New Risk • May 06
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 10% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.0x net interest cover). Earnings have declined by 46% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (10% average weekly change). Market cap is less than US$100m (฿551.9m market cap, or US$17.2m). Upcoming Dividend • Apr 22
Upcoming dividend of ฿0.02 per share Eligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. The company is not currently making a profit but it is cash flow positive. Trailing yield: 3.0%. Lower than top quartile of Thai dividend payers (7.4%). Lower than average of industry peers (4.7%). Reported Earnings • Mar 01
Full year 2025 earnings released: ฿0.03 loss per share (vs ฿0.079 loss in FY 2024) Full year 2025 results: ฿0.03 loss per share (improved from ฿0.079 loss in FY 2024). Revenue: ฿1.56b (down 1.3% from FY 2024). Net loss: ฿19.5m (loss narrowed 62% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 88 percentage points per year, which is a significant difference in performance. Reported Earnings • Nov 05
Third quarter 2025 earnings released: ฿0.032 loss per share (vs ฿0.024 loss in 3Q 2024) Third quarter 2025 results: ฿0.032 loss per share (further deteriorated from ฿0.024 loss in 3Q 2024). Revenue: ฿344.9m (down 2.4% from 3Q 2024). Net loss: ฿20.2m (loss widened 30% from 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 82 percentage points per year, which is a significant difference in performance. New Risk • Oct 23
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.6x net interest cover). Share price has been highly volatile over the past 3 months (10.0% average weekly change). Earnings have declined by 18% per year over the past 5 years. Minor Risk Market cap is less than US$100m (฿564.8m market cap, or US$17.2m). New Risk • Aug 25
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.6x net interest cover). Earnings have declined by 18% per year over the past 5 years. Minor Risks Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿532.7m market cap, or US$16.4m). Reported Earnings • Aug 06
Second quarter 2025 earnings released: ฿0.006 loss per share (vs ฿0.045 loss in 2Q 2024) Second quarter 2025 results: ฿0.006 loss per share (improved from ฿0.045 loss in 2Q 2024). Revenue: ฿432.8m (up 34% from 2Q 2024). Net loss: ฿3.92m (loss narrowed 87% from 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance. Reported Earnings • May 08
First quarter 2025 earnings released: ฿0.011 loss per share (vs ฿0.02 profit in 1Q 2024) First quarter 2025 results: ฿0.011 loss per share (down from ฿0.02 profit in 1Q 2024). Revenue: ฿368.1m (down 31% from 1Q 2024). Net loss: ฿7.27m (down 158% from profit in 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 45 percentage points per year, which is a significant difference in performance. Annuncio • Apr 24
Sammakorn Public Company Limited Approves to Omit Dividend for the Year 2024 Sammakorn Public Company Limited in its annual general meeting held on April 22, 2025 approved to omit the dividend payment for the year 2024, According to the separate financial statements, the Company has incurred an operating loss and retain the funds for operational needs and future business expansion. Annuncio • Apr 14
Sammakorn Public Company Limited Appoints Piyabutr Lertdumrikarn as Vice Chairman Sammakorn Public Company Limited at its board meeting held on April 8, 2025 approved appointment of Mr. Piyabutr Lertdumrikarn as Vice Chairman of the Board of Directors, he is currently working as Director and Chairman of Executive Committee. The aforementioned appointment shall be effective as from April 11, 2025 onwards. Annuncio • Feb 21
Sammakorn Public Company Limited Proposes Omits to Pay Dividend for the Operating Period from January 1, 2024 to December 31, 2024 Sammakorn Public Company Limited at its AGM to be held on 22 April 2025, to consider the Omitted dividend payment for the Operating period from 01 January 2024 to 31 December 2024. Date of Board resolution is 20 February 2025. Reported Earnings • Feb 21
