 earnings released: €0.56 loss per share (vs €0.60 loss in 2Q 2025)Second quarter 2026 results: €0.56 loss per share (improved from €0.60 loss in 2Q 2025). Revenue: €3.70b (flat on 2Q 2025). Net loss: €281.8m (loss narrowed 7.9% from 2Q 2025). Revenue is forecast to grow 2.1% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Hospitality industry in Europe.New Risk • Apr 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Austrian stocks, typically moving 7.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (2.8x net interest cover). Share price has been highly volatile over the past 3 months (7.4% average weekly change).Reported Earnings • Feb 11First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: €4.86b (flat on 1Q 2025). Net loss: €43.6m (loss narrowed 49% from 1Q 2025). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Hospitality industry in Europe.New Risk • Feb 10New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Austrian stocks, typically moving 5.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.New Risk • Dec 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Austrian stocks, typically moving 4.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.お知らせ • Dec 24+ 1 more updateTUI AG to Report Q3, 2026 Results on Aug 12, 2026TUI AG announced that they will report Q3, 2026 results on Aug 12, 2026お知らせ • Dec 23TUI AG, Annual General Meeting, Feb 10, 2026TUI AG, Annual General Meeting, Feb 10, 2026, at 11:00 W. Europe Standard Time.Reported Earnings • Dec 13Full year 2025 earnings released: EPS: €1.25 (vs €1.00 in FY 2024)Full year 2025 results: EPS: €1.25 (up from €1.00 in FY 2024). Revenue: €24.2b (up 4.4% from FY 2024). Net income: €635.9m (up 25% from FY 2024). Profit margin: 2.6% (up from 2.2% in FY 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Europe.お知らせ • Dec 11TUI AG announces Annual dividend, payable on February 13, 2026TUI AG announced Annual dividend of EUR 0.1000 per share payable on February 13, 2026, ex-date on February 11, 2026 and record date on February 12, 2026.お知らせ • Dec 10TUI AG to Report Q1, 2026 Results on Feb 10, 2026TUI AG announced that they will report Q1, 2026 results on Feb 10, 2026お知らせ • Sep 24TUI AG Reaffirms Earnings Guidance for the Fiscal Year 2025TUI AG reaffirmed earnings guidance for the Fiscal year 2025. For the period, Company expects Revenue to increase at the lower end of +5-10% (FY24: €23,167 million). Underlying EBIT to increase by +9-11%, raised from prior guidance of +7-10% (FY24: €1,296 million).Reported Earnings • Aug 14Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: €6.20b (up 7.1% from 3Q 2024). Net income: €183.1m (up 249% from 3Q 2024). Profit margin: 3.0% (up from 0.9% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Hospitality industry in Europe.Valuation Update With 7 Day Price Move • Jun 30Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €7.45, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 15x in the Hospitality industry in Europe.お知らせ • Jun 24TUI AG (XTRA:TUI1) agreed to acquire 20% stake in Bentour Reisen AG.TUI AG (XTRA:TUI1) agreed to acquire 20% stake in Bentour Reisen AG on June 23, 2025. The transaction is subject to antitrust regulations.Reported Earnings • May 15Second quarter 2025 earnings released: €0.60 loss per share (vs €0.58 loss in 2Q 2024)Second quarter 2025 results: €0.60 loss per share (further deteriorated from €0.58 loss in 2Q 2024). Revenue: €3.70b (up 1.5% from 2Q 2024). Net loss: €306.1m (loss widened 4.0% from 2Q 2024). Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Hospitality industry in Europe.Valuation Update With 7 Day Price Move • Feb 17Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €7.16, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 15x in the Hospitality industry in Europe.Reported Earnings • Feb 12First quarter 2025 earnings releasedFirst quarter 2025 results: Revenue: €4.87b (up 13% from 1Q 2024). Net loss: €85.4m (loss narrowed 30% from 1Q 2024). Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Europe.New Risk • Feb 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Austrian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.お知らせ • Jan 16TUI AG Appoints Amber Pine as Chief Marketing Officer Markets + Airline, Effective April 24, 2025Amber Pine joins TUI as Chief Marketing Officer Markets + Airline. Amber Pine joins the tourism group as of 24 April 2025. In her 15+ year career with UK-based Sky, she has worked primarily in the Consumer, Sales and Marketing divisions before heading up the Broadband and Connectivity business. She will report into David Schelp, CEO Markets + Airline and be responsible to drive transformation efforts in the Marketing, Sales Customer function of the Markets + Airline business. She will also lead the further development of the TUI brand and will report into TUI Group CEO Sebastian Ebel. As of 24 April 2025 Amber Pine will join TUI as Chief Marketing Officer Markets + Airline and report directly to David Schelp, CEO Markets + Airline. She will lead the teams responsible for Brand Content, Marketing Sales Optimisation, Customer Experience, Customer Service and Operations Management. Additionally, she will lead Customer Insight, Brand Strategy and Brand Identity activities for the TUI Group. For these topics she will report into TUI Group CEO Sebastian Ebel. Amber Pine joins from Sky, where in her over 15 years she has worked primarily in the Consumer, Sales and Marketing divisions before leading the Broadband and Connectivity business.お知らせ • Jan 03TUI AG, Annual General Meeting, Feb 11, 2025TUI AG, Annual General Meeting, Feb 11, 2025, at 11:00 W. Europe Standard Time.Reported Earnings • Dec 12Full year 2024 earnings released: EPS: €1.00 (vs €0.80 in FY 2023)Full year 2024 results: EPS: €1.00 (up from €0.80 in FY 2023). Revenue: €23.2b (up 12% from FY 2023). Net income: €507.1m (up 66% from FY 2023). Profit margin: 2.2% (up from 1.5% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Hospitality industry in Europe.お知らせ • Oct 25+ 3 more updatesTUI AG to Report Fiscal Year 2025 Results on Dec 10, 2025TUI AG announced that they will report fiscal year 2025 results on Dec 10, 2025お知らせ • Dec 08TUI AG to Report Fiscal Year 2024 Results on Dec 11, 2024TUI AG announced that they will report fiscal year 2024 results on Dec 11, 2024業績と収益の成長予測WBAG:TUI1 - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数9/30/202825,4128759562,18099/30/202724,8027288231,996119/30/202623,5595581351,47973/31/202624,1647029561,819N/A12/31/202524,1686781,3042,128N/A9/30/202524,1796361,3192,058N/A6/30/202524,2046639971,797N/A3/31/202523,7915321,1201,863N/A12/31/202423,7375441,0791,855N/A9/30/202423,1675071,1981,911N/A6/30/202422,2165391,0261,707N/A3/31/202421,7155099621,653N/A12/31/202321,2184391,0651,696N/A9/30/202320,6663069711,637N/A6/30/202319,8042025461,187N/A3/31/202318,951-1786471,354N/A12/31/202217,926-1497131,372N/A9/30/202216,545-2771,5622,078N/A6/30/202212,297-1,1342,4532,909N/A3/31/20228,513-1,7121,4411,765N/A12/31/20216,633-2,071-695-379N/A9/30/20214,732-2,467-451-151N/A6/30/20212,599-3,215-2,267-1,902N/A3/31/20212,021-3,762-3,884-3,519N/A12/31/20204,561-3,800-2,619-2,127N/A9/30/20207,944-3,148-3,359-2,772N/A6/30/202014,217-1,606-2,974-1,545N/A3/31/202018,890-1023491,104N/A12/31/201919,204427N/A1,314N/A9/30/201918,928416N/A1,115N/A6/30/201918,748550N/A572N/A3/31/201918,579626N/A877N/A12/31/201818,623658N/A891N/A9/30/201818,469689N/A1,151N/A6/30/201818,548776N/A1,482N/A3/31/201818,747813N/A1,418N/A12/31/201718,674794N/A1,402N/A9/30/201718,535794N/A1,583N/A6/30/201717,894532N/A1,374N/A3/31/201717,358451N/A1,322N/A12/31/201617,224399N/A1,306N/A9/30/201617,154350N/A1,035N/A6/30/201616,417171N/A1,316N/A3/31/201617,053140N/A1,320N/A12/31/201517,371298N/A930N/A9/30/201517,516358N/A791N/A6/30/201518,778173N/A1,204N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: TUI1の予測収益成長率 (年間11.3% ) は 貯蓄率 ( 2.3% ) を上回っています。