Loading...
MODV.Q logo

ModivCare Inc.OTCPK:MODV.Q Rapport sur les actions

Capitalisation boursière US$216.0k
Prix de l'action
US$0.015
US$2.75
99.5% sous-évalué décote intrinsèque
1Y-99.9%
7D-50.0%
1D
Valeur du portefeuille
Voir

ModivCare Inc.

OTCPK:MODV.Q Rapport sur les actions

Capitalisation boursière : US$216.0k

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

ModivCare (MODV.Q) Aperçu de l'action

ModivCare Inc. est une société de services de soins de santé basés sur la technologie qui fournit une série de solutions intégrées de soins de soutien aux payeurs publics et privés et à leurs membres aux États-Unis. Plus de détails

MODV.Q analyse fondamentale
Score flocon de neige
Évaluation2/6
Croissance future0/6
Performances passées0/6
Santé financière1/6
Dividendes0/6

MODV.Q Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

ModivCare Inc. Concurrents

Historique des prix et performances

Résumé des hausses, des baisses et des variations du cours de l'action pour la période du 1er janvier au 31 décembre 2009 ModivCare
Historique des cours de bourse
Prix actuel de l'actionUS$0.015
Plus haut sur 52 semainesUS$12.76
Plus bas sur 52 semainesUS$0.0001
Bêta-0.13
Variation sur 1 mois50.00%
Variation sur 3 mois-92.11%
Variation sur 1 an-99.87%
Variation sur 3 ans-99.98%
Variation sur 5 ans-99.99%
Évolution depuis l'introduction en bourse-99.89%

Nouvelles et mises à jour récentes

Recent updates

Article d’analyse Jun 11

ModivCare Inc.'s (NASDAQ:MODV) CEO Might Not Expect Shareholders To Be So Generous This Year

Key Insights ModivCare to hold its Annual General Meeting on 17th of June Salary of US$792.9k is part of CEO L...
User avatar
Nouveau récit Apr 07

Tech-enabled Platforms And Fee-For-Service Will Transform Operations

Leveraging technology platforms and strategic divestitures aim to enhance revenue, optimize capital structure, and boost earnings.
Seeking Alpha Dec 02

ModivCare: A Complicated Tale

Summary ModivCare's stock has plummeted due to issues with Matrix Medical and delays in contract receivable collections, despite stable core business segments. Management's revised FY24 Adj. EBITDA guidance and recent covenant relief negotiations highlight financial instability, yet analysts remain cautiously optimistic. An updated analysis around ModivCare follows in the paragraphs below. Read the full article on Seeking Alpha
Article d’analyse Aug 31

Investors Still Aren't Entirely Convinced By ModivCare Inc.'s (NASDAQ:MODV) Revenues Despite 26% Price Jump

ModivCare Inc. ( NASDAQ:MODV ) shareholders would be excited to see that the share price has had a great month, posting...
Article d’analyse Jul 11

Is ModivCare (NASDAQ:MODV) A Risky Investment?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
Article d’analyse Apr 04

ModivCare Inc. (NASDAQ:MODV) Looks Inexpensive After Falling 26% But Perhaps Not Attractive Enough

To the annoyance of some shareholders, ModivCare Inc. ( NASDAQ:MODV ) shares are down a considerable 26% in the last...
Article d’analyse Feb 29

ModivCare Inc. (NASDAQ:MODV) Just Reported Earnings, And Analysts Cut Their Target Price

Shareholders in ModivCare Inc. ( NASDAQ:MODV ) had a terrible week, as shares crashed 37% to US$28.61 in the week since...
Article d’analyse Feb 22

ModivCare (NASDAQ:MODV) Seems To Be Using A Lot Of Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
Article d’analyse Jan 25

Sentiment Still Eluding ModivCare Inc. (NASDAQ:MODV)

You may think that with a price-to-sales (or "P/S") ratio of 0.2x ModivCare Inc. ( NASDAQ:MODV ) is a stock worth...
Article d’analyse Nov 08

Is ModivCare (NASDAQ:MODV) A Risky Investment?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Article d’analyse Aug 03

Here's Why ModivCare (NASDAQ:MODV) Is Weighed Down By Its Debt Load

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Article d’analyse Apr 17

Is ModivCare (NASDAQ:MODV) A Risky Investment?

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Article d’analyse Feb 24

Is There An Opportunity With ModivCare Inc.'s (NASDAQ:MODV) 49% Undervaluation?

