Heritage-Crystal Clean, Inc

NasdaqGS:HCCI Rapport sur les actions

Capitalisation boursière : US$1.1b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Heritage-Crystal Clean Résultats passés

Passé contrôle des critères 3/6

Heritage-Crystal Clean a connu une croissance annuelle moyenne de ses bénéfices de 43.8%, tandis que le secteur Commercial Services a vu ses bénéfices augmenter de en hausse à 9.4% par an. Les revenus ont augmenté de en hausse à un taux moyen de 13.7% par an. Le rendement des capitaux propres de Heritage-Crystal Clean est 16.7% et ses marges nettes sont de 9.5%.

Informations clés

43.82%

Taux de croissance des bénéfices

43.35%

Taux de croissance du BPA

Commercial Services Croissance de l'industrie8.53%
Taux de croissance des recettes13.69%
Rendement des fonds propres16.67%
Marge nette9.51%
Dernière mise à jour des bénéfices30 Jun 2023

Mises à jour récentes des performances passées

Recent updates

Article d’analyse Jul 04

Heritage-Crystal Clean, Inc (NASDAQ:HCCI) Shares Could Be 31% Below Their Intrinsic Value Estimate

Key Insights The projected fair value for Heritage-Crystal Clean is US$54.99 based on 2 Stage Free Cash Flow to Equity...
Article d’analyse May 09

Heritage-Crystal Clean (NASDAQ:HCCI) Shareholders Will Want The ROCE Trajectory To Continue

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Article d’analyse Feb 24

Should You Investigate Heritage-Crystal Clean, Inc (NASDAQ:HCCI) At US$35.96?

Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ), is not the largest company out there, but it led the NASDAQGS gainers with...
Article d’analyse Dec 21

These 4 Measures Indicate That Heritage-Crystal Clean (NASDAQ:HCCI) Is Using Debt Safely

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Article d’analyse Nov 24

Calculating The Intrinsic Value Of Heritage-Crystal Clean, Inc (NASDAQ:HCCI)

In this article we are going to estimate the intrinsic value of Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ) by...
Seeking Alpha Oct 19

Heritage-Crystal Clean Non-GAAP EPS of $1.01 beats by $0.21, revenue of $172.22M beats by $17.23M

Heritage-Crystal Clean press release (NASDAQ:HCCI): Q3 Non-GAAP EPS of $1.01 beats by $0.21. Revenue of $172.22M (+39.8% Y/Y) beats by $17.23M. Shares +1.58%.
Article d’analyse Oct 19

Is There Now An Opportunity In Heritage-Crystal Clean, Inc (NASDAQ:HCCI)?

Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ), is not the largest company out there, but it saw a double-digit share...
Article d’analyse Aug 18

Is Now The Time To Put Heritage-Crystal Clean (NASDAQ:HCCI) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Seeking Alpha Aug 12

