CD Projekt Croissance future
Future contrôle des critères 5/6
CD Projekt devrait augmenter ses bénéfices et son chiffre d'affaires de 27.9% et de 31.5% par an respectivement. Le BPA devrait croître de de 41.3% par an. Le rendement des capitaux propres devrait être 18.4% dans 3 ans.
Informations clés
27.9%
Taux de croissance des bénéfices
41.26%
Taux de croissance du BPA
| Entertainment croissance des bénéfices | 26.0% |
| Taux de croissance des recettes | 31.5% |
| Rendement futur des capitaux propres | 18.40% |
| Couverture par les analystes | Good |
| Dernière mise à jour | 19 May 2026 |
Mises à jour récentes de la croissance future
Article d’analyse • Nov 30
CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next
As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...Article d’analyse • Aug 31
Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts
Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...Article d’analyse • May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts
CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...Recent updates
Mise à jour du récit • May 13
CDR: Execution Risks On Future Earnings Condition Are Expected To Pressure Shares
Analysts are maintaining their fair value estimate for CD Projekt at PLN 112.00. The refreshed price target reflects updated assumptions that include a slightly lower discount rate, marginally higher revenue growth and profit margin, and a modestly reduced future P/E multiple.
Mise à jour du récit • Apr 28
CDR: Incentive Program Meeting Will Support Future Shareholder Value Uplift
Analysts have maintained their PLN 332.00 price target for CD Projekt, reflecting slightly adjusted assumptions around the discount rate, revenue growth, profit margin and future P/E, rather than indicating a change in their overall view. What's in the News CD Projekt has scheduled a Special and Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time to address several governance and incentive related items.Mise à jour du récit • Apr 14
CDR: Lower Revenue Outlook And Higher Discount Rate Will Pressure Shares
Analysts maintain their PLN 112.00 price target for CD Projekt, citing revised assumptions that combine a slightly higher discount rate with moderated revenue expectations, higher profit margin forecasts, and a richer future P/E multiple. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.Mise à jour du récit • Mar 31
CDR: Incentive Program Earnings Conditions Will Support Future Shareholder Value Uplift
Analysts have reduced their price target on CD Projekt by PLN 8 to PLN 332, citing updated assumptions for revenue growth, profit margins, discount rate and future P/E that modestly adjust their valuation outlook. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.Mise à jour du récit • Mar 16
CDR: Incentive Program Earnings Conditions Will Support A Higher Future Earnings Multiple
Analysts have adjusted their price target on CD Projekt to PLN340 from PLN332, citing updated assumptions around revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News CD Projekt S.A. has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.
Mise à jour du récit • Mar 02
CDR: Future P/E And XR Partnership Will Support Balanced Risk Profile
Analysts have kept their CD Projekt price target broadly unchanged at PLN 232.06, with only minor tweaks to inputs such as the discount rate and the assumed forward P/E multiple informing this steady view of fair value. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, a limited-run product tied to the Cyberpunk 2077 franchise.Article d’analyse • Feb 16
Capital Allocation Trends At CD Projekt (WSE:CDR) Aren't Ideal
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Mise à jour du récit • Feb 16
CDR: Future P/E Expansion Will Balance Margins And Hardware Partnership Risks
Analysts have inched their price target for CD Projekt higher, with fair value moving from roughly PLN 229.83 to PLN 232.06 as they adjust their assumptions for the discount rate, revenue growth, profit margin and future P/E. This reflects a modest recalibration rather than a major shift in their view.Mise à jour du récit • Feb 02