Key Insights Using the 2 Stage Free Cash Flow to Equity, ModivCare fair value estimate is US$206 ModivCare's US$104...
Article d’analyse Oct 12

Does ModivCare (NASDAQ:MODV) Have A Healthy Balance Sheet?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Seeking Alpha Sep 02

ModivCare: ROIC And Continuing Value Are Narrowing - Rating It A Hold

Summary Here we took a hard-data approach to examine the investment and continuing value for ModivCare, Inc. We note the company displays a loose affinity to the kind of equity premia we are chasing exposure to. Return on investment and bottom-line earnings have tightened in recent periods for MODV – an unhealthy combo. We see that shares are overpriced even at 0.75x book value and demonstrate there's a lack of compelling value on offer. We rate MODV a hold on a $103 valuation. Investment summary An understanding of a company's value proposition is paramount in making the most informed investment decisions. It is our philosophy to separate measures of corporate value into two segments - investment and earnings - to gauge exactly what we're buying, what's on offer, and if it's worth the cost. Here we examined ModivCare Inc. (MODV) in this same light and found there to be a lack of compelling value on offer. AS FCF yields and return on investment have dwindled in recent periods, and forward-looking estimates narrowing as well, valuations are no longer supportive of the long-term buy thesis. We rate MODV a hold on a $103 valuation. Exhibit 1. MODV 6-month price action MODV has participated in the June relief rally but blown off the peal with a double-top that saw shares rejected at the c.$120-$122 mark. Data: Refinitiv Eikon Whilst revenues climb, FCF yield has dwindled Quarterly operating revenues have continued to bulk up since FY19 on a sequential basis, as seen in Exhibit 2. For instance, Q2 FY22 service revenue came in at $628 million ["mm'] for the year, a year-on-year growth schedule of 32%. The non-emergency medical transportation ("NEMT") segment gained 23% YoY and contributed $449mm to the top line. Growth was underscored by a more favourable revenue mix. This comprised a ~14% YoY gain in average monthly members, a ~500bps increase in revenue per trip and an 18% increase in trip volume. Meanwhile, personal care turnover was $163mm for the quarter and saw growth from $110 the year prior. Upside was driven by an additional ~$42.5mm in incremental revenue from the CareFinders acquisition. However, despite the upsides at the top-line, this hasn't carried through to the P&L on a GAAP or non-GAAP basis. We note that FCF margin has been thinning since FY20, after a large change in net working capital [discussed below] alongside operating margin. Hence, the spread between top/bottom line is widening for MODV, and this weakens the fundamental momentum looking ahead. Note, investors currently realize a 3.4% FCF yield, in-line with FY19 levels but at a FY22 market capitalization. Exhibit 2. Thinning FCF margins and yield since FY20 on a sequential basis Data: HB Insights, MODV SEC Filings Keep in mind that the narrowing FCF margin/conversion would be preferred if the return on investment comfortably beat the WACC hurdle, and, if there is adequate capital available. Firstly, short-term obligations are poorly covered from liquid assets and cash at just 0.7x cover. Moreover, cash & equivalents has also narrowed from $290mm-$88mm in the last quarter. There may, therefore, be some drain and pull on liquidity with these measures. As seen in Exhibit 3, MODV's trailing 12-month ("TTM") FCF yield [a measure of corporate and shareholder value] has closely tracked its return on investment ("ROIC") on a sequential basis since FY18. As such, both have been declining since FY20, and therefore profitability is a concern for the company with this data in mind. Exhibit 3. Data: HB Insights Explaining the jump in FY18-FY19, is 367% QoQ change in net working capital ("NWC") in Q3-Q4 FY20. This saw net working capital [including cash] jump from $141mm to $674mm in one reporting period. Note, that a positive change in NWC generally equates to less FCF, and this is reflected precisely in Exhibit 4. Note that, following the large spike in NWC, both ROIC and FCF immediately began to reverse course. As a result, FCF yields and ROIC have continued to narrow on a sequential basis in each period subsequent to this event. Nevertheless, the large change in MODV's net operating assets [short-term accruals] is a key factor that has altered the company's return on capital cycle. Exhibit 4. FCF yield and return on investment both narrowing since large change in NWC ack in FY20 at the start of the pandemic Data: HB insights, MODV SEC Filings As seen in Exhibit 5, return on investment is now back below pre-pandemic levels, however, we are paying well above pre-pandemic market capitalization [and enterprise value]. Meanwhile, as the level of invested capital has increased over time, net operating profit after tax ("NOPAT") has been bottom heavy and turned course, thus clamping the rate of investment return for MODV. Exhibit 5. ROIC print is back at FY19 actuals although we are paying FY22 market capitalization Data: HB Insights, MODV SEC Filings Valuation In order to extract a figure of true corporate value, we first must reconcile a few items on the income statement and balance sheet. Goodwill in particular is of note. It arises due to the acquisition method of accounting, that is highly subjective. For instance, in its 10-Q, regarding the acquisition of CareFinders, the company notes re the $236.7mm goodwill asset on the transaction as follows: "The acquisition preliminarily resulted in $232.2 million of goodwill as a result of expected synergies due to future customers driven by expansion into different markets, an increase in market share, and a growing demographic that will need home care solutions. All of the acquired goodwill is deductible for tax purposes." Hence we adjust for $1.44 Billion of goodwill on the balance sheet and arrive at an adjusted shareholder equity of $236.9mm, down from a reported $381.9mm. That's the investment pile of MODV's valuation sorted. For earnings, we had to reconcile ~$30mm in non-cash expenses and stock based compensation and see it print $68mm in operating income and $52mm in NOPAT [$3.71 per share]. This resulted in an adjusted net income of ~$51mm and adjusted earnings of $3.63 per share - up from $0.20 reported. As seen in Exhibit 6, the reconciliations help earnings performance drastically. Exhibit 6. Reconciliation of GAAP measures - note, shareholder equity includes all recognized intangibles. Data: HB Investments US Equity Fund On these figures shares trade at 1.2 enterprise value ("EV) to book value, and ~0.75x price to book. On first glance, this represents compelling value. But does it? When we adjust for the above, at these multiples, we'd be paying an exorbitant $201 per share, and $124 even at 0.74x book value. Moreover, investor ROE is unattractive with a payback period of 15-21 years from current levels of FCF. Question is, is it worth paying an implied $124-$201 for what's on offer earnings wise?