Mittleman - Heritage-Crystal Clean: Great Track Record, Not Enough Credit

Mittleman Investment Management bought a 2.5% weighting in Heritage-Crystal Clean Inc. HCCI is a growth/cyclical business whose valuation is penalised too much by the cyclical exposure with not enough credit for the great track record and prospect of continued growth. If energy prices stay somewhat elevated, the better-than-normal spread HCCI’s re-refining business has enjoyed recently might persist for some time. The following segment was excerpted from this fund letter. Heritage-Crystal Clean Inc. (HCCI) Mittleman Investment Management, LLC. (MIM) bought a 2.5% weighting in a leading environmental services company that Chris Mittleman has admired for many years, Heritage-Crystal Clean Inc. (HCCI), at an average cost of $26.77 in the waning days of June, with ~49% upside to MIM’s estimate of fair value at $40. As at 1 August the shares are $34, up recently on a stronger than expected quarterly report announced on 27 July, and a large insider buy of 150,000 shares on that same day at $27.00 ($4.05M), bringing CEO Brian Recatto’s total shares directly held to 820,505 ($28M). MIM’s estimate of fair value for HCCI of $40 is based on a $901M EV = 8.6x EBITDAaL (est. for CY2022) of $105M (17.5% margin on $600M sales) = 18x FCF est. of $50M. Closest competitor, Clean Harbors / Safety-Kleen (CLH $90) trades at 8.5x EBITDA (est. 2022) and 18x FCF (CLH has roughly same EBITDA margin as HCCI, despite being 8x larger). Below a description of the company from the most recent 10-Q: Heritage-Crystal Clean, Inc., a Delaware corporation and its subsidiaries (collectively the “Company”), provide parts cleaning, hazardous and non-hazardous containerized waste, used oil collection, wastewater vacuum, antifreeze recycling and field services primarily to small and mid-sized industrial and vehicle maintenance customers. The Company owns and operates a used oil re-refinery where it re-refines used oils and sells high quality base oil for use in the manufacture of finished lubricants as well as other rerefinery products. The Company also has multiple locations where it dehydrates used oil. The oil processed at these locations is primarily sold as recycled fuel oil. The Company also operates multiple non-hazardous waste processing facilities as well as antifreeze recycling facilities at which it produces virgin-quality antifreeze. The Company’s locations are in the United States and Ontario, Canada. The Company conducts its primary business operations through Heritage-Crystal Clean, LLC, its wholly owned subsidiary, and all intercompany balances have been eliminated in consolidation. The Company has two reportable segments: “Environmental Services” and “Oil Business.” The Environmental Services segment consists of the Company’s parts cleaning, containerized waste management, wastewater vacuum, antifreeze recycling activities, and field services. The Oil Business segment consists of the Company’s used oil collection, recycled fuel oil sales, used oil rerefining activities, and used oil filter removal and disposal services. No customer represented greater than 10% of consolidated revenues for any of the periods presented. There were no intersegment revenues. Both segments operate in the United States and, to an immaterial degree, in Ontario, Canada. As such, the Company is not disclosing operating results by geographic segment. For those seeking more detail, the company’s website is highly informative: www.crystal-clean.com This is a growth/cyclical business, with about 40% of sales from re-refining of used oil, and 60% from less cyclical environmental services. MIM thinks the valuation is penalised too much by the cyclical exposure with not enough credit for the great track record and prospect of continued growth. The oil re-refining business is operating at an all-time high for HCCI recently, so that is likely to flatten out and with the obvious risk that it might more severely revert to the mean. But then again, if energy prices stay somewhat elevated the better than normal spread HCCI’s re-refining business has enjoyed recently might persist for some time. The cost of the used motor oil that HCCI collects from its various customers has risen, but not as much as the re-refined products which HCCI sells, mostly Group 2 Base Oil that goes into various lubricants. Also, IMO 2020 (International Maritime Organization) regulations implemented on 1 January 2020 impose stricter sulfur limits on marine fuel, which increases demand for HCCI’s clean (low sulfur) fuel output. MIM’s willingness to endure the risk that the oil re-refining business is unsustainably over-earning is because the environmental services side of the business (60%) holds a more than offsetting amount of appeal, both from organic growth expectations and from acquisitions, like the $156M purchase of Patriot Environmental Services announced on 30 June 2022. On the 28 July Q2 earnings report conference call, HCCI’s management quantified the valuation paid for Patriot Environmental as 5.5x actual 2021 EBITDA, but 9x normalised 2021 EBITDA (excluding one big unusual contract). But, after cost saving synergies expected in year 1 of $7M, the post-synergies multiple paid drops back to 6.5x. A seemingly smart deal that is a continuation of their 22-year track record of growing organically and with accretive M&A.
Article d’analyse Jul 21

Returns On Capital Are Showing Encouraging Signs At Heritage-Crystal Clean (NASDAQ:HCCI)

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Seeking Alpha Jun 27

Heritage-Crystal Clean: Not A Bad Prospect Despite Its Issues

Heritage-Crystal Clean has had a mixed operating history over the past few years, but recent financial performance is encouraging. The company is benefiting from a favorable trend, but investors should not expect current trends to last forever. Even in the event that financial performance worsens a great deal, though, the company does not look like a bad prospect.
Seeking Alpha Apr 13

Heritage-Crystal Clean: Upside Exists But The Easy Money Has Been Made

We advised the subscribers to our research to buy HCCI at $14 per share in September 2020. The business has been running smoothly over the last twelve months while Heritage-Crystal Clean has maintained a rock-solid balance sheet. Sector outlook is positive. Although the easy money has been made, HCCI stock still has upside potential from $28 per share for investors with an investment horizon of 2-5 years.
Seeking Alpha Jan 11

Heritage-Crystal Clean: Undervalued And Yet Still Outperforming Its Peers

Heritage-Crystal Clean is an under-the-radar company, but its stock performance is notable, beating the S&P 500 for the last five years. Cash flows from operations have more than doubled thanks in part to higher base oil prices and several quarters of record EBITDA. The Company’s growing cash balance and pristine cash balance position the Company well for 2022. I rate Heritage-Crystal Clean as a BUY and explain why it deserves a small position in a prospective investor’s portfolio.
Article d’analyse Dec 28

Heritage-Crystal Clean's (NASDAQ:HCCI) Returns On Capital Are Heading Higher

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...
Article d’analyse Dec 01

Is Now The Time To Put Heritage-Crystal Clean (NASDAQ:HCCI) On Your Watchlist?

Like a puppy chasing its tail, some new investors often chase 'the next big thing', even if that means buying 'story...
Article d’analyse Oct 19

An Intrinsic Calculation For Heritage-Crystal Clean, Inc (NASDAQ:HCCI) Suggests It's 34% Undervalued

In this article we are going to estimate the intrinsic value of Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ) by taking...
Article d’analyse Sep 28

At US$30.00, Is It Time To Put Heritage-Crystal Clean, Inc (NASDAQ:HCCI) On Your Watch List?

Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ), might not be a large cap stock, but it saw a double-digit share price rise...
Article d’analyse Jun 04

Heritage-Crystal Clean (NASDAQ:HCCI) May Have Issues Allocating Its Capital

There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...
Article d’analyse Apr 06

A Look At The Fair Value Of Heritage-Crystal Clean, Inc (NASDAQ:HCCI)

Today we will run through one way of estimating the intrinsic value of Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ) by...
Article d’analyse Mar 22

Does Heritage-Crystal Clean (NASDAQ:HCCI) Have A Healthy Balance Sheet?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Article d’analyse Mar 07

Why Heritage-Crystal Clean, Inc (NASDAQ:HCCI) Could Be Worth Watching

Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ), is not the largest company out there, but it saw a significant share price...
Article d’analyse Feb 05

Can You Imagine How Jubilant Heritage-Crystal Clean's (NASDAQ:HCCI) Shareholders Feel About Its 197% Share Price Gain?

When you buy a stock there is always a possibility that it could drop 100%. But on the bright side, if you buy shares...
Article d’analyse Jan 21

Heritage-Crystal Clean, Inc's (NASDAQ:HCCI) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?

Heritage-Crystal Clean (NASDAQ:HCCI) has had a great run on the share market with its stock up by a significant 42...
Article d’analyse Jan 06

An Intrinsic Calculation For Heritage-Crystal Clean, Inc (NASDAQ:HCCI) Suggests It's 20% Undervalued

How far off is Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ) from its intrinsic value? Using the most recent financial...
Article d’analyse Dec 22

Does Heritage-Crystal Clean's (NASDAQ:HCCI) CEO Salary Compare Well With Industry Peers?

Brian Recatto became the CEO of Heritage-Crystal Clean, Inc ( NASDAQ:HCCI ) in 2017, and we think it's a good time to...
Article d’analyse Dec 09

Here's Why Heritage-Crystal Clean (NASDAQ:HCCI) Can Manage Its Debt Responsibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Article d’analyse Nov 26

At US$21.11, Is It Time To Put Heritage-Crystal Clean, Inc (NASDAQ:HCCI) On Your Watch List?

Heritage-Crystal Clean, Inc (NASDAQ:HCCI), is not the largest company out there, but it saw a significant share price...

Ventilation des recettes et des dépenses

Comment Heritage-Crystal Clean gagne et dépense de l'argent. Sur la base des derniers bénéfices déclarés, sur une base LTM.


Historique des gains et des recettes

NasdaqGS:HCCI Recettes, dépenses et bénéfices (USD Millions )
DateRecettesLes revenusDépenses G+ADépenses de R&D
30 Jun 2379976800
31 Mar 2376388750
31 Dec 2270985710
10 Sep 2263875640
18 Jun 2258971610
26 Mar 2254965590
01 Jan 2251561570
11 Sep 2147848540
19 Jun 2144234500
27 Mar 2140416480
02 Jan 2140612470
05 Sep 204134480
13 Jun 204306490
21 Mar 2045616490
28 Dec 194448500
07 Sep 1943313490
15 Jun 1942813490
23 Mar 1942312490
29 Dec 1841015480
08 Sep 1839924470
16 Jun 1838322470
24 Mar 1836923460
30 Dec 1736628470
09 Sep 1735720490
17 Jun 1735517490
25 Mar 1735012500
31 Dec 163486500
10 Sep 163410480
18 Jun 163420470
26 Mar 163440460
02 Jan 163501450
12 Sep 15367-6450
20 Jun 15362-6440
28 Mar 15357-6430
03 Jan 15339-7390
06 Sep 143145350
14 Jun 143044330
22 Mar 142893310
28 Dec 132835300
07 Sep 132692280
15 Jun 132631270
23 Mar 132622260
29 Dec 122522260

Des revenus de qualité: HCCI a des bénéfices de haute qualité.

Augmentation de la marge bénéficiaire: Les marges bénéficiaires nettes actuelles de HCCI sont inférieures à celles de l'année dernière HCCI. (9.5%) sont inférieures à celles de l'année dernière (12%).


Analyse des flux de trésorerie disponibles par rapport aux bénéfices


Analyse de la croissance passée des bénéfices

Tendance des revenus: Les bénéfices de HCCI ont augmenté de manière significative de 43.8% par an au cours des 5 dernières années.

Accélération de la croissance: La croissance des bénéfices de HCCI au cours de l'année écoulée ( 6.6% ) est inférieure à sa moyenne sur 5 ans ( 43.8% par an).

Bénéfices par rapport au secteur d'activité: La croissance des bénéfices HCCI au cours de l'année écoulée ( 6.6% ) a dépassé celle du secteur Commercial Services 8.8%.


Rendement des fonds propres

ROE élevé: Le retour sur capitaux propres de HCCI ( 16.7% ) est considéré comme faible.


Rendement des actifs


Rendement des capitaux employés


Découvrir des entreprises performantes dans le passé

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2023/10/18 03:38
Cours de l'action en fin de journée2023/10/16 00:00
Les revenus2023/06/30
Revenus annuels2022/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d'analyse utilisé pour générer ce rapport sont disponibles sur notre page Github, nous proposons également des guides pour apprendre à utiliser nos rapports et des tutoriels sur YouTube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

Heritage-Crystal Clean, Inc est couverte par 12 analystes. 4 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
David MantheyBaird
Alexander ParisBarrington Research Associates, Inc.
Kevin SteinkeBarrington Research Associates, Inc.