CDR: Lower Revenue Outlook And Reduced Future P/E Will Pressure Shares
Analysts have kept their headline fair value for CD Projekt steady at $112.00. They have, however, adjusted underlying assumptions, including a lower discount rate, a revised revenue growth outlook, a higher profit margin profile, and a reduced future P/E, which together shape the updated price target narrative.Mise à jour du récit • Jan 19
CDR: Future P/E Expansion Will Outrun Eroding Profit Margins
Analysts have increased their fair value estimate for CD Projekt slightly to €229.83 from €227.22, citing updated assumptions around revenue growth, discount rate and future P/E, which are only partly offset by a modestly lower profit margin outlook. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, tying the Cyberpunk 2077 brand to a limited-run hardware product aimed at fans of the franchise (Key Developments).Article d’analyse • Jan 17
CD Projekt S.A. (WSE:CDR) Not Lagging Market On Growth Or Pricing
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider CD...Mise à jour du récit • Jan 05
CDR: Future XR Partnership Will Support A Higher Earnings Multiple
Analysts now set their fair value estimate for CD Projekt at 332.0, down from 350.0, citing updated assumptions for revenue growth, profit margins and a higher future P/E multiple as key drivers of the shift. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, themed around Night City and limited to 10,000 serialized units worldwide (Key Developments).Mise à jour du récit • Dec 17
CDR: Rising Future Multiple Will Likely Pressure Shares Despite Margin Compression
Analysts have lifted their price target on CD Projekt from approximately $95 to about $112 per share, citing stronger expected revenue growth despite some compression in profit margins and a higher assumed future earnings multiple. What's in the News CD PROJEKT RED entered its first collaboration with XR brand VITURE to launch a limited-run VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition, integrating the game's Night City aesthetic into next-generation XR glasses (Key Developments).Mise à jour du récit • Dec 03
CDR: Future Earnings Multiple Expansion Will Likely Outpace Slowing Profitability
Analysts have modestly raised their price target on CD Projekt to $227.22 from $220.44, citing slightly higher expected future valuation multiples, despite trimming assumptions for revenue growth and profit margins. Valuation Changes Fair Value: increased slightly from PLN 220.44 to PLN 227.22 per share, reflecting a modest uplift in intrinsic valuation.Article d’analyse • Dec 03
We Think You Should Be Aware Of Some Concerning Factors In CD Projekt's (WSE:CDR) Earnings
Following the solid earnings report from CD Projekt S.A. ( WSE:CDR ), the market responded by bidding up the stock...Article d’analyse • Nov 30
CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next
As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...Mise à jour du récit • Sep 04
Witcher Four Delay Will Raise Costs Yet Cyberpunk Will Excite
With both consensus revenue growth forecasts and the discount rate remaining unchanged, analysts have left CD Projekt's price target steady at PLN220.44. Valuation Changes Summary of Valuation Changes for CD Projekt The Consensus Analyst Price Target remained effectively unchanged, at PLN220.44.Article d’analyse • Aug 31
Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts
Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...Article d’analyse • May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts
CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...Article d’analyse • May 29
CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear
With a price-to-earnings (or "P/E") ratio of 46.6x CD Projekt S.A. ( WSE:CDR ) may be sending very bearish signals at...