Full year 2024 earnings released: ฿0.079 loss per share (vs ฿0.054 profit in FY 2023) Full year 2024 results: ฿0.079 loss per share (down from ฿0.054 profit in FY 2023). Revenue: ฿1.58b (down 21% from FY 2023). Net loss: ฿50.8m (down 246% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 42% per year but the company’s share price has only fallen by 25% per year, which means it has not declined as severely as earnings. Annuncio • Feb 21
Sammakorn Public Company Limited, Annual General Meeting, Apr 22, 2025 Sammakorn Public Company Limited, Annual General Meeting, Apr 22, 2025, at 10:00 SE Asia Standard Time. Reported Earnings • Nov 15
Third quarter 2024 earnings released: ฿0.024 loss per share (vs ฿0.004 loss in 3Q 2023) Third quarter 2024 results: ฿0.024 loss per share (further deteriorated from ฿0.004 loss in 3Q 2023). Revenue: ฿353.2m (down 28% from 3Q 2023). Net loss: ฿15.6m (loss widened 450% from 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 24% per year whereas the company’s share price has fallen by 23% per year. Reported Earnings • Aug 07
Second quarter 2024 earnings released: ฿0.045 loss per share (vs ฿0.027 profit in 2Q 2023) Second quarter 2024 results: ฿0.045 loss per share (down from ฿0.027 profit in 2Q 2023). Revenue: ฿323.3m (down 40% from 2Q 2023). Net loss: ฿29.0m (down 266% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has fallen by 16% per year whereas the company’s share price has fallen by 14% per year. Reported Earnings • May 08
First quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.001 in 1Q 2023) First quarter 2024 results: EPS: ฿0.02 (up from ฿0.001 in 1Q 2023). Revenue: ฿536.5m (up 36% from 1Q 2023). Net income: ฿12.5m (up ฿11.9m from 1Q 2023). Profit margin: 2.3% (up from 0.1% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 5% per year but the company’s share price has fallen by 16% per year, which means it is performing significantly worse than earnings. Upcoming Dividend • Apr 23
Upcoming dividend of ฿0.03 per share Eligible shareholders must have bought the stock before 30 April 2024. Payment date: 21 May 2024. Payout ratio is a comfortable 55% but the company is not cash flow positive. Trailing yield: 2.6%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (4.6%). Annuncio • Feb 21
Sammakorn Public Company Limited, Annual General Meeting, Apr 23, 2024 Sammakorn Public Company Limited, Annual General Meeting, Apr 23, 2024, at 10:00 SE Asia Standard Time. Agenda: To certify the Annual General Meeting of Shareholders for the year 2023; To consider and acknowledge the Company’s Operation Result of the year 2023; To consider and approve the Consolidated Statements of Financial Position and Consolidated Statements of Comprehensive Income, as of 31st December 2023; to consider and approve dividend payment for the year 2023; To consider and approve the remuneration for the Board of Directors and Committees for the year 2024, which is the same rate as in 2023; and to transact other business. Reported Earnings • Feb 21
Full year 2023 earnings released: EPS: ฿0.054 (vs ฿0.17 in FY 2022) Full year 2023 results: EPS: ฿0.054 (down from ฿0.17 in FY 2022). Revenue: ฿2.00b (down 17% from FY 2022). Net income: ฿34.7m (down 69% from FY 2022). Profit margin: 1.7% (down from 4.7% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings. Annuncio • Feb 21
Sammakorn Public Company Limited Proposes Dividend, Payable on May 21, 2024 Sammakorn Public Company Limited announced at the Annual General Meeting of Shareholders to be held on April 23, 2024, proposed dividend payment to its shareholders at the rate of THB 0.03 per share (Three Satang), totaling THB 19,254,013.38 to be paid to the Company's Shareholders who are entitled to receive dividend according to the record date on May 2, 2024. The dividend will be paid on May 21, 2024 depending upon the Shareholders' approval. Reported Earnings • Nov 08