Rendement pour les actionnaires

MODV.QUS HealthcareUS Marché
7D-50.0%-0.4%1.1%
1Y-99.9%16.3%28.7%

Rendement vs Industrie: MODV.Q a sous-performé le secteur US Healthcare qui a rapporté 16.3 % au cours de l'année écoulée.

Rendement vs marché: MODV.Q a sous-performé le marché US qui a rapporté 28.7 % au cours de l'année écoulée.

Volatilité des prix

Is MODV.Q's price volatile compared to industry and market?
MODV.Q volatility
MODV.Q Average Weekly Movement1,440.2%
Healthcare Industry Average Movement7.6%
Market Average Movement7.2%
10% most volatile stocks in US Market16.5%
10% least volatile stocks in US Market3.1%

Cours de l'action stable: Le cours de l'action de MODV.Q a été volatil au cours des 3 derniers mois par rapport au marché US.

Volatilité au fil du temps: La volatilité hebdomadaire de MODV.Q est passée de 731% à 1440% au cours de l'année écoulée.

À propos de l'entreprise

FondéeSalariésPDGSite web
199623,675L. Sampsonwww.modivcare.com

ModivCare Inc. est une société de services de soins de santé basés sur la technologie qui fournit une série de solutions intégrées de soins de soutien aux payeurs publics et privés et à leurs membres aux États-Unis. Elle opère à travers quatre segments : Transport médical non urgent, Services de soins personnels, Surveillance, et Siège social et autres. Le secteur des transports médicaux non urgents propose des services de souscription des risques, de gestion des centres de contact, d'accréditation des réseaux, de gestion des demandes de remboursement et de gestion des transports médicaux non urgents pour les membres éligibles à Medicaid ou Medicare.

ModivCare Inc. Résumé des fondamentaux

Comment les bénéfices et les revenus de ModivCare se comparent-ils à sa capitalisation boursière ?
MODV.Q statistiques fondamentales
Capitalisation boursièreUS$216.02k
Bénéfices(TTM)-US$450.69m
Recettes(TTM)US$2.69b
0.0x
Ratio P/S
0.0x
Ratio P/E

Le site MODV.Q est-il surévalué ?

Voir Juste valeur et analyse de l'évaluation

Bénéfices et recettes

Principales statistiques de rentabilité tirées du dernier rapport sur les bénéfices (TTM)
MODV.Q compte de résultat (TTM)
RecettesUS$2.69b
Coût des recettesUS$2.31b
Marge bruteUS$387.33m
Autres dépensesUS$838.02m
Les revenus-US$450.69m

Derniers bénéfices déclarés

Sep 30, 2025

Prochaine date de publication des résultats

s/o

Résultat par action (EPS)-31.29
Marge brute14.38%
Marge bénéficiaire nette-16.74%
Ratio dettes/capitaux propres0%

Quelles ont été les performances à long terme de MODV.Q?

Voir les performances historiques et les comparaisons

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2025/12/31 07:59
Cours de l'action en fin de journée2025/12/29 00:00
Les revenus2025/09/30
Revenus annuels2024/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

ModivCare Inc. est couverte par 7 analystes. 0 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
Robert LabickCJS Securities, Inc.
Miles HighsmithDeutsche Bank
Philip ChickeringDeutsche Bank