The Erawan Group Public Company Limited

Report azionario SET:ERW

Capitalizzazione di mercato: ฿13.8b

Erawan Group Crescita futura

Criteri Future verificati 1/6

Erawan Group prevede che gli utili e i ricavi cresceranno rispettivamente di 6.7% e 5% all'anno. Si prevede che l'EPS crescerà di 5.3% all'anno. Si prevede che il ritorno sul capitale proprio sarà di 9.9% in 3 anni.

Informazioni chiave

6.7%

Tasso di crescita degli utili

5.34%

Tasso di crescita dell'EPS

Hospitality crescita degli utili6.7%
Tasso di crescita dei ricavi5.0%
Rendimento futuro del capitale proprio9.91%
Copertura analitica

Good

Ultimo aggiornamento20 May 2026

Aggiornamenti recenti sulla crescita futura

Recent updates

Aggiornamento della narrazione • May 20

ERW: Cash Dividend And Lower Discount Rate Will Support Future Upside

Analysts have slightly raised their THB price target for Erawan Group, citing updated assumptions around fair value, discount rates, revenue growth, profit margins, and future P/E that point to a modestly higher valuation outlook. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as notified to the Stock Exchange of Thailand (Key Developments) Annual dividend of THB 0.0700 per share announced, payable on May 27, 2026 (ex date March 10, 2026; record date March 11, 2026) (Key Developments) Valuation Changes Fair Value: THB 4.67236 to THB 4.71826, a small upward adjustment that slightly lifts the implied valuation range for the stock.
Aggiornamento della narrazione • May 04

ERW: Cash Dividend And Premium P E Multiple Will Support Future Upside

Analysts have trimmed their fair value estimate for Erawan Group to THB4.67 from THB4.74, reflecting slightly higher discount rate assumptions and a more cautious view on future profit margins, even as revenue growth expectations and forward P/E remain broadly aligned with prior forecasts. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).
Aggiornamento della narrazione • Apr 19

ERW: Dividend Policy And Premium P E Multiple Will Support Upside

Analysts have nudged their price target for Erawan Group slightly lower to THB4.74 from THB4.80, reflecting small adjustments to fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News Board meeting scheduled for February 24, 2026 to consider a cash dividend payment, as notified to the President of the Stock Exchange of Thailand (Key Developments).
Aggiornamento della narrazione • Apr 05

ERW: Higher Future P E And Dividend Outlook Will Support Upside Potential

Analysts have nudged their price target on Erawan Group slightly higher, reflecting updated assumptions that include a fair value shift from THB 4.69 to THB 4.74, a higher discount rate, and revised expectations for revenue growth, profit margin, and future P/E. What's in the News A board meeting is scheduled for February 24, 2026, with an agenda that includes considering a cash dividend payment, as disclosed to the Stock Exchange of Thailand (Key Developments).
Aggiornamento della narrazione • Mar 22

ERW: Dividend Plan And Slightly Higher P/E Assumption Will Support Upside Potential

Analysts have inched up their fair value estimate for Erawan Group to THB3.10 from THB3.00, citing slightly higher assumptions for revenue growth, profit margin and future P/E, along with an updated discount rate. What's in the News Board meeting scheduled for February 24, 2026, to consider a cash dividend payment, as disclosed to the Stock Exchange of Thailand (company filing).
Aggiornamento della narrazione • Mar 08

ERW: Higher Discount Rate And Dividend Plan Will Shape Balanced Outlook

Analysts have adjusted their view on Erawan Group, with the THB price target now reflecting a slightly higher discount rate, a more conservative revenue growth outlook, stronger projected profit margins, and a lower future P/E. Together, these factors point to a more earnings-focused rationale behind the updated valuation.
Aggiornamento della narrazione • Feb 22

ERW: Future Asoke Lease And Lower Discount Rate Signal Balanced Outlook

Analysts have raised their price target for Erawan Group, citing adjustments to fair value, discount rate, revenue, profit margin, and expected future P/E to support the higher THB valuation. What's in the News Board meeting scheduled for Nov 24, 2025 to consider a long term land lease agreement with Akkara Sarapa Company Limited, the landowner.
Aggiornamento della narrazione • Feb 07

ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential

Analysts have raised their fair value estimate for Erawan Group to ฿4.69 from ฿4.62, citing updated assumptions around the discount rate, revenue growth, profit margin and future P/E expectations as the main drivers of the change. What's in the News Board meeting scheduled for Nov 24, 2025 to review and approve a long term land lease agreement with Akkara Sarapa Company Limited for a plot near BTS Asoke Station in Bangkok, covering 20 41.8 rai (Key Developments).
Aggiornamento della narrazione • Jan 24

ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential

Analysts have slightly adjusted their price target for Erawan Group, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. Together, these factors point to a refined view of the stock's risk and earnings potential in monetary terms.
Aggiornamento della narrazione • Jan 10

ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential

Analysts have trimmed their price target for Erawan Group slightly, pointing to a modestly lower fair value per share of THB4.62 from THB4.66. This reflects a higher discount rate, a small adjustment to revenue growth assumptions, a higher future P/E multiple, and slightly softer profit margin expectations.
Aggiornamento della narrazione • Dec 26

ERW: Asoke Land Lease Will Support Future Margin Expansion And Upside Potential

Analysts have trimmed their price target on Erawan Group slightly to THB 4.66 from THB 4.71, citing modestly lower discount rate and revenue growth assumptions, a marginally improved profit margin outlook, and a slightly reduced expected future P E multiple. What's in the News Board approves entry into a long term land lease agreement with Akkara Sarapa Company Limited for a 20 41.8 rai plot near BTS Asoke Station in Bangkok, positioning the company for future development in a prime transit oriented location (Board Meeting disclosure).
Aggiornamento della narrazione • Dec 12

ERW: Long-Term Asoke Land Lease Will Support Margin Expansion

Analysts have nudged their price target on Erawan Group slightly higher to reflect a modest increase in fair value, supported by expectations of stronger profit margins and a marginally lower discount rate, despite tempering revenue growth and future P/E assumptions. What's in the News The board approved entry into a long-term land lease agreement with Akkara Sarapa Company Limited for a 20-41.8 rai plot near BTS Asoke Station in Bangkok, positioning the group for a new hospitality or mixed-use project in a prime transit location (Board Meeting filing).
User avatar
Nuova narrazione • Jan 27

Holiday Inn Pattaya Renovation May Improve Occupancy But Profit Margins Could Shrink Amid Challenges

Revenue growth is likely to benefit from expansions in the mid-scale, luxury, and budget segments, along with effective yield management.

Previsioni di crescita degli utili e dei ricavi

SET:ERW - Stime future degli analisti e dati finanziari passati (THB Millions )
DataRicaviUtiliFlusso di cassa liberoLiquidità dell'operazioneAvg. Numero di analisti
12/31/20289,1941,039-5082,4018
12/31/20278,787985-7652,10415
12/31/20268,284909-1,0861,91315
3/31/20268,0518687402,509N/A
12/31/20257,9308381,3292,386N/A
9/30/20257,8978431,3472,341N/A
6/30/20257,9649111,4412,476N/A
3/31/20258,0541,209-1232,660N/A
12/31/20248,0391,281-2122,818N/A
9/30/20247,6971,117-4612,652N/A
6/30/20247,5841,141-1,8032,605N/A
3/31/20247,383921-2392,447N/A
12/31/20237,03774312,281N/A
9/30/20236,8817683652,516N/A
6/30/20236,4286091,4542,216N/A
3/31/20235,7943271,0491,760N/A
12/31/20224,666-2244861,289N/A
9/30/20223,566-709-298494N/A
6/30/20222,530-1,321-792-38N/A
3/31/20221,793-1,871-1,053-367N/A
12/31/20211,536-2,050-1,237-634N/A
9/30/20211,512-2,278-1,189-638N/A
6/30/20211,693-2,169-1,037-535N/A
3/31/20211,506-2,105-1,167-692N/A
12/31/20202,337-1,715-1,165-536N/A
9/30/20203,467-1,066-85155N/A
6/30/20204,537-509-797583N/A
3/31/20205,864108-4561,238N/A
12/31/20196,416446N/A1,780N/A
9/30/20196,412450N/A1,721N/A
6/30/20196,347448N/A1,621N/A
3/31/20196,300485N/A1,731N/A
12/31/20186,313536N/A1,744N/A
9/30/20186,174518N/A1,747N/A
6/30/20186,190556N/A1,742N/A
3/31/20186,188584N/A1,727N/A
12/31/20176,037506N/A1,680N/A
9/30/20175,881448N/A1,564N/A
6/30/20175,806424N/A1,547N/A
3/31/20175,736383N/A1,535N/A
12/31/20165,652367N/A1,416N/A
9/30/20165,614364N/A1,386N/A
6/30/20165,455289N/A1,289N/A
3/31/20165,381247N/A1,334N/A
12/31/20155,286195N/A1,304N/A
9/30/20155,256146N/A1,369N/A
6/30/20155,06583N/A1,387N/A

