SCB X Public Company Limited

SET:SCB Rapport sur les actions

Capitalisation boursière : ฿452.9b

SCB X Croissance future

Future contrôle des critères 0/6

SCB X devrait augmenter ses bénéfices et son chiffre d'affaires de 1.5% et de 8.6% par an respectivement. Le BPA devrait croître de de 1.4% par an. Le rendement des capitaux propres devrait être 9% dans 3 ans.

Informations clés

1.5%

Taux de croissance des bénéfices

1.43%

Taux de croissance du BPA

Banks croissance des bénéfices1.1%
Taux de croissance des recettes8.6%
Rendement futur des capitaux propres8.98%
Couverture par les analystes

Good

Dernière mise à jour29 Apr 2026

Mises à jour récentes de la croissance future

Recent updates

Mise à jour du récit • Apr 24

SCB: Future Dividend Payout And CEO Change Will Support Fair Value

Analysts have slightly reduced their price target for SCB X, with fair value moving from THB144.78 to THB143.72 as they factor in revised assumptions for revenue growth, profit margin and future P/E. What's in the News The AGM on April 8, 2026 approved a dividend from 2025 results of THB 11.28 per share, totaling THB 37,981m, which the company states represents 80% of its 2025 consolidated net profit (Key Developments).
Mise à jour du récit • Apr 06

SCB: Future Dividend And CEO Transition Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X slightly higher, with the price target moving from THB144.17 to THB144.78 as they factor in updated assumptions on revenue growth, profit margins and future P/E levels. What's in the News A board meeting is scheduled for March 27, 2026 to consider appointing Qinbin Fan as Chief Executive Officer of Card X, replacing Sarut Ruttanaporn (Key Developments).
Mise à jour du récit • Mar 22

SCB: Future Dividend And Stable Assumptions Will Support Fair Value

Analysts have nudged their fair value estimate for SCB X higher from THB142.22 to THB144.17 as small tweaks to long term revenue growth, profit margin assumptions and future P/E expectations filter through their models. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, with a total payout of about THB 31,247m, subject to shareholder entitlement rules (company announcement).
Mise à jour du récit • Mar 06

SCB: Future Dividend Policy And Stable Assumptions Will Support Fair Value

Analysts have nudged their price target on SCB X slightly higher to about THB142 from roughly THB142 previously, reflecting updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News SCB X Public Company Limited has proposed a cash dividend of THB 9.28 per share for the year ended 31 December 2025, totaling about THB 31,247m in payouts (Key Developments).
Mise à jour du récit • Feb 20

SCB: Future Profitability Assumptions Will Support A Steady Fair Value Outlook

Analysts have nudged their THB fair value estimate for SCB X slightly higher from THB140.94 to THB141.56, reflecting updated assumptions around revenue growth, profit margin and future P/E expectations. Valuation Changes Fair Value: Adjusted from THB140.94 to THB141.56, representing a small upward change in the model output.
Mise à jour du récit • Feb 05

SCB: Future Profitability And Slightly Lower Discount Rate Will Support Stable Outlook

Analysts now see fair value for SCB X at approximately ฿140.94 per share, up from about ฿140.17, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that together nudge their price targets higher. Valuation Changes Fair Value: Updated fair value per share is now ฿140.94, compared with the earlier ฿140.17, reflecting a small upward adjustment.
Mise à jour du récit • Jan 22

SCB: Future Profitability And Lower Discount Rate Will Support Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X slightly higher from ฿139.39 to ฿140.17. This reflects updated views on a lower discount rate, a modest adjustment to expected revenue growth, a higher projected profit margin, and a slightly lower future P/E assumption.
Mise à jour du récit • Jan 08

SCB: Future Earnings Multiple And Profitability Assumptions Will Shape Stable Risk Outlook

Analysts have nudged their fair value estimate for SCB X up to ฿139.39 from ฿136.72, citing updated assumptions that combine slightly lower revenue growth and a modestly reduced discount rate with a small uplift in profit margin and future P/E. Valuation Changes Fair Value: Revised slightly higher from THB 136.72 to THB 139.39.
Mise à jour du récit • Dec 19