収益対市場: TUI1の収益 ( 11.3% ) はAustrian市場 ( 11.3% ) よりも速いペースで成長すると予測されています。高成長収益: TUI1の収益は増加すると予測されていますが、大幅には増加しません。収益対市場: TUI1の収益 ( 2.1% ) Austrian市場 ( 4% ) よりも低い成長が予測されています。高い収益成長: TUI1の収益 ( 2.1% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: TUI1の 自己資本利益率 は、3年後には高くなると予測されています ( 35.8 %)成長企業の発掘7D1Y7D1Y7D1YConsumer-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/05/22 16:47終値2026/05/22 00:00収益2026/03/31年間収益2025/09/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋TUI AG 11 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。29 アナリスト機関James Rowland ClarkBarclaysChandni HiraniBarclaysAndrew LobbenbergBarclays26 その他のアナリストを表示
お知らせ • Sep 24TUI AG Reaffirms Earnings Guidance for the Fiscal Year 2025TUI AG reaffirmed earnings guidance for the Fiscal year 2025. For the period, Company expects Revenue to increase at the lower end of +5-10% (FY24: €23,167 million). Underlying EBIT to increase by +9-11%, raised from prior guidance of +7-10% (FY24: €1,296 million).
Reported Earnings • May 14Second quarter 2026 earnings released: €0.56 loss per share (vs €0.60 loss in 2Q 2025)Second quarter 2026 results: €0.56 loss per share (improved from €0.60 loss in 2Q 2025). Revenue: €3.70b (flat on 2Q 2025). Net loss: €281.8m (loss narrowed 7.9% from 2Q 2025). Revenue is forecast to grow 2.1% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Hospitality industry in Europe.
New Risk • Apr 19New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Austrian stocks, typically moving 7.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (2.8x net interest cover). Share price has been highly volatile over the past 3 months (7.4% average weekly change).
Reported Earnings • Feb 11First quarter 2026 earnings releasedFirst quarter 2026 results: Revenue: €4.86b (flat on 1Q 2025). Net loss: €43.6m (loss narrowed 49% from 1Q 2025). Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Hospitality industry in Europe.
New Risk • Feb 10New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Austrian stocks, typically moving 5.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
New Risk • Dec 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Austrian stocks, typically moving 4.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
お知らせ • Dec 24+ 1 more updateTUI AG to Report Q3, 2026 Results on Aug 12, 2026TUI AG announced that they will report Q3, 2026 results on Aug 12, 2026
お知らせ • Dec 23TUI AG, Annual General Meeting, Feb 10, 2026TUI AG, Annual General Meeting, Feb 10, 2026, at 11:00 W. Europe Standard Time.
Reported Earnings • Dec 13Full year 2025 earnings released: EPS: €1.25 (vs €1.00 in FY 2024)Full year 2025 results: EPS: €1.25 (up from €1.00 in FY 2024). Revenue: €24.2b (up 4.4% from FY 2024). Net income: €635.9m (up 25% from FY 2024). Profit margin: 2.6% (up from 2.2% in FY 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.6% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Europe.
お知らせ • Dec 11TUI AG announces Annual dividend, payable on February 13, 2026TUI AG announced Annual dividend of EUR 0.1000 per share payable on February 13, 2026, ex-date on February 11, 2026 and record date on February 12, 2026.
お知らせ • Dec 10TUI AG to Report Q1, 2026 Results on Feb 10, 2026TUI AG announced that they will report Q1, 2026 results on Feb 10, 2026
お知らせ • Sep 24TUI AG Reaffirms Earnings Guidance for the Fiscal Year 2025TUI AG reaffirmed earnings guidance for the Fiscal year 2025. For the period, Company expects Revenue to increase at the lower end of +5-10% (FY24: €23,167 million). Underlying EBIT to increase by +9-11%, raised from prior guidance of +7-10% (FY24: €1,296 million).