Third quarter 2023 earnings released: ฿0.004 loss per share (vs ฿0.002 loss in 3Q 2022) Third quarter 2023 results: ฿0.004 loss per share (further deteriorated from ฿0.002 loss in 3Q 2022). Revenue: ฿488.4m (up 51% from 3Q 2022). Net loss: ฿2.84m (loss widened 86% from 3Q 2022). Over the last 3 years on average, earnings per share has increased by 33% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth. Reported Earnings • Aug 09
Second quarter 2023 earnings released: EPS: ฿0.027 (vs ฿0.037 in 2Q 2022) Second quarter 2023 results: EPS: ฿0.027 (down from ฿0.037 in 2Q 2022). Revenue: ฿534.3m (up 7.9% from 2Q 2022). Net income: ฿17.5m (down 27% from 2Q 2022). Profit margin: 3.3% (down from 4.8% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 52% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Reported Earnings • May 12
First quarter 2023 earnings released: EPS: ฿0.001 (vs ฿0.001 in 1Q 2022) First quarter 2023 results: EPS: ฿0.001 (in line with 1Q 2022). Revenue: ฿395.5m (up 42% from 1Q 2022). Net income: ฿592.0k (down 9.6% from 1Q 2022). Profit margin: 0.1% (down from 0.2% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Board Change • Apr 29
Less than half of directors are independent Following the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Director Koonthala Sasasmit was the last independent director to join the board, commencing their role in 2016. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model. Upcoming Dividend • Apr 20
Upcoming dividend of ฿0.10 per share at 6.2% yield Eligible shareholders must have bought the stock before 27 April 2023. Payment date: 17 May 2023. Payout ratio is a comfortable 57% and this is well supported by cash flows. Trailing yield: 6.2%. Within top quartile of Thai dividend payers (5.9%). Higher than average of industry peers (4.0%). Reported Earnings • Feb 22
Full year 2022 earnings released: EPS: ฿0.17 (vs ฿0.066 in FY 2021) Full year 2022 results: EPS: ฿0.17 (up from ฿0.066 in FY 2021). Revenue: ฿2.40b (up 67% from FY 2021). Net income: ฿112.6m (up 167% from FY 2021). Profit margin: 4.7% (up from 2.9% in FY 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth. Reported Earnings • Nov 10
Third quarter 2022 earnings released: ฿0.002 loss per share (vs ฿0.007 profit in 3Q 2021) Third quarter 2022 results: ฿0.002 loss per share (down from ฿0.007 profit in 3Q 2021). Revenue: ฿324.4m (down 6.0% from 3Q 2021). Net loss: ฿1.52m (down 133% from profit in 3Q 2021). Over the last 3 years on average, earnings per share has fallen by 1% per year whereas the company’s share price has fallen by 5% per year. Reported Earnings • Aug 15
Second quarter 2022 earnings released: EPS: ฿0.037 (vs ฿0.03 in 2Q 2021) Second quarter 2022 results: EPS: ฿0.037 (up from ฿0.03 in 2Q 2021). Revenue: ฿495.1m (up 39% from 2Q 2021). Net income: ฿23.9m (up 23% from 2Q 2021). Profit margin: 4.8% (down from 5.5% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings. Board Change • Apr 27
Less than half of directors are independent There is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 6 experienced directors. 2 highly experienced directors. 4 independent directors (5 non-independent directors). Independent Director Koonthala Sasasmit was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment. Upcoming Dividend • Apr 19
Upcoming dividend of ฿0.04 per share Eligible shareholders must have bought the stock before 26 April 2022. Payment date: 18 May 2022. Payout ratio is a comfortable 61% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of Thai dividend payers (5.1%). Lower than average of industry peers (3.1%). Reported Earnings • Feb 20
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: ฿0.066 (up from ฿0.063 in FY 2020). Revenue: ฿1.44b (down 14% from FY 2020). Net income: ฿42.1m (up 3.9% from FY 2020). Profit margin: 2.9% (up from 2.4% in FY 2020). The increase in margin was driven by lower expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings. Reported Earnings • Nov 11