Previsioni di crescita futura degli analisti

Guadagni vs tasso di risparmio: La crescita prevista degli utili di ERW ( 6.7% all'anno) è superiore al tasso di risparmio ( 2.2% ).

Guadagni vs Mercato: Si prevede che gli utili di ERW ( 6.7% all'anno) cresceranno più lentamente rispetto al mercato TH ( 10.9% all'anno).

Guadagni ad alta crescita: Si prevede che gli utili di ERW cresceranno, ma non in modo significativo.

Ricavi vs Mercato: Si prevede che il fatturato di ERW ( 5% all'anno) crescerà più lentamente rispetto al mercato TH ( 9.9% all'anno).

Ricavi ad alta crescita: Si prevede che il fatturato di ERW ( 5% all'anno) crescerà più lentamente di 20% all'anno.

Previsioni di crescita dell'utile per azione

Rendimento futuro del capitale proprio

ROE futuro: Si prevede che il Return on Equity di ERW sarà basso tra 3 anni ( 9.9 %).

Scoprire le aziende in crescita

7D

1Y

7D

1Y

7D

1Y

Analisi aziendale e situazione dei dati finanziari

DatiUltimo aggiornamento (ora UTC)
Analisi dell'azienda2026/05/28 18:55
Prezzo dell'azione a fine giornata2026/05/28 00:00
Utili2026/03/31
Utili annuali2025/12/31

Fonti dei dati

I dati utilizzati nella nostra analisi aziendale provengono da S&P Global Market Intelligence LLC. I seguenti dati sono utilizzati nel nostro modello di analisi per generare questo report. I dati sono normalizzati, il che può comportare un ritardo nella disponibilità della fonte.

PacchettoDatiTempisticaEsempio Fonte USA *
Dati finanziari della società10 anni
  • Conto economico
  • Rendiconto finanziario
  • Bilancio
Stime di consenso degli analisti+3 anni
  • Previsioni finanziarie
  • Obiettivi di prezzo degli analisti
Prezzi di mercato30 anni
  • Prezzi delle azioni
  • Dividendi, scissioni e azioni
Proprietà10 anni
  • Top azionisti
  • Insider trading
Gestione10 anni
  • Team di leadership
  • Consiglio di amministrazione
Sviluppi principali10 anni
  • Annunci aziendali

* Esempio per i titoli statunitensi, per i titoli non statunitensi si utilizzano forme e fonti normative equivalenti.

Se non specificato, tutti i dati finanziari si basano su un periodo annuale ma vengono aggiornati trimestralmente. Si tratta dei cosiddetti dati TTM (Trailing Twelve Month) o LTM (Last Twelve Month). Per saperne di più.

Modello di analisi e Snowflake

I dettagli del modello di analisi utilizzato per generare questo report sono disponibili sulla nostra pagina Github; abbiamo anche guide su come utilizzare i nostri report e tutorial su Youtube.

Scoprite il team di livello mondiale che ha progettato e realizzato il modello di analisi Simply Wall St.

Metriche di settore e industriali

Le nostre metriche di settore e di sezione sono calcolate ogni 6 ore da Simply Wall St; i dettagli del nostro processo sono disponibili su Github.

Fonti analitiche

The Erawan Group Public Company Limited è coperta da 24 analisti. 16 di questi analisti ha fornito le stime di fatturato o di utile utilizzate come input per il nostro report. Le stime degli analisti vengono aggiornate nel corso della giornata.

AnalistaIstituzione
Teerapol UdomvejBofA Global Research
Narumon EkasamutBualuang Securities PCL
Kalvalee ThongsomaungBualuang Securities PCL