SCB: Future Earnings Multiple Will Shape A Stable Risk Outlook

Analysts have slightly trimmed their price target on SCB X to THB 136.72 from THB 136.78, reflecting modestly lower assumptions for revenue growth and profit margins, partly offset by a marginally higher expected future P/E multiple. Valuation Changes The fair value estimate has edged down slightly to THB 136.72 from THB 136.78.
Mise à jour du récit • Dec 05

SCB: Stable Margins And Risk Profile Will Shape A Measured Outlook

Analysts have nudged their price target for SCB X higher to THB 136.78. This represents a modest upward revision that reflects slightly lower perceived risk and steady expectations for revenue growth, profit margins, and future valuation multiples.
Mise à jour du récit • Nov 21

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Narrative Update on SCB X Analysts have slightly raised their price target for SCB X to $136.78. This reflects a modest increase supported by updated assumptions regarding discount rates and future profitability.
Mise à jour du récit • Nov 05

SCB: Leadership Transition And Margin Trends Will Guide Measured Outlook

Analysts have increased their price target for SCB X by approximately 1 percent, from 135.39 to 136.78. This change is due to minor adjustments to future earnings expectations and profitability margins.
Mise à jour du récit • Oct 22

Analysts Lift SCB X Price Target as Profit Margin Outlook Improves Amid Leadership Change

Analysts have modestly raised their price target for SCB X from $131.97 to $135.39, citing a slightly improved profit margin outlook, even though revenue growth projections are marginally lower. What's in the News SCB X Public Company Limited has announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025.
Mise à jour du récit • Oct 08

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

Analysts have raised their price target for SCB X from $129.95 to $131.97, citing modest improvements in the discount rate, projected revenue growth, and profit margins. What's in the News SCB X announced the termination of Mr. Manop Sangiambut as Chief Finance & Strategy Officer, effective September 16, 2025 (Key Developments).
Mise à jour du récit • Sep 17

Data X And Typhoon AI Will Improve Future Cost Management And Asset Quality

The consensus analyst price target for SCB X has remained largely unchanged as a lower discount rate offset a slight decline in net profit margin, resulting in only a marginal increase in fair value. What's in the News SCB X terminated Mr. Manop Sangiambut as Chief Finance & Strategy Officer and appointed Mr. Arak Sutivong as Chief Financial Officer effective September 16, 2025.
User avatar
Nouveau récit • Nov 19

Navigating Growth Horizons With Digital Innovation And Wealth Management Mastery

SCB X's digital strategy and wealth management focus support revenue growth, with improved asset quality and RM productivity boosting net margins.