Third quarter 2021 earnings released: EPS ฿0.007 (vs ฿0.036 in 3Q 2020) The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2021 results: Revenue: ฿345.3m (down 43% from 3Q 2020). Net income: ฿4.65m (down 80% from 3Q 2020). Profit margin: 1.3% (down from 3.9% in 3Q 2020). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 24% per year but the company’s share price has remained flat, which means it is well ahead of earnings. Valuation Update With 7 Day Price Move • Nov 02
Investor sentiment deteriorated over the past week After last week's 20% share price decline to ฿1.83, the stock trades at a trailing P/E ratio of 10.5x. Average trailing P/E is 13x in the Real Estate industry in Thailand. Total returns to shareholders of 2.9% over the past three years. Valuation Update With 7 Day Price Move • Oct 18
Investor sentiment improved over the past week After last week's 32% share price gain to ฿2.08, the stock trades at a trailing P/E ratio of 11.9x. Average trailing P/E is 12x in the Real Estate industry in Thailand. Total returns to shareholders of 18% over the past three years. Valuation Update With 7 Day Price Move • Aug 26
Investor sentiment improved over the past week After last week's 15% share price gain to ฿1.66, the stock trades at a trailing P/E ratio of 9.5x. Average trailing P/E is 12x in the Real Estate industry in Thailand. Total loss to shareholders of 13% over the past three years. Reported Earnings • Aug 13
Second quarter 2021 earnings released The company reported a decent second quarter result with improved earnings and profit margins, although revenues were weaker. Second quarter 2021 results: Revenue: ฿365.0m (down 2.9% from 2Q 2020). Net income: ฿20.5m (up ฿24.8m from 2Q 2020). Profit margin: 5.6% (up from net loss in 2Q 2020). The move to profitability was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings. Reported Earnings • May 17
First quarter 2021 earnings released: EPS ฿0.01 (vs ฿0.059 loss in 1Q 2020) The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿351.4m (up 21% from 1Q 2020). Net income: ฿9.47m (up ฿47.0m from 1Q 2020). Profit margin: 2.7% (up from net loss in 1Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 28% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings. Upcoming Dividend • Apr 14
Upcoming dividend of ฿0.03 per share Eligible shareholders must have bought the stock before 20 April 2021. Payment date: 07 May 2021. Trailing yield: 1.9%. Lower than top quartile of Thai dividend payers (5.0%). Lower than average of industry peers (3.8%). Valuation Update With 7 Day Price Move • Mar 26
Investor sentiment improved over the past week After last week's 23% share price gain to ฿1.56, the stock trades at a trailing P/E ratio of 24.7x. Average trailing P/E is 13x in the Real Estate industry in Thailand. Total loss to shareholders of 29% over the past three years. Is New 90 Day High Low • Mar 05
New 90-day high: ฿1.25 The company is up 6.0% from its price of ฿1.18 on 04 December 2020. The Thai market is also up 6.0% over the last 90 days, indicating the company’s price trend is similar to the market over that time. However, it outperformed the Real Estate industry, which is up 2.0% over the same period. Reported Earnings • Feb 20
Full year 2020 earnings released: EPS ฿0.063 (vs ฿0.12 in FY 2019) The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: ฿1.70b (down 18% from FY 2019). Net income: ฿40.6m (down 49% from FY 2019). Profit margin: 2.4% (down from 3.8% in FY 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 23% per year, which means it has not declined as severely as earnings. Is New 90 Day High Low • Dec 17
New 90-day high: ฿1.23 The company is up 5.0% from its price of ฿1.17 on 18 September 2020. The Thai market is up 16% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Real Estate industry, which is up 20% over the same period. Reported Earnings • Nov 11
Third quarter 2020 earnings released: EPS ฿0.036 The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2020 results: Revenue: ฿632.4m (up 148% from 3Q 2019). Net income: ฿23.4m (up ฿39.9m from 3Q 2019). Profit margin: 3.7% (up from net loss in 3Q 2019). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 26% per year, which means it is performing significantly worse than earnings. 