Reported Earnings • Aug 14Third quarter 2025 earnings releasedThird quarter 2025 results: Revenue: €6.20b (up 7.1% from 3Q 2024). Net income: €183.1m (up 249% from 3Q 2024). Profit margin: 3.0% (up from 0.9% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 2.8% p.a. on average during the next 3 years, compared to a 6.6% growth forecast for the Hospitality industry in Europe.
Valuation Update With 7 Day Price Move • Jun 30Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €7.45, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 15x in the Hospitality industry in Europe.
お知らせ • Jun 24TUI AG (XTRA:TUI1) agreed to acquire 20% stake in Bentour Reisen AG.TUI AG (XTRA:TUI1) agreed to acquire 20% stake in Bentour Reisen AG on June 23, 2025. The transaction is subject to antitrust regulations.
Reported Earnings • May 15Second quarter 2025 earnings released: €0.60 loss per share (vs €0.58 loss in 2Q 2024)Second quarter 2025 results: €0.60 loss per share (further deteriorated from €0.58 loss in 2Q 2024). Revenue: €3.70b (up 1.5% from 2Q 2024). Net loss: €306.1m (loss widened 4.0% from 2Q 2024). Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 6.8% growth forecast for the Hospitality industry in Europe.
Valuation Update With 7 Day Price Move • Feb 17Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €7.16, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 15x in the Hospitality industry in Europe.
Reported Earnings • Feb 12First quarter 2025 earnings releasedFirst quarter 2025 results: Revenue: €4.87b (up 13% from 1Q 2024). Net loss: €85.4m (loss narrowed 30% from 1Q 2024). Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 6.7% growth forecast for the Hospitality industry in Europe.
New Risk • Feb 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Austrian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
お知らせ • Jan 16TUI AG Appoints Amber Pine as Chief Marketing Officer Markets + Airline, Effective April 24, 2025Amber Pine joins TUI as Chief Marketing Officer Markets + Airline. Amber Pine joins the tourism group as of 24 April 2025. In her 15+ year career with UK-based Sky, she has worked primarily in the Consumer, Sales and Marketing divisions before heading up the Broadband and Connectivity business. She will report into David Schelp, CEO Markets + Airline and be responsible to drive transformation efforts in the Marketing, Sales Customer function of the Markets + Airline business. She will also lead the further development of the TUI brand and will report into TUI Group CEO Sebastian Ebel. As of 24 April 2025 Amber Pine will join TUI as Chief Marketing Officer Markets + Airline and report directly to David Schelp, CEO Markets + Airline. She will lead the teams responsible for Brand Content, Marketing Sales Optimisation, Customer Experience, Customer Service and Operations Management. Additionally, she will lead Customer Insight, Brand Strategy and Brand Identity activities for the TUI Group. For these topics she will report into TUI Group CEO Sebastian Ebel. Amber Pine joins from Sky, where in her over 15 years she has worked primarily in the Consumer, Sales and Marketing divisions before leading the Broadband and Connectivity business.
お知らせ • Jan 03TUI AG, Annual General Meeting, Feb 11, 2025TUI AG, Annual General Meeting, Feb 11, 2025, at 11:00 W. Europe Standard Time.
Reported Earnings • Dec 12Full year 2024 earnings released: EPS: €1.00 (vs €0.80 in FY 2023)Full year 2024 results: EPS: €1.00 (up from €0.80 in FY 2023). Revenue: €23.2b (up 12% from FY 2023). Net income: €507.1m (up 66% from FY 2023). Profit margin: 2.2% (up from 1.5% in FY 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 4.1% p.a. on average during the next 3 years, compared to a 7.4% growth forecast for the Hospitality industry in Europe.
お知らせ • Oct 25+ 3 more updatesTUI AG to Report Fiscal Year 2025 Results on Dec 10, 2025TUI AG announced that they will report fiscal year 2025 results on Dec 10, 2025
お知らせ • Dec 08TUI AG to Report Fiscal Year 2024 Results on Dec 11, 2024TUI AG announced that they will report fiscal year 2024 results on Dec 11, 2024