Nouveau récit • Dec 19
Rising Development Costs And Lack Of New Releases May Weigh On Earnings, But Cyberpunk 2077'S Success Could Boost Future Growth
Absence of major new game releases may limit future revenue growth, despite strong sales from existing titles like Cyberpunk 2077.Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 12/31/2028 | 2,536 | 1,220 | 1,156 | 1,595 | 8 |
| 12/31/2027 | 3,390 | 1,730 | 1,383 | 1,979 | 12 |
| 12/31/2026 | 841 | 426 | -230 | 772 | 11 |
| 12/31/2025 | 867 | 521 | -22 | 591 | N/A |
| 9/30/2025 | 1,125 | 570 | 89 | 640 | N/A |
| 6/30/2025 | 1,003 | 455 | 15 | 520 | N/A |
| 3/31/2025 | 985 | 456 | 72 | 491 | N/A |
| 12/31/2024 | 798 | 443 | 174 | 521 | N/A |
| 9/30/2024 | 1,115 | 439 | 436 | 734 | N/A |
| 6/30/2024 | 1,330 | 564 | 458 | 740 | N/A |
| 3/31/2024 | 1,282 | 512 | 377 | 679 | N/A |
| 12/31/2023 | 1,230 | 481 | 280 | 611 | N/A |
| 9/30/2023 | 1,097 | 425 | 96 | 439 | N/A |
| 6/30/2023 | 900 | 320 | 52 | 385 | N/A |
| 3/31/2023 | 911 | 347 | 71 | 377 | N/A |
| 12/31/2022 | 953 | 346 | 150 | 406 | N/A |
| 9/30/2022 | 897 | 299 | 8 | 214 | N/A |
| 6/30/2022 | 795 | 218 | 58 | 230 | N/A |
| 3/31/2022 | 907 | 245 | -148 | 42 | N/A |
| 12/31/2021 | 888 | 209 | 784 | 968 | N/A |
| 9/30/2021 | 2,285 | 1,101 | 1,054 | 1,253 | N/A |
| 6/30/2021 | 2,245 | 1,108 | 1,084 | 1,306 | N/A |
| 3/31/2021 | 2,144 | 1,091 | 1,395 | 1,593 | N/A |
| 12/31/2020 | 2,139 | 1,150 | 490 | 712 | N/A |
| 9/30/2020 | 682 | 279 | 159 | 484 | N/A |
| 6/30/2020 | 670 | 271 | 140 | 457 | N/A |
| 3/31/2020 | 633 | 250 | 117 | 406 | N/A |
| 12/31/2019 | 521 | 175 | -40 | 217 | N/A |
| 9/30/2019 | 435 | 108 | N/A | 238 | N/A |
| 6/30/2019 | 410 | 108 | N/A | 154 | N/A |
| 3/31/2019 | 368 | 104 | N/A | 94 | N/A |
| 12/31/2018 | 363 | 109 | N/A | 133 | N/A |
| 9/30/2018 | 359 | 114 | N/A | 87 | N/A |
| 6/30/2018 | 377 | 134 | N/A | 133 | N/A |
| 3/31/2018 | 439 | 178 | N/A | 205 | N/A |
| 12/31/2017 | 463 | 200 | N/A | 233 | N/A |
| 9/30/2017 | 504 | 234 | N/A | 258 | N/A |
| 6/30/2017 | 520 | 234 | N/A | 243 | N/A |
| 3/31/2017 | 596 | 263 | N/A | 271 | N/A |
| 12/31/2016 | 584 | 251 | N/A | 259 | N/A |
| 9/30/2016 | 592 | 237 | N/A | 307 | N/A |
| 6/30/2016 | 604 | 241 | N/A | 396 | N/A |
| 3/31/2016 | 859 | 380 | N/A | 467 | N/A |
| 12/31/2015 | 798 | 342 | N/A | 412 | N/A |
| 9/30/2015 | 611 | 284 | N/A | 296 | N/A |
| 6/30/2015 | 534 | 242 | N/A | 145 | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: La croissance des bénéfices prévue de CDR ( 27.9% par an) est supérieure au taux d'épargne ( 5.3% ).
Bénéfices vs marché: Les bénéfices de CDR ( 27.9% par an) devraient croître plus rapidement que le marché Polish ( 12.4% par an).
Croissance élevée des bénéfices: Les bénéfices de CDR devraient augmenter de manière significative au cours des 3 prochaines années.
Chiffre d'affaires vs marché: Le chiffre d'affaires de CDR ( 31.5% par an) devrait croître plus rapidement que le marché Polish ( 4.5% par an).
Croissance élevée des revenus: Le chiffre d'affaires de CDR ( 31.5% par an) devrait croître plus rapidement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Le retour sur capitaux propres de CDR devrait être faible dans 3 ans ( 18.4 %).
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/20 09:01 |
| Cours de l'action en fin de journée | 2026/05/20 00:00 |
| Les revenus | 2025/12/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
CD Projekt S.A. est couverte par 31 analystes. 12 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| David Mak | Arete Research Services LLP |
| Nicholas Michael Dempsey | Barclays |
| Nicholas Michael Dempsey | Barclays |