Prévisions de croissance des bénéfices et des revenus

SET:SCB - Estimations futures des analystes et données financières antérieures (THB Millions )
DateRecettesLes revenusFlux de trésorerie disponibleCash from OpMoy. Nombre d'analystes
12/31/2028167,71746,832N/AN/A13
12/31/2027163,09145,159N/AN/A15
12/31/2026159,31243,559N/AN/A15
3/31/2026126,94245,181-41,621-35,020N/A
12/31/2025130,11447,48842,43349,502N/A
9/30/2025133,76249,0517777,971N/A
6/30/2025132,23247,9367,19414,769N/A
3/31/2025130,32145,164-97,731-89,782N/A
12/31/2024129,77943,943-66,348-59,243N/A
9/30/2024128,96243,23176,14083,996N/A
6/30/2024128,73341,95335,44842,772N/A
3/31/2024129,32543,807143,694150,872N/A
12/31/2023127,50343,52195,378102,899N/A
9/30/2023125,46939,669-30,769-24,753N/A
6/30/2023126,37740,31590,58697,555N/A
3/31/2023122,61038,49760,51868,187N/A
12/31/2022120,59237,54695,306102,100N/A
9/30/2022116,66938,27513,80520,715N/A
6/30/2022111,53736,782-86,797-79,734N/A
3/31/2022109,52635,546-81,352-75,503N/A
12/31/2021108,31835,590-121,629-115,535N/A
9/30/2021103,19332,684-37,546-32,265N/A
6/30/202197,84728,509-111,878-108,114N/A
3/31/202197,94928,054-43,505-39,559N/A
12/31/202098,11827,218-204,101-200,078N/A
9/30/2020101,41327,758-116,366-110,767N/A
6/30/2020125,06237,915-111,034-104,351N/A
3/31/2020128,65140,531-230,590-223,592N/A
12/31/2019129,88740,436N/A-25,989N/A
9/30/2019129,37142,014N/A-32,420N/A
6/30/2019113,78137,724N/A14,256N/A
3/31/2019112,98537,860N/A31,055N/A
12/31/2018114,20240,068N/A-30,211N/A
9/30/2018116,15442,183N/A-147,527N/A
6/30/2018113,70341,805N/A-104,798N/A
3/31/2018113,33742,604N/A-97,670N/A
12/31/2017111,14643,152N/A-60,231N/A
9/30/2017114,88946,669N/A-66,994N/A
6/30/2017114,93048,071N/A-119,191N/A
3/31/2017114,34648,978N/A-36,167N/A
12/31/2016110,80647,612N/A-64,316N/A
9/30/2016107,49746,692N/A90,276N/A
6/30/2016103,56944,177N/A69,490N/A
3/31/2016103,26844,577N/A19,409N/A
12/31/2015107,53547,182N/A68,086N/A
9/30/2015108,51947,618N/A-53,367N/A
6/30/2015113,85651,852N/A2,154N/A

Prévisions de croissance des analystes

Taux de revenus par rapport au taux d'épargne: La croissance des bénéfices prévue de SCB ( 1.5% par an) est inférieure au taux d'épargne ( 2.2% ).

Bénéfices vs marché: Les bénéfices de SCB ( 1.5% par an) devraient croître plus lentement que le marché TH ( 10.3% par an).

Croissance élevée des bénéfices: Les bénéfices de SCB devraient augmenter, mais pas de manière significative.

Chiffre d'affaires vs marché: Le chiffre d'affaires de SCB ( 8.6% par an) devrait croître plus lentement que le marché de TH ( 9.6% par an).

Croissance élevée des revenus: Le chiffre d'affaires de SCB ( 8.6% par an) devrait croître plus lentement que 20% par an.

Prévisions de croissance du bénéfice par action

Rendement futur des capitaux propres

ROE futur: Le retour sur capitaux propres de SCB devrait être faible dans 3 ans ( 9 %).

Découvrir les entreprises en croissance

7D

1Y

7D

1Y

7D

1Y

Analyse de l'entreprise et données financières

DonnéesDernière mise à jour (heure UTC)
Analyse de l'entreprise2026/05/20 06:13
Cours de l'action en fin de journée2026/05/20 00:00
Les revenus2026/03/31
Revenus annuels2025/12/31

Sources de données

Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.

PaquetDonnéesCadre temporelExemple de source américaine *
Finances de l'entreprise10 ans
  • Compte de résultat
  • Tableau des flux de trésorerie
  • Bilan
Estimations consensuelles des analystes+3 ans
  • Prévisions financières
  • Objectifs de prix des analystes
Prix du marché30 ans
  • Cours des actions
  • Dividendes, scissions et actions
Propriété10 ans
  • Actionnaires principaux
  • Délits d'initiés
Gestion10 ans
  • L'équipe dirigeante
  • Conseil d'administration
Principaux développements10 ans
  • Annonces de l'entreprise

* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.

Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.

Modèle d'analyse et flocon de neige

Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.

Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.

Indicateurs de l'industrie et du secteur

Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.

Sources des analystes

SCB X Public Company Limited est couverte par 42 analystes. 17 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.

AnalysteInstitution
Usanee LiurutAsia Plus Securities Company Limited
Kevin KwekBernstein
Sarachada SornsongBofA